SlideShare a Scribd company logo
1 of 21
Download to read offline
Brandp o s i t i o n i n g S t r at e g y 2 K 1 8
CurrentM a r k e t s c e n a r i o
▪ Offer Multiple Brand & Options
▪ Sales Channel : Offline & Online
▪ Tagline : Trusted by Generation
▪ Offer Multiple Brand & Options
▪ Sales Channel : Offline & Online
▪ Tagline : Brings you world class consumer electronics
▪ Offer Multiple Brand & Options
▪ Sales Channel : Offline only
▪ Tagline : আস্থায় নির্ভ রতায়
▪ Offer Multiple Brand & Options
▪ Sales Channel : Offline only
▪ Tagline : Global Electronics Brands shop
At Every Home
Local Hero
Crafting Happiness
দেশের জিয,যমুিা পণ্য
Inspired Living
Last Campaign
CampaignA n a l y s i s
Type
Integrated
PositioningStrategy
Competitor strategy
OBJECTIVE
Increasing awareness about
product functionality
STRATEGY
Comparison based communication to set product apart from
others
Campaign F a u l t
Appeals
Here, used Rational Appeal.
People loves to Humor or Emotion appeals and it’s easy to seek
consumer attention. Which can help your brand TOM Share & Share
ability /Talk ability
USP
There is no clear USP
Customersatisfactionisnotenough.
BuildBrandrelationshipandaddingvalueto
consumer’slifearevitalnow
”
“
Warranty
Benefit
TargetG r o u p
Young professionals & Corporates
or newly married couple. They
will be the early Adopters
They are the ones who pay for
quality of the products. They
are the late adopters
There are Basically the
influencers. They have high
social media engagement and .
This group will be our
innovators.
UniqueSalesproposition
• Advance Technology
• Easy EMI
• Free Delivery & Insulation with in
24 hours
• Warranty
• After sales support 1 years
Eventso f t h i s y e a r
1 2 3 4 5
BanglaYear Eid-ul-AdahWorldCupFootballEid-Ul-Fitar BlackFriday
BIG I D E A
In this Campaign ,
positioning brand highlighting by
Social Issues .
বাবা তু ই দতা
র্াশ া ইিকাম
কনরস, বউ মা
চাকনর করআর
নক েরকার ?
যাও ট্াা কযািশস
কর াম
BIGIDEAseriesTwo
BIGI D E A
BTL: NationalEvents
Action Plan - 2k18
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Ground work
TVC
Cross promotion
Social & Digital Media
Print Ad
Trade Marketing
Event & Activation
Tentative Budget - 2018
Categories Channels Budget (BDT)
Media Buying
Social Media 4,500,000
AdWords 2,700,000
Ad network 1,425,000
TV Channel 70,000,000
Print AD 20,000,000
Productions
TVC 2,000,000
Web Commercial 1,500,000
BTL
National events 15,000,000
Activation 1,000,000
Trade marketing 25,000,000
printing production 15,000,000
Grand Total 158,125,000
TentativeB u d g e t
Brand Positioning Strategy - Haier Bangladesh

More Related Content

Similar to Brand Positioning Strategy - Haier Bangladesh

How to Optimize Your Marketing Strategy in Times of Change
How to Optimize Your Marketing Strategy in Times of ChangeHow to Optimize Your Marketing Strategy in Times of Change
How to Optimize Your Marketing Strategy in Times of ChangeFalcon.io
 
Procter and Gamble : Marketing Capabilities
Procter and Gamble : Marketing CapabilitiesProcter and Gamble : Marketing Capabilities
Procter and Gamble : Marketing CapabilitiesSajal Gupta
 
Case Study : Procter and Gamble (P&G) Marketing Capabilities
Case Study : Procter and Gamble (P&G)  Marketing CapabilitiesCase Study : Procter and Gamble (P&G)  Marketing Capabilities
Case Study : Procter and Gamble (P&G) Marketing CapabilitiesSarthak Rahate
 
Procter and gamble: Marketing capabilities
Procter and gamble: Marketing capabilitiesProcter and gamble: Marketing capabilities
Procter and gamble: Marketing capabilitiesParas Gupta
 
Nnn co19 resp6_prospect_v2
Nnn co19 resp6_prospect_v2Nnn co19 resp6_prospect_v2
Nnn co19 resp6_prospect_v2Dani Goodwin
 
Now, next and near future: Our planning framework for Covid-19 and beyond
Now, next and near future: Our planning framework for Covid-19 and beyondNow, next and near future: Our planning framework for Covid-19 and beyond
Now, next and near future: Our planning framework for Covid-19 and beyondDani Goodwin
 
(Graham Brown mobileYouth) mobileYouth - who is the market for young mobile c...
(Graham Brown mobileYouth) mobileYouth - who is the market for young mobile c...(Graham Brown mobileYouth) mobileYouth - who is the market for young mobile c...
(Graham Brown mobileYouth) mobileYouth - who is the market for young mobile c...Graham Brown
 
Module 16 Brand Building for the Senior's Market.pptx
Module 16 Brand Building for the Senior's Market.pptxModule 16 Brand Building for the Senior's Market.pptx
Module 16 Brand Building for the Senior's Market.pptxcaniceconsulting
 
Marketing and Communications Plan for Ensure Insurance
Marketing and Communications Plan for Ensure InsuranceMarketing and Communications Plan for Ensure Insurance
Marketing and Communications Plan for Ensure InsuranceJennifer Nwaigwe Melah
 
Job futures 120614 (v2)
Job futures 120614 (v2)Job futures 120614 (v2)
Job futures 120614 (v2)Simon Corbett
 
Social to Drive Conversions
Social to Drive ConversionsSocial to Drive Conversions
Social to Drive ConversionsVolume Nine
 
Businessbriefing2014 140513150942-phpapp01
Businessbriefing2014 140513150942-phpapp01Businessbriefing2014 140513150942-phpapp01
Businessbriefing2014 140513150942-phpapp01mduduzi nzama
 
Procter & Gamble Marketing Capabilities
Procter & Gamble Marketing CapabilitiesProcter & Gamble Marketing Capabilities
Procter & Gamble Marketing CapabilitiesShashwat Soni
 
Procter & gamble.pptx
Procter & gamble.pptxProcter & gamble.pptx
Procter & gamble.pptxHimanshu Maurya
 

Similar to Brand Positioning Strategy - Haier Bangladesh (20)

How to Optimize Your Marketing Strategy in Times of Change
How to Optimize Your Marketing Strategy in Times of ChangeHow to Optimize Your Marketing Strategy in Times of Change
How to Optimize Your Marketing Strategy in Times of Change
 
Procter and Gamble : Marketing Capabilities
Procter and Gamble : Marketing CapabilitiesProcter and Gamble : Marketing Capabilities
Procter and Gamble : Marketing Capabilities
 
Case Study : Procter and Gamble (P&G) Marketing Capabilities
Case Study : Procter and Gamble (P&G)  Marketing CapabilitiesCase Study : Procter and Gamble (P&G)  Marketing Capabilities
Case Study : Procter and Gamble (P&G) Marketing Capabilities
 
Procter and gamble: Marketing capabilities
Procter and gamble: Marketing capabilitiesProcter and gamble: Marketing capabilities
Procter and gamble: Marketing capabilities
 
Procter and gambler
Procter and gamblerProcter and gambler
Procter and gambler
 
Nnn co19 resp6_prospect_v2
Nnn co19 resp6_prospect_v2Nnn co19 resp6_prospect_v2
Nnn co19 resp6_prospect_v2
 
Now, next and near future: Our planning framework for Covid-19 and beyond
Now, next and near future: Our planning framework for Covid-19 and beyondNow, next and near future: Our planning framework for Covid-19 and beyond
Now, next and near future: Our planning framework for Covid-19 and beyond
 
Harnessing Social Listening - Tan Zhi Kai, Brandwatch
Harnessing Social Listening - Tan Zhi Kai, BrandwatchHarnessing Social Listening - Tan Zhi Kai, Brandwatch
Harnessing Social Listening - Tan Zhi Kai, Brandwatch
 
P&G : Marketing Capabilities
P&G : Marketing CapabilitiesP&G : Marketing Capabilities
P&G : Marketing Capabilities
 
BAM Conference Notes
BAM Conference NotesBAM Conference Notes
BAM Conference Notes
 
Shiv Singh's Keynote Presentation at SMIATL 2010
Shiv Singh's Keynote Presentation at SMIATL 2010Shiv Singh's Keynote Presentation at SMIATL 2010
Shiv Singh's Keynote Presentation at SMIATL 2010
 
(Graham Brown mobileYouth) mobileYouth - who is the market for young mobile c...
(Graham Brown mobileYouth) mobileYouth - who is the market for young mobile c...(Graham Brown mobileYouth) mobileYouth - who is the market for young mobile c...
(Graham Brown mobileYouth) mobileYouth - who is the market for young mobile c...
 
Module 16 Brand Building for the Senior's Market.pptx
Module 16 Brand Building for the Senior's Market.pptxModule 16 Brand Building for the Senior's Market.pptx
Module 16 Brand Building for the Senior's Market.pptx
 
Marketing and Communications Plan for Ensure Insurance
Marketing and Communications Plan for Ensure InsuranceMarketing and Communications Plan for Ensure Insurance
Marketing and Communications Plan for Ensure Insurance
 
Job futures 120614 (v2)
Job futures 120614 (v2)Job futures 120614 (v2)
Job futures 120614 (v2)
 
Social to Drive Conversions
Social to Drive ConversionsSocial to Drive Conversions
Social to Drive Conversions
 
Businessbriefing2014 140513150942-phpapp01
Businessbriefing2014 140513150942-phpapp01Businessbriefing2014 140513150942-phpapp01
Businessbriefing2014 140513150942-phpapp01
 
NuSkin Business Opportunity
NuSkin Business OpportunityNuSkin Business Opportunity
NuSkin Business Opportunity
 
Procter & Gamble Marketing Capabilities
Procter & Gamble Marketing CapabilitiesProcter & Gamble Marketing Capabilities
Procter & Gamble Marketing Capabilities
 
Procter & gamble.pptx
Procter & gamble.pptxProcter & gamble.pptx
Procter & gamble.pptx
 

More from Abu Tanvir Md. Shafkat

General sense of marketing communication terms
General sense of marketing communication termsGeneral sense of marketing communication terms
General sense of marketing communication termsAbu Tanvir Md. Shafkat
 
How to increase your e commerce traffic on youtube
How to increase your e commerce traffic on youtubeHow to increase your e commerce traffic on youtube
How to increase your e commerce traffic on youtubeAbu Tanvir Md. Shafkat
 
10 Great Marketing lesson by Philp kotlet
10 Great Marketing lesson by Philp kotlet10 Great Marketing lesson by Philp kotlet
10 Great Marketing lesson by Philp kotletAbu Tanvir Md. Shafkat
 
Service Gaps and service quality dimension modal of pizza hut
Service Gaps and service quality dimension modal of pizza hutService Gaps and service quality dimension modal of pizza hut
Service Gaps and service quality dimension modal of pizza hutAbu Tanvir Md. Shafkat
 

More from Abu Tanvir Md. Shafkat (9)

Oppo F5 Guerrilla Marketing Strategy
Oppo F5 Guerrilla Marketing Strategy Oppo F5 Guerrilla Marketing Strategy
Oppo F5 Guerrilla Marketing Strategy
 
Social media unfollow algorithm
Social media  unfollow algorithmSocial media  unfollow algorithm
Social media unfollow algorithm
 
Keynote : How to creat market plan
Keynote : How to creat market planKeynote : How to creat market plan
Keynote : How to creat market plan
 
2016 internet Minute
2016 internet Minute2016 internet Minute
2016 internet Minute
 
General sense of marketing communication terms
General sense of marketing communication termsGeneral sense of marketing communication terms
General sense of marketing communication terms
 
How to increase your e commerce traffic on youtube
How to increase your e commerce traffic on youtubeHow to increase your e commerce traffic on youtube
How to increase your e commerce traffic on youtube
 
10 types of awsome Visual content
10 types of awsome Visual content 10 types of awsome Visual content
10 types of awsome Visual content
 
10 Great Marketing lesson by Philp kotlet
10 Great Marketing lesson by Philp kotlet10 Great Marketing lesson by Philp kotlet
10 Great Marketing lesson by Philp kotlet
 
Service Gaps and service quality dimension modal of pizza hut
Service Gaps and service quality dimension modal of pizza hutService Gaps and service quality dimension modal of pizza hut
Service Gaps and service quality dimension modal of pizza hut
 

Recently uploaded

Jai Institute for Parenting Program Guide
Jai Institute for Parenting Program GuideJai Institute for Parenting Program Guide
Jai Institute for Parenting Program Guidekiva6
 
TOP DUBAI AGENCY OFFERS EXPERT DIGITAL MARKETING SERVICES.pdf
TOP DUBAI AGENCY OFFERS EXPERT DIGITAL MARKETING SERVICES.pdfTOP DUBAI AGENCY OFFERS EXPERT DIGITAL MARKETING SERVICES.pdf
TOP DUBAI AGENCY OFFERS EXPERT DIGITAL MARKETING SERVICES.pdfasiyahanif9977
 
Red bull marketing presentation pptxxxxx
Red bull marketing presentation pptxxxxxRed bull marketing presentation pptxxxxx
Red bull marketing presentation pptxxxxx216310017
 
Unraveling the Mystery of Roanoke Colony: What Really Happened?
Unraveling the Mystery of Roanoke Colony: What Really Happened?Unraveling the Mystery of Roanoke Colony: What Really Happened?
Unraveling the Mystery of Roanoke Colony: What Really Happened?elizabethella096
 
The Pitfalls of Keyword Stuffing in SEO Copywriting
The Pitfalls of Keyword Stuffing in SEO CopywritingThe Pitfalls of Keyword Stuffing in SEO Copywriting
The Pitfalls of Keyword Stuffing in SEO CopywritingJuan Pineda
 
What are the 4 characteristics of CTAs that convert?
What are the 4 characteristics of CTAs that convert?What are the 4 characteristics of CTAs that convert?
What are the 4 characteristics of CTAs that convert?Juan Pineda
 
April 2024 - VBOUT Partners Meeting Group
April 2024 - VBOUT Partners Meeting GroupApril 2024 - VBOUT Partners Meeting Group
April 2024 - VBOUT Partners Meeting GroupVbout.com
 
Netflix Ads The Game Changer in Video Ads – Who Needs YouTube.pptx (Chester Y...
Netflix Ads The Game Changer in Video Ads – Who Needs YouTube.pptx (Chester Y...Netflix Ads The Game Changer in Video Ads – Who Needs YouTube.pptx (Chester Y...
Netflix Ads The Game Changer in Video Ads – Who Needs YouTube.pptx (Chester Y...ChesterYang6
 
Social Samosa Guidebook for SAMMIES 2024.pdf
Social Samosa Guidebook for SAMMIES 2024.pdfSocial Samosa Guidebook for SAMMIES 2024.pdf
Social Samosa Guidebook for SAMMIES 2024.pdfSocial Samosa
 
CALL ON ➥8923113531 🔝Call Girls Hazratganj Lucknow best sexual service Online
CALL ON ➥8923113531 🔝Call Girls Hazratganj Lucknow best sexual service OnlineCALL ON ➥8923113531 🔝Call Girls Hazratganj Lucknow best sexual service Online
CALL ON ➥8923113531 🔝Call Girls Hazratganj Lucknow best sexual service Onlineanilsa9823
 
Mastering SEO in the Evolving AI-driven World
Mastering SEO in the Evolving AI-driven WorldMastering SEO in the Evolving AI-driven World
Mastering SEO in the Evolving AI-driven WorldScalenut
 
9654467111 Call Girls In Mahipalpur Women Seeking Men
9654467111 Call Girls In Mahipalpur Women Seeking Men9654467111 Call Girls In Mahipalpur Women Seeking Men
9654467111 Call Girls In Mahipalpur Women Seeking MenSapana Sha
 
BLOOM_April2024. Balmer Lawrie Online Monthly Bulletin
BLOOM_April2024. Balmer Lawrie Online Monthly BulletinBLOOM_April2024. Balmer Lawrie Online Monthly Bulletin
BLOOM_April2024. Balmer Lawrie Online Monthly BulletinBalmerLawrie
 
2024 SEO Trends for Business Success (WSA)
2024 SEO Trends for Business Success (WSA)2024 SEO Trends for Business Success (WSA)
2024 SEO Trends for Business Success (WSA)Jomer Gregorio
 
Best Persuasive selling skills presentation.pptx
Best Persuasive selling skills  presentation.pptxBest Persuasive selling skills  presentation.pptx
Best Persuasive selling skills presentation.pptxMasterPhil1
 

Recently uploaded (20)

Jai Institute for Parenting Program Guide
Jai Institute for Parenting Program GuideJai Institute for Parenting Program Guide
Jai Institute for Parenting Program Guide
 
TOP DUBAI AGENCY OFFERS EXPERT DIGITAL MARKETING SERVICES.pdf
TOP DUBAI AGENCY OFFERS EXPERT DIGITAL MARKETING SERVICES.pdfTOP DUBAI AGENCY OFFERS EXPERT DIGITAL MARKETING SERVICES.pdf
TOP DUBAI AGENCY OFFERS EXPERT DIGITAL MARKETING SERVICES.pdf
 
Red bull marketing presentation pptxxxxx
Red bull marketing presentation pptxxxxxRed bull marketing presentation pptxxxxx
Red bull marketing presentation pptxxxxx
 
Unraveling the Mystery of Roanoke Colony: What Really Happened?
Unraveling the Mystery of Roanoke Colony: What Really Happened?Unraveling the Mystery of Roanoke Colony: What Really Happened?
Unraveling the Mystery of Roanoke Colony: What Really Happened?
 
The Pitfalls of Keyword Stuffing in SEO Copywriting
The Pitfalls of Keyword Stuffing in SEO CopywritingThe Pitfalls of Keyword Stuffing in SEO Copywriting
The Pitfalls of Keyword Stuffing in SEO Copywriting
 
What are the 4 characteristics of CTAs that convert?
What are the 4 characteristics of CTAs that convert?What are the 4 characteristics of CTAs that convert?
What are the 4 characteristics of CTAs that convert?
 
SEO Master Class - Steve Wiideman, Wiideman Consulting Group
SEO Master Class - Steve Wiideman, Wiideman Consulting GroupSEO Master Class - Steve Wiideman, Wiideman Consulting Group
SEO Master Class - Steve Wiideman, Wiideman Consulting Group
 
April 2024 - VBOUT Partners Meeting Group
April 2024 - VBOUT Partners Meeting GroupApril 2024 - VBOUT Partners Meeting Group
April 2024 - VBOUT Partners Meeting Group
 
Top 5 Breakthrough AI Innovations Elevating Content Creation and Personalizat...
Top 5 Breakthrough AI Innovations Elevating Content Creation and Personalizat...Top 5 Breakthrough AI Innovations Elevating Content Creation and Personalizat...
Top 5 Breakthrough AI Innovations Elevating Content Creation and Personalizat...
 
BUY GMAIL ACCOUNTS PVA USA IP INDIAN IP GMAIL
BUY GMAIL ACCOUNTS PVA USA IP INDIAN IP GMAILBUY GMAIL ACCOUNTS PVA USA IP INDIAN IP GMAIL
BUY GMAIL ACCOUNTS PVA USA IP INDIAN IP GMAIL
 
Netflix Ads The Game Changer in Video Ads – Who Needs YouTube.pptx (Chester Y...
Netflix Ads The Game Changer in Video Ads – Who Needs YouTube.pptx (Chester Y...Netflix Ads The Game Changer in Video Ads – Who Needs YouTube.pptx (Chester Y...
Netflix Ads The Game Changer in Video Ads – Who Needs YouTube.pptx (Chester Y...
 
Creator Influencer Strategy Master Class - Corinne Rose Guirgis
Creator Influencer Strategy Master Class - Corinne Rose GuirgisCreator Influencer Strategy Master Class - Corinne Rose Guirgis
Creator Influencer Strategy Master Class - Corinne Rose Guirgis
 
Generative AI Master Class - Generative AI, Unleash Creative Opportunity - Pe...
Generative AI Master Class - Generative AI, Unleash Creative Opportunity - Pe...Generative AI Master Class - Generative AI, Unleash Creative Opportunity - Pe...
Generative AI Master Class - Generative AI, Unleash Creative Opportunity - Pe...
 
Social Samosa Guidebook for SAMMIES 2024.pdf
Social Samosa Guidebook for SAMMIES 2024.pdfSocial Samosa Guidebook for SAMMIES 2024.pdf
Social Samosa Guidebook for SAMMIES 2024.pdf
 
CALL ON ➥8923113531 🔝Call Girls Hazratganj Lucknow best sexual service Online
CALL ON ➥8923113531 🔝Call Girls Hazratganj Lucknow best sexual service OnlineCALL ON ➥8923113531 🔝Call Girls Hazratganj Lucknow best sexual service Online
CALL ON ➥8923113531 🔝Call Girls Hazratganj Lucknow best sexual service Online
 
Mastering SEO in the Evolving AI-driven World
Mastering SEO in the Evolving AI-driven WorldMastering SEO in the Evolving AI-driven World
Mastering SEO in the Evolving AI-driven World
 
9654467111 Call Girls In Mahipalpur Women Seeking Men
9654467111 Call Girls In Mahipalpur Women Seeking Men9654467111 Call Girls In Mahipalpur Women Seeking Men
9654467111 Call Girls In Mahipalpur Women Seeking Men
 
BLOOM_April2024. Balmer Lawrie Online Monthly Bulletin
BLOOM_April2024. Balmer Lawrie Online Monthly BulletinBLOOM_April2024. Balmer Lawrie Online Monthly Bulletin
BLOOM_April2024. Balmer Lawrie Online Monthly Bulletin
 
2024 SEO Trends for Business Success (WSA)
2024 SEO Trends for Business Success (WSA)2024 SEO Trends for Business Success (WSA)
2024 SEO Trends for Business Success (WSA)
 
Best Persuasive selling skills presentation.pptx
Best Persuasive selling skills  presentation.pptxBest Persuasive selling skills  presentation.pptx
Best Persuasive selling skills presentation.pptx
 

Brand Positioning Strategy - Haier Bangladesh

  • 1. Brandp o s i t i o n i n g S t r at e g y 2 K 1 8
  • 2. CurrentM a r k e t s c e n a r i o ▪ Offer Multiple Brand & Options ▪ Sales Channel : Offline & Online ▪ Tagline : Trusted by Generation ▪ Offer Multiple Brand & Options ▪ Sales Channel : Offline & Online ▪ Tagline : Brings you world class consumer electronics ▪ Offer Multiple Brand & Options ▪ Sales Channel : Offline only ▪ Tagline : আস্থায় নির্ভ রতায় ▪ Offer Multiple Brand & Options ▪ Sales Channel : Offline only ▪ Tagline : Global Electronics Brands shop
  • 3. At Every Home Local Hero Crafting Happiness দেশের জিয,যমুিা পণ্য
  • 6. CampaignA n a l y s i s Type Integrated PositioningStrategy Competitor strategy OBJECTIVE Increasing awareness about product functionality STRATEGY Comparison based communication to set product apart from others
  • 7. Campaign F a u l t Appeals Here, used Rational Appeal. People loves to Humor or Emotion appeals and it’s easy to seek consumer attention. Which can help your brand TOM Share & Share ability /Talk ability USP There is no clear USP
  • 9.
  • 11.
  • 12. TargetG r o u p Young professionals & Corporates or newly married couple. They will be the early Adopters They are the ones who pay for quality of the products. They are the late adopters There are Basically the influencers. They have high social media engagement and . This group will be our innovators.
  • 13. UniqueSalesproposition • Advance Technology • Easy EMI • Free Delivery & Insulation with in 24 hours • Warranty • After sales support 1 years
  • 14. Eventso f t h i s y e a r 1 2 3 4 5 BanglaYear Eid-ul-AdahWorldCupFootballEid-Ul-Fitar BlackFriday
  • 15. BIG I D E A In this Campaign , positioning brand highlighting by Social Issues . বাবা তু ই দতা র্াশ া ইিকাম কনরস, বউ মা চাকনর করআর নক েরকার ?
  • 17. BIGI D E A
  • 19. Action Plan - 2k18 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Ground work TVC Cross promotion Social & Digital Media Print Ad Trade Marketing Event & Activation
  • 20. Tentative Budget - 2018 Categories Channels Budget (BDT) Media Buying Social Media 4,500,000 AdWords 2,700,000 Ad network 1,425,000 TV Channel 70,000,000 Print AD 20,000,000 Productions TVC 2,000,000 Web Commercial 1,500,000 BTL National events 15,000,000 Activation 1,000,000 Trade marketing 25,000,000 printing production 15,000,000 Grand Total 158,125,000 TentativeB u d g e t