SlideShare a Scribd company logo
EL PASO CORPORATION
                                   Operating Statistics
                                   Fourth Quarter 2006

                                     Table of Contents

                                                                    Page

Consolidated Statements of Income                                    2


Consolidated Operating Results
   Consolidated Net Income                                           3
   Segment Information                                               4

Business Segment Results

    Pipelines
        Earnings Before Interest Expense and Income Taxes            5
        Throughput                                                   6

    Exploration and Production
        Earnings Before Interest Expense and Income Taxes            7
        Average Daily Volumes, Realized Prices and Costs Per Unit    8

    Marketing
        Earnings Before Interest Expense and Income Taxes             9
        Operating Data                                               10

    Power
       Earnings Before Interest Expense and Income Taxes             11

    Field Services
         Earnings Before Interest Expense and Income Taxes           12

    Corporate and other
        Earnings Before Interest Expense and Income Taxes            13

Schedule of 2005 Significant Items                                   14




                                            1
EL PASO CORPORATION
                                          CONSOLIDATED STATEMENTS OF INCOME
                                       (In millions, except per common share amounts)
                                                         (UNAUDITED)

                                                                        Three Months Ended           Twelve Months Ended
                                                                           December 31,                 December 31,
                                                                        2006          2005            2006         2005

Operating revenues                                                  $      913     $     814     $     4,281     $   3,359

Operating expenses
  Cost of products and services                                             37             33            238           245
  Operation and maintenance                                                377            732          1,319         1,861
  Depreciation, depletion and amortization                                 281            253          1,047         1,006
  Loss on long-lived assets                                                  3             64             18            74
  Taxes, other than income taxes                                            52             65            232           234
                                                                           750          1,147          2,854         3,420
Operating income (loss)                                                    163           (333)         1,427           (61)

Equity earnings and other income                                             86          234             323          519
Earnings (losses) before interest expense,
  income taxes, and other charges                                          249            (99)         1,750          458

Interest and debt expense                                                  287           325           1,228         1,286

Preferred interests of consolidated subsidiaries                              -              -              -              9
Income (loss) before income taxes                                           (38)         (424)           522          (837)

Income taxes (benefit)                                                      (23)         (122)             (9)        (331)
Income (loss) from continuing operations                                    (15)         (302)           531          (506)

Discontinued operations, net of income taxes                               (151)         144              (56)         (96)
Cumulative effect of accounting changes, net of income taxes                  -           (4)               -           (4)
Net income (loss)                                                          (166)         (162)           475          (606)

Preferred stock dividends                                                     9           10              37           27

                                                                                                 $               $    (633)
Net income (loss) available to common stockholders                  $      (175)   $     (172)           438

Earnings (losses) per common share
 Basic
  Income (loss) from continuing operations                          $     (0.03)   $    (0.47)   $       0.73    $   (0.82)
  Discontinued operations, net of income taxes                            (0.22)         0.22           (0.08)       (0.15)
  Cumulative effect of accounting changes, net of income taxes              -           (0.01)            -          (0.01)
  Net income (loss) per common share                                $     (0.25)   $    (0.26)   $       0.65    $   (0.98)

 Diluted
  Income (loss) from continuing operations                          $     (0.03)   $    (0.47)   $       0.72    $   (0.82)
  Discontinued operations, net of income taxes                            (0.22)         0.22           (0.08)       (0.15)
  Cumulative effect of accounting changes, net of income taxes              -           (0.01)            -          (0.01)
  Net income (loss) per common share                                $     (0.25)   $    (0.26)   $       0.64    $   (0.98)

Weighted average common shares outstanding
 Basic                                                                     693           655             678          646
 Diluted                                                                   693           655             739          646

Dividends declared per common share                                 $      0.04    $     0.04    $       0.16    $    0.16

                                                               2
EL PASO CORPORATION
                                                                              CONSOLIDATED NET INCOME
                                                                                     (UNAUDITED)
                                                                                                   2006                                              2005                               Year-to-Date
(In millions, except per common share amounts)                                    First       Second   Third        Fourth          First       Second   Third        Fourth        2006    2005     2004
Operating revenues                                                            $ 1,337         $ 1,089    $   942    $   913     $     882       $ 1,036   $   627     $    814     $ 4,281    $ 3,359    $ 4,783
Operating expenses
    Cost of products and services                                                    62            70         69         37            76           45         91            33       238        245      1,168
    Operation and maintenance                                                       285           338        319        377           371          345        413           732     1,319      1,861      1,565
    Depreciation, depletion and amortization                                        250           256        260        281           244          261        248           253     1,047      1,006        962
    Loss on long-lived assets                                                         -             -         15          3             7            -          3            64        18         74      1,077
    Taxes, other than income taxes                                                   57            62         61         52            57           50         62            65       232        234        197
       Total operating expenses                                                     654           726        724        750           755          701        817         1,147     2,854      3,420      4,969

Operating income (loss)                                                             683           363        218        163           127          335        (190)       (333)     1,427        (61)      (186)

Equity earnings and other income                                                     73           75         89          86           204           31         50          234        323        519        560

Earnings (loss) before interest expense, income taxes and other charges             756           438        307        249           331          366        (140)         (99)    1,750        458        374

Interest and debt expense                                                           331           316        294        287           325          315        321          325      1,228      1,286      1,497
Preferred interests of consolidated subsidiaries                                      -             -          -          -             6            3          -            -          -          9         25

Income (loss) before income taxes                                                   425           122         13         (38)               -       48        (461)        (424)      522       (837)    (1,148)
Income taxes (benefit)                                                              124           (12)       (98)        (23)         (42)          19        (186)        (122)        (9)     (331)      (116)
Income (loss) from continuing operations                                            301           134        111         (15)          42           29        (275)        (302)      531       (506)    (1,032)

Discontinued operations, net of income taxes                                         55            16         24        (151)          64         (267)        (37)        144        (56)       (96)        85
Cumulative effect of accounting changes, net of income taxes (1)                          -         -          -           -                -         -          -           (4)         -         (4)         -

Consolidated net income (loss)                                                      356           150        135        (166)         106         (238)       (312)        (162)      475       (606)      (947)

Preferred stock dividends                                                            10             9          9           9                -        8           9          10         37         27           -

Net income (loss) available to common stockholders                            $     346       $   141    $   126    $ (175) $         106       $ (246) $ (321) $ (172) $             438     $ (633) $ (947)

Basic earnings (losses) per common share                                      $ 0.53          $ 0.21     $ 0.18     $ (0.25) $ 0.17             $ (0.38) $ (0.50) $ (0.26) $ 0.65             $ (0.98) $ (1.48)
Diluted earnings (losses) per common share                                    $ 0.49          $ 0.21     $ 0.18     $ (0.25) $ 0.17             $ (0.38) $ (0.50) $ (0.26) $ 0.64             $ (0.98) $ (1.48)

Basic average common shares outstanding                                             656           671        693        693           640          641        648          655        678        646        639
Diluted average common shares outstanding                                           724           732        697        693           642          643        648          655        739        646        639

(1)
      $4 million in 2005 resulting from the adoption of FIN No. 47, Accounting for Conditional Asset Retirement Obligations.



                                                                                                   3
EL PASO CORPORATION
                                                                                 SEGMENT INFORMATION
                                                                                      (UNAUDITED)

                                                                                          2006                                      2005                                Year-to-Date
(In millions)                                                                First   Second   Third      Fourth        First   Second   Third      Fourth        2006       2005     2004

Operating revenues
   Pipelines                                                             $   643     $   580   $  582 $ 597 $ 561 $ 520 $ 521 $ 569 $ 2,402 $ 2,171 $ 2,145
   Exploration and Production                                                466         462      456    470   439   452    449   447  1,854   1,787   1,735
   Marketing                                                                 205          18     (105)  (176) (175)  (21)  (389) (211)   (58)   (796)   (508)
   Power                                                                       1           2        3      -    23    54      2     3      6      82     402
   Field Services (1)                                                          -           -        -      -    48    28     45     2      -     123   1,097
   Corporate and other, including eliminations                                22          27        6     22   (14)    3     (1)    4     77      (8)    (88)
         Consolidated total                                              $ 1,337     $ 1,089   $ 942 $ 913 $ 882 $ 1,036 $ 627 $ 814 $ 4,281 $ 3,359 $ 4,783

Depreciation, depletion and amortization
   Pipelines                                                             $      93   $    93   $    92   $    92   $      86   $    85   $    86   $    86   $   370      $   343   $   329
   Exploration and Production                                                  146       156       163       180         146       157       153       156       645          612       548
   Marketing                                                                     1         1         1         1           1         1         1         1         4            4        13
   Power                                                                         -         1         -         1           1         -         1         -         2            2        13
   Field Services (1)                                                            -         -         -         -           1         1         1         -         -            3         8
   Corporate and other                                                          10         5         4         7           9        17         6        10        26           42        51
         Consolidated total                                              $     250   $   256   $   260   $   281   $     244   $   261   $   248   $   253   $ 1,047      $ 1,006   $   962

Operating income (loss)
   Pipelines                                                             $     321 $     251 $ 221 $ 270 $ 247 $                   207 $ 172 $ 153 $ 1,063 $ 779 $                       927
   Exploration and Production                                                  191       161    138   135   180                    175    167     149      625    671                    726
   Marketing                                                                   200         8   (113) (186) (186)                   (32)  (404)   (233)     (91)  (855)                  (562)
   Power                                                                       (15)      (17)   (14)  (15)  (25)                    26    (20)    (44)     (61)   (63)                  (562)
   Field Services (1)                                                            -         -      -     -     2                     (5)   (26)     13        -    (16)                  (501)
   Corporate and other                                                         (14)      (40)   (14)  (41)  (91)                   (36)   (79)   (371)    (109)  (577)                  (214)
         Consolidated total                                              $     683 $     363 $ 218 $ 163 $ 127 $                   335 $ (190) $ (333) $ 1,427 $ (61) $                 (186)

Earnings (loss) before interest expense and income taxes (EBIT)
    Pipelines                                                            $     346   $   286 $ 253 $ 302 $ 280 $                   237 $ 224 $ 183 $ 1,187 $ 924 $ 1,059
    Exploration and Production                                                 199       163    141   137   183                    176    169     168     640    696   734
    Marketing                                                                  208        13   (108) (184) (185)                   (30)  (398)   (224)    (71)  (837) (539)
    Power                                                                        3        10     38    31   (39)                    (2)   (46)     (2)     82    (89) (747)
                   (1)
    Field Services                                                               -         -      -     -   182                     (3)   (22)    128       -    285    84
    Corporate and other                                                          -       (34)   (17)  (37)  (90)                   (12)   (67)   (352)    (88)  (521) (217)
         Consolidated total                                              $     756   $   438 $ 307 $ 249 $ 331 $                   366 $ (140) $ (99) $ 1,750 $ 458 $ 374
(1)
      By the end of 2005, we sold or transferred to other segments substantially all of our Field Services assets.


                                                                                               4
PIPELINES
                                            EARNINGS BEFORE INTEREST EXPENSE AND INCOME TAXES
                                                     (Excludes Intrasegment Transactions)

                                                                        2006                                2005                    Year-to-Date
(In millions)                                              First   Second Third      Fourth   First    Second Third     Fourth    2006    2005        2004

Operating revenues                                         $ 643   $ 580   $ 582     $ 597    $ 561    $ 520    $ 521   $ 569    $ 2,402   $ 2,171   $ 2,145

Operating expenses
 Operation and maintenance                                   194     201       218     205      200      197      227     255       818       879       772
 Depreciation, depletion and amortization                     93      93        92      92       86       85       86      86       370       343       329
 (Gain) loss on long-lived assets                              -       -        15       -       (7)      (3)       -      45        15        35        (1)
 Taxes, other than income taxes                               35      35        36      30       35       34       36      30       136       135       118

    Total operating expenses                                 322     329       361     327      314      313      349     416     1,339     1,392     1,218


Operating income                                             321     251       221     270      247      207      172     153     1,063       779       927

Equity earnings and other income                              25      35       32       32       33       30       52      30       124       145       132


Earnings before interest expense and income taxes (EBIT)   $ 346   $ 286   $ 253     $ 302    $ 280    $ 237    $ 224   $ 183    $ 1,187   $ 924     $ 1,059




Discontinued Operations - ANR
  Operating revenues                                       $ 194   $ 125   $ 120     $ 142    $ 207    $ 133    $ 125   $ 147    $ 581     $ 612     $ 506
  Operating expenses and other income                         62      76      68        65       75       61       77      97      271       310       234
    EBIT                                                   $ 132   $ 49    $ 52      $ 77     $ 132    $ 72     $ 48    $ 50     $ 310     $ 302     $ 272




                                                                           5
PIPELINES
                                                                       THROUGHPUT
                                                              (Excludes Intrasegment Volumes)
                                                                          (BBtu/d)

                                                                2006                                     2005                        Year-to-Date
                                                  First    Second    Third    Fourth       First    Second    Third    Fourth   2006    2005      2004

Tennessee Gas Pipeline                             4,936    4,508     4,500        4,201    5,026    4,315     4,146    4,298    4,534    4,443    4,469
Southern Natural Gas                               2,151    2,064     2,307        2,146    2,243    1,735     2,005    1,955    2,167    1,984    2,163
El Paso Natural Gas (1)                            4,094    4,093     4,484        4,343    4,055    4,089     4,332    4,374    4,255    4,214    4,235
Colorado Interstate Gas (2)                        3,807    4,142     4,579        4,665    3,500    3,752     3,869    3,812    4,301    3,734    2,808
El Paso Gas Transmission Mexico, S. de R.L.           50       50        50           50       50       50        50       50       50       50       50

                                                 15,038
       Total                                               14,857    15,920       15,405   14,874   13,941    14,402   14,489   15,307   14,425   13,725

Equity Investments (Ownership Percentage)
    Citrus (50%)                                    892     1,103     1,148         892      952       959     1,080      840    1,009     958     1,007
    Samalayuca & Gloria a Dios (50%)                215       223       227         220      209       214       217      207      221     212       216
    San Fernando (50%)                              475       475       475         475      475       475       475      475      475     475       475

                                                   1,582
         Total                                              1,801     1,850        1,587    1,636    1,648     1,772    1,522    1,705    1,645    1,698

           Total throughput                                16,658    17,770       16,992   16,510   15,589    16,174   16,011   17,012   16,070   15,423
                                                 16,620




Discontinued Operations
    ANR Pipeline                                   4,527    3,521     3,677        4,100    4,947    3,686     3,705    4,074    3,954    4,100    4,067
    ANR - Great Lakes investment (50%)             1,250    1,087     1,086        1,069    1,223    1,140     1,109    1,281    1,122    1,188    1,100



(1)
      Including Mojave Pipeline Company (MPC)
(2)
      Including Wyoming Interstate Company (WIC) and Cheyenne Plains Gas Pipeline (CPG)




                                                                              6
EXPLORATION AND PRODUCTION
                                                 EARNINGS BEFORE INTEREST EXPENSE AND INCOME TAXES
                                                           (Excludes Intrasegment Transactions)

                                                                                     2006                                     2005                             Year-to-Date
(In millions)                                                        First               Third       Fourth   First               Third       Fourth    2006      2005      2004
                                                                                 Second                                   Second

Operating revenues
  Natural gas                                                       $ 366        $ 326    $ 357      $ 357    $ 353       $ 354    $ 354      $ 359    $ 1,406   $ 1,420    $ 1,428
  Oil, condensate and natural gas liquids (NGL)                        90          118      119        103       85          96      105         85        430       371        305
               (1)
       Other                                                            10          18        (20)      10        1           2      (10)         3        18         (4)        2
         Total operating revenues                                      466         462        456      470      439         452      449        447     1,854      1,787     1,735

Operating expenses
  Depreciation, depletion and amortization                             146         156        163      180      146         157      153        156       645       612        548
  Production costs                                                      64          79         92       96       55          59       72         75       331       261        210
  Cost of products and services                                         22          22         23       20       13          12       11         11        87        47         54
       General and administrative expenses                              42          41         38       35       41          43       45         56       156       185        173
       Taxes, other than production and income taxes                     1           3          2        3        4           4        1         (1)        9         8          2
       Other (2)                                                             -        -          -       1            -       2           -       1         1          3        22

         Total operating expenses                                      275         301        318      335      259         277      282        298     1,229      1,116     1,009

Operating income                                                       191         161        138      135      180         175      167        149       625       671        726

Equity earnings and other income                                          8          2         3          2       3           1        2         19        15         25         8

Earnings before interest expense and income taxes (EBIT)            $ 199        $ 163    $ 141      $ 137    $ 183       $ 176    $ 169      $ 168    $ 640     $ 696      $ 734

(1)
      Includes mark-to-market earnings/(losses) on derivatives not designated as hedges.
(2)
      Includes restructuring costs, loss on long-lived assets and ceiling test charges.




                                                                                          7
EXPLORATION AND PRODUCTION
                                                           AVERAGE DAILY VOLUMES, REALIZED PRICES AND COSTS PER UNIT
                                                                                                  2006                                                 2005                                    Year-to-Date
                                                                                    First    Second   Third            Fourth         First       Second    Third       Fourth         2006       2005      2004
Natural Gas Sales Volumes from Continuing Operations (MMcf/d)
      Onshore                                                                         297            303        308        312          226           267        288        290          305         268        213
      Gulf of Mexico and South Louisiana                                               91            112        138        154          164           146        107         80          124         124        205
      Texas Gulf Coast                                                                164            155        152        150          186           182        164        166          155         174        235
      International                                                                    26             19         19         14           48            40         42         41           20          43         19
        Total Natural Gas Sales Volumes from Continuing Operations                    578            589        617        630          624           635        601        577          604         609        672
                                                                      (1)
                                                                                        -              -          -          -            5             1          -          -            -           2         14
        Total Natural Gas Sales Volumes from Discontinued Operations
          Total Natural Gas Sales Volumes                                             578            589        617        630          629           636        601        577          604         611        686
Oil, Condensate and NGL Sales Volumes from Continuing Operations (MBbls/d)
      Onshore                                                                           6              7          7          7             4            5          6          6            7           5              3
      Gulf of Mexico and South Louisiana                                                7              9          8          9            11           12          9          5            8           9             12
      Texas Gulf Coast                                                                  5              5          5          5             7            6          6          5            5           6              8
      International                                                                     1              1          1          1             2            2          1          2            1           2              1
        Total Oil, Condensate and NGL Sales Volumes from Continuing Operations         19             22         21         22            24           25         22         18           21          22             24
        Total Oil, Condensate and NGL Sales Volumes from Discontinued Operations        -              -          -          -             -            -          -          -            -           -         -
          Total Oil, Condensate and NGL Sales Volumes                                  19             22         21         22            24           25         22         18           21          22             24
Equivalent Sales Volumes from Continuing Operations (MMcfe/d)
      Onshore                                                                         334            345        349        354          247           294        324        332          345         300        231
                                                                                                                189        209          232           218        161        107          174         179        276
     Gulf of Mexico and South Louisiana                                               133            165
      Texas Gulf Coast                                                                195            187        183        182          228           222        200        196          187         211        283
      International                                                                    32             22         23         17           59            50         51         51           24          53         24
        Total Equivalent Sales Volumes from Continuing Operations                     694            719        744        762          766           784        736        686          730         743        814
                                                                    (1)
        Total Equivalent Sales Volumes from Discontinued Operations                     -              -          -          -            5             1          -          -            -           1         15
          Total Equivalent Sales Volumes                                              694            719        744        762          771           785        736        686          730         744        829
Unconsolidated Affiliate Volumes (Four Star Investment)
      Natural Gas (MMcf/d)                                                             50             49         48         52                -          -        17         55           50          18              -
      Oil, Condensate and NGL (MBbls/d)                                                 3              3          3          3                -          -         1          3            3           1              -
        Total Equivalent Sales Volumes (MMcfe/d)                                       71             66         66         68                -          -        23         73           68          24              -
Weighted Average Realized Prices
      Natural gas including hedges ($/Mcf)                                         $ 7.03    $ 6.08         $ 6.30     $ 6.15     $ 6.28          $ 6.13     $ 6.40     $ 6.76     $ 6.38        $ 6.39     $ 5.83
      Natural gas excluding hedges ($/Mcf)                                         $ 7.77    $ 6.34         $ 6.31     $ 6.21     $ 5.71          $ 6.35     $ 7.74     $ 10.54    $ 6.64        $ 7.53     $ 5.90
      Oil, condensate and NGL including hedges ($/Bbl)                             $ 51.25   $ 60.64        $ 60.81    $ 50.58    $ 39.86         $ 42.39    $ 50.77    $ 50.86    $ 55.90       $ 45.60    $ 34.61
      Oil, condensate and NGL excluding hedges ($/Bbl)                             $ 52.60   $ 60.64        $ 60.81    $ 50.58    $ 40.20         $ 43.07    $ 51.88    $ 52.22    $ 56.21       $ 46.43    $ 34.75
Transportation cost
      Natural gas ($/Mcf)                                                          $ 0.24    $       0.22   $   0.23   $   0.24   $    0.18       $   0.17   $   0.18   $   0.21   $    0.23     $   0.18   $   0.17
      Oil, condensate and NGL ($/Bbl)                                              $ 1.25    $       0.80   $   0.71   $   0.58   $    0.75       $   0.59   $   0.60   $   0.59   $    0.82     $   0.63   $   1.12
Production cost ($/Mcfe)
      Average lease operating cost                                                 $ 0.73    $       0.87   $   1.03   $   1.12   $    0.61       $   0.76   $   0.74   $   0.76   $    0.95     $   0.72   $   0.60
      Average production taxes                                                     $ 0.29    $       0.33   $   0.32   $   0.24   $    0.19       $   0.07   $   0.32   $   0.42   $    0.29     $   0.24   $   0.11
                                                                                             $              $   1.35   $   1.36   $    0.80       $   0.83   $   1.06   $   1.18   $    1.24     $   0.96   $   0.71
        Total production cost                                                      $ 1.02            1.20
Average general and administrative cost ($/Mcfe)                                   $ 0.67    $       0.62   $   0.57   $   0.50   $     0.59      $   0.61   $   0.65   $   0.90   $    0.59     $   0.68   $   0.58
Unit of production depletion cost ($/Mcfe)                                         $ 2.20    $       2.24   $   2.27   $   2.45   $     2.00      $   2.05   $   2.11   $   2.25   $    2.29     $   2.10   $   1.69

(1)
      Includes Hungary
                                                                                                 8
MARKETING
                                              EARNINGS BEFORE INTEREST EXPENSE AND INCOME TAXES
                                                        (Excludes Intrasegment Transactions)

                                                                              2006                                  2005                       Year-to-Date
(In millions)                                                     First   Second Third         Fourth   First   Second Third     Fourth   2006    2005     2004

Gross margin and other revenue                                    $ 205   $   18      $ (105) $ (176) $ (175) $ (21) $ (389) $ (211) $ (58) $ (796) $ (508)


Operating expenses
   Operation and maintenance                                          3           9       6       10       10       9     14        21       28      54      53
   Depreciation, depletion and amortization                           1           1       1        1        1       1      1         1        4       4      13
   Taxes, other than income taxes                                     1           -       1       (1)       -       1      -         -        1       1     (12)

      Total operating expenses                                        5       10          8       10       11      11     15        22       33      59      54


Operating income (loss)                                             200           8    (113)    (186)   (186)     (32)   (404)    (233)     (91)   (855)   (562)

Other income                                                          8           5       5        2        1       2       6        9       20      18      23

Earnings (loss) before interest expense and income taxes (EBIT)   $ 208   $   13      $ (108) $ (184) $ (185) $ (30) $ (398) $ (224) $ (71) $ (837) $ (539)




                                                                              9
MARKETING
                                                                                OPERATING DATA

                                                                  2006                                                   2005                              Year-to-Date
($ in millions)                                                                                      First            Second      Third   Fourth       2006    2005     2004
                                              First   Second        Third          Fourth
Price Risk Management Statistics
    Forward Trading Book                  $ (540) $ (523) $ (609) $                    (433) $               46   $         36   $ (270) $ (753) $ (433) $ (753) $          (61)
                    (1)
      Average VAR                         $      11   $      9     $      6    $            4    $           11   $         13   $   21   $   30   $       7   $   19   $   38
      Physical Gas Delivery (BBtu/d)        1,230         1,194        1,252          1,217             1,534            1,597    1,564    1,185    1,223       1,469    1,831
      Physical Power Sales (MMWh)          10,392         7,991        3,500          1,957            15,096           14,505   15,457   13,773   23,840      58,832   95,473
      Financial Settlements (BBtue/d)       5,759         5,517        5,313          5,173             8,081            7,595    6,810    6,716    5,439       7,295   19,703


Analysis of Price Risk Management Activities and Forward Book
      Trading Portfolio Value at Risk (VAR) (1)
        One Day VAR-95% Confidence Level at 12/31/06                           $         6
        Average VAR-95% Confidence Level during 2006                           $         7
        High VAR-95% Confidence Level during 2006                              $        14
        Low VAR-95% Confidence Level during 2006                               $         3

                                                                                           December 31, 2006
      Risk Management Assets and Liabilities                                      Forward Return of Cash Total Cash
                                                                                                       (2)
                                                                               Trading Book Collateral
       Mark to Market Value and Cash Liquidation                                                           Expectations
         2007                                                                   $        52 $         (84) $        (32)
         2008                                                                           (63)        (111)          (174)
         2009                                                                           (62)          (95)         (157)
         2010                                                                           (89)          (12)         (101)
         2011                                                                           (92)           18           (74)
         Remainder                                                                    (179)            13          (166)
           Total                                                                $     (433) $       (271) $        (704)

(1)
      VAR was calculated using the historical simulation methodology at a 95% confidence level and includes all MtM based trading contracts except
      for those trading contracts that relate to our E&P segment's forecasted sales volumes.
(2)
      Return of cash collateral includes margin posted against our production hedge payables that are included in Exploration and Production segment's
      non-trading book.




                                                                                            10
POWER
                                              EARNINGS BEFORE INTEREST EXPENSE AND INCOME TAXES
                                                        (Excludes Intrasegment Transactions)

                                                                                     2006                                          2005                               Year-to-Date
(In millions)                                                       First       Second Third          Fourth         First    Second Third          Fourth     2006      2005      2004

Gross margin and other revenue                                 $            -   $     -    $    -     $    (1) $        10    $   52     $    1     $     -    $    (1) $     63     $ 274

Operating expenses
   Operation and maintenance                                           14           16         14         10            20        25         19         25         54         89       240
   Depreciation, depletion and amortization                             -            1          -          1             1         -          1          -          2          2        13
   Loss on long-lived assets                                            -            -          -          3            13         1          -         19          3         33       569
   Taxes, other than income taxes                                       1            -          -          -             1         -          1          -          1          2        14
      Total operating expenses                                         15           17         14         14            35        26         21         44         60         126      836

Operating income (loss)                                               (15)          (17)       (14)       (15)         (25)       26         (20)       (44)       (61)       (63)    (562)

Equity earnings and other income                                       18           27         52         46           (14)       (28)       (26)       42         143        (26)    (185)

Earnings (loss) before interest expense and income taxes (EBIT) $           3   $   10     $   38     $   31     $     (39) $      (2) $     (46) $      (2) $     82     $   (89) $ (747)


EBIT by Region:
   Domestic Power                                              $       (6) $        (3) $      11     $    8     $      12 $       44 $ (161) $          (9) $     10     $ (114) $ (457)
   International Power                                                 10           16         20          5           (30)       (37)   122            (11)       51         44    (237)
   Power G&A and Other                                                 (1)          (3)         7         18           (21)        (9)    (7)            18        21        (19)    (53)
     Total Power                                               $        3$          10 $       38     $   31     $     (39) $      (2) $ (46) $          (2) $     82     $ (89) $ (747)


Discontinued operations
   EBIT                                                        $      (15) $         4     $    (3) $      (4) $       (11) $ (379) $         5     $ (121) $      (18) $ (506) $ 148




                                                                                      11
FIELD SERVICES (1)
                                              EARNINGS BEFORE INTEREST EXPENSE AND INCOME TAXES
                                                       (Excludes Intrasegment Transactions)

                                                                                                         2005                                              Year-to-Date
(In millions)                                                                First              Second             Third              Fourth             2005         2004
Gross Margin                                                             $            3     $            7     $             7    $            8     $        25    $        93

Operating expenses
   Operation and maintenance                                                          (1)                4                 29                  (5)            27          74
   Depreciation, depletion and amortization                                            1                 1                  1                   -              3           8
   Loss on long-lived assets                                                           1                 6                  3                   -             10         507
   Taxes, other than income taxes                                                      -                 1                  -                   -              1           5
        Total operating expenses                                                      1              12                    33                  (5)            41         594

Operating income (loss)                                                               2                  (5)               (26)                13            (16)        (501)
Equity earnings and other income                                                     180                 2                   4             115               301         585

Earnings (loss) before interest expense and income taxes (EBIT)          $           182    $            (3) $             (22) $          128       $       285    $        84


Discontinued operations - EBIT                                           $            9     $        11        $             9    $        393       $       422    $        36

(1)
      By the end of 2005, we sold or transferred to other segments substantially all of our Field Services assets; therefore, Field Services is
      not reported as a segment in 2006.




                                                                                 12
CORPORATE AND OTHER (1)
                                                   EARNINGS BEFORE INTEREST EXPENSE AND INCOME TAXES
                                                             (Excludes Intrasegment Transactions)

                                                                                         2006                                         2005                              Year-to-Date
(In millions)                                                           First       Second Third          Fourth        First    Second Third          Fourth      2006    2005      2004

Gross margin and other revenue                                      $       9       $    8     $    (2) $     8     $      18    $   16     $    8     $    11     $    23     $    53     $    70

Operating expenses
   Operation and maintenance                                               12           41          7        39            95        34         80         362          99         571         201
   Depreciation, depletion and amortization                                10            5          4         7             9        17          6          10          26          42          51
   Gain on long-lived assets                                                -            -          -         -             -        (4)         -           -           -          (4)         (6)
   Taxes, other than income taxes                                           1            2          1         3             5         5          1          10           7          21          38

        Total operating expenses                                           23           48         12        49           109        52         87         382         132         630         284

Operating loss                                                            (14)          (40)       (14)      (41)         (91)       (36)       (79)       (371)       (109)       (577)       (214)

Equity earnings and other income                                           14            6          (3)       4             1        24         12          19          21          56           (3)

Earnings (loss) before interest expense and income taxes (EBIT) $               -   $   (34) $     (17) $    (37) $       (90) $     (12) $     (67) $ (352) $          (88) $ (521) $ (217)


EBIT by Business Unit:
   Telecom                                                          $        2$           1$        (1) $      3$           -$         8$        (2) $    2$              5$      8$     (1)
   Corporate                                                                (2)         (35)       (16)      (40)         (90)       (20)       (65)   (354)            (93)   (529)   (216)
     Total EBIT                                                     $        -$         (34) $     (17) $    (37) $       (90) $     (12) $     (67) $ (352) $          (88) $ (521) $ (217)

(1)
      Includes our corporate businesses, our telecommunications business and residual assets and liabilities of previously sold or discontinued businesses.




                                                                                             13
EL PASO CORPORATION
                                                        SCHEDULE OF 2005 SIGNIFICANT ITEMS (1)
                                                                   (UNAUDITED)

                                                                                                       2005                                            Year-to-Date
(In millions)                                                                First            Second             Third            Fourth            2005         2004

Restructuring costs
  Employee severance, retention and transition costs                     $            1   $         2        $            -   $            1    $         4    $        38
  Facility closures                                                                   -            27                     -                -             27             80

     Total restructuring costs                                                        1            29                     -                1             31         118

Impairments and net (gain) loss on sale of long-lived assets
  Long-lived assets impairment                                                       14                 6                 3                50            73        1,093
  Long-lived assets net (gain) loss on sales                                          -                (5)                -                14             9          (16)

     Total (gain) loss on long-lived assets                                          14                1                  3                64            82        1,077

Impairments and net (gain) loss on sale of investments
  Equity investments impairment                                                    85              88                159                15              347          397
  Equity investments net (gain) loss on sales                                    (204)             (1)              (110)             (113)            (428)        (521)
  Cost basis investments impairment and gain on sales                               -               -                  -               (40)             (40)           6

     Total (gain) loss on investments                                            (119)             87                    49           (138)            (121)        (118)

Western Energy Settlement                                                            59                 -                 -                 -            59              -
Gas supply contract termination                                                       -                 -                28                 -            28              -

     Total 2005 Significant Items impacting EBIT                         $           (45) $       117        $           80   $        (73) $            79    $   1,077

Significant Items impacting EBIT by segment:
                                                                                                                                                               $
   Pipelines                                                             $          -$             (2) $                 (1) $          46 $             43          (11)
   Exploration and Production                                                       -               2                     -              1                3           22
   Marketing                                                                        -               -                     -              -              -              2
   Power                                                                           74              89                    50             (8)             205          968
   Field Services                                                                (179)              6                    31           (112)            (254)           8
   Corporate and other                                                             60              22                     -              -                82          88
     Total 2005 Significant Items impacting EBIT                         $        (45) $          117 $                  80 $          (73) $             79 $     1,077

(1) Beginning with the first quarter of 2006, we are no longer reporting significant items in the Operating Statistics.




                                                                               14

More Related Content

What's hot

Amd Q308 Financials
Amd Q308 FinancialsAmd Q308 Financials
Amd Q308 Financials
earningsreport
 
conoco phillips 2006Third Quarter
conoco phillips 2006Third Quarterconoco phillips 2006Third Quarter
conoco phillips 2006Third Quarterfinance1
 
conoco phillips 2004Fourth Quarter
conoco phillips 2004Fourth Quarterconoco phillips 2004Fourth Quarter
conoco phillips 2004Fourth Quarterfinance1
 
2Q07OpStats_FINAL
2Q07OpStats_FINAL2Q07OpStats_FINAL
2Q07OpStats_FINALfinance49
 
helath net 99 AR
helath net 99 ARhelath net 99 AR
helath net 99 ARfinance18
 
2Q08_Op_Stats_Final
2Q08_Op_Stats_Final2Q08_Op_Stats_Final
2Q08_Op_Stats_Finalfinance49
 
Amd Q307 Financials
Amd Q307 FinancialsAmd Q307 Financials
Amd Q307 Financials
earningsreport
 
EP2Q05OpStats
EP2Q05OpStatsEP2Q05OpStats
EP2Q05OpStatsfinance49
 

What's hot (8)

Amd Q308 Financials
Amd Q308 FinancialsAmd Q308 Financials
Amd Q308 Financials
 
conoco phillips 2006Third Quarter
conoco phillips 2006Third Quarterconoco phillips 2006Third Quarter
conoco phillips 2006Third Quarter
 
conoco phillips 2004Fourth Quarter
conoco phillips 2004Fourth Quarterconoco phillips 2004Fourth Quarter
conoco phillips 2004Fourth Quarter
 
2Q07OpStats_FINAL
2Q07OpStats_FINAL2Q07OpStats_FINAL
2Q07OpStats_FINAL
 
helath net 99 AR
helath net 99 ARhelath net 99 AR
helath net 99 AR
 
2Q08_Op_Stats_Final
2Q08_Op_Stats_Final2Q08_Op_Stats_Final
2Q08_Op_Stats_Final
 
Amd Q307 Financials
Amd Q307 FinancialsAmd Q307 Financials
Amd Q307 Financials
 
EP2Q05OpStats
EP2Q05OpStatsEP2Q05OpStats
EP2Q05OpStats
 

Viewers also liked

erie insurance group 2005-first-quarter-report
erie insurance group 2005-first-quarter-reporterie insurance group 2005-first-quarter-report
erie insurance group 2005-first-quarter-reportfinance49
 
EP3Q05OpStats
EP3Q05OpStatsEP3Q05OpStats
EP3Q05OpStatsfinance49
 
el paso 22758BEF-CBE8-4368-BDC6-D02434EE5C13_EP_4Q08OpStatsFinal
el paso 22758BEF-CBE8-4368-BDC6-D02434EE5C13_EP_4Q08OpStatsFinalel paso 22758BEF-CBE8-4368-BDC6-D02434EE5C13_EP_4Q08OpStatsFinal
el paso 22758BEF-CBE8-4368-BDC6-D02434EE5C13_EP_4Q08OpStatsFinalfinance49
 
jarden 2001_ar
jarden   2001_arjarden   2001_ar
jarden 2001_arfinance49
 
EP1Q08OpStats_withDividendFootnote
EP1Q08OpStats_withDividendFootnoteEP1Q08OpStats_withDividendFootnote
EP1Q08OpStats_withDividendFootnotefinance49
 
1Q06OpStats_FINAL
1Q06OpStats_FINAL1Q06OpStats_FINAL
1Q06OpStats_FINALfinance49
 
erie insurance group 2006-second-quarter-report
erie insurance group 2006-second-quarter-reporterie insurance group 2006-second-quarter-report
erie insurance group 2006-second-quarter-reportfinance49
 
ELPASOCORPDE10Q
ELPASOCORPDE10QELPASOCORPDE10Q
ELPASOCORPDE10Qfinance49
 
spectra energy TETLPQ32008
spectra energy TETLPQ32008spectra energy TETLPQ32008
spectra energy TETLPQ32008finance49
 
spectra energy q205
spectra energy q205spectra energy q205
spectra energy q205finance49
 
erie insurance group 2007-third-quarter-report
erie insurance group 2007-third-quarter-reporterie insurance group 2007-third-quarter-report
erie insurance group 2007-third-quarter-reportfinance49
 
el paso 2004EPAnnualsupp
el paso 2004EPAnnualsuppel paso 2004EPAnnualsupp
el paso 2004EPAnnualsuppfinance49
 
EP05_08Cleary_AGA
EP05_08Cleary_AGAEP05_08Cleary_AGA
EP05_08Cleary_AGAfinance49
 
universal helath services 2004financials
universal helath services  2004financialsuniversal helath services  2004financials
universal helath services 2004financialsfinance49
 
petsmart AR02
petsmart  AR02petsmart  AR02
petsmart AR02finance49
 

Viewers also liked (17)

ccc_2003AR
ccc_2003ARccc_2003AR
ccc_2003AR
 
erie insurance group 2005-first-quarter-report
erie insurance group 2005-first-quarter-reporterie insurance group 2005-first-quarter-report
erie insurance group 2005-first-quarter-report
 
EP3Q05OpStats
EP3Q05OpStatsEP3Q05OpStats
EP3Q05OpStats
 
el paso 22758BEF-CBE8-4368-BDC6-D02434EE5C13_EP_4Q08OpStatsFinal
el paso 22758BEF-CBE8-4368-BDC6-D02434EE5C13_EP_4Q08OpStatsFinalel paso 22758BEF-CBE8-4368-BDC6-D02434EE5C13_EP_4Q08OpStatsFinal
el paso 22758BEF-CBE8-4368-BDC6-D02434EE5C13_EP_4Q08OpStatsFinal
 
jarden 2001_ar
jarden   2001_arjarden   2001_ar
jarden 2001_ar
 
EP1Q08OpStats_withDividendFootnote
EP1Q08OpStats_withDividendFootnoteEP1Q08OpStats_withDividendFootnote
EP1Q08OpStats_withDividendFootnote
 
1Q06OpStats_FINAL
1Q06OpStats_FINAL1Q06OpStats_FINAL
1Q06OpStats_FINAL
 
erie insurance group 2006-second-quarter-report
erie insurance group 2006-second-quarter-reporterie insurance group 2006-second-quarter-report
erie insurance group 2006-second-quarter-report
 
ELPASOCORPDE10Q
ELPASOCORPDE10QELPASOCORPDE10Q
ELPASOCORPDE10Q
 
spectra energy TETLPQ32008
spectra energy TETLPQ32008spectra energy TETLPQ32008
spectra energy TETLPQ32008
 
spectra energy q205
spectra energy q205spectra energy q205
spectra energy q205
 
erie insurance group 2007-third-quarter-report
erie insurance group 2007-third-quarter-reporterie insurance group 2007-third-quarter-report
erie insurance group 2007-third-quarter-report
 
jarden ar05
jarden   ar05jarden   ar05
jarden ar05
 
el paso 2004EPAnnualsupp
el paso 2004EPAnnualsuppel paso 2004EPAnnualsupp
el paso 2004EPAnnualsupp
 
EP05_08Cleary_AGA
EP05_08Cleary_AGAEP05_08Cleary_AGA
EP05_08Cleary_AGA
 
universal helath services 2004financials
universal helath services  2004financialsuniversal helath services  2004financials
universal helath services 2004financials
 
petsmart AR02
petsmart  AR02petsmart  AR02
petsmart AR02
 

Similar to 4Q06OpStats_FNAL_022307

EP4Q07OpStats_Final
EP4Q07OpStats_FinalEP4Q07OpStats_Final
EP4Q07OpStats_Finalfinance49
 
3Q2006OperatingStatistics
3Q2006OperatingStatistics3Q2006OperatingStatistics
3Q2006OperatingStatisticsfinance49
 
22758BEF-CBE8-4368-BDC6-D02434EE5C13_EP_4Q08OpStatsFinal
22758BEF-CBE8-4368-BDC6-D02434EE5C13_EP_4Q08OpStatsFinal22758BEF-CBE8-4368-BDC6-D02434EE5C13_EP_4Q08OpStatsFinal
22758BEF-CBE8-4368-BDC6-D02434EE5C13_EP_4Q08OpStatsFinalfinance49
 
EP3Q05OpStats
EP3Q05OpStatsEP3Q05OpStats
EP3Q05OpStatsfinance49
 
EP3Q07OpStats_FINAL
EP3Q07OpStats_FINALEP3Q07OpStats_FINAL
EP3Q07OpStats_FINALfinance49
 
2Q06OpStats_FINAL
2Q06OpStats_FINAL2Q06OpStats_FINAL
2Q06OpStats_FINALfinance49
 
EP2Q05OpStats
EP2Q05OpStatsEP2Q05OpStats
EP2Q05OpStatsfinance49
 
EP3Q08OpStatsFinal
EP3Q08OpStatsFinalEP3Q08OpStatsFinal
EP3Q08OpStatsFinalfinance49
 
2Q08_Op_Stats_Final
2Q08_Op_Stats_Final2Q08_Op_Stats_Final
2Q08_Op_Stats_Finalfinance49
 
advanced micro devices Q208Financials
advanced micro devices Q208Financialsadvanced micro devices Q208Financials
advanced micro devices Q208Financialsfinance34
 
1Q06OpStats_FINAL
1Q06OpStats_FINAL1Q06OpStats_FINAL
1Q06OpStats_FINALfinance49
 
2Q07OpStats_FINAL
2Q07OpStats_FINAL2Q07OpStats_FINAL
2Q07OpStats_FINALfinance49
 
advanced micro devices Q308Financials
advanced micro devices Q308Financialsadvanced micro devices Q308Financials
advanced micro devices Q308Financialsfinance34
 
advanced micro devices ResultsQ406
advanced micro devices ResultsQ406advanced micro devices ResultsQ406
advanced micro devices ResultsQ406finance34
 
Amd Results Q406
Amd Results Q406Amd Results Q406
Amd Results Q406
earningsreport
 
CLX0202Earnings-963963
CLX0202Earnings-963963CLX0202Earnings-963963
CLX0202Earnings-963963finance48
 
CLX0503SegInfo-159159
CLX0503SegInfo-159159CLX0503SegInfo-159159
CLX0503SegInfo-159159finance48
 
advanced micro devices Q307Financials
advanced micro devices Q307Financialsadvanced micro devices Q307Financials
advanced micro devices Q307Financialsfinance34
 
EP1Q08OpStats_withDividendFootnote
EP1Q08OpStats_withDividendFootnoteEP1Q08OpStats_withDividendFootnote
EP1Q08OpStats_withDividendFootnotefinance49
 

Similar to 4Q06OpStats_FNAL_022307 (20)

4Q05OpStats
4Q05OpStats4Q05OpStats
4Q05OpStats
 
EP4Q07OpStats_Final
EP4Q07OpStats_FinalEP4Q07OpStats_Final
EP4Q07OpStats_Final
 
3Q2006OperatingStatistics
3Q2006OperatingStatistics3Q2006OperatingStatistics
3Q2006OperatingStatistics
 
22758BEF-CBE8-4368-BDC6-D02434EE5C13_EP_4Q08OpStatsFinal
22758BEF-CBE8-4368-BDC6-D02434EE5C13_EP_4Q08OpStatsFinal22758BEF-CBE8-4368-BDC6-D02434EE5C13_EP_4Q08OpStatsFinal
22758BEF-CBE8-4368-BDC6-D02434EE5C13_EP_4Q08OpStatsFinal
 
EP3Q05OpStats
EP3Q05OpStatsEP3Q05OpStats
EP3Q05OpStats
 
EP3Q07OpStats_FINAL
EP3Q07OpStats_FINALEP3Q07OpStats_FINAL
EP3Q07OpStats_FINAL
 
2Q06OpStats_FINAL
2Q06OpStats_FINAL2Q06OpStats_FINAL
2Q06OpStats_FINAL
 
EP2Q05OpStats
EP2Q05OpStatsEP2Q05OpStats
EP2Q05OpStats
 
EP3Q08OpStatsFinal
EP3Q08OpStatsFinalEP3Q08OpStatsFinal
EP3Q08OpStatsFinal
 
2Q08_Op_Stats_Final
2Q08_Op_Stats_Final2Q08_Op_Stats_Final
2Q08_Op_Stats_Final
 
advanced micro devices Q208Financials
advanced micro devices Q208Financialsadvanced micro devices Q208Financials
advanced micro devices Q208Financials
 
1Q06OpStats_FINAL
1Q06OpStats_FINAL1Q06OpStats_FINAL
1Q06OpStats_FINAL
 
2Q07OpStats_FINAL
2Q07OpStats_FINAL2Q07OpStats_FINAL
2Q07OpStats_FINAL
 
advanced micro devices Q308Financials
advanced micro devices Q308Financialsadvanced micro devices Q308Financials
advanced micro devices Q308Financials
 
advanced micro devices ResultsQ406
advanced micro devices ResultsQ406advanced micro devices ResultsQ406
advanced micro devices ResultsQ406
 
Amd Results Q406
Amd Results Q406Amd Results Q406
Amd Results Q406
 
CLX0202Earnings-963963
CLX0202Earnings-963963CLX0202Earnings-963963
CLX0202Earnings-963963
 
CLX0503SegInfo-159159
CLX0503SegInfo-159159CLX0503SegInfo-159159
CLX0503SegInfo-159159
 
advanced micro devices Q307Financials
advanced micro devices Q307Financialsadvanced micro devices Q307Financials
advanced micro devices Q307Financials
 
EP1Q08OpStats_withDividendFootnote
EP1Q08OpStats_withDividendFootnoteEP1Q08OpStats_withDividendFootnote
EP1Q08OpStats_withDividendFootnote
 

More from finance49

jarden 2001_ar
jarden   2001_arjarden   2001_ar
jarden 2001_arfinance49
 
jarden 2002_AR
jarden   2002_ARjarden   2002_AR
jarden 2002_ARfinance49
 
jarden 2002_AR
jarden   2002_ARjarden   2002_AR
jarden 2002_ARfinance49
 
jarden 2004AR
jarden   2004ARjarden   2004AR
jarden 2004ARfinance49
 
jarden 2004AR
jarden   2004ARjarden   2004AR
jarden 2004ARfinance49
 
jarden AR2006
jarden   AR2006jarden   AR2006
jarden AR2006finance49
 
chiquita brands international annual
chiquita brands international annualchiquita brands international annual
chiquita brands international annualfinance49
 
chiquita brands international 2000annual
chiquita brands international 2000annualchiquita brands international 2000annual
chiquita brands international 2000annualfinance49
 
chiquita brands international 2001annual
chiquita brands international 2001annualchiquita brands international 2001annual
chiquita brands international 2001annualfinance49
 
chiquita brands international 2002annual
chiquita brands international 2002annualchiquita brands international 2002annual
chiquita brands international 2002annualfinance49
 
chiquita brands international 2003annual
chiquita brands international 2003annualchiquita brands international 2003annual
chiquita brands international 2003annualfinance49
 
chiquita brands international 2004annual
chiquita brands international 2004annualchiquita brands international 2004annual
chiquita brands international 2004annualfinance49
 
chiquita brands international 2005annual
chiquita brands international 2005annualchiquita brands international 2005annual
chiquita brands international 2005annualfinance49
 
chiquita brands international 2006annual
chiquita brands international 2006annualchiquita brands international 2006annual
chiquita brands international 2006annualfinance49
 
chiquita brands international 2007annual
chiquita brands international 2007annualchiquita brands international 2007annual
chiquita brands international 2007annualfinance49
 

More from finance49 (20)

Jah112008
Jah112008Jah112008
Jah112008
 
Jah112008
Jah112008Jah112008
Jah112008
 
jarden 2001_ar
jarden   2001_arjarden   2001_ar
jarden 2001_ar
 
jarden 2002_AR
jarden   2002_ARjarden   2002_AR
jarden 2002_AR
 
jarden 2002_AR
jarden   2002_ARjarden   2002_AR
jarden 2002_AR
 
Jarden_AR
Jarden_ARJarden_AR
Jarden_AR
 
Jarden_AR
Jarden_ARJarden_AR
Jarden_AR
 
jarden 2004AR
jarden   2004ARjarden   2004AR
jarden 2004AR
 
jarden 2004AR
jarden   2004ARjarden   2004AR
jarden 2004AR
 
jarden ar05
jarden   ar05jarden   ar05
jarden ar05
 
jarden AR2006
jarden   AR2006jarden   AR2006
jarden AR2006
 
chiquita brands international annual
chiquita brands international annualchiquita brands international annual
chiquita brands international annual
 
chiquita brands international 2000annual
chiquita brands international 2000annualchiquita brands international 2000annual
chiquita brands international 2000annual
 
chiquita brands international 2001annual
chiquita brands international 2001annualchiquita brands international 2001annual
chiquita brands international 2001annual
 
chiquita brands international 2002annual
chiquita brands international 2002annualchiquita brands international 2002annual
chiquita brands international 2002annual
 
chiquita brands international 2003annual
chiquita brands international 2003annualchiquita brands international 2003annual
chiquita brands international 2003annual
 
chiquita brands international 2004annual
chiquita brands international 2004annualchiquita brands international 2004annual
chiquita brands international 2004annual
 
chiquita brands international 2005annual
chiquita brands international 2005annualchiquita brands international 2005annual
chiquita brands international 2005annual
 
chiquita brands international 2006annual
chiquita brands international 2006annualchiquita brands international 2006annual
chiquita brands international 2006annual
 
chiquita brands international 2007annual
chiquita brands international 2007annualchiquita brands international 2007annual
chiquita brands international 2007annual
 

Recently uploaded

Which Crypto to Buy Today for Short-Term in May-June 2024.pdf
Which Crypto to Buy Today for Short-Term in May-June 2024.pdfWhich Crypto to Buy Today for Short-Term in May-June 2024.pdf
Which Crypto to Buy Today for Short-Term in May-June 2024.pdf
Kezex (KZX)
 
Webinar Exploring DORA for Fintechs - Simont Braun
Webinar Exploring DORA for Fintechs - Simont BraunWebinar Exploring DORA for Fintechs - Simont Braun
Webinar Exploring DORA for Fintechs - Simont Braun
FinTech Belgium
 
This assessment plan proposal is to outline a structured approach to evaluati...
This assessment plan proposal is to outline a structured approach to evaluati...This assessment plan proposal is to outline a structured approach to evaluati...
This assessment plan proposal is to outline a structured approach to evaluati...
lamluanvan.net Viết thuê luận văn
 
The WhatsPump Pseudonym Problem and the Hilarious Downfall of Artificial Enga...
The WhatsPump Pseudonym Problem and the Hilarious Downfall of Artificial Enga...The WhatsPump Pseudonym Problem and the Hilarious Downfall of Artificial Enga...
The WhatsPump Pseudonym Problem and the Hilarious Downfall of Artificial Enga...
muslimdavidovich670
 
where can I find a legit pi merchant online
where can I find a legit pi merchant onlinewhere can I find a legit pi merchant online
where can I find a legit pi merchant online
DOT TECH
 
how can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securelyhow can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securely
DOT TECH
 
Isios-2024-Professional-Independent-Trustee-Survey.pdf
Isios-2024-Professional-Independent-Trustee-Survey.pdfIsios-2024-Professional-Independent-Trustee-Survey.pdf
Isios-2024-Professional-Independent-Trustee-Survey.pdf
Henry Tapper
 
What website can I sell pi coins securely.
What website can I sell pi coins securely.What website can I sell pi coins securely.
What website can I sell pi coins securely.
DOT TECH
 
how to sell pi coins on Bitmart crypto exchange
how to sell pi coins on Bitmart crypto exchangehow to sell pi coins on Bitmart crypto exchange
how to sell pi coins on Bitmart crypto exchange
DOT TECH
 
Summary of financial results for 1Q2024
Summary of financial  results for 1Q2024Summary of financial  results for 1Q2024
Summary of financial results for 1Q2024
InterCars
 
Scope Of Macroeconomics introduction and basic theories
Scope Of Macroeconomics introduction and basic theoriesScope Of Macroeconomics introduction and basic theories
Scope Of Macroeconomics introduction and basic theories
nomankalyar153
 
how to swap pi coins to foreign currency withdrawable.
how to swap pi coins to foreign currency withdrawable.how to swap pi coins to foreign currency withdrawable.
how to swap pi coins to foreign currency withdrawable.
DOT TECH
 
what is a pi whale and how to access one.
what is a pi whale and how to access one.what is a pi whale and how to access one.
what is a pi whale and how to access one.
DOT TECH
 
how to sell pi coins in all Africa Countries.
how to sell pi coins in all Africa Countries.how to sell pi coins in all Africa Countries.
how to sell pi coins in all Africa Countries.
DOT TECH
 
655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf
morearsh02
 
when will pi network coin be available on crypto exchange.
when will pi network coin be available on crypto exchange.when will pi network coin be available on crypto exchange.
when will pi network coin be available on crypto exchange.
DOT TECH
 
how to sell pi coins on Binance exchange
how to sell pi coins on Binance exchangehow to sell pi coins on Binance exchange
how to sell pi coins on Binance exchange
DOT TECH
 
what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024
DOT TECH
 
GeM ppt in railway for presentation on gem
GeM ppt in railway  for presentation on gemGeM ppt in railway  for presentation on gem
GeM ppt in railway for presentation on gem
CwierAsn
 
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit CardPoonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
nickysharmasucks
 

Recently uploaded (20)

Which Crypto to Buy Today for Short-Term in May-June 2024.pdf
Which Crypto to Buy Today for Short-Term in May-June 2024.pdfWhich Crypto to Buy Today for Short-Term in May-June 2024.pdf
Which Crypto to Buy Today for Short-Term in May-June 2024.pdf
 
Webinar Exploring DORA for Fintechs - Simont Braun
Webinar Exploring DORA for Fintechs - Simont BraunWebinar Exploring DORA for Fintechs - Simont Braun
Webinar Exploring DORA for Fintechs - Simont Braun
 
This assessment plan proposal is to outline a structured approach to evaluati...
This assessment plan proposal is to outline a structured approach to evaluati...This assessment plan proposal is to outline a structured approach to evaluati...
This assessment plan proposal is to outline a structured approach to evaluati...
 
The WhatsPump Pseudonym Problem and the Hilarious Downfall of Artificial Enga...
The WhatsPump Pseudonym Problem and the Hilarious Downfall of Artificial Enga...The WhatsPump Pseudonym Problem and the Hilarious Downfall of Artificial Enga...
The WhatsPump Pseudonym Problem and the Hilarious Downfall of Artificial Enga...
 
where can I find a legit pi merchant online
where can I find a legit pi merchant onlinewhere can I find a legit pi merchant online
where can I find a legit pi merchant online
 
how can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securelyhow can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securely
 
Isios-2024-Professional-Independent-Trustee-Survey.pdf
Isios-2024-Professional-Independent-Trustee-Survey.pdfIsios-2024-Professional-Independent-Trustee-Survey.pdf
Isios-2024-Professional-Independent-Trustee-Survey.pdf
 
What website can I sell pi coins securely.
What website can I sell pi coins securely.What website can I sell pi coins securely.
What website can I sell pi coins securely.
 
how to sell pi coins on Bitmart crypto exchange
how to sell pi coins on Bitmart crypto exchangehow to sell pi coins on Bitmart crypto exchange
how to sell pi coins on Bitmart crypto exchange
 
Summary of financial results for 1Q2024
Summary of financial  results for 1Q2024Summary of financial  results for 1Q2024
Summary of financial results for 1Q2024
 
Scope Of Macroeconomics introduction and basic theories
Scope Of Macroeconomics introduction and basic theoriesScope Of Macroeconomics introduction and basic theories
Scope Of Macroeconomics introduction and basic theories
 
how to swap pi coins to foreign currency withdrawable.
how to swap pi coins to foreign currency withdrawable.how to swap pi coins to foreign currency withdrawable.
how to swap pi coins to foreign currency withdrawable.
 
what is a pi whale and how to access one.
what is a pi whale and how to access one.what is a pi whale and how to access one.
what is a pi whale and how to access one.
 
how to sell pi coins in all Africa Countries.
how to sell pi coins in all Africa Countries.how to sell pi coins in all Africa Countries.
how to sell pi coins in all Africa Countries.
 
655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf
 
when will pi network coin be available on crypto exchange.
when will pi network coin be available on crypto exchange.when will pi network coin be available on crypto exchange.
when will pi network coin be available on crypto exchange.
 
how to sell pi coins on Binance exchange
how to sell pi coins on Binance exchangehow to sell pi coins on Binance exchange
how to sell pi coins on Binance exchange
 
what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024what is the best method to sell pi coins in 2024
what is the best method to sell pi coins in 2024
 
GeM ppt in railway for presentation on gem
GeM ppt in railway  for presentation on gemGeM ppt in railway  for presentation on gem
GeM ppt in railway for presentation on gem
 
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit CardPoonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
 

4Q06OpStats_FNAL_022307

  • 1. EL PASO CORPORATION Operating Statistics Fourth Quarter 2006 Table of Contents Page Consolidated Statements of Income 2 Consolidated Operating Results Consolidated Net Income 3 Segment Information 4 Business Segment Results Pipelines Earnings Before Interest Expense and Income Taxes 5 Throughput 6 Exploration and Production Earnings Before Interest Expense and Income Taxes 7 Average Daily Volumes, Realized Prices and Costs Per Unit 8 Marketing Earnings Before Interest Expense and Income Taxes 9 Operating Data 10 Power Earnings Before Interest Expense and Income Taxes 11 Field Services Earnings Before Interest Expense and Income Taxes 12 Corporate and other Earnings Before Interest Expense and Income Taxes 13 Schedule of 2005 Significant Items 14 1
  • 2. EL PASO CORPORATION CONSOLIDATED STATEMENTS OF INCOME (In millions, except per common share amounts) (UNAUDITED) Three Months Ended Twelve Months Ended December 31, December 31, 2006 2005 2006 2005 Operating revenues $ 913 $ 814 $ 4,281 $ 3,359 Operating expenses Cost of products and services 37 33 238 245 Operation and maintenance 377 732 1,319 1,861 Depreciation, depletion and amortization 281 253 1,047 1,006 Loss on long-lived assets 3 64 18 74 Taxes, other than income taxes 52 65 232 234 750 1,147 2,854 3,420 Operating income (loss) 163 (333) 1,427 (61) Equity earnings and other income 86 234 323 519 Earnings (losses) before interest expense, income taxes, and other charges 249 (99) 1,750 458 Interest and debt expense 287 325 1,228 1,286 Preferred interests of consolidated subsidiaries - - - 9 Income (loss) before income taxes (38) (424) 522 (837) Income taxes (benefit) (23) (122) (9) (331) Income (loss) from continuing operations (15) (302) 531 (506) Discontinued operations, net of income taxes (151) 144 (56) (96) Cumulative effect of accounting changes, net of income taxes - (4) - (4) Net income (loss) (166) (162) 475 (606) Preferred stock dividends 9 10 37 27 $ $ (633) Net income (loss) available to common stockholders $ (175) $ (172) 438 Earnings (losses) per common share Basic Income (loss) from continuing operations $ (0.03) $ (0.47) $ 0.73 $ (0.82) Discontinued operations, net of income taxes (0.22) 0.22 (0.08) (0.15) Cumulative effect of accounting changes, net of income taxes - (0.01) - (0.01) Net income (loss) per common share $ (0.25) $ (0.26) $ 0.65 $ (0.98) Diluted Income (loss) from continuing operations $ (0.03) $ (0.47) $ 0.72 $ (0.82) Discontinued operations, net of income taxes (0.22) 0.22 (0.08) (0.15) Cumulative effect of accounting changes, net of income taxes - (0.01) - (0.01) Net income (loss) per common share $ (0.25) $ (0.26) $ 0.64 $ (0.98) Weighted average common shares outstanding Basic 693 655 678 646 Diluted 693 655 739 646 Dividends declared per common share $ 0.04 $ 0.04 $ 0.16 $ 0.16 2
  • 3. EL PASO CORPORATION CONSOLIDATED NET INCOME (UNAUDITED) 2006 2005 Year-to-Date (In millions, except per common share amounts) First Second Third Fourth First Second Third Fourth 2006 2005 2004 Operating revenues $ 1,337 $ 1,089 $ 942 $ 913 $ 882 $ 1,036 $ 627 $ 814 $ 4,281 $ 3,359 $ 4,783 Operating expenses Cost of products and services 62 70 69 37 76 45 91 33 238 245 1,168 Operation and maintenance 285 338 319 377 371 345 413 732 1,319 1,861 1,565 Depreciation, depletion and amortization 250 256 260 281 244 261 248 253 1,047 1,006 962 Loss on long-lived assets - - 15 3 7 - 3 64 18 74 1,077 Taxes, other than income taxes 57 62 61 52 57 50 62 65 232 234 197 Total operating expenses 654 726 724 750 755 701 817 1,147 2,854 3,420 4,969 Operating income (loss) 683 363 218 163 127 335 (190) (333) 1,427 (61) (186) Equity earnings and other income 73 75 89 86 204 31 50 234 323 519 560 Earnings (loss) before interest expense, income taxes and other charges 756 438 307 249 331 366 (140) (99) 1,750 458 374 Interest and debt expense 331 316 294 287 325 315 321 325 1,228 1,286 1,497 Preferred interests of consolidated subsidiaries - - - - 6 3 - - - 9 25 Income (loss) before income taxes 425 122 13 (38) - 48 (461) (424) 522 (837) (1,148) Income taxes (benefit) 124 (12) (98) (23) (42) 19 (186) (122) (9) (331) (116) Income (loss) from continuing operations 301 134 111 (15) 42 29 (275) (302) 531 (506) (1,032) Discontinued operations, net of income taxes 55 16 24 (151) 64 (267) (37) 144 (56) (96) 85 Cumulative effect of accounting changes, net of income taxes (1) - - - - - - - (4) - (4) - Consolidated net income (loss) 356 150 135 (166) 106 (238) (312) (162) 475 (606) (947) Preferred stock dividends 10 9 9 9 - 8 9 10 37 27 - Net income (loss) available to common stockholders $ 346 $ 141 $ 126 $ (175) $ 106 $ (246) $ (321) $ (172) $ 438 $ (633) $ (947) Basic earnings (losses) per common share $ 0.53 $ 0.21 $ 0.18 $ (0.25) $ 0.17 $ (0.38) $ (0.50) $ (0.26) $ 0.65 $ (0.98) $ (1.48) Diluted earnings (losses) per common share $ 0.49 $ 0.21 $ 0.18 $ (0.25) $ 0.17 $ (0.38) $ (0.50) $ (0.26) $ 0.64 $ (0.98) $ (1.48) Basic average common shares outstanding 656 671 693 693 640 641 648 655 678 646 639 Diluted average common shares outstanding 724 732 697 693 642 643 648 655 739 646 639 (1) $4 million in 2005 resulting from the adoption of FIN No. 47, Accounting for Conditional Asset Retirement Obligations. 3
  • 4. EL PASO CORPORATION SEGMENT INFORMATION (UNAUDITED) 2006 2005 Year-to-Date (In millions) First Second Third Fourth First Second Third Fourth 2006 2005 2004 Operating revenues Pipelines $ 643 $ 580 $ 582 $ 597 $ 561 $ 520 $ 521 $ 569 $ 2,402 $ 2,171 $ 2,145 Exploration and Production 466 462 456 470 439 452 449 447 1,854 1,787 1,735 Marketing 205 18 (105) (176) (175) (21) (389) (211) (58) (796) (508) Power 1 2 3 - 23 54 2 3 6 82 402 Field Services (1) - - - - 48 28 45 2 - 123 1,097 Corporate and other, including eliminations 22 27 6 22 (14) 3 (1) 4 77 (8) (88) Consolidated total $ 1,337 $ 1,089 $ 942 $ 913 $ 882 $ 1,036 $ 627 $ 814 $ 4,281 $ 3,359 $ 4,783 Depreciation, depletion and amortization Pipelines $ 93 $ 93 $ 92 $ 92 $ 86 $ 85 $ 86 $ 86 $ 370 $ 343 $ 329 Exploration and Production 146 156 163 180 146 157 153 156 645 612 548 Marketing 1 1 1 1 1 1 1 1 4 4 13 Power - 1 - 1 1 - 1 - 2 2 13 Field Services (1) - - - - 1 1 1 - - 3 8 Corporate and other 10 5 4 7 9 17 6 10 26 42 51 Consolidated total $ 250 $ 256 $ 260 $ 281 $ 244 $ 261 $ 248 $ 253 $ 1,047 $ 1,006 $ 962 Operating income (loss) Pipelines $ 321 $ 251 $ 221 $ 270 $ 247 $ 207 $ 172 $ 153 $ 1,063 $ 779 $ 927 Exploration and Production 191 161 138 135 180 175 167 149 625 671 726 Marketing 200 8 (113) (186) (186) (32) (404) (233) (91) (855) (562) Power (15) (17) (14) (15) (25) 26 (20) (44) (61) (63) (562) Field Services (1) - - - - 2 (5) (26) 13 - (16) (501) Corporate and other (14) (40) (14) (41) (91) (36) (79) (371) (109) (577) (214) Consolidated total $ 683 $ 363 $ 218 $ 163 $ 127 $ 335 $ (190) $ (333) $ 1,427 $ (61) $ (186) Earnings (loss) before interest expense and income taxes (EBIT) Pipelines $ 346 $ 286 $ 253 $ 302 $ 280 $ 237 $ 224 $ 183 $ 1,187 $ 924 $ 1,059 Exploration and Production 199 163 141 137 183 176 169 168 640 696 734 Marketing 208 13 (108) (184) (185) (30) (398) (224) (71) (837) (539) Power 3 10 38 31 (39) (2) (46) (2) 82 (89) (747) (1) Field Services - - - - 182 (3) (22) 128 - 285 84 Corporate and other - (34) (17) (37) (90) (12) (67) (352) (88) (521) (217) Consolidated total $ 756 $ 438 $ 307 $ 249 $ 331 $ 366 $ (140) $ (99) $ 1,750 $ 458 $ 374 (1) By the end of 2005, we sold or transferred to other segments substantially all of our Field Services assets. 4
  • 5. PIPELINES EARNINGS BEFORE INTEREST EXPENSE AND INCOME TAXES (Excludes Intrasegment Transactions) 2006 2005 Year-to-Date (In millions) First Second Third Fourth First Second Third Fourth 2006 2005 2004 Operating revenues $ 643 $ 580 $ 582 $ 597 $ 561 $ 520 $ 521 $ 569 $ 2,402 $ 2,171 $ 2,145 Operating expenses Operation and maintenance 194 201 218 205 200 197 227 255 818 879 772 Depreciation, depletion and amortization 93 93 92 92 86 85 86 86 370 343 329 (Gain) loss on long-lived assets - - 15 - (7) (3) - 45 15 35 (1) Taxes, other than income taxes 35 35 36 30 35 34 36 30 136 135 118 Total operating expenses 322 329 361 327 314 313 349 416 1,339 1,392 1,218 Operating income 321 251 221 270 247 207 172 153 1,063 779 927 Equity earnings and other income 25 35 32 32 33 30 52 30 124 145 132 Earnings before interest expense and income taxes (EBIT) $ 346 $ 286 $ 253 $ 302 $ 280 $ 237 $ 224 $ 183 $ 1,187 $ 924 $ 1,059 Discontinued Operations - ANR Operating revenues $ 194 $ 125 $ 120 $ 142 $ 207 $ 133 $ 125 $ 147 $ 581 $ 612 $ 506 Operating expenses and other income 62 76 68 65 75 61 77 97 271 310 234 EBIT $ 132 $ 49 $ 52 $ 77 $ 132 $ 72 $ 48 $ 50 $ 310 $ 302 $ 272 5
  • 6. PIPELINES THROUGHPUT (Excludes Intrasegment Volumes) (BBtu/d) 2006 2005 Year-to-Date First Second Third Fourth First Second Third Fourth 2006 2005 2004 Tennessee Gas Pipeline 4,936 4,508 4,500 4,201 5,026 4,315 4,146 4,298 4,534 4,443 4,469 Southern Natural Gas 2,151 2,064 2,307 2,146 2,243 1,735 2,005 1,955 2,167 1,984 2,163 El Paso Natural Gas (1) 4,094 4,093 4,484 4,343 4,055 4,089 4,332 4,374 4,255 4,214 4,235 Colorado Interstate Gas (2) 3,807 4,142 4,579 4,665 3,500 3,752 3,869 3,812 4,301 3,734 2,808 El Paso Gas Transmission Mexico, S. de R.L. 50 50 50 50 50 50 50 50 50 50 50 15,038 Total 14,857 15,920 15,405 14,874 13,941 14,402 14,489 15,307 14,425 13,725 Equity Investments (Ownership Percentage) Citrus (50%) 892 1,103 1,148 892 952 959 1,080 840 1,009 958 1,007 Samalayuca & Gloria a Dios (50%) 215 223 227 220 209 214 217 207 221 212 216 San Fernando (50%) 475 475 475 475 475 475 475 475 475 475 475 1,582 Total 1,801 1,850 1,587 1,636 1,648 1,772 1,522 1,705 1,645 1,698 Total throughput 16,658 17,770 16,992 16,510 15,589 16,174 16,011 17,012 16,070 15,423 16,620 Discontinued Operations ANR Pipeline 4,527 3,521 3,677 4,100 4,947 3,686 3,705 4,074 3,954 4,100 4,067 ANR - Great Lakes investment (50%) 1,250 1,087 1,086 1,069 1,223 1,140 1,109 1,281 1,122 1,188 1,100 (1) Including Mojave Pipeline Company (MPC) (2) Including Wyoming Interstate Company (WIC) and Cheyenne Plains Gas Pipeline (CPG) 6
  • 7. EXPLORATION AND PRODUCTION EARNINGS BEFORE INTEREST EXPENSE AND INCOME TAXES (Excludes Intrasegment Transactions) 2006 2005 Year-to-Date (In millions) First Third Fourth First Third Fourth 2006 2005 2004 Second Second Operating revenues Natural gas $ 366 $ 326 $ 357 $ 357 $ 353 $ 354 $ 354 $ 359 $ 1,406 $ 1,420 $ 1,428 Oil, condensate and natural gas liquids (NGL) 90 118 119 103 85 96 105 85 430 371 305 (1) Other 10 18 (20) 10 1 2 (10) 3 18 (4) 2 Total operating revenues 466 462 456 470 439 452 449 447 1,854 1,787 1,735 Operating expenses Depreciation, depletion and amortization 146 156 163 180 146 157 153 156 645 612 548 Production costs 64 79 92 96 55 59 72 75 331 261 210 Cost of products and services 22 22 23 20 13 12 11 11 87 47 54 General and administrative expenses 42 41 38 35 41 43 45 56 156 185 173 Taxes, other than production and income taxes 1 3 2 3 4 4 1 (1) 9 8 2 Other (2) - - - 1 - 2 - 1 1 3 22 Total operating expenses 275 301 318 335 259 277 282 298 1,229 1,116 1,009 Operating income 191 161 138 135 180 175 167 149 625 671 726 Equity earnings and other income 8 2 3 2 3 1 2 19 15 25 8 Earnings before interest expense and income taxes (EBIT) $ 199 $ 163 $ 141 $ 137 $ 183 $ 176 $ 169 $ 168 $ 640 $ 696 $ 734 (1) Includes mark-to-market earnings/(losses) on derivatives not designated as hedges. (2) Includes restructuring costs, loss on long-lived assets and ceiling test charges. 7
  • 8. EXPLORATION AND PRODUCTION AVERAGE DAILY VOLUMES, REALIZED PRICES AND COSTS PER UNIT 2006 2005 Year-to-Date First Second Third Fourth First Second Third Fourth 2006 2005 2004 Natural Gas Sales Volumes from Continuing Operations (MMcf/d) Onshore 297 303 308 312 226 267 288 290 305 268 213 Gulf of Mexico and South Louisiana 91 112 138 154 164 146 107 80 124 124 205 Texas Gulf Coast 164 155 152 150 186 182 164 166 155 174 235 International 26 19 19 14 48 40 42 41 20 43 19 Total Natural Gas Sales Volumes from Continuing Operations 578 589 617 630 624 635 601 577 604 609 672 (1) - - - - 5 1 - - - 2 14 Total Natural Gas Sales Volumes from Discontinued Operations Total Natural Gas Sales Volumes 578 589 617 630 629 636 601 577 604 611 686 Oil, Condensate and NGL Sales Volumes from Continuing Operations (MBbls/d) Onshore 6 7 7 7 4 5 6 6 7 5 3 Gulf of Mexico and South Louisiana 7 9 8 9 11 12 9 5 8 9 12 Texas Gulf Coast 5 5 5 5 7 6 6 5 5 6 8 International 1 1 1 1 2 2 1 2 1 2 1 Total Oil, Condensate and NGL Sales Volumes from Continuing Operations 19 22 21 22 24 25 22 18 21 22 24 Total Oil, Condensate and NGL Sales Volumes from Discontinued Operations - - - - - - - - - - - Total Oil, Condensate and NGL Sales Volumes 19 22 21 22 24 25 22 18 21 22 24 Equivalent Sales Volumes from Continuing Operations (MMcfe/d) Onshore 334 345 349 354 247 294 324 332 345 300 231 189 209 232 218 161 107 174 179 276 Gulf of Mexico and South Louisiana 133 165 Texas Gulf Coast 195 187 183 182 228 222 200 196 187 211 283 International 32 22 23 17 59 50 51 51 24 53 24 Total Equivalent Sales Volumes from Continuing Operations 694 719 744 762 766 784 736 686 730 743 814 (1) Total Equivalent Sales Volumes from Discontinued Operations - - - - 5 1 - - - 1 15 Total Equivalent Sales Volumes 694 719 744 762 771 785 736 686 730 744 829 Unconsolidated Affiliate Volumes (Four Star Investment) Natural Gas (MMcf/d) 50 49 48 52 - - 17 55 50 18 - Oil, Condensate and NGL (MBbls/d) 3 3 3 3 - - 1 3 3 1 - Total Equivalent Sales Volumes (MMcfe/d) 71 66 66 68 - - 23 73 68 24 - Weighted Average Realized Prices Natural gas including hedges ($/Mcf) $ 7.03 $ 6.08 $ 6.30 $ 6.15 $ 6.28 $ 6.13 $ 6.40 $ 6.76 $ 6.38 $ 6.39 $ 5.83 Natural gas excluding hedges ($/Mcf) $ 7.77 $ 6.34 $ 6.31 $ 6.21 $ 5.71 $ 6.35 $ 7.74 $ 10.54 $ 6.64 $ 7.53 $ 5.90 Oil, condensate and NGL including hedges ($/Bbl) $ 51.25 $ 60.64 $ 60.81 $ 50.58 $ 39.86 $ 42.39 $ 50.77 $ 50.86 $ 55.90 $ 45.60 $ 34.61 Oil, condensate and NGL excluding hedges ($/Bbl) $ 52.60 $ 60.64 $ 60.81 $ 50.58 $ 40.20 $ 43.07 $ 51.88 $ 52.22 $ 56.21 $ 46.43 $ 34.75 Transportation cost Natural gas ($/Mcf) $ 0.24 $ 0.22 $ 0.23 $ 0.24 $ 0.18 $ 0.17 $ 0.18 $ 0.21 $ 0.23 $ 0.18 $ 0.17 Oil, condensate and NGL ($/Bbl) $ 1.25 $ 0.80 $ 0.71 $ 0.58 $ 0.75 $ 0.59 $ 0.60 $ 0.59 $ 0.82 $ 0.63 $ 1.12 Production cost ($/Mcfe) Average lease operating cost $ 0.73 $ 0.87 $ 1.03 $ 1.12 $ 0.61 $ 0.76 $ 0.74 $ 0.76 $ 0.95 $ 0.72 $ 0.60 Average production taxes $ 0.29 $ 0.33 $ 0.32 $ 0.24 $ 0.19 $ 0.07 $ 0.32 $ 0.42 $ 0.29 $ 0.24 $ 0.11 $ $ 1.35 $ 1.36 $ 0.80 $ 0.83 $ 1.06 $ 1.18 $ 1.24 $ 0.96 $ 0.71 Total production cost $ 1.02 1.20 Average general and administrative cost ($/Mcfe) $ 0.67 $ 0.62 $ 0.57 $ 0.50 $ 0.59 $ 0.61 $ 0.65 $ 0.90 $ 0.59 $ 0.68 $ 0.58 Unit of production depletion cost ($/Mcfe) $ 2.20 $ 2.24 $ 2.27 $ 2.45 $ 2.00 $ 2.05 $ 2.11 $ 2.25 $ 2.29 $ 2.10 $ 1.69 (1) Includes Hungary 8
  • 9. MARKETING EARNINGS BEFORE INTEREST EXPENSE AND INCOME TAXES (Excludes Intrasegment Transactions) 2006 2005 Year-to-Date (In millions) First Second Third Fourth First Second Third Fourth 2006 2005 2004 Gross margin and other revenue $ 205 $ 18 $ (105) $ (176) $ (175) $ (21) $ (389) $ (211) $ (58) $ (796) $ (508) Operating expenses Operation and maintenance 3 9 6 10 10 9 14 21 28 54 53 Depreciation, depletion and amortization 1 1 1 1 1 1 1 1 4 4 13 Taxes, other than income taxes 1 - 1 (1) - 1 - - 1 1 (12) Total operating expenses 5 10 8 10 11 11 15 22 33 59 54 Operating income (loss) 200 8 (113) (186) (186) (32) (404) (233) (91) (855) (562) Other income 8 5 5 2 1 2 6 9 20 18 23 Earnings (loss) before interest expense and income taxes (EBIT) $ 208 $ 13 $ (108) $ (184) $ (185) $ (30) $ (398) $ (224) $ (71) $ (837) $ (539) 9
  • 10. MARKETING OPERATING DATA 2006 2005 Year-to-Date ($ in millions) First Second Third Fourth 2006 2005 2004 First Second Third Fourth Price Risk Management Statistics Forward Trading Book $ (540) $ (523) $ (609) $ (433) $ 46 $ 36 $ (270) $ (753) $ (433) $ (753) $ (61) (1) Average VAR $ 11 $ 9 $ 6 $ 4 $ 11 $ 13 $ 21 $ 30 $ 7 $ 19 $ 38 Physical Gas Delivery (BBtu/d) 1,230 1,194 1,252 1,217 1,534 1,597 1,564 1,185 1,223 1,469 1,831 Physical Power Sales (MMWh) 10,392 7,991 3,500 1,957 15,096 14,505 15,457 13,773 23,840 58,832 95,473 Financial Settlements (BBtue/d) 5,759 5,517 5,313 5,173 8,081 7,595 6,810 6,716 5,439 7,295 19,703 Analysis of Price Risk Management Activities and Forward Book Trading Portfolio Value at Risk (VAR) (1) One Day VAR-95% Confidence Level at 12/31/06 $ 6 Average VAR-95% Confidence Level during 2006 $ 7 High VAR-95% Confidence Level during 2006 $ 14 Low VAR-95% Confidence Level during 2006 $ 3 December 31, 2006 Risk Management Assets and Liabilities Forward Return of Cash Total Cash (2) Trading Book Collateral Mark to Market Value and Cash Liquidation Expectations 2007 $ 52 $ (84) $ (32) 2008 (63) (111) (174) 2009 (62) (95) (157) 2010 (89) (12) (101) 2011 (92) 18 (74) Remainder (179) 13 (166) Total $ (433) $ (271) $ (704) (1) VAR was calculated using the historical simulation methodology at a 95% confidence level and includes all MtM based trading contracts except for those trading contracts that relate to our E&P segment's forecasted sales volumes. (2) Return of cash collateral includes margin posted against our production hedge payables that are included in Exploration and Production segment's non-trading book. 10
  • 11. POWER EARNINGS BEFORE INTEREST EXPENSE AND INCOME TAXES (Excludes Intrasegment Transactions) 2006 2005 Year-to-Date (In millions) First Second Third Fourth First Second Third Fourth 2006 2005 2004 Gross margin and other revenue $ - $ - $ - $ (1) $ 10 $ 52 $ 1 $ - $ (1) $ 63 $ 274 Operating expenses Operation and maintenance 14 16 14 10 20 25 19 25 54 89 240 Depreciation, depletion and amortization - 1 - 1 1 - 1 - 2 2 13 Loss on long-lived assets - - - 3 13 1 - 19 3 33 569 Taxes, other than income taxes 1 - - - 1 - 1 - 1 2 14 Total operating expenses 15 17 14 14 35 26 21 44 60 126 836 Operating income (loss) (15) (17) (14) (15) (25) 26 (20) (44) (61) (63) (562) Equity earnings and other income 18 27 52 46 (14) (28) (26) 42 143 (26) (185) Earnings (loss) before interest expense and income taxes (EBIT) $ 3 $ 10 $ 38 $ 31 $ (39) $ (2) $ (46) $ (2) $ 82 $ (89) $ (747) EBIT by Region: Domestic Power $ (6) $ (3) $ 11 $ 8 $ 12 $ 44 $ (161) $ (9) $ 10 $ (114) $ (457) International Power 10 16 20 5 (30) (37) 122 (11) 51 44 (237) Power G&A and Other (1) (3) 7 18 (21) (9) (7) 18 21 (19) (53) Total Power $ 3$ 10 $ 38 $ 31 $ (39) $ (2) $ (46) $ (2) $ 82 $ (89) $ (747) Discontinued operations EBIT $ (15) $ 4 $ (3) $ (4) $ (11) $ (379) $ 5 $ (121) $ (18) $ (506) $ 148 11
  • 12. FIELD SERVICES (1) EARNINGS BEFORE INTEREST EXPENSE AND INCOME TAXES (Excludes Intrasegment Transactions) 2005 Year-to-Date (In millions) First Second Third Fourth 2005 2004 Gross Margin $ 3 $ 7 $ 7 $ 8 $ 25 $ 93 Operating expenses Operation and maintenance (1) 4 29 (5) 27 74 Depreciation, depletion and amortization 1 1 1 - 3 8 Loss on long-lived assets 1 6 3 - 10 507 Taxes, other than income taxes - 1 - - 1 5 Total operating expenses 1 12 33 (5) 41 594 Operating income (loss) 2 (5) (26) 13 (16) (501) Equity earnings and other income 180 2 4 115 301 585 Earnings (loss) before interest expense and income taxes (EBIT) $ 182 $ (3) $ (22) $ 128 $ 285 $ 84 Discontinued operations - EBIT $ 9 $ 11 $ 9 $ 393 $ 422 $ 36 (1) By the end of 2005, we sold or transferred to other segments substantially all of our Field Services assets; therefore, Field Services is not reported as a segment in 2006. 12
  • 13. CORPORATE AND OTHER (1) EARNINGS BEFORE INTEREST EXPENSE AND INCOME TAXES (Excludes Intrasegment Transactions) 2006 2005 Year-to-Date (In millions) First Second Third Fourth First Second Third Fourth 2006 2005 2004 Gross margin and other revenue $ 9 $ 8 $ (2) $ 8 $ 18 $ 16 $ 8 $ 11 $ 23 $ 53 $ 70 Operating expenses Operation and maintenance 12 41 7 39 95 34 80 362 99 571 201 Depreciation, depletion and amortization 10 5 4 7 9 17 6 10 26 42 51 Gain on long-lived assets - - - - - (4) - - - (4) (6) Taxes, other than income taxes 1 2 1 3 5 5 1 10 7 21 38 Total operating expenses 23 48 12 49 109 52 87 382 132 630 284 Operating loss (14) (40) (14) (41) (91) (36) (79) (371) (109) (577) (214) Equity earnings and other income 14 6 (3) 4 1 24 12 19 21 56 (3) Earnings (loss) before interest expense and income taxes (EBIT) $ - $ (34) $ (17) $ (37) $ (90) $ (12) $ (67) $ (352) $ (88) $ (521) $ (217) EBIT by Business Unit: Telecom $ 2$ 1$ (1) $ 3$ -$ 8$ (2) $ 2$ 5$ 8$ (1) Corporate (2) (35) (16) (40) (90) (20) (65) (354) (93) (529) (216) Total EBIT $ -$ (34) $ (17) $ (37) $ (90) $ (12) $ (67) $ (352) $ (88) $ (521) $ (217) (1) Includes our corporate businesses, our telecommunications business and residual assets and liabilities of previously sold or discontinued businesses. 13
  • 14. EL PASO CORPORATION SCHEDULE OF 2005 SIGNIFICANT ITEMS (1) (UNAUDITED) 2005 Year-to-Date (In millions) First Second Third Fourth 2005 2004 Restructuring costs Employee severance, retention and transition costs $ 1 $ 2 $ - $ 1 $ 4 $ 38 Facility closures - 27 - - 27 80 Total restructuring costs 1 29 - 1 31 118 Impairments and net (gain) loss on sale of long-lived assets Long-lived assets impairment 14 6 3 50 73 1,093 Long-lived assets net (gain) loss on sales - (5) - 14 9 (16) Total (gain) loss on long-lived assets 14 1 3 64 82 1,077 Impairments and net (gain) loss on sale of investments Equity investments impairment 85 88 159 15 347 397 Equity investments net (gain) loss on sales (204) (1) (110) (113) (428) (521) Cost basis investments impairment and gain on sales - - - (40) (40) 6 Total (gain) loss on investments (119) 87 49 (138) (121) (118) Western Energy Settlement 59 - - - 59 - Gas supply contract termination - - 28 - 28 - Total 2005 Significant Items impacting EBIT $ (45) $ 117 $ 80 $ (73) $ 79 $ 1,077 Significant Items impacting EBIT by segment: $ Pipelines $ -$ (2) $ (1) $ 46 $ 43 (11) Exploration and Production - 2 - 1 3 22 Marketing - - - - - 2 Power 74 89 50 (8) 205 968 Field Services (179) 6 31 (112) (254) 8 Corporate and other 60 22 - - 82 88 Total 2005 Significant Items impacting EBIT $ (45) $ 117 $ 80 $ (73) $ 79 $ 1,077 (1) Beginning with the first quarter of 2006, we are no longer reporting significant items in the Operating Statistics. 14