13. DESIGN CONCEPT PRESENTATION FOR CONSTRUCTION OF TOWN HALL AT
BARKI SARAIYA NAGAR PANCHAYAT, GIRIDIH, JHARKHAND
14. Planning Implementation
Design Project
Components
Estimate cost
and Sustainable
Financial Model
for
Implementation
Capture
Desire and
Identify Need
Formulate
Project
Components
Study viability
in tandem
with technical
inputs
Identify
executing
agency and
Supervise
implementation
and Closure
Conceptualizing
PROJECT FORMULATION APPROACH
19. ABOUT SITE :-
SL .NO. PARAMETER DATA
01 LOCATION BARKI SARAIYA. (24.171361 N 85.898728 E)
02 DISTRICT GIRIDIH
02 POPULATION (2011) 18,933
03 POPULATION DENSITY 1000/KM2
04 AREA OF SITE 1 ACRE (APPROXIMATELY)
27. JUIDCO LTD. RANCHI
CONSTRUCTION OF TOWN HALL, BARKI SARAIYA
ABSTRACT OF COST - ON THE BASIS OF CPWD PAR 2021
Sl. Nos. Description PLINTH AREA UNIT RATE Amount (Schedule Items)
1 STRUCTURE 2852 SQM ₹ 27,090.00 ₹ 7,72,60,680.00
2 BOUNDARY WALL 220 M ₹ 9,550.00 ₹ 21,01,000.00
3 GUARD ROOM 20 SQM ₹ 20,685.00 ₹ 4,13,700.00
4 SUBTOTAL FOR CIVIL WORK ₹ 7,97,75,380.00
5 SITE DEVELOPMENT WORK 10% OF CIVIL WORK % ₹ 79,77,538.00
6 ELECTRICAL 17% OF CIVIL WORK % ₹ 1,35,61,814.60
7 PHE 10.25% OF CIVIL WORK % ₹ 81,76,976.45
8 FURNITURE LS ₹ 35,00,000.00
SUBTOTAL WITHOUT GST ₹ 11,29,91,709.05
ADD GST @18% ₹ 2,03,38,507.63
SUBTOTAL WITH GST ₹ 13,33,30,216.68
ADD LABOUR CESS @1% ₹ 13,33,302.17
ADD JUIDCO CENTAGE @7% ₹ 93,33,115.17
ADD CONSULTANCY FEE LS ₹ 10,00,000.00
Total Project Cost ₹ 14,49,96,634.01
SAY ₹ 14,50,00,000.00
PROJECT COST ANALYSIS :-
