The document is a business plan for a WARNET broadband internet cafe. It provides investment and cost projections over a 30 month period. The initial investment is Rp456 million which covers hardware, software, office space rental, training, and operational costs for the first 2 months. Monthly operational costs are estimated at Rp7.4 million. Projected monthly revenue from internet usage fees is Rp112.5 million, resulting in estimated profit balances of Rp583 million after 12 months and Rp2.48 billion after 30 months.