Koreksi geometrik dan geolink er mapper 7.0Rusdianto
Menurut Mather (1987), koreksi geometrik adalah transformasi citra hasil penginderaan jauh sehingga citra tersebut mempunyai sifat-sifat peta dalam bentuk, skala dan proyeksi.
Perencanaan merupakan aspek yang sangat penting dalam kebijakan pembangunan daerah karena selain menjadi langkah awal dalam mencapai tujuan, juga mencerminkan perspektif suatu pemerintahan kemana daerahnya akan diarahkan. Sehingga, penyusunan rencana pembangunan daerah yang baik menjadi suatu keniscayaan untuk terus diupayakan.
Pemerintah Provinsi Jawa Tengah, sebagaimana daerah lain, menyusun perencanaan pembangunan melalui Rencana Pembangunan Jangka Menengah (RPJMD). RPJMD merupakan dokumen perencanaan pembangunan daerah yang berisi penjabaran visi, misi, dan strategi atau program pemerintahan daerah untuk jangka periode 5 (lima) tahun.
Mengacu pada UU 25/2004 tentang Sistem Perancanaan Pembangunan Nasional, penyusunan RPJMD diharuskan memenuhi prinsip strategis dimana RPJMD harus erat kaitannya dengan proses penetapan kemana pengembangan daerah akan diarahkan, apa yang hendak dicapai, dan bagaimana langkah yang perlu dilakukan untuk mencapai tujuan tersebut. Selain itu, perencanaan yang demokratis juga menuntut penyusunan RPJMD dilakukan secara transparan, akuntabel, dan partisipatif.
Perencanaan pembangunan tentunya tidak hanya berfokus pada aspek ekonomi melainkan juga harus mengedepankan aspek sosial dan lingkungan hidup. Oleh karena itu, prinsip pembangunan berkelanjutan perlu dikedepankan agar apa yang direncanakan mampu menjawab kebutuhan sekarang tanpa mengorbankan pemenuhan kebutuhan generasi mendatang.
Catatan kebijakan ini dimaksudkan untuk memberikan ulasan terhadap pengarusutamaan Tujuan Pembangunan Berkelanjutan (TPB/SDGs) dalam Perda RPJMD 2018-2023 Provinsi Jawa Tengah melalui analisis penetapan isu strategis, misi, dan arah kebijakan pemerintah daerah ke depan. Tinjauang khusus ditekankan pada aspek tata ruang dan partisipasi masyarakat.
Koreksi geometrik dan geolink er mapper 7.0Rusdianto
Menurut Mather (1987), koreksi geometrik adalah transformasi citra hasil penginderaan jauh sehingga citra tersebut mempunyai sifat-sifat peta dalam bentuk, skala dan proyeksi.
Perencanaan merupakan aspek yang sangat penting dalam kebijakan pembangunan daerah karena selain menjadi langkah awal dalam mencapai tujuan, juga mencerminkan perspektif suatu pemerintahan kemana daerahnya akan diarahkan. Sehingga, penyusunan rencana pembangunan daerah yang baik menjadi suatu keniscayaan untuk terus diupayakan.
Pemerintah Provinsi Jawa Tengah, sebagaimana daerah lain, menyusun perencanaan pembangunan melalui Rencana Pembangunan Jangka Menengah (RPJMD). RPJMD merupakan dokumen perencanaan pembangunan daerah yang berisi penjabaran visi, misi, dan strategi atau program pemerintahan daerah untuk jangka periode 5 (lima) tahun.
Mengacu pada UU 25/2004 tentang Sistem Perancanaan Pembangunan Nasional, penyusunan RPJMD diharuskan memenuhi prinsip strategis dimana RPJMD harus erat kaitannya dengan proses penetapan kemana pengembangan daerah akan diarahkan, apa yang hendak dicapai, dan bagaimana langkah yang perlu dilakukan untuk mencapai tujuan tersebut. Selain itu, perencanaan yang demokratis juga menuntut penyusunan RPJMD dilakukan secara transparan, akuntabel, dan partisipatif.
Perencanaan pembangunan tentunya tidak hanya berfokus pada aspek ekonomi melainkan juga harus mengedepankan aspek sosial dan lingkungan hidup. Oleh karena itu, prinsip pembangunan berkelanjutan perlu dikedepankan agar apa yang direncanakan mampu menjawab kebutuhan sekarang tanpa mengorbankan pemenuhan kebutuhan generasi mendatang.
Catatan kebijakan ini dimaksudkan untuk memberikan ulasan terhadap pengarusutamaan Tujuan Pembangunan Berkelanjutan (TPB/SDGs) dalam Perda RPJMD 2018-2023 Provinsi Jawa Tengah melalui analisis penetapan isu strategis, misi, dan arah kebijakan pemerintah daerah ke depan. Tinjauang khusus ditekankan pada aspek tata ruang dan partisipasi masyarakat.
Tugas Mata Kuliah Hidrografi untuk Rekayasa Wilayah Pesisir
Magister Teknik Geomatika
Departemen Teknik Geodesi Fakultas Teknik
Universitas Gadjah Mada 2021
Validation is the process of checking that your model is consistent with stereochemical standards i.e., validation is the process of evaluating reliability
In this presentation various aspects of validation are discussed
Biomarkers and their role in drug discovery and developmentDeepakPandey379
A brief introduction to biomarkers with ther history, types and an overview of the journey of biomarker from a hypothesis to a valid established diagnostic parameter.
Systems biology & Approaches of genomics and proteomicssonam786
This presentation provides the basic understanding of varous genomics and proteomics techniques.Systems biology studies life as a system .It includes the study of living system using various omic technologies .
Tugas Mata Kuliah Hidrografi untuk Rekayasa Wilayah Pesisir
Magister Teknik Geomatika
Departemen Teknik Geodesi Fakultas Teknik
Universitas Gadjah Mada 2021
Validation is the process of checking that your model is consistent with stereochemical standards i.e., validation is the process of evaluating reliability
In this presentation various aspects of validation are discussed
Biomarkers and their role in drug discovery and developmentDeepakPandey379
A brief introduction to biomarkers with ther history, types and an overview of the journey of biomarker from a hypothesis to a valid established diagnostic parameter.
Systems biology & Approaches of genomics and proteomicssonam786
This presentation provides the basic understanding of varous genomics and proteomics techniques.Systems biology studies life as a system .It includes the study of living system using various omic technologies .
The era of instantaneous pathogen detection is finally here. Opteev's Multiplex Biosensor is able to detect and identify any pathogen in just 60 seconds with over 99% accuracy, allowing for the first truly comprehensive multiplex diagnostics at the Point-of-Care while revolutionizing environmental monitoring, food safety, at at-home testing. Witness the unmatched speed, precision, and accessibility of Opteev's Multiplex Biosensor. Witness the dawn of a new era.
This slideshow was created by April Finnen of Dynport Vaccine Company LLC of Frederick, Maryland and was shared with me for the purposes of my column on Examiner.com.
What You May Have Missed at AACC 2018 White Paper - Kalorama InformationBruce Carlson
Each year the American Association for Clinical Chemistry draws tens of thousands of lab professionals and in vitro diagnostic vendors to one place. Kalorama Information was there and noted major developments at the meeting in this White Paper. Major themes of scientific sessions, new products from lab and IVD vendors are included.
Cancer immunomodulators market & pipeline insight 2020KuicK Research
"Cancer Immunomodulators Market & Pipeline Insight 2020" Report Highlights:
Introduction & Need of Cancer Immunomodulators
Cancer Immunomodulators Mechanism
Cancer Immunomodulators Clinical Pipeline By Company, Indication & Phase
Cancer Immunomodulators Clinical Pipeline: 747 Cancer Immunomodulators Drugs
Majority Cancer Immunomodulators in Preclinical Phase: 300 Marketed Cancer Immunomodulators Clinical Insight
Marketed Cancer Immunomodulators: 47
Cancer Immunomodulators Drug Patent Analysis
Download Cancer immunomodulators market & pipeline insight 2020KuicK Research
\"Cancer Immunomodulators Market & Pipeline Insight 2020\" Report Highlights:
Introduction & Need of Cancer Immunomodulators
Cancer Immunomodulators Mechanism
Cancer Immunomodulators Clinical Pipeline By Company, Indication & Phase
Cancer Immunomodulators Clinical Pipeline: 747 Cancer Immunomodulators Drugs
Majority Cancer Immunomodulators in Preclinical Phase: 300 Marketed Cancer Immunomodulators Clinical Insight
Marketed Cancer Immunomodulators: 47
Cancer Immunomodulators Drug Patent Analysis
BP for Super Aqua Hypochlorous Acid PowderJaneSuperAqua
Business Opportunity regarding anti-virus!
Patented Super Aqua Hypochlorous Acid powder now is looking investors and distributors all over the world. For details, contact Jane Ho, cellphone:+886-912-153-789 or Superaqua168@gmail.com
2. 2
About AVIcure
AVIcure Bioscience, L.L.C. is a limited liability company organized under the laws of the State
of New Jersey. We are a medical device company focused on the design, development and
commercialization of products to alleviate symptoms of autoimmune and infectious
diseases.
AVIcure's medical devices incorporate leading-edge clinical research and proprietary
ultraviolet blood irradiation (UVBI) technology. Our flagship product—the
ImmunoModulator™ has been shown to diminish symptoms and potentially result in
profound remission for victims of certain disorders traditionally considered autoimmune
(and thus “incurable” to date) and diseases with bacterial or viral origins.
This patented technology has demonstrated substantial and promising therapeutic
potential to successfully treat a large and growing patient population in the United States
and beyond, and merits further FDA clinical testing. We seek $20 million (USD) to fund two
clinical studies focusing on Crohn’s Disease (CD) in exchange for a twenty-percent share of
AVIcure. Investment and expense projections may be reviewed in the attached “Proceeds
Use Document”.
This Business Venture Proposal offers a basic overview for interested investors.
Superior Quartz Products, Inc (SQP-Bethlehem, PA) serves as AVIcure’s product
development, testing, prototype manufacturing and administrative facility. SQP is also the
inventor and manufacturer of the highly advanced proprietary ultraviolet bulbs used in
AVIcure products.
Our mission is to design and deliver cost-effective, minimally invasive medical devices
designed to alleviate symptoms of autoimmune and infectious diseases, and ensure the
quality and reliability of human blood supplies worldwide.
Research Studies Completed to Date for AVIcure’s ImmunoModulator™
AVIcure is seeking investment funding to conduct clinical trials of the ImmunoModulator™. These studies will test the
effectiveness of the device on CD (and secondarily on other disorders including Complex Regional Pain Syndrome
(CRPS), Influenza A, Hepatitis B, Hepatitis C and other diseases with similar bacterial or viral origins).
Please note: some prior clinical trials of the ImmunoModulator™ were conducted with successful results by Energex,
the company whose assets were purchased entirely by AVIcure. (See details elsewhere in this Proposal). These trials
will be used in part as a basis for AVIcure to continue human trials for both bacterial and viral indications.
The trials that AVIcure plans to conduct are addressed in the Operations Section of our Detailed Proposal, and are
available upon a qualified request.
After successfully passing US FDA Phase 1 and Phase 2 clinical trials, the ImmunoModulator™ may represent
significant potential for the relief of and/or profound remission of the symptoms of CD, CRPS, Hepatitis C and
diseases traditionally considered autoimmune, offering a minimally invasive, non-biologic therapy that’s effective,
cost-efficient and convenient.
Our machines have the
potential to create a
profound remission — if
not cure outright —
several diseases
traditionally considered
autoimmune that were
once thought to be
‘incurable.’
Other therapeutic
approaches merely seek
to manage and
mitigate the
debilitating and costly
symptoms of disorders
like Crohn’s Disease.
That’s simply not good
enough anymore. Even
the most modern
biologics and
pharmaceuticals, used
in isolation of UVBI, are
still far too expensive
and years away from
widespread accessibility
to patients suffering
worldwide.
We can do better. And
we will.
--J. Todd Kuenstner,
3. 3
AVIcure’s Breakthrough Medical Device Technology
Chairman, Chief Medical Officer, and co-founder of AVIcure Bioscience, Dr. J. Todd Kuenstner had a very personal
stake in the search for, if not a cure, what he refers to as a “profound remission” in CD: Two young members of his
own family suffered from its symptoms. A pathologist and researcher at a university teaching hospital, Dr. Kuenstner
put his passion for solving the CD puzzle and his physician’s background to work. His unique background and goal of
developing a better, long-term answer for CD ultimately led him to the same technology proven by Dr. Emmett Knott,
long before the dawn of antibiotics: Ultraviolet Blood Irradiation (UVBI).
“Phototherapy” or “Photobiolumination,” as it was called in the early 20th Century, was successfully used to treat
Lupus Vulgaris or tuberculosis of the skin by Dr. Niels Finsen, who won the Nobel Prize for Physiology and Medicine
in 1903. Nine hundred patients were treated by Dr. Finsen with remarkable results. Then in 1928, Dr. Emmett Knott’s
U.S.-patented “Means for Treating Blood-Stream Infection” resulted in his “Knott Hemo-Irradiator” that incorporated
a rudimentary ultraviolet bulb, vacuum extraction system and a cuvette. The device was used from the 1930s through
the 1950s on thousands of patients with various infectious diseases, with multiple reports in accredited U.S. medical
literature of positive patient outcomes.
This proven UVBI application is core to AVIcure’s medical devices—while featuring far more sophisticated and
effective engineering and manufacturing technology. AVIcure’s ImmunoModulator™ is also designed to capitalize on
promising current medical research implicating the gut bacterium Mycobacteriuim avium subspecies
paratuberculosis (MAP) as the cause of CD and possibly other debilitating autoimmune (AI) disorders. Although a
variety of antibiotics with antimycobacterial properties are having a more positive effect on CD symptoms than at
any time in history, antibiotic regimens alone are thus far proving inadequate.
AVIcure sought to most effectively meld the most promising anti-MAP pharmaceuticals with UVBI to combat CD and
other AI disorders. Doing so requires a medical device that would pass muster under the US Food and Drug
Administration’s (FDA) stringent medical device regulations—regulations that didn’t exist during the mid-twentieth
century success of the rudimentary “Knott Hemo-Irradiator.” Co-Founder and AVIcure V.P. of Engineering Thomas
Petrie provided the answer. Incorporating modern materials and engineering practices, along with proprietary
ultraviolet bulb technology from Superior Quartz Products, Petrie designed the ImmunoModulator™.
AVIcure ImmunoModulator™: Our Flagship Product
Developed over five years and incorporating six significant proprietary, patented design and
engineering features, the ImmunoModulator™ is our flagship medical device. It is not just
first in its class, but unequivocally best in its class in the field of UVBI devices designed to treat
whole blood with ultraviolet photopheresis. Early-stage studies demonstrate that the
ImmunoModulator™ mitigates symptoms of bacterial and viral infectious diseases and
autoimmune diseases, including Complex Regional Pain Syndrome (CRPS).
The device integrates substantial proprietary AVIcure technology. More than two years were devoted just to the
design and testing of the ImmunoModulator™’s unique ultraviolet lamp. This lamp, developed and patented by our
manufacturing partner, Superior Quartz Products, is the core technology of the device, designed to generate what
are considered to be optimal germicidal wavelengths between 200 nanometers (nm) and 400 nm.
In addition, cofounder Thomas Petrie also devoted hundreds of hours of research and testing to create a unique
diffusion chamber to maximize the exposure of the patient’s blood to the UV germicidal lamp. That diffusion
chamber, in combination with an integrated peristaltic pump that regulates blood flow through the device,
guarantees rapid treatment and minimal patient inconvenience. A disposable closed circuit IV kit ensures safe blood
drawing and reinfusion to the patient. The entire device has been engineered to perform with less than 0.07% red
4. 4
cell hemolysis during the entire brief treatment— less than the body’s natural hemolysis rate. Treatment protocols
range from one treatment per week to biweekly treatments over three to four months depending upon the
monitored results.
The ImmunoModulator™ utilizes a safe and simple procedure that is minimally inconvenient to the patient, which
also means the treatments can be highly affordable. Each treatment is a 20-minute procedure intended to be
administered on an outpatient basis. Treatments are autologous (using the subject’s own blood) and require a blood
withdrawal of 1.5 ml per pound to a maximum of 250 ml— roughly half the amount of blood drawn during a typical
1 pint blood donation. The drawn blood is processed through the ImmunoModulator™, where it is exposed to a
precise amount of UV light. During the process, pathogens are inactivated. The treated blood is then reinfused into
the patient.
This device demonstrates a favorable safety and efficacy profile with no adverse effects and is far less expensive than
current conventional pharmaceutical-based therapies. Multiple published reports indicate efficacy of the
ImmunoModulator™ against a wide range of pathogens.
The science and studies behind AVIcure’s ImmunoModulator™ UVBI technology can offer a meaningful alternative
to antibiotic therapy for patients suffering from bacterial, viral and autoimmune disease symptoms.
Decades of laboratory research and clinical studies support and explain its efficacy against bacterial and viral
infections. When irradiated by UV light, bacterial or viral DNA forms “thymine dimers,” molecular lesions that prevent
further replication of those targeted microbes. When applied to ribonucleic acid (RNA)-based viruses, UV light induces
the formation of molecular lesions known as “uracil dimers” which also prevent further viral replication. Normal
lymphocytes and, it is presumed, other blood cells can repair that damage.
Since the dawn of antibiotics, as the history of modern medical history reflects, pharmaceuticals have ruled the
infectious disease—and more recently, the autoimmune disorders-- therapies market while device-based treatments
have faded rapidly in popularity. Even proven, cost-effective technologies like UVBI were largely forgotten in favor of
pills, syrups and injections. AVIcure’s ImmunoModulator™ could offer a significantly more effective, cost-efficient
alternative to that current “default” medical response protocol for bacterial, viral and
autoimmune diseases.
Virtually every patient diagnosed with CRPS, CD, Rheumatoid Arthritis, Multiple Sclerosis,
Psoriasis, Ulcerative Colitis, type 1 diabetes mellitus, Systemic Lupus Erythematosus, or other
debilitating disorder has heard the term autoimmune disease used to describe their illness.
Medically speaking, the term autoimmune (AI) disease is a categorical, rather than a specific
clinical description for roughly 80 different disorders that affect about 50 million Americans
and tens of millions more worldwide. AI disorders develop when the body’s immune system
attacks healthy body cells. The resulting symptoms can range from relatively modest (for
example, mild psoriasis) to crippling pain—as in many patients who suffer from CRPS, CD,
Rheumatoid Arthritis and other chronic illnesses.
Unfortunately, this categorical description of so many different disorders with so many
diverse and debilitating symptoms masks a simple medical fact: We don’t know with
certainty what actually causes AI disorders. Thus, AI disease has become a catch-all term, used to classify a
dismayingly wide range of disorders with an equally discouragingly large number and variety of symptoms.
According to the Crohn’s and Colitis Foundation of America, the estimated direct cost for all patients with
inflammatory bowel diseases (IBD) alone in the US is $1.84 billion. In the United States, 1.4 million suffer with the
We believe that the
ImmunoModulator™
in combination with
the right anti-MAP
antibiotics can
actually create what is
in effect a
“personalized vaccine”
from a small amount
of the infected Crohn’s
Disease patient’s
blood.
--Dr. J. Todd Kuenstner
5. 5
most common CD symptoms, including abdominal pain, persistent diarrhea, rectal bleeding, fever and weight loss.
Many patients require numerous hospitalizations and surgery.
AI diseases are considered incurable. The most fortunate patients — those who can afford the escalating costs of
health insurance and conventional pharmaceutical therapy — can only look forward to the better management and
mitigation of the painful symptoms and the unpredictable nature of CRPS, CD and other disorders. The less fortunate,
lacking either the financial resources or the geographic proximity to best-in-class medical care, will likely continue to
tolerate pain, discomfort, embarrassment and psychological and mental drain that invariably result from AI
symptoms.
US Clinical Study using the ImmunoModulator™
Hepatitis C clinical trials in two human studies with over 200 human treatments were completed using the
ImmunoModulator™. The trials were established to prove the safety and efficacy of the ImmunoModulator™ on a
standalone basis. The summary of observations reflected improvement in viral load, improvement in liver enzymes
and a reduction in liver inflammation. UVBI was determined to be safe and had a beneficial effect in the treatment
of HCV. In addition, it was determined that this device potentially should be studied for use in psoriasis and with
infectious diseases that have few treatment options. As a result of these tests, the FDA approved the
ImmunoModulator™ for the next level of human testing.
US Animal Studies using the ImmunoModulator™
H1N1 Influenza research conducted at the request of the FDA in a mouse model significantly diminished morbidity
and mortality in ImmunoModulator™- treated mice. The infected mice showed little or no injury after treating them
with blood processed by the ImmunoModulator™
Simian Immunodeficiency virus (SIV) monkeys infected with SIV (similar to HIV) demonstrated significant viral load
reduction after ImmunoModulator™ treatments.
Other AVIcure Products: The HemaSterilizer™ System and the PRFD™ (Pulsed Radio Frequency Device)
AVIcure anticipates marketing the HemaSterilizer™ worldwide as the first chemical-free blood sterilization UVBI
device with a 99.99% success rate in the inactivation of pathogens and one that can help prevent the spread of
viruses—including Ebola, West Nile, and human herpes virus and several small DNA virus strains (TTV-SEN-V).
Existing systems used to minimize blood pathogens are often complicated to use and sometimes utilize potentially
toxic chemicals such as dimethylmethylene blue, psoralen, S-303 and others. And some medical devices currently in
use lack efficacy when used to inactivate PEN110, TTV and SEN-V, dangerous pathogens. AVIcure’s benchtop device
is simple to operate and maintain, and in keeping with our commitment to UVBI devices that are innovative, effective
and affordable, will be marketed at a price accessible to blood banks and drawing centers worldwide. It irradiates
blood in the C band to inactivate viral and bacterial organisms that might be present in donated blood. A disposable
kit exposes donated blood from donor bags through the HemaSterilizer™ and back into a new donor bag.
AVIcure PRFD™ (Pulsed Radio Frequency Device) is a patented, FDA-approved device proven to be safe and effective
in the relief of chronic temporomandibular joint (TMJ) dysfunction and chronic anterior knee pain. This device utilizes
unique pulsed radio frequency energy waves to create low-level electronic stimulation in tissue. Results of two
randomized, double-blind placebo controlled studies conducted at Tufts University demonstrated that subjects
treated with the AVIcure PRFD had significant improvement in pain and range-of-motion when compared to subjects
that received a placebo treatment. AVIcure plans to license and/or sell the rights to manufacture and distribute this
unique FDA-approved device in domestic and international markets.
6. 6
Trademarks & Patents
Energex Systems, Inc., ImmunoModulator™ and HemaSterilizer™, PRFD™ are trademarks owned by AVIcure
Bioscience, LLC.
AVIcure Leadership Team
Dr. Todd Kuenstner, M.D., Chairman and Chief Medical Officer (Founder) Dr. Kuenstner is a pathologist and the
Director of Clinical Laboratories at Charleston Area Medical Center in Charleston, West Virginia. He holds several
patents in the area of noninvasive hemoglobin monitoring, noninvasive carbon monoxide monitoring, and two
pending patents for the use of UVBI to induce profound remission/possible cure in MAP infections.
Frank Bonanni, President (Founder) A specialist in healthcare product development and startups, Mr. Bonanni has
held executive positions at C.R. Bard Medical Corporation, Murray Hill, NJ and North American Sterilization and
Packaging Co.
Thomas Petrie, Vice President, Engineering (Founder) Mr. Petrie designed and holds the patents for AVIcure’s
ImmunoModulator™, and pending patents for the HemaSterilizer™. Mr. Petrie’s responsibilities include product
development, project management, research and development and overseeing AVIcure’s contract engineering and
manufacturing operations.
Dennis Losco, Treasurer (Founder) Mr. Losco has been the President and CEO of Superior Quartz Products since 1995.
A mechanical engineer, he has designed over 10,000 medium pressure mercury and metal halide ultraviolet lamps
over the last 46 years.
Kenneth R. Cohen, General Counsel (Founder) Mr. Cohen is a member of the law firm of Davidson, Sochor, Ragsdale
& Cohen, LLC in Elmwood Park, New Jersey.
Roger Marvinney, Vice President, Marketing (Founder)
Mr. Marvinney is currently employed with North American Sterilization and Packaging Company (NASP) as VP Sales
and Marketing and is responsible for business development, customer service, production planning, procurement,
and marketing for medical device manufacturing.
Legal Counsel Davidson, Sochor, Ragsdale & Cohen, LLC, Elmwood Park, N.J.
Patent attorneys: Lerner, David, Littenberg, Krumholz & Mentlik, LLP, Westfield, N.J.
DISCLAIMER: The AVIcure ImmunoModulator™, HemaSterilizer™ and Pulsed Radio Frequency Device™ are
investigational devices and have not been approved by the FDA for commercial distribution in the United States.
7. Proceeds Use Document
2016 2017 2018 3 Year totals
Revenue
Stock Sale 20,000,000.00$ 20,000,000.00$
Total Revenue 20,000,000.00$ 20,000,000.00$
Expenses
Phase 1 - Infrastructure Development
FDA Requirements 75,000.00$ 175,000.00$ 175,000.00$ 425,000.00$
Quality Program 100,000.00$ 175,000.00$ 175,000.00$ 450,000.00$
Legal/Attorney/Patent 350,000.00$ 100,000.00$ 100,000.00$ 550,000.00$
Phase 2 - Medical studies
Crohn's/MAP 1,200,000.00$ 975,000.00$ 750,000.00$ 2,925,000.00$
Psoriasis 750,000.00$ 750,000.00$ 500,000.00$ 2,000,000.00$
Complex Regional Pain -syndrome (Orphan Disease) 1,000,000.00$ 750,000.00$ 500,000.00$ 2,250,000.00$
Salaries 750,000.00$ 850,000.00$ 1,000,000.00$ 2,600,000.00$
Operational Expenses 150,000.00$ 200,000.00$ 300,000.00$ 650,000.00$
R&D Development
2nd Generation ImmunoModulator 250,000.00$ 500,000.00$ 1,500,000.00$ 2,250,000.00$
HemaSterilizer 500,000.00$ 1,500,000.00$ 3,000,000.00$ 5,000,000.00$
Consultants/Stipends 200,000.00$ 200,000.00$ 300,000.00$ 700,000.00$
Other Expenses 100,000.00$ 50,000.00$ 50,000.00$ 200,000.00$
Total Expenses 5,425,000.00$ 6,225,000.00$ 8,350,000.00$ 20,000,000.00$