SlideShare a Scribd company logo
Ex 4-4
1.125.000
$
17.000
$
1.108.000
$
500.000
$
608.000
$
360.000
$
90.000
$
450.000
$
158.000
$
20.000
$
138.000
$
41.400
$
96.600
$
3,22
$
Net Sales
Dunar Inc
INCOME STATEMENT
FOR THE YEAR ENDEND DECEMBER 31,2010
Gross Sales
Sales Discount
Income before tax
Income Tax (30%)
Net Income
Earning per share
COGS
Gross Profit
Selling Expense
Admininstrative Expense
Income from operating
Interset Expense
Ex 4-4
COGS 500.000
$
Admininstrative Expense 90.000
$
Sales 1.125.000
$
Selling Expense 360.000
$
Ex 4-7 (A)
980.000
$
516.000
$
464.000
$
140.000
$
181.000
$
321.000
$
29.000
$
15.000
$
14.000
$
157.000
$
18.000
$
139.000
$
30.600
$
108.400
$
31.000
$
139.400
$
5,42
$
Gross Profit
Weatherspoon Shoe Co
INCOME STATEMENT
FOR THE YEAR ENDEND DECEMBER 31,2010
Net Sales
COGS
Other Comprehensive Income
Expense
Selling Expense
Administrative Expense
Other Expense and Income
Rental Revenue
Loss on sale plant assets
Unrealized gain Security, net of tax
Income Comprehensive
Earning per share
Incomefrom Operating
Interest Expense
Income before Tax
Income Tax
Net Income
Ex 4-7 (B)
980.000
$
516.000
$
464.000
$
140.000
$
181.000
$
321.000
$
29.000
$
15.000
$
14.000
$
157.000
$
18.000
$
139.000
$
30.600
$
108.400
$
Earning Per share 5,42
$
108.400,00
$
Other Comprehensive Income
Unrealized gain Security, net of tax 31.000
$
139.400
$
Weatherspoon Shoe Co
INCOME STATEMENT
FOR THE YEAR ENDEND DECEMBER 31,2010
Income from Operating
Net Sales
COGS
Gross Profit
Expense
Selling Expense
Administrative Expense
Other Expense and Income
Rental Revenue
Loss on sale plant assets
Statement of Comprehensive, Income
Net Income
FOR THE YEAR ENDEND DECEMBER 31,2010
Comprehensive Income
Interest Expense
Income before Tax
Income Tax
Net Income
Weatherspoon Shoe Co
Ex 4-7 (C)
Pernyataan gabungan memiliki keuntungan tidak
membutuhkan pembentukan sebuah laporan
keuangan baru. Namun, Menutup laba bersih
sebagai subtotal pada pernyataan ini dianggap
merugikan
Ex 4-8 (A)
Net Sales 540.000
$
COGS 260.000
$
Gross Profit 280.000
$
Expense
Selling Expense 80.000
$
Administrative Expense 100.000
$
Discontinued operation (before tax) 40.000
$
220.000
$
Income before tax 60.000
$
Income Tax (30%) 18.000
$
Net Income 42.000
$
McGraw Corporation
INCOME STATEMENT
FOR THE YEAR ENDEND DECEMBER 31,2010
Ex 4-8 (B)
Income before tax 100.000
$
Income tax (30%) 30.000
$
Income from continuing operations 70.000
$
Discontinued operation, less applicable
Income tax (30%) ($ 12.000) 28.000
$
Net Income 42.000
$
Earning Per Shares
Income from Continuing operations 3,50
$
Loss on discontinued operations, net of tax 1,40
$
Net Income 2,10
$
McGraw Corporation
INCOME STATEMENT
FOR THE YEAR ENDEND DECEMBER 31,2010
Ex 4-11
Sales 4.175.000
$
Sales Discount 34.000
$
Sales Returns 79.000
$
Net Sales 4.062.000
$
Merchandise inventory, beginning 535.000
$
Purchases 2.786.000
$
Purchases Discount 27.000
$
Purchases Returns 15.000
$
Transportation-In 72.000
$
Merchandise inventory, ending 686.000
$
COGS 2.665.000
$
Gross Profit 1.397.000
$
Selling Expense
Sales salaries 284.000
$
Sales Commissions 83.000
$
Telephone-Sales 17.000
$
Depreciation of sales equipment 36.000
$
Transportation-Out 93.000
$
Advertising 54.000
$
Travel and entertainment-sales 69.000
$ 636.000
$
Administrative Expense
Office salaries 346.000
$
Utilities-office 32.000
$
Misscellaneous office expense 8.000
$
Depreciation of office equipment 48.000
$
Insurance Expense-Office 24.000
$
Accounting and legal service 33.000
$ 491.000
$
1.127.000
$
Other income and Expense
Rental Revenue 240.000
$
Income from operating 510.000
$
Interest Expense 176.000
$
Income before tax 334.000
$
Income tax 100.200
$
Income for continuing operation 233.800
$
Discontinued operation
Loss on sale of division 60.000
$
Applicable income tax 18.000
$ 42.000
$
Net Income 191.800
$
Woods Corporation
INCOME STATEMENT
FOR THE YEAR ENDEND DECEMBER 31,2010
Ex 4-11
Earning per share
Share capital $10 900.000
$ 90000
Income from continuing operation 2,60
$
Discontinued operation, net of tax 0,47
$
Net Income 2,13
$
EX 4-12 (A)
McEntire Corparation
Retained Earning Statement
For the year ended December 31, 2010
Retained Earning, January 1 as reported 225.000
$
Correction for depreciation error (net of $5000 tax) 20.000
$
Cumulative decrease in income from change in
inventory methods (net of $ 9000 tax) 36.000
$
Retained Earning, January 1 as adjusment 169.000
$
Add : Net Income after tax 176.000
$
345.000
$
Less : Deviden declared 100.000
$
Retained Earning, December 31 245.000
$
Ex 4-12 (B)
Retained Earning
Appopriated 70.000
$
Unapporpriated 175.000
$
Total 245.000
$
Net Income Deviden Tax
2007 40.000
$ -
$ 0,2
$
2008 125.000
$ 50.000
$
2009 160.000
$ 50.000
$
Ex 4-16
Bryant Co Sales 750.000
$
Statement of changes in equity COGS 500.000
$
For the year ended,December 31 2010 Operating Expense 80.000
$
Share Capital Ordinary Retained Earning Unrealized Gains on Non-Trading Equity Securities Total Equity
Beginning Balance 350.000
$ 90.000
$ 80.000
$ 520.000
$
Total Comprehensive Income 170.000
$ 50.000
$ 120.000
$
Deviden 10.000
$ 10.000
$
Ending Balance 350.000
$ 250.000
$ 30.000
$ 630.000
$

More Related Content

Similar to akuntansi_keuangan_menengah_1_latihan_4.pptx

Mini golf course
Mini golf courseMini golf course
Mini golf course
AndrewRobinson255
 
Cost behavior and contribution margin reporting
Cost behavior and contribution margin reportingCost behavior and contribution margin reporting
Cost behavior and contribution margin reporting
Sumaira Sultana Talpur (MBA Finance)
 
ear Presentation 18 financial statement
ear Presentation 18 financial statementear Presentation 18 financial statement
ear Presentation 18 financial statement
Robert Kriegl
 
Financial forecast
Financial forecastFinancial forecast
Financial forecast
MalenaApplewhite
 
Financial Review 05.31.09
Financial Review 05.31.09Financial Review 05.31.09
Financial Review 05.31.09
Dan_Marengo
 
Budget Variance Analysis PowerPoint Presentation Slides
Budget Variance Analysis PowerPoint Presentation SlidesBudget Variance Analysis PowerPoint Presentation Slides
Budget Variance Analysis PowerPoint Presentation Slides
SlideTeam
 
Basic Financials 101
Basic Financials 101Basic Financials 101
Basic Financials 101
Tom Shay
 
Final presentation intro.me v4
Final presentation intro.me v4Final presentation intro.me v4
Final presentation intro.me v4
Abhinav Nair
 
MGMT260 - Financial Projections
MGMT260 - Financial ProjectionsMGMT260 - Financial Projections
MGMT260 - Financial Projections
Amir Patel
 
Question 5The financial statements of The Hershey Company and .docx
Question 5The financial statements of The Hershey Company and .docxQuestion 5The financial statements of The Hershey Company and .docx
Question 5The financial statements of The Hershey Company and .docx
teofilapeerless
 
Finance Budgeting Powerpoint Presentation Slides
Finance Budgeting Powerpoint Presentation SlidesFinance Budgeting Powerpoint Presentation Slides
Finance Budgeting Powerpoint Presentation Slides
SlideTeam
 
Finance Budgeting PowerPoint Presentation Slides
Finance Budgeting PowerPoint Presentation SlidesFinance Budgeting PowerPoint Presentation Slides
Finance Budgeting PowerPoint Presentation Slides
SlideTeam
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
TravonnLee
 
FSAE-A Business Presentation - Redback Racing 2017
FSAE-A Business Presentation - Redback Racing 2017FSAE-A Business Presentation - Redback Racing 2017
FSAE-A Business Presentation - Redback Racing 2017
Albert Chau
 
Budget Projection PowerPoint Presentation Slides
Budget Projection PowerPoint Presentation SlidesBudget Projection PowerPoint Presentation Slides
Budget Projection PowerPoint Presentation Slides
SlideTeam
 
1Exercise 8-4The ledger of Wainwright Company at the end of .docx
1Exercise 8-4The ledger of Wainwright Company at the end of .docx1Exercise 8-4The ledger of Wainwright Company at the end of .docx
1Exercise 8-4The ledger of Wainwright Company at the end of .docx
hyacinthshackley2629
 
9th presentation f
9th presentation f9th presentation f
9th presentation f
Wash Me
 
MARKETING
MARKETINGMARKETING
MARKETING
raza-ali
 
Budgets 2012
Budgets   2012Budgets   2012
Budgets 2012
Jan Bendtsen
 
Dreamforce 2015 Investor Day
Dreamforce 2015 Investor DayDreamforce 2015 Investor Day
Dreamforce 2015 Investor Day
Salesforce Investor Relations
 

Similar to akuntansi_keuangan_menengah_1_latihan_4.pptx (20)

Mini golf course
Mini golf courseMini golf course
Mini golf course
 
Cost behavior and contribution margin reporting
Cost behavior and contribution margin reportingCost behavior and contribution margin reporting
Cost behavior and contribution margin reporting
 
ear Presentation 18 financial statement
ear Presentation 18 financial statementear Presentation 18 financial statement
ear Presentation 18 financial statement
 
Financial forecast
Financial forecastFinancial forecast
Financial forecast
 
Financial Review 05.31.09
Financial Review 05.31.09Financial Review 05.31.09
Financial Review 05.31.09
 
Budget Variance Analysis PowerPoint Presentation Slides
Budget Variance Analysis PowerPoint Presentation SlidesBudget Variance Analysis PowerPoint Presentation Slides
Budget Variance Analysis PowerPoint Presentation Slides
 
Basic Financials 101
Basic Financials 101Basic Financials 101
Basic Financials 101
 
Final presentation intro.me v4
Final presentation intro.me v4Final presentation intro.me v4
Final presentation intro.me v4
 
MGMT260 - Financial Projections
MGMT260 - Financial ProjectionsMGMT260 - Financial Projections
MGMT260 - Financial Projections
 
Question 5The financial statements of The Hershey Company and .docx
Question 5The financial statements of The Hershey Company and .docxQuestion 5The financial statements of The Hershey Company and .docx
Question 5The financial statements of The Hershey Company and .docx
 
Finance Budgeting Powerpoint Presentation Slides
Finance Budgeting Powerpoint Presentation SlidesFinance Budgeting Powerpoint Presentation Slides
Finance Budgeting Powerpoint Presentation Slides
 
Finance Budgeting PowerPoint Presentation Slides
Finance Budgeting PowerPoint Presentation SlidesFinance Budgeting PowerPoint Presentation Slides
Finance Budgeting PowerPoint Presentation Slides
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
 
FSAE-A Business Presentation - Redback Racing 2017
FSAE-A Business Presentation - Redback Racing 2017FSAE-A Business Presentation - Redback Racing 2017
FSAE-A Business Presentation - Redback Racing 2017
 
Budget Projection PowerPoint Presentation Slides
Budget Projection PowerPoint Presentation SlidesBudget Projection PowerPoint Presentation Slides
Budget Projection PowerPoint Presentation Slides
 
1Exercise 8-4The ledger of Wainwright Company at the end of .docx
1Exercise 8-4The ledger of Wainwright Company at the end of .docx1Exercise 8-4The ledger of Wainwright Company at the end of .docx
1Exercise 8-4The ledger of Wainwright Company at the end of .docx
 
9th presentation f
9th presentation f9th presentation f
9th presentation f
 
MARKETING
MARKETINGMARKETING
MARKETING
 
Budgets 2012
Budgets   2012Budgets   2012
Budgets 2012
 
Dreamforce 2015 Investor Day
Dreamforce 2015 Investor DayDreamforce 2015 Investor Day
Dreamforce 2015 Investor Day
 

Recently uploaded

Your Skill Boost Masterclass: Strategies for Effective Upskilling
Your Skill Boost Masterclass: Strategies for Effective UpskillingYour Skill Boost Masterclass: Strategies for Effective Upskilling
Your Skill Boost Masterclass: Strategies for Effective Upskilling
Excellence Foundation for South Sudan
 
PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.
Dr. Shivangi Singh Parihar
 
Chapter wise All Notes of First year Basic Civil Engineering.pptx
Chapter wise All Notes of First year Basic Civil Engineering.pptxChapter wise All Notes of First year Basic Civil Engineering.pptx
Chapter wise All Notes of First year Basic Civil Engineering.pptx
Denish Jangid
 
คำศัพท์ คำพื้นฐานการอ่าน ภาษาอังกฤษ ระดับชั้น ม.1
คำศัพท์ คำพื้นฐานการอ่าน ภาษาอังกฤษ ระดับชั้น ม.1คำศัพท์ คำพื้นฐานการอ่าน ภาษาอังกฤษ ระดับชั้น ม.1
คำศัพท์ คำพื้นฐานการอ่าน ภาษาอังกฤษ ระดับชั้น ม.1
สมใจ จันสุกสี
 
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
Diana Rendina
 
How to Make a Field Mandatory in Odoo 17
How to Make a Field Mandatory in Odoo 17How to Make a Field Mandatory in Odoo 17
How to Make a Field Mandatory in Odoo 17
Celine George
 
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdfবাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
eBook.com.bd (প্রয়োজনীয় বাংলা বই)
 
Film vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movieFilm vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movie
Nicholas Montgomery
 
clinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdfclinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdf
Priyankaranawat4
 
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
Dr. Vinod Kumar Kanvaria
 
How to Create a More Engaging and Human Online Learning Experience
How to Create a More Engaging and Human Online Learning Experience How to Create a More Engaging and Human Online Learning Experience
How to Create a More Engaging and Human Online Learning Experience
Wahiba Chair Training & Consulting
 
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
GeorgeMilliken2
 
The History of Stoke Newington Street Names
The History of Stoke Newington Street NamesThe History of Stoke Newington Street Names
The History of Stoke Newington Street Names
History of Stoke Newington
 
How to Build a Module in Odoo 17 Using the Scaffold Method
How to Build a Module in Odoo 17 Using the Scaffold MethodHow to Build a Module in Odoo 17 Using the Scaffold Method
How to Build a Module in Odoo 17 Using the Scaffold Method
Celine George
 
Hindi varnamala | hindi alphabet PPT.pdf
Hindi varnamala | hindi alphabet PPT.pdfHindi varnamala | hindi alphabet PPT.pdf
Hindi varnamala | hindi alphabet PPT.pdf
Dr. Mulla Adam Ali
 
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptxC1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
mulvey2
 
Pengantar Penggunaan Flutter - Dart programming language1.pptx
Pengantar Penggunaan Flutter - Dart programming language1.pptxPengantar Penggunaan Flutter - Dart programming language1.pptx
Pengantar Penggunaan Flutter - Dart programming language1.pptx
Fajar Baskoro
 
MARY JANE WILSON, A “BOA MÃE” .
MARY JANE WILSON, A “BOA MÃE”           .MARY JANE WILSON, A “BOA MÃE”           .
MARY JANE WILSON, A “BOA MÃE” .
Colégio Santa Teresinha
 
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem studentsRHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
Himanshu Rai
 
Liberal Approach to the Study of Indian Politics.pdf
Liberal Approach to the Study of Indian Politics.pdfLiberal Approach to the Study of Indian Politics.pdf
Liberal Approach to the Study of Indian Politics.pdf
WaniBasim
 

Recently uploaded (20)

Your Skill Boost Masterclass: Strategies for Effective Upskilling
Your Skill Boost Masterclass: Strategies for Effective UpskillingYour Skill Boost Masterclass: Strategies for Effective Upskilling
Your Skill Boost Masterclass: Strategies for Effective Upskilling
 
PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.PCOS corelations and management through Ayurveda.
PCOS corelations and management through Ayurveda.
 
Chapter wise All Notes of First year Basic Civil Engineering.pptx
Chapter wise All Notes of First year Basic Civil Engineering.pptxChapter wise All Notes of First year Basic Civil Engineering.pptx
Chapter wise All Notes of First year Basic Civil Engineering.pptx
 
คำศัพท์ คำพื้นฐานการอ่าน ภาษาอังกฤษ ระดับชั้น ม.1
คำศัพท์ คำพื้นฐานการอ่าน ภาษาอังกฤษ ระดับชั้น ม.1คำศัพท์ คำพื้นฐานการอ่าน ภาษาอังกฤษ ระดับชั้น ม.1
คำศัพท์ คำพื้นฐานการอ่าน ภาษาอังกฤษ ระดับชั้น ม.1
 
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
 
How to Make a Field Mandatory in Odoo 17
How to Make a Field Mandatory in Odoo 17How to Make a Field Mandatory in Odoo 17
How to Make a Field Mandatory in Odoo 17
 
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdfবাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
বাংলাদেশ অর্থনৈতিক সমীক্ষা (Economic Review) ২০২৪ UJS App.pdf
 
Film vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movieFilm vocab for eal 3 students: Australia the movie
Film vocab for eal 3 students: Australia the movie
 
clinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdfclinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdf
 
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
 
How to Create a More Engaging and Human Online Learning Experience
How to Create a More Engaging and Human Online Learning Experience How to Create a More Engaging and Human Online Learning Experience
How to Create a More Engaging and Human Online Learning Experience
 
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
 
The History of Stoke Newington Street Names
The History of Stoke Newington Street NamesThe History of Stoke Newington Street Names
The History of Stoke Newington Street Names
 
How to Build a Module in Odoo 17 Using the Scaffold Method
How to Build a Module in Odoo 17 Using the Scaffold MethodHow to Build a Module in Odoo 17 Using the Scaffold Method
How to Build a Module in Odoo 17 Using the Scaffold Method
 
Hindi varnamala | hindi alphabet PPT.pdf
Hindi varnamala | hindi alphabet PPT.pdfHindi varnamala | hindi alphabet PPT.pdf
Hindi varnamala | hindi alphabet PPT.pdf
 
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptxC1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
C1 Rubenstein AP HuG xxxxxxxxxxxxxx.pptx
 
Pengantar Penggunaan Flutter - Dart programming language1.pptx
Pengantar Penggunaan Flutter - Dart programming language1.pptxPengantar Penggunaan Flutter - Dart programming language1.pptx
Pengantar Penggunaan Flutter - Dart programming language1.pptx
 
MARY JANE WILSON, A “BOA MÃE” .
MARY JANE WILSON, A “BOA MÃE”           .MARY JANE WILSON, A “BOA MÃE”           .
MARY JANE WILSON, A “BOA MÃE” .
 
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem studentsRHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
 
Liberal Approach to the Study of Indian Politics.pdf
Liberal Approach to the Study of Indian Politics.pdfLiberal Approach to the Study of Indian Politics.pdf
Liberal Approach to the Study of Indian Politics.pdf
 

akuntansi_keuangan_menengah_1_latihan_4.pptx

  • 1. Ex 4-4 1.125.000 $ 17.000 $ 1.108.000 $ 500.000 $ 608.000 $ 360.000 $ 90.000 $ 450.000 $ 158.000 $ 20.000 $ 138.000 $ 41.400 $ 96.600 $ 3,22 $ Net Sales Dunar Inc INCOME STATEMENT FOR THE YEAR ENDEND DECEMBER 31,2010 Gross Sales Sales Discount Income before tax Income Tax (30%) Net Income Earning per share COGS Gross Profit Selling Expense Admininstrative Expense Income from operating Interset Expense
  • 2. Ex 4-4 COGS 500.000 $ Admininstrative Expense 90.000 $ Sales 1.125.000 $ Selling Expense 360.000 $
  • 3. Ex 4-7 (A) 980.000 $ 516.000 $ 464.000 $ 140.000 $ 181.000 $ 321.000 $ 29.000 $ 15.000 $ 14.000 $ 157.000 $ 18.000 $ 139.000 $ 30.600 $ 108.400 $ 31.000 $ 139.400 $ 5,42 $ Gross Profit Weatherspoon Shoe Co INCOME STATEMENT FOR THE YEAR ENDEND DECEMBER 31,2010 Net Sales COGS Other Comprehensive Income Expense Selling Expense Administrative Expense Other Expense and Income Rental Revenue Loss on sale plant assets Unrealized gain Security, net of tax Income Comprehensive Earning per share Incomefrom Operating Interest Expense Income before Tax Income Tax Net Income
  • 4. Ex 4-7 (B) 980.000 $ 516.000 $ 464.000 $ 140.000 $ 181.000 $ 321.000 $ 29.000 $ 15.000 $ 14.000 $ 157.000 $ 18.000 $ 139.000 $ 30.600 $ 108.400 $ Earning Per share 5,42 $ 108.400,00 $ Other Comprehensive Income Unrealized gain Security, net of tax 31.000 $ 139.400 $ Weatherspoon Shoe Co INCOME STATEMENT FOR THE YEAR ENDEND DECEMBER 31,2010 Income from Operating Net Sales COGS Gross Profit Expense Selling Expense Administrative Expense Other Expense and Income Rental Revenue Loss on sale plant assets Statement of Comprehensive, Income Net Income FOR THE YEAR ENDEND DECEMBER 31,2010 Comprehensive Income Interest Expense Income before Tax Income Tax Net Income Weatherspoon Shoe Co
  • 5. Ex 4-7 (C) Pernyataan gabungan memiliki keuntungan tidak membutuhkan pembentukan sebuah laporan keuangan baru. Namun, Menutup laba bersih sebagai subtotal pada pernyataan ini dianggap merugikan
  • 6. Ex 4-8 (A) Net Sales 540.000 $ COGS 260.000 $ Gross Profit 280.000 $ Expense Selling Expense 80.000 $ Administrative Expense 100.000 $ Discontinued operation (before tax) 40.000 $ 220.000 $ Income before tax 60.000 $ Income Tax (30%) 18.000 $ Net Income 42.000 $ McGraw Corporation INCOME STATEMENT FOR THE YEAR ENDEND DECEMBER 31,2010
  • 7. Ex 4-8 (B) Income before tax 100.000 $ Income tax (30%) 30.000 $ Income from continuing operations 70.000 $ Discontinued operation, less applicable Income tax (30%) ($ 12.000) 28.000 $ Net Income 42.000 $ Earning Per Shares Income from Continuing operations 3,50 $ Loss on discontinued operations, net of tax 1,40 $ Net Income 2,10 $ McGraw Corporation INCOME STATEMENT FOR THE YEAR ENDEND DECEMBER 31,2010
  • 8. Ex 4-11 Sales 4.175.000 $ Sales Discount 34.000 $ Sales Returns 79.000 $ Net Sales 4.062.000 $ Merchandise inventory, beginning 535.000 $ Purchases 2.786.000 $ Purchases Discount 27.000 $ Purchases Returns 15.000 $ Transportation-In 72.000 $ Merchandise inventory, ending 686.000 $ COGS 2.665.000 $ Gross Profit 1.397.000 $ Selling Expense Sales salaries 284.000 $ Sales Commissions 83.000 $ Telephone-Sales 17.000 $ Depreciation of sales equipment 36.000 $ Transportation-Out 93.000 $ Advertising 54.000 $ Travel and entertainment-sales 69.000 $ 636.000 $ Administrative Expense Office salaries 346.000 $ Utilities-office 32.000 $ Misscellaneous office expense 8.000 $ Depreciation of office equipment 48.000 $ Insurance Expense-Office 24.000 $ Accounting and legal service 33.000 $ 491.000 $ 1.127.000 $ Other income and Expense Rental Revenue 240.000 $ Income from operating 510.000 $ Interest Expense 176.000 $ Income before tax 334.000 $ Income tax 100.200 $ Income for continuing operation 233.800 $ Discontinued operation Loss on sale of division 60.000 $ Applicable income tax 18.000 $ 42.000 $ Net Income 191.800 $ Woods Corporation INCOME STATEMENT FOR THE YEAR ENDEND DECEMBER 31,2010
  • 9. Ex 4-11 Earning per share Share capital $10 900.000 $ 90000 Income from continuing operation 2,60 $ Discontinued operation, net of tax 0,47 $ Net Income 2,13 $
  • 10. EX 4-12 (A) McEntire Corparation Retained Earning Statement For the year ended December 31, 2010 Retained Earning, January 1 as reported 225.000 $ Correction for depreciation error (net of $5000 tax) 20.000 $ Cumulative decrease in income from change in inventory methods (net of $ 9000 tax) 36.000 $ Retained Earning, January 1 as adjusment 169.000 $ Add : Net Income after tax 176.000 $ 345.000 $ Less : Deviden declared 100.000 $ Retained Earning, December 31 245.000 $
  • 11. Ex 4-12 (B) Retained Earning Appopriated 70.000 $ Unapporpriated 175.000 $ Total 245.000 $ Net Income Deviden Tax 2007 40.000 $ - $ 0,2 $ 2008 125.000 $ 50.000 $ 2009 160.000 $ 50.000 $
  • 12. Ex 4-16 Bryant Co Sales 750.000 $ Statement of changes in equity COGS 500.000 $ For the year ended,December 31 2010 Operating Expense 80.000 $ Share Capital Ordinary Retained Earning Unrealized Gains on Non-Trading Equity Securities Total Equity Beginning Balance 350.000 $ 90.000 $ 80.000 $ 520.000 $ Total Comprehensive Income 170.000 $ 50.000 $ 120.000 $ Deviden 10.000 $ 10.000 $ Ending Balance 350.000 $ 250.000 $ 30.000 $ 630.000 $