20122358-Narmin Amiraslanova – B.F
Welcome
The Business Plan
You’ve got a business idea. You’ve decided to start a business.
You want to get going.
But there’s a lot more to a good business than a good idea.
You need to think things through to maximise your chances of success.
Are you the right person to run the business? Will customers like your product?
A business plan will help you turn an idea into a business. It needs you to think through all the
parts of your business to plan how everything will work. It will take a few weeks to write if you’re
going to do it properly. Some parts will be easier to complete than others.
Stick at it because it’s not the final document that’s important, it’s the process. Although you
want to have a good plan when you’re done, an OK plan is better than no plan.
The Prince’s Trust Business Plan Pack
The best business plans aren’t long and complex; they explain only the most important information – what you want
to achieve, how you will get there and the things you need to do along the way.
It’s best to tackle a business plan in small chunks. The Prince’s Trust Business Plan Pack can help. This is The
Business Plan divided into sections to help you develop your business idea. You can use the information in The
Guide to help you complete the sections. Some of the sections of The Business Plan have tables to record the
financial parts of your business. The tables are also available in MS Excel format and the sums in these are
automatic.
The Prince’s Trust Enterprise Programme
The Prince’s Trust has helped many young people to complete their business plans and start their own businesses.
If you are aged 18–30 and unemployed or working fewer than 16 hours per week, then we might be able to help
you. We have offices throughout the UK and in each there is a team of Enterprise Programme staff.
To take part, you need to be interested in self employment and have a business idea that you would like help to
test and explore. The programme can then help you to see if your business idea will work and whether self
employment is right for you. If through this process you find out it is, the programme can offer mentoring support
and, if you really need it, financial support to start your business. However, if self employment turns out not to be
the right option, the programme can offer support to secure other goals in employment, education, training or
voluntary work.
We can’t guarantee that your business will work or that we will be able to offer you money, but if you are up for a
challenge and want our help to explore your business idea, get in touch and come and meet us.
Getting started
Whose plan is this?
Business and owner details:
     
Business name: Banoffee Cake House
     
Owner(s) name: NARMIN AMIRASLANOVA
     
Business address and postcode: Azadlıq prospekti 97F, Baku, Az 1000
     
Business telephone number: +994 559369630
     
Business email address: banoffeecakehouse@gmail.com
     
Home address and postcode (if different from above): --
     
Home telephone number (if different from above): +994504509626
     
Home email address (if different from above): --
     
Section one
Executive summary
1.1 Business summary : Banofee Cake House caters to all of its customers by providing each customer
cake and cupcake products made to suit the customer, down to the smallest detail.
The patisserie provides freshly prepared cupcake and pastry products at all times during business
operations. Six to eight moderate batches of cakes products are prepared during the day to assure fresh
are always available.
     
1.2 Business aims: To stand out with better guality and being more competitive in upcoming years.
     
1.3 Financial summary: Throughout the year, sales will be 63000 USD in total,while costs being 33000
USD.Profit margin will be 17 % and mark-up will be 20%.Total survival income will be 425 USD.
     
Elevator Pitch
1.4 Your business name: Banofee Cake House
     
1.5 Strapline: Have the sweetest time.
     
1.6 Elevator pitch: Are you tired of ordinary sweet products that are served in almost all restaurants in
town? Would you like to taste something that you have never tried before?Then our cake house is just for
you. New venue, new taste and everything new. Just visit and feel the difference.
     
Section two
Owner’s background
2.1 Why do you want to run your own business? It has been my cfhildhood dream to open and run a sweet
shop.
     
2.2 Previous work experience: No previous work experience.
     
2.3 Qualifications and education:
-Bachelor’s Degree of Banking and Finance at the Near East University, Cyprus.
-High School Diploma, Baku, Azerbaijan.
     
2.4 Training:
-Enrepreneurship training in Baku(2016)
-IT training(Intermediate) in 2015.
     
Details of future training courses you want to complete:
-Food Guality Training.
     
2.5 Hobbies and interests: Cooking, Watching TV series, Reading Financial Papers.
     
2.7 Additional information: Attendee of intellectual games in Azerbaijan. I love meeting new people and
talk to them.
     
Section three
Products and services
3.1 What are you going to sell?
a product
a service
both
3.2 Describe the basic product/service you are going to sell: Strawberry cake - Made with fresh
strawberries, this nice pink cake is filled and iced with our real strawberry buttercream. Strawberry cakes
are decorated with a ring of strawberry buttercream rosettes and fresh strawberry halves.
     
3.3 Describe the different types of product/service you are going to be selling: Banana cake - a tasty
banana cake made with the juicy bananas, and filled with creamy chocolate.
     
3.4 If you are not going to sell all your products/services at the start of your business, explain why not and
when you will start selling them: I am not going to sell all my products from the beginning of my business
because its my first experience in this area and I just don’t want to take a risk from the start and lose my
clients as well. Thus, I am planning to obtain all the main aspects of this field and then sell all my products
in order to be more successful.
     
3.5 Additional information:
     
Section four
The market
4.1 Are your customers:
individuals
businesses
both
4.2 Describe your typical customer: The typical customers of our products are university students and
employees of several companies most of them belong to the younger generation. They appreciate our
offerings, try our products, and pay the bills on time .
     
4.3 Where are your customers based? They are mostly the people resided in Baku, where our shop is
located. There are certain things that might be taken into account by the sellers such as prices, good
services and of course an environment. So, we always try to keep balance between the prices of our goods
and make it available for everyone. We also pay great attention to our customers needs and desires and do
our best for making everything pleasant .
     
4.4 What prompts your customers to buy your product/service? -There are certain things that might be
taken into account by the sellers such as prices, good services and of course an environment. So, we
always try to keep balance between the prices of our goods and make it available for everyone. We also,
pay great attention to our customers needs and desires and do our best for making everything pleasant .
     
4.5 What factors help your customers choose which business to buy from? Lower prices, high guality,
friendly environment in the place.
     
4.6 Have you sold products/services to customers already?
yes
no
If you answered “yes”, give details: I have already sold my products to my customers . I have sold various
kind of products such as lemon cake, vanilla cake , chocolate cake and the others. All of them were really
admired our services and gave great inspiration to all of us.
     
4.7 Have you got customers waiting to buy your product/service?
yes
no
If you answered “yes”, give details: There are very many customers who are waiting to buy our product
because people from everywhere visit our café and try to buy whatever they want. So, you can find lots of
people who stand in a queue and desire to taste our delicious products.
     
4.8 Additional information:
Section five
Market research
5.1 Key findings from desk research: The main concern of customers is to construct a terrace where
people can smoke.
     
5.2 Key findings from field research – customer questionnaires: The key finding from customer
questionnaires is that customers reguire us to be very active in social network as it is their main source of
news nowadays.
     
5.3 Key findings from field research – test trading:--------------------------
     
5.4 Additional information:-----------------------------
     
Section six
Marketing strategy
What are you going to do? Why have you chosen this marketing
method?
How much will it
cost?
     My main strategy will be advertisings
on social media and TV.I also plan to offer
special campaigns and discounts for
customers to attract them more.
I have chosen this method as nowadays
social media is a vast arena to be
known by a large audience.
Additionally,to take into consideration
the competitors, discounts will be
beneficial for customers in their
decision making.
It is difficult to
identify it
especilally due to
the fluctulating
economic condition
in the country.
TOTAL COST
     
Unidentifiable
Section seven
Competitor analysis
7.1 Table of competitors
Name, location
and business size
Product/service Price Strengths Weaknesses
     Pastille Cake House Coffee
Cakes
5 USD per unit
40 USD per whole cake
Good location,large variety of
products
Passive advertising strategy
7.2 SWOT analysis :
Strengths
Reasonable prices, vast array of cakes and other kind of patisserie.
     
Weaknesses
     
Economic recession, small amount of customers due to the start-up being
new.
Opportunities
New job opportunities for youth.
Threats
The risk of failure might be caused by stiff competition and market situation.
7.3 Unique Selling Point (USP):
Unique Selling Point (USP)
In the shop diabetic products will be offered to customers.
Section eight
Operations and logistics
8.1 Production:Input products will be delivered to the cake shop by the supplier and cakes will be prepared
inside to serve customers fresh.
     
8.2 Delivery to customers: Customers can get cakes directly from the shop or via our take-away service.
     
8.3 Payment methods and terms: Payments can be in the form of cash or with credit/debit cards.
     
8.4 Suppliers:
Name and location of
supplier
Items required
and prices
Payment arrangements Reasons for choosing
supplier
Giymat Food Limited. Flour-1 Usd/kg
Water-1USD/ 10 lt
Eggs-1USD/ 10 units
Sugar-3 USD/kg
Payments must be paid
at the beginning of each
month in cash.
Locational
proximity,reasonable
prices.
8.5 Premises: The building of the cake shop is rental.
     
8.6 Equipment
If being bought
Item required Already owned? New or second
hand?
Purchased from Price
Kitchen
equipments
Bought New Siemens AG 62000 USD for the
whole equipments
8.7 Transport: Transportation of eguipments was provided by the local branch of Siemens.
However, transportation of input products is provided by the supplier company.
     
8.8 Legal requirements:
     The legal structure of the shop is sole proprietorship.I’m legally ally responsible for the burden of
taxes and other liabilities.
8.9 Insurance requirements:
     
An agreement has been signed with the Azerbaijani International Bank for the insurance of the cake shop.
8.10 Management and staff: I will be the general manager while there will be one supervisor over the
workers. The staff will consist of kitchen staff and waiters.     
8.11 Additional information:
     
Section nine
Costs and pricing strategy
Product/service name      cakes
A Number of units in calculation      120
B
Product/service components
     Flour,water, sugar
Components cost
     70 USD
C Total product/service cost 1200 USD
D Cost per unit
10 USD
E Price per unit
12 USD
F Profit margin (£) 0,17 USD
G Profit margin (%)
17 %
H Mark up (%) 20 %
Section ten
Financial forecasts
10.1 Sales and costs forecast
Month 1 2 3 4 5 6 7 8 9 10 11 12 TotaL
A Month name January      February March April May June      July      August September October       November December
Sales forecast
B Cakes
     
2000       3000 4000 6000 6000 6000 6000      6000 6000 6000 6000 6000
6300
USD  
C Product/service
     
                                                                            
Costs forecast
D Cakes
     
1500      2000 2500 3000 3000 3000      3000 3000 3000      3000      3000 3000
3300
USD
E Assumptions
(e.g. Seasonal trends)
During weekends there will be morecustomers in the shop.
10.2 Personal survival budget
Section Monthly cost (£)
A
Estimated costs
Mortgage/rent
1000
Council tax 200
Gas, electricity and oil 300
Water rates 70
All personal and property insurances 2500
Clothing 350
Food and housekeeping 350     
Telephone 75
Hire charges (TV, DVD etc.) 50
Subscriptions (clubs, magazines etc.) 20
Entertainment (meals and drinks) 50
Car tax, insurance, service and maintenance 100
Children’s expenditure and presents 50
Credit card, loan and other personal debt
repayments
1150
National Insurance 500
Other 200
B Total costs (£) 6875 USD
C
Estimated income
Income from family/partner 5000
Part time job 300
Working tax credit 300
Child benefits 200
Other benefits 1000
Other 500
D Total income (£) 7300 USD     
E Total survival income required (£) 425 USD
10.3 Cashflow forecast
Month Pre-start 1 2 3 4 5 6 7 8 9 10 11 12 T
A
Month
name
      January      February March April May June      July     
Augu
st
September October  
    
Novem
ber
Dece
mber
Money in
(£)
B
Funding
from The
Prince’s
Trust
3000 1000 1000 1000 1000 1000 1000 1000
1000
1000 1000 1000 1000 150
Funding
from
other
sources
= 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000 120
Own funds 2000 - - - - - - - - - - - - 20
Incomes
from Sales
- 2000 3000 4000 6000 6000 6000 6000
6000
6000 6000 6000 6000 630
Other - - - - - - - - - - - - -
C
Total
Money in
(£)
                                               
    
 
                        92000 U
Money out
(£)
D
Loan
repayments
The
Prince’s
Trust
- 2000 2000 2000 2000 2000 2000 2000
2000
2000 2000 2000 2000 240
Personal
drawings = 1000 1000 1000 1000 1000 1000 1000
1000
1000 1000 1000 1000 120
                                                                                
                                                                                
                                                                                
                                               
    
 
                          
                                                                                
                                                                                
                                                                                
                                               
    
 
                          
                                                                                
                                                                                
                                                                                
                                                                               
 
                                                                                
                                                                                
                                               
    
 
                          
E
Total
money out
(£)
                                                                              36000 U
F Balance (£)                                                                               56000 U
Opening
balance
                                                                                
Closing
balance
                                               
    
 
                          
10.4 Costs table
Cost item What is included and how you worked it out Total cost
1000 USD Council tax      
500 USD Gas, electricity and oil      
250 USD Water rates      
2200 USD All personal and property insurances      
500 USD Clothing      
2500 USD Food and housekeeping      
100 USD Telephone      
100 USD Hire charges (TV, DVD etc.)      
20 USD Subscriptions (clubs, magazines etc.)      
2000 USD Entertainment (meals and drinks)      
10000 USD Car tax, insurance, service and maintenance      
330 USD Children’s expenditure and presents      
10000 USD Credit card, loan and other personal debt repayments      
7800 USD National Insurance      
90 USD Other      
      Total cost 37490 USD
           
           
           
           
           
           
           
           
           
           
           
           
           
                 
Section eleven
Back-up Plan
11.1 Short-term plan: Diversifying finance. Increasing number of suppliers.
     
11.2 Long-term plan: Building a good business network in case something wrong happens with my
business.
     
11.3 Plan B: In case we fail, we will contact with the specialists in this area to serve better and succeed in
our business.
     
11.4 Plan B continued...:
     

Business plan final

  • 1.
    20122358-Narmin Amiraslanova –B.F Welcome The Business Plan You’ve got a business idea. You’ve decided to start a business. You want to get going. But there’s a lot more to a good business than a good idea. You need to think things through to maximise your chances of success. Are you the right person to run the business? Will customers like your product? A business plan will help you turn an idea into a business. It needs you to think through all the parts of your business to plan how everything will work. It will take a few weeks to write if you’re going to do it properly. Some parts will be easier to complete than others. Stick at it because it’s not the final document that’s important, it’s the process. Although you want to have a good plan when you’re done, an OK plan is better than no plan. The Prince’s Trust Business Plan Pack The best business plans aren’t long and complex; they explain only the most important information – what you want to achieve, how you will get there and the things you need to do along the way. It’s best to tackle a business plan in small chunks. The Prince’s Trust Business Plan Pack can help. This is The Business Plan divided into sections to help you develop your business idea. You can use the information in The Guide to help you complete the sections. Some of the sections of The Business Plan have tables to record the financial parts of your business. The tables are also available in MS Excel format and the sums in these are automatic. The Prince’s Trust Enterprise Programme The Prince’s Trust has helped many young people to complete their business plans and start their own businesses. If you are aged 18–30 and unemployed or working fewer than 16 hours per week, then we might be able to help you. We have offices throughout the UK and in each there is a team of Enterprise Programme staff. To take part, you need to be interested in self employment and have a business idea that you would like help to test and explore. The programme can then help you to see if your business idea will work and whether self employment is right for you. If through this process you find out it is, the programme can offer mentoring support and, if you really need it, financial support to start your business. However, if self employment turns out not to be the right option, the programme can offer support to secure other goals in employment, education, training or voluntary work. We can’t guarantee that your business will work or that we will be able to offer you money, but if you are up for a challenge and want our help to explore your business idea, get in touch and come and meet us.
  • 2.
    Getting started Whose planis this? Business and owner details:       Business name: Banoffee Cake House       Owner(s) name: NARMIN AMIRASLANOVA       Business address and postcode: Azadlıq prospekti 97F, Baku, Az 1000       Business telephone number: +994 559369630       Business email address: banoffeecakehouse@gmail.com       Home address and postcode (if different from above): --       Home telephone number (if different from above): +994504509626       Home email address (if different from above): --      
  • 3.
    Section one Executive summary 1.1Business summary : Banofee Cake House caters to all of its customers by providing each customer cake and cupcake products made to suit the customer, down to the smallest detail. The patisserie provides freshly prepared cupcake and pastry products at all times during business operations. Six to eight moderate batches of cakes products are prepared during the day to assure fresh are always available.       1.2 Business aims: To stand out with better guality and being more competitive in upcoming years.       1.3 Financial summary: Throughout the year, sales will be 63000 USD in total,while costs being 33000 USD.Profit margin will be 17 % and mark-up will be 20%.Total survival income will be 425 USD.      
  • 4.
    Elevator Pitch 1.4 Yourbusiness name: Banofee Cake House       1.5 Strapline: Have the sweetest time.       1.6 Elevator pitch: Are you tired of ordinary sweet products that are served in almost all restaurants in town? Would you like to taste something that you have never tried before?Then our cake house is just for you. New venue, new taste and everything new. Just visit and feel the difference.      
  • 5.
    Section two Owner’s background 2.1Why do you want to run your own business? It has been my cfhildhood dream to open and run a sweet shop.       2.2 Previous work experience: No previous work experience.       2.3 Qualifications and education: -Bachelor’s Degree of Banking and Finance at the Near East University, Cyprus. -High School Diploma, Baku, Azerbaijan.       2.4 Training: -Enrepreneurship training in Baku(2016) -IT training(Intermediate) in 2015.       Details of future training courses you want to complete: -Food Guality Training.       2.5 Hobbies and interests: Cooking, Watching TV series, Reading Financial Papers.       2.7 Additional information: Attendee of intellectual games in Azerbaijan. I love meeting new people and talk to them.      
  • 6.
    Section three Products andservices 3.1 What are you going to sell? a product a service both 3.2 Describe the basic product/service you are going to sell: Strawberry cake - Made with fresh strawberries, this nice pink cake is filled and iced with our real strawberry buttercream. Strawberry cakes are decorated with a ring of strawberry buttercream rosettes and fresh strawberry halves.       3.3 Describe the different types of product/service you are going to be selling: Banana cake - a tasty banana cake made with the juicy bananas, and filled with creamy chocolate.       3.4 If you are not going to sell all your products/services at the start of your business, explain why not and when you will start selling them: I am not going to sell all my products from the beginning of my business because its my first experience in this area and I just don’t want to take a risk from the start and lose my clients as well. Thus, I am planning to obtain all the main aspects of this field and then sell all my products in order to be more successful.       3.5 Additional information:      
  • 7.
    Section four The market 4.1Are your customers: individuals businesses both 4.2 Describe your typical customer: The typical customers of our products are university students and employees of several companies most of them belong to the younger generation. They appreciate our offerings, try our products, and pay the bills on time .       4.3 Where are your customers based? They are mostly the people resided in Baku, where our shop is located. There are certain things that might be taken into account by the sellers such as prices, good services and of course an environment. So, we always try to keep balance between the prices of our goods and make it available for everyone. We also pay great attention to our customers needs and desires and do our best for making everything pleasant .       4.4 What prompts your customers to buy your product/service? -There are certain things that might be taken into account by the sellers such as prices, good services and of course an environment. So, we always try to keep balance between the prices of our goods and make it available for everyone. We also, pay great attention to our customers needs and desires and do our best for making everything pleasant .       4.5 What factors help your customers choose which business to buy from? Lower prices, high guality, friendly environment in the place.       4.6 Have you sold products/services to customers already? yes no If you answered “yes”, give details: I have already sold my products to my customers . I have sold various kind of products such as lemon cake, vanilla cake , chocolate cake and the others. All of them were really admired our services and gave great inspiration to all of us.       4.7 Have you got customers waiting to buy your product/service? yes no If you answered “yes”, give details: There are very many customers who are waiting to buy our product
  • 8.
    because people fromeverywhere visit our café and try to buy whatever they want. So, you can find lots of people who stand in a queue and desire to taste our delicious products.       4.8 Additional information: Section five Market research 5.1 Key findings from desk research: The main concern of customers is to construct a terrace where people can smoke.       5.2 Key findings from field research – customer questionnaires: The key finding from customer questionnaires is that customers reguire us to be very active in social network as it is their main source of news nowadays.       5.3 Key findings from field research – test trading:--------------------------       5.4 Additional information:-----------------------------      
  • 9.
    Section six Marketing strategy Whatare you going to do? Why have you chosen this marketing method? How much will it cost?      My main strategy will be advertisings on social media and TV.I also plan to offer special campaigns and discounts for customers to attract them more. I have chosen this method as nowadays social media is a vast arena to be known by a large audience. Additionally,to take into consideration the competitors, discounts will be beneficial for customers in their decision making. It is difficult to identify it especilally due to the fluctulating economic condition in the country. TOTAL COST       Unidentifiable
  • 10.
    Section seven Competitor analysis 7.1Table of competitors Name, location and business size Product/service Price Strengths Weaknesses      Pastille Cake House Coffee Cakes 5 USD per unit 40 USD per whole cake Good location,large variety of products Passive advertising strategy
  • 11.
    7.2 SWOT analysis: Strengths Reasonable prices, vast array of cakes and other kind of patisserie.       Weaknesses       Economic recession, small amount of customers due to the start-up being new. Opportunities New job opportunities for youth. Threats The risk of failure might be caused by stiff competition and market situation. 7.3 Unique Selling Point (USP): Unique Selling Point (USP) In the shop diabetic products will be offered to customers.
  • 12.
    Section eight Operations andlogistics 8.1 Production:Input products will be delivered to the cake shop by the supplier and cakes will be prepared inside to serve customers fresh.       8.2 Delivery to customers: Customers can get cakes directly from the shop or via our take-away service.       8.3 Payment methods and terms: Payments can be in the form of cash or with credit/debit cards.       8.4 Suppliers: Name and location of supplier Items required and prices Payment arrangements Reasons for choosing supplier Giymat Food Limited. Flour-1 Usd/kg Water-1USD/ 10 lt Eggs-1USD/ 10 units Sugar-3 USD/kg Payments must be paid at the beginning of each month in cash. Locational proximity,reasonable prices. 8.5 Premises: The building of the cake shop is rental.       8.6 Equipment If being bought Item required Already owned? New or second hand? Purchased from Price Kitchen equipments Bought New Siemens AG 62000 USD for the whole equipments 8.7 Transport: Transportation of eguipments was provided by the local branch of Siemens. However, transportation of input products is provided by the supplier company.       8.8 Legal requirements:      The legal structure of the shop is sole proprietorship.I’m legally ally responsible for the burden of taxes and other liabilities. 8.9 Insurance requirements:       An agreement has been signed with the Azerbaijani International Bank for the insurance of the cake shop.
  • 13.
    8.10 Management andstaff: I will be the general manager while there will be one supervisor over the workers. The staff will consist of kitchen staff and waiters.      8.11 Additional information:      
  • 14.
    Section nine Costs andpricing strategy Product/service name      cakes A Number of units in calculation      120 B Product/service components      Flour,water, sugar Components cost      70 USD C Total product/service cost 1200 USD D Cost per unit 10 USD E Price per unit 12 USD F Profit margin (£) 0,17 USD G Profit margin (%) 17 % H Mark up (%) 20 %
  • 15.
    Section ten Financial forecasts 10.1Sales and costs forecast Month 1 2 3 4 5 6 7 8 9 10 11 12 TotaL A Month name January      February March April May June      July      August September October       November December Sales forecast B Cakes       2000       3000 4000 6000 6000 6000 6000      6000 6000 6000 6000 6000 6300 USD   C Product/service                                                                                    Costs forecast D Cakes       1500      2000 2500 3000 3000 3000      3000 3000 3000      3000      3000 3000 3300 USD E Assumptions (e.g. Seasonal trends) During weekends there will be morecustomers in the shop.
  • 16.
    10.2 Personal survivalbudget Section Monthly cost (£) A Estimated costs Mortgage/rent 1000 Council tax 200 Gas, electricity and oil 300 Water rates 70 All personal and property insurances 2500 Clothing 350 Food and housekeeping 350      Telephone 75 Hire charges (TV, DVD etc.) 50 Subscriptions (clubs, magazines etc.) 20 Entertainment (meals and drinks) 50 Car tax, insurance, service and maintenance 100 Children’s expenditure and presents 50 Credit card, loan and other personal debt repayments 1150 National Insurance 500 Other 200 B Total costs (£) 6875 USD C Estimated income Income from family/partner 5000 Part time job 300 Working tax credit 300 Child benefits 200 Other benefits 1000 Other 500 D Total income (£) 7300 USD      E Total survival income required (£) 425 USD
  • 17.
    10.3 Cashflow forecast MonthPre-start 1 2 3 4 5 6 7 8 9 10 11 12 T A Month name       January      February March April May June      July      Augu st September October        Novem ber Dece mber Money in (£) B Funding from The Prince’s Trust 3000 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000 150 Funding from other sources = 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000 120 Own funds 2000 - - - - - - - - - - - - 20 Incomes from Sales - 2000 3000 4000 6000 6000 6000 6000 6000 6000 6000 6000 6000 630 Other - - - - - - - - - - - - - C Total Money in (£)                                                                                92000 U Money out (£) D Loan repayments The Prince’s Trust - 2000 2000 2000 2000 2000 2000 2000 2000 2000 2000 2000 2000 240 Personal drawings = 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000 120                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
  • 18.
                                                                                                                                                                                                                                                         E Total money out (£)                                                                               36000 U F Balance (£)                                                                               56000 U Opening balance                                                                                  Closing balance                                                                                  
  • 19.
    10.4 Costs table Costitem What is included and how you worked it out Total cost 1000 USD Council tax       500 USD Gas, electricity and oil       250 USD Water rates       2200 USD All personal and property insurances       500 USD Clothing       2500 USD Food and housekeeping       100 USD Telephone       100 USD Hire charges (TV, DVD etc.)       20 USD Subscriptions (clubs, magazines etc.)       2000 USD Entertainment (meals and drinks)       10000 USD Car tax, insurance, service and maintenance       330 USD Children’s expenditure and presents       10000 USD Credit card, loan and other personal debt repayments       7800 USD National Insurance       90 USD Other             Total cost 37490 USD                                                                                                                                                                              
  • 20.
    Section eleven Back-up Plan 11.1Short-term plan: Diversifying finance. Increasing number of suppliers.       11.2 Long-term plan: Building a good business network in case something wrong happens with my business.       11.3 Plan B: In case we fail, we will contact with the specialists in this area to serve better and succeed in our business.       11.4 Plan B continued...: