2. Gypsea Bali/Uluwatu
Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
1 190 EUR 93 % 64 575 EUR
ONE BEDROOM VILLA
* SOURCE 2023 OCTOBER AIRDNA.CO
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
Akura Villas
3. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
Promo - Amazing Balangan
Surfer 1 184 EUR 87 % 58 625 EUR
* SOURCE 2023 OCTOBER AIRDNA.CO
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
ONE BEDROOM VILLA
Akura Villas
4. Mahi Mahi Suite/Uluwatu
Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
1 227 EUR 91 % 75 628 EUR
ONE BEDROOM VILLA
* SOURCE 2023 OCTOBER AIRDNA.CO
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
Akura Villas
5. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
Private Pool Villa at
Melali/Uluwatu 1 153 EUR 95 % 53 346 EUR
* SOURCE 2023 OCTOBER AIRDNA.CO
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
ONE BEDROOM VILLA
Akura Villas
6. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
Breath: Stunning Suite/Uluwatu 1 221 EUR 95 % 71 96 EUR
* SOURCE 2023 OCTOBER AIRDNA.CO
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
ONE BEDROOM VILLA
Akura Villas
7. Gypsea Bali/Uluwatu
Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
2 258 EUR 89 % 83 962 EUR
TWO BEDROOM VILLA
* SOURCE 2023 OCTOBER AIRDNA.CO
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
Akura Villas
8. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
Tropical villa in Bingin/Uluwatu 2 356 EUR 91 % 118 552 EUR
* SOURCE 2023 OCTOBER AIRDNA.CO
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
TWO BEDROOM VILLA
Akura Villas
9. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
Paradise Surfer Beach/Uluwatu 2 289 EUR 86 % 90 790 EUR
* SOURCE 2023 OCTOBER AIRDNA.CO
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
TWO BEDROOM VILLA
Akura Villas
10. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
OLA Limited Dates/Uluwatu 2 280 EUR 92 % 97 124 EUR
2
* SOURCE 2023 OCTOBER AIRDNA.CO
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
TWO BEDROOM VILLA
Akura Villas
11. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
Modern-Luxury Cerah/Uluwatu 2 264 EUR 93 % 89 824 EUR
* SOURCE 2023 OCTOBER AIRDNA.CO
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
TWO BEDROOM VILLA
Akura Villas
12. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
Nalu Villa/Uluwatu 2 240 EUR 87 % 76 212 EUR
* SOURCE 2023 OCTOBER AIRDNA.CO
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
TWO BEDROOM VILLA
Akura Villas
13. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
Ungasan villa Cantik/Uluwatu 3 535 EUR 94 % 183 690 EUR
2
* SOURCE 2023 OCTOBER AIRDNA.CO
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
THREE BEDROOM VILLA
Akura Villas
14. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
Stylish boho villa/Uluwatu 3 523 EUR 90 % 171 831 EUR
* SOURCE 2023 OCTOBER AIRDNA.CO
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
THREE BEDROOM VILLA
Akura Villas
15. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
Brand new 3 BDR /Uluwatu 3 424 EUR 89 % 137 936 EUR
* SOURCE 2023 OCTOBER AIRDNA.CO
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
THREE BEDROOM VILLA
Akura Villas
16. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
Luxury Villa Picha/Uluwatu 3 504 EUR 78 % 143 664 EUR
2
* SOURCE 2023 OCTOBER AIRDNA.CO
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
THREE BEDROOM VILLA
Akura Villas
17. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
Mahi Mahi: Minimalist-
Mediterranean/Uluwatu 3 338 EUR 86 % 106 243 EUR
* SOURCE 2023 OCTOBER AIRDNA.CO
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
THREE BEDROOM VILLA
Akura Villas
18. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
Uluwatu Surf Villas 4 1300 EUR 76 % 360 620 EUR
* SOURCE 2024 FEBRUARY: https://uluwatusurfvillas.com/
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
FOUR BEDROOM VILLA
Akura Villas
19. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
Beautiful 4BR/Uluwatu 4 550 EUR 81 % 162 607 EUR
* SOURCE 2024 FEBRUARY: https://www.airbnb.com
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
FOUR BEDROOM VILLA
Akura Villas
20. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
Modern 4BR/Uluwatu 4 458 EUR 65 % 108 660 EUR
* SOURCE 2024 FEBRUARY: https://www.airbnb.com
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
FOUR BEDROOM VILLA
Akura Villas
21. Name of the villa/location
Bedroom
Nr.
Average daly rate EUR Occupancy Rate
Potential annual
Revenue EUR
Cliff house/Uluwatu 4 795 EUR 60 % 171 915 EUR
* SOURCE 2024 FEBRUARY: https://www.airbnb.com
*BASED ON SIMILAR EQUIPMENT LEVEL AND LOCATION
FOUR BEDROOM VILLA
Akura Villas
22. REAL TIME FEBRUARY 2024
4 BEDROOM
* SOURCE 2024 FEBRUARY: https://www.airbnb.com Akura Villas
