SlideShare a Scribd company logo
General Championship
Technology- Case Study
TEAM-9
Adventure Tourism, climbing new
heights
 Tourism industry is one of the key players accounting for 10.2% of
global GDP and accounts for one in every 1 out of 11 jobs
 Tourism Industry, in particular the Adventure Sports industry has
seen tremendous growth. From $89 million to $236 million in
2013 it has seen a growth of 195%.
 In India it has market potential of INR 1800 crores and it is still
growing.
 173% growth in last 3 years with a increment of 42% travellers in
Himalayas in particular is very optimistic results.
 Apart from traditional adventure sports like Trekking, Skiing,
Rafting; other adventure sports like River Cruising and Microlite
are also become popular very fast.
Changing customer trends, a promise of
better future
 Growing Middle class in terms of
populations, disposable income, customer
confidence and spending is promising for
almost every industry and recreational
industry are in particular more benefitted
from this growth in economy.
21%
8%
31%
40%
Age-Wise Distribution of Tourism-2015
Below 20
20-30
30-50
Above 50
11%
27%
41%
21%
Age-Wise Distribution of Tourism-2017
32%
41%
27%
Expenditure-2015
10k
10k-20k
20k+
29%
40%
31%
Expenditure-2017
Expenditure of Tourist
26%
52%
22%
Adventure Trips per year-2015
1 trip
2-5 trips
5+ trips
16%
55%
28%
Adventure Trips per year-2017
65%
35%
Reason of Tour-2015
Leisure
Adventure
36%
64%
Reason of Tour-2017
 Various government initiatives have helped Adventure Tourism and personal employed in this industry.
 Opening of new routes and infrastructure development like roads and airports have increased the influx of
tourists on both domestic and foreign fronts.
Threats to the Adventure
Threats
Growing
Competition
Increasing
Garbage and
Sanitary
Conditions
Security and
Safety
Bureaucratic
Obstacles
61%
39%
Operator Distribution
Unorganised sector Organised Sector
Taking the Opportunity
• Location with more
tourist
• More time when it
can be open
• Online
Marketing
• Printed Media
• Cost of
Investment
• Revenue
Earned
• Interaction
• Eco friendly
Product Price
PlacementPromotion
Good
product
USPs
Delivery
Feedback
Improvement
Uniqueness of Our Product
Uniqueness of Our Product
Corporate
Retreat
Cross
Cultural
Interaction
Women
Expeditions
Gen Y
Travel
ProfessionalsEco-Friendly
Financial Plan
Year Cash Flow(in Rs crore)
Year 0 -4.5
Year 1 -1.5
Year 2 3.11
Year 3 3.27
Year 4 3.43
Year 5 3.68
Expense Cash(in crores)
Equipment 3
Lease 0.3
Marketing 0.20
Training and Recruitment 1
Total 4.5
In Table 1, we have made a phase wise plan of expected Future Cash Flows.
In Table 2, Expenses mentioned are the breakdown of the investment for the zero year and it also provides an idea about the
future expenses
Table 1 Table 2
Year 0
The Income Statement of the Company
(All fig. in
crores) Year 5 Year 4 Year 3 Year 2 Year 1
Revenue
from
Operations
7.37 6.86 6.28 6.2 0
Cost of Sales (1.81) (1.69) (1.62) (1.52) (0.40)
Overheads (1.04) (0.97) (0.91) (0.85) (0.50)
Other Income 1.74 1.68 1.61 1.55 0
Depreciation
and
Amortization
(0.60) (0.60) (0.60) (0.60) (0.60)
Profit/Loss
before
income tax
5.66 5.28 5.03 4.78 -1.50
Income Tax (1.98) (1.85) (1.76) (1.67) 0
Profit/Loss
after income
tax
3.68 3.43 3.27 3.11 -1.50
The detailed income
statement helps us to judge
the direction of the growth of
company. In case of some
problems the deviation from
the expected values will
helps to take measures to
increase revenue or
decrease cost of sales.
Common size ratio
Current Assets 52.78%
Non-Current Assets 47.21%
Total Assets 100%
Current Liabilities 51.20%
Non-Current Liabilities 2.16%
Total Liabilities 53.36%
Net Assets 46.64%
Total Equity 46.64%
Expected Balance Sheet:
At the end of 5 years, this is our expected Balance Sheet:
Thank You

More Related Content

Similar to Adventure Tourism in India

Beacon February-2016
Beacon February-2016Beacon February-2016
Beacon February-2016
SIMCON (SIMSREE Consulting Club)
 
China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...
Qianzhan Intelligence
 
China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...
Qianzhan Intelligence
 
China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...
Qianzhan Intelligence
 
Industry analysis: Travel sector in India
Industry analysis: Travel sector in IndiaIndustry analysis: Travel sector in India
Industry analysis: Travel sector in India
Navneet Chauhan
 
THE INEQUALITY OF TOURISM REVENUES IN THAILAND: CITY OR CONGLOMERATION
THE INEQUALITY OF TOURISM REVENUES IN THAILAND: CITY OR CONGLOMERATIONTHE INEQUALITY OF TOURISM REVENUES IN THAILAND: CITY OR CONGLOMERATION
THE INEQUALITY OF TOURISM REVENUES IN THAILAND: CITY OR CONGLOMERATION
IAEME Publication
 
THE INEQUALITY OF TOURISM REVENUES IN THAILAND: CITY OR CONGLOMERATION
THE INEQUALITY OF TOURISM REVENUES IN THAILAND: CITY OR CONGLOMERATIONTHE INEQUALITY OF TOURISM REVENUES IN THAILAND: CITY OR CONGLOMERATION
THE INEQUALITY OF TOURISM REVENUES IN THAILAND: CITY OR CONGLOMERATION
IAEME Publication
 
Luxury car market
Luxury car marketLuxury car market
Luxury car market
Deepak Negi
 
Services Sector
Services SectorServices Sector
Services Sector
DVSResearchFoundatio
 
India : Tourism and hospitality Sector Report_August 2013
India : Tourism and hospitality Sector Report_August 2013India : Tourism and hospitality Sector Report_August 2013
India : Tourism and hospitality Sector Report_August 2013
India Brand Equity Foundation
 
Digital marketing in hospitality sector
Digital marketing in hospitality sectorDigital marketing in hospitality sector
Digital marketing in hospitality sector
Paul Palathingal
 
Multiattribute attitude measurement of incredible india campaign
Multiattribute attitude measurement of incredible india campaignMultiattribute attitude measurement of incredible india campaign
Multiattribute attitude measurement of incredible india campaign
Alexander Decker
 
Tourism policy-2012-english
Tourism policy-2012-englishTourism policy-2012-english
Tourism policy-2012-english
Nakul Wayanad
 
Economic Capsule - June 2018
Economic Capsule - June 2018Economic Capsule - June 2018
Economic Capsule - June 2018
Commercial Bank of Ceylon PLC
 
Economic Capsule - April 2017
Economic Capsule - April 2017Economic Capsule - April 2017
Economic Capsule - April 2017
Commercial Bank of Ceylon PLC
 
India_Tourism_Plan
India_Tourism_PlanIndia_Tourism_Plan
Influence of External Environment for Business Company in Turkey
Influence of External Environment for Business Company in TurkeyInfluence of External Environment for Business Company in Turkey
Influence of External Environment for Business Company in Turkey
Mithat EROĞLU
 
China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...
Qianzhan Intelligence
 
China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...
Qianzhan Intelligence
 
China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...
Qianzhan Intelligence
 

Similar to Adventure Tourism in India (20)

Beacon February-2016
Beacon February-2016Beacon February-2016
Beacon February-2016
 
China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...
 
China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...
 
China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...
 
Industry analysis: Travel sector in India
Industry analysis: Travel sector in IndiaIndustry analysis: Travel sector in India
Industry analysis: Travel sector in India
 
THE INEQUALITY OF TOURISM REVENUES IN THAILAND: CITY OR CONGLOMERATION
THE INEQUALITY OF TOURISM REVENUES IN THAILAND: CITY OR CONGLOMERATIONTHE INEQUALITY OF TOURISM REVENUES IN THAILAND: CITY OR CONGLOMERATION
THE INEQUALITY OF TOURISM REVENUES IN THAILAND: CITY OR CONGLOMERATION
 
THE INEQUALITY OF TOURISM REVENUES IN THAILAND: CITY OR CONGLOMERATION
THE INEQUALITY OF TOURISM REVENUES IN THAILAND: CITY OR CONGLOMERATIONTHE INEQUALITY OF TOURISM REVENUES IN THAILAND: CITY OR CONGLOMERATION
THE INEQUALITY OF TOURISM REVENUES IN THAILAND: CITY OR CONGLOMERATION
 
Luxury car market
Luxury car marketLuxury car market
Luxury car market
 
Services Sector
Services SectorServices Sector
Services Sector
 
India : Tourism and hospitality Sector Report_August 2013
India : Tourism and hospitality Sector Report_August 2013India : Tourism and hospitality Sector Report_August 2013
India : Tourism and hospitality Sector Report_August 2013
 
Digital marketing in hospitality sector
Digital marketing in hospitality sectorDigital marketing in hospitality sector
Digital marketing in hospitality sector
 
Multiattribute attitude measurement of incredible india campaign
Multiattribute attitude measurement of incredible india campaignMultiattribute attitude measurement of incredible india campaign
Multiattribute attitude measurement of incredible india campaign
 
Tourism policy-2012-english
Tourism policy-2012-englishTourism policy-2012-english
Tourism policy-2012-english
 
Economic Capsule - June 2018
Economic Capsule - June 2018Economic Capsule - June 2018
Economic Capsule - June 2018
 
Economic Capsule - April 2017
Economic Capsule - April 2017Economic Capsule - April 2017
Economic Capsule - April 2017
 
India_Tourism_Plan
India_Tourism_PlanIndia_Tourism_Plan
India_Tourism_Plan
 
Influence of External Environment for Business Company in Turkey
Influence of External Environment for Business Company in TurkeyInfluence of External Environment for Business Company in Turkey
Influence of External Environment for Business Company in Turkey
 
China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...
 
China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...
 
China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...China tourism industry market forecast and investment strategy planning, 2013...
China tourism industry market forecast and investment strategy planning, 2013...
 

Recently uploaded

Azure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHatAzure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHat
Scholarhat
 
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
National Information Standards Organization (NISO)
 
Main Java[All of the Base Concepts}.docx
Main Java[All of the Base Concepts}.docxMain Java[All of the Base Concepts}.docx
Main Java[All of the Base Concepts}.docx
adhitya5119
 
How to Fix the Import Error in the Odoo 17
How to Fix the Import Error in the Odoo 17How to Fix the Import Error in the Odoo 17
How to Fix the Import Error in the Odoo 17
Celine George
 
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
IreneSebastianRueco1
 
writing about opinions about Australia the movie
writing about opinions about Australia the moviewriting about opinions about Australia the movie
writing about opinions about Australia the movie
Nicholas Montgomery
 
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
PECB
 
Community pharmacy- Social and preventive pharmacy UNIT 5
Community pharmacy- Social and preventive pharmacy UNIT 5Community pharmacy- Social and preventive pharmacy UNIT 5
Community pharmacy- Social and preventive pharmacy UNIT 5
sayalidalavi006
 
South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)
Academy of Science of South Africa
 
Cognitive Development Adolescence Psychology
Cognitive Development Adolescence PsychologyCognitive Development Adolescence Psychology
Cognitive Development Adolescence Psychology
paigestewart1632
 
The basics of sentences session 6pptx.pptx
The basics of sentences session 6pptx.pptxThe basics of sentences session 6pptx.pptx
The basics of sentences session 6pptx.pptx
heathfieldcps1
 
PIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf IslamabadPIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf Islamabad
AyyanKhan40
 
Smart-Money for SMC traders good time and ICT
Smart-Money for SMC traders good time and ICTSmart-Money for SMC traders good time and ICT
Smart-Money for SMC traders good time and ICT
simonomuemu
 
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdfANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
Priyankaranawat4
 
DRUGS AND ITS classification slide share
DRUGS AND ITS classification slide shareDRUGS AND ITS classification slide share
DRUGS AND ITS classification slide share
taiba qazi
 
clinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdfclinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdf
Priyankaranawat4
 
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
Dr. Vinod Kumar Kanvaria
 
S1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptxS1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptx
tarandeep35
 
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
GeorgeMilliken2
 
Advanced Java[Extra Concepts, Not Difficult].docx
Advanced Java[Extra Concepts, Not Difficult].docxAdvanced Java[Extra Concepts, Not Difficult].docx
Advanced Java[Extra Concepts, Not Difficult].docx
adhitya5119
 

Recently uploaded (20)

Azure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHatAzure Interview Questions and Answers PDF By ScholarHat
Azure Interview Questions and Answers PDF By ScholarHat
 
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
 
Main Java[All of the Base Concepts}.docx
Main Java[All of the Base Concepts}.docxMain Java[All of the Base Concepts}.docx
Main Java[All of the Base Concepts}.docx
 
How to Fix the Import Error in the Odoo 17
How to Fix the Import Error in the Odoo 17How to Fix the Import Error in the Odoo 17
How to Fix the Import Error in the Odoo 17
 
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
 
writing about opinions about Australia the movie
writing about opinions about Australia the moviewriting about opinions about Australia the movie
writing about opinions about Australia the movie
 
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
 
Community pharmacy- Social and preventive pharmacy UNIT 5
Community pharmacy- Social and preventive pharmacy UNIT 5Community pharmacy- Social and preventive pharmacy UNIT 5
Community pharmacy- Social and preventive pharmacy UNIT 5
 
South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)
 
Cognitive Development Adolescence Psychology
Cognitive Development Adolescence PsychologyCognitive Development Adolescence Psychology
Cognitive Development Adolescence Psychology
 
The basics of sentences session 6pptx.pptx
The basics of sentences session 6pptx.pptxThe basics of sentences session 6pptx.pptx
The basics of sentences session 6pptx.pptx
 
PIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf IslamabadPIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf Islamabad
 
Smart-Money for SMC traders good time and ICT
Smart-Money for SMC traders good time and ICTSmart-Money for SMC traders good time and ICT
Smart-Money for SMC traders good time and ICT
 
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdfANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
 
DRUGS AND ITS classification slide share
DRUGS AND ITS classification slide shareDRUGS AND ITS classification slide share
DRUGS AND ITS classification slide share
 
clinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdfclinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdf
 
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
 
S1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptxS1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptx
 
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
 
Advanced Java[Extra Concepts, Not Difficult].docx
Advanced Java[Extra Concepts, Not Difficult].docxAdvanced Java[Extra Concepts, Not Difficult].docx
Advanced Java[Extra Concepts, Not Difficult].docx
 

Adventure Tourism in India

  • 2. Adventure Tourism, climbing new heights  Tourism industry is one of the key players accounting for 10.2% of global GDP and accounts for one in every 1 out of 11 jobs  Tourism Industry, in particular the Adventure Sports industry has seen tremendous growth. From $89 million to $236 million in 2013 it has seen a growth of 195%.  In India it has market potential of INR 1800 crores and it is still growing.  173% growth in last 3 years with a increment of 42% travellers in Himalayas in particular is very optimistic results.  Apart from traditional adventure sports like Trekking, Skiing, Rafting; other adventure sports like River Cruising and Microlite are also become popular very fast.
  • 3. Changing customer trends, a promise of better future  Growing Middle class in terms of populations, disposable income, customer confidence and spending is promising for almost every industry and recreational industry are in particular more benefitted from this growth in economy.
  • 4. 21% 8% 31% 40% Age-Wise Distribution of Tourism-2015 Below 20 20-30 30-50 Above 50 11% 27% 41% 21% Age-Wise Distribution of Tourism-2017 32% 41% 27% Expenditure-2015 10k 10k-20k 20k+ 29% 40% 31% Expenditure-2017 Expenditure of Tourist
  • 5. 26% 52% 22% Adventure Trips per year-2015 1 trip 2-5 trips 5+ trips 16% 55% 28% Adventure Trips per year-2017 65% 35% Reason of Tour-2015 Leisure Adventure 36% 64% Reason of Tour-2017
  • 6.  Various government initiatives have helped Adventure Tourism and personal employed in this industry.  Opening of new routes and infrastructure development like roads and airports have increased the influx of tourists on both domestic and foreign fronts.
  • 7. Threats to the Adventure Threats Growing Competition Increasing Garbage and Sanitary Conditions Security and Safety Bureaucratic Obstacles 61% 39% Operator Distribution Unorganised sector Organised Sector
  • 8. Taking the Opportunity • Location with more tourist • More time when it can be open • Online Marketing • Printed Media • Cost of Investment • Revenue Earned • Interaction • Eco friendly Product Price PlacementPromotion Good product USPs Delivery Feedback Improvement
  • 10. Uniqueness of Our Product Corporate Retreat Cross Cultural Interaction Women Expeditions Gen Y Travel ProfessionalsEco-Friendly
  • 11. Financial Plan Year Cash Flow(in Rs crore) Year 0 -4.5 Year 1 -1.5 Year 2 3.11 Year 3 3.27 Year 4 3.43 Year 5 3.68 Expense Cash(in crores) Equipment 3 Lease 0.3 Marketing 0.20 Training and Recruitment 1 Total 4.5 In Table 1, we have made a phase wise plan of expected Future Cash Flows. In Table 2, Expenses mentioned are the breakdown of the investment for the zero year and it also provides an idea about the future expenses Table 1 Table 2 Year 0
  • 12. The Income Statement of the Company (All fig. in crores) Year 5 Year 4 Year 3 Year 2 Year 1 Revenue from Operations 7.37 6.86 6.28 6.2 0 Cost of Sales (1.81) (1.69) (1.62) (1.52) (0.40) Overheads (1.04) (0.97) (0.91) (0.85) (0.50) Other Income 1.74 1.68 1.61 1.55 0 Depreciation and Amortization (0.60) (0.60) (0.60) (0.60) (0.60) Profit/Loss before income tax 5.66 5.28 5.03 4.78 -1.50 Income Tax (1.98) (1.85) (1.76) (1.67) 0 Profit/Loss after income tax 3.68 3.43 3.27 3.11 -1.50 The detailed income statement helps us to judge the direction of the growth of company. In case of some problems the deviation from the expected values will helps to take measures to increase revenue or decrease cost of sales.
  • 13. Common size ratio Current Assets 52.78% Non-Current Assets 47.21% Total Assets 100% Current Liabilities 51.20% Non-Current Liabilities 2.16% Total Liabilities 53.36% Net Assets 46.64% Total Equity 46.64% Expected Balance Sheet: At the end of 5 years, this is our expected Balance Sheet: