This document contains tables and calculations regarding housing development and toll road revenue projections for 6 different areas (A-F). It includes data on housing units, floor area, production and withdrawal rates for each area. It then calculates the projected vehicle volume and toll revenue for a proposed toll road, estimating revenue if the toll road runs from area A to F and also from F to A. The total projected annual toll revenue is estimated to be RM433,709.

1. Nama : CHIEW PEI LIAN (A157705)
Nama Pensyarah : PROF. DATO’ IR. DR RIZA ATIQ ABDULLAH BIN O.K RAHMAT

2. Bandar Rumah Luas Lantai
A 16,500 1,050,000
B 19,000 1,290,000
C 31,000 1,940,000
D 27,000 1,850,000
E 21,500 1,430,000
F 17,500 1,230,000
Bandar Pengeluaran Penarikan
A 36,300 34,650
B 41,800 42,570
C 68,200 64,020
D 59,400 61,050
E 47,300 47,190
F 38,500 40,590
• Kadar Penarikan: 2.2 setiap rumah
• Kadar Pengeluaran : 3.3 setiap 100m per luas lantai

3. BANDAR PENGELUARAN PENARIKAN
A 36,300 34,650
B 41,800 42,570
C 68,200 64,020
D 59,400 61,050
E 47,300 47,190
F 38,500 40,590
BANDAR PENGELUARAN PENARIKAN
A 12418 11854
B 14300 14563
C 23332 21902
D 20321 20886
E 16182 16144
F 13171 13886
Pengeluaran/ Penarikan x 65% ÷ 1.9

4. SOALAN 3
BANDAR PENARIKAN PENGELUARAN
A 12388 11883
B 14265 14599
C 23274 21956
D 20271 20937
E 16142 16184
F 13139 13920
JUMLAH 99479 99479

5. BANDAR A B C D E F PENGELUARAN
A 1,480 1,818 2,734 2,607 2,015 1,733 12,388
B 1,704 2,093 3,148 3,003 2,321 1,996 14,265
C 2,780 3,416 5,137 4,898 3,786 3,257 23,274
D 2,421 2,975 4,474 4,266 3,298 2,837 20,271
E 1,928 2,369 3,563 3,397 2,626 2,259 16,142
F 1,569 1,928 2,900 2,765 2,137 1,839 13,139
PENARIKAN 11,883 14,599 21,956 20,937 16,184 13,920 99,479

6. Pengeluaran/Penarikanx
70%
Purata: Pengeluaran + Penarikan
= 69,636
2

8. Bandar A B C D E F Pengeluaran
A 1,036 1,273 1,914 1,825 1,411 1,213 8,671
B 1,193 1,465 2,204 2,102 1,624 1,397 9,985
C 1,946 2,391 3,596 3,429 2,651 2,280 16,292
D 1,695 2,082 3,132 2,987 2,308 1,986 14,190
E 1,350 1,658 2,494 2,378 1,838 1,581 11,300
F 1,099 1,350 2,030 1,936 1,496 1,287 9,197
Penarikan 8,318 10,219 15,369 14,656 11,329
9
9,744 69,636

9. SOALAN 6
Bandar A B C D E F Umpukan
A 1,273 1,914 1,825 1,411 1,213 7,635
B 1,19
3
2,204 2,102 1,624 1,397 13,690
C 1,946 2,391 3,429 2,651 2,280 17,932
D 1,695 2,082 3,132 2,308 1,986 14,870
E 1,350 1,658 2,494 2,378 1,581 8,457
F 1,099 1,350 2,030 1,936 1,496
Umpukan 7,282 13,57
1
16,889 14,294 7,910

10. CADANGAN LEBUHRAYA TOL
Kadar yang perlu dibayar mengikut bandar adalah :
Jarak x RM0.20
Jumlah kutipan per bandar adalah:
(Jarak x RM0.20) x Jumlah perjalanan kereta
A B C D E F
19
KM
21
KM
15
KM
18
KM
17
KM

11. Bandar A B C D E F
Jumlah
kereta yang
memasuki
tol
7,635 6,362 4,449 2,624 1,213
7,327 5,123 3,021 1,397
8,359 4,930 2,280
4,294 1,986
1,581
Jarak (km)
*0.20 (RM)
0 RM3.80 RM4.20 RM3.00 RM3.40 RM3.60
(RM) 0 29,013 57,496 53,793 50,556 30,443
Jumlah RM 221,302

12. Bandar A B C D E F
Jumlah kereta
yang
memasuki tol
1,098 2,448 4,478 6,414 7,910
1,350 3,008 5,502 7,880
1,695 3,777 6,909
1,946 4,337
1,193
Jarak (KM)
*0.20 (RM)
RM 3.80 RM 4.20 RM 3.00 RM 3.40 RM 3.60 0
(RM) 26,671 56,995 50,666 48,599 28,476 0
Jumlah RM 212,408
Jumlah Kesemua Kutipan Tol= Jumlah Kutipan Tol Jika Bermula Dari Bandar A
Dan Berakhir Di Bandar F + Jumlah Kutipan Tol Jika Bermula Dari Bandar F Dan
Berakhir Di Bandar A
= RM 221,302 + RM 212,408
= RM 433,709

13. JUMLAH : 1904 JUMLAH : 1824

14. 7635 13690 17932 14870 8457
7282 13571 16889 14294 7910
A
B F
E
D
C

15. Bandar A Bandar F Bandar F Bandar A

16. SEKIAN, TERIMA KASIH