SlideShare a Scribd company logo
1 of 398
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies'
Financial Statements- Homework#17What is the reserve
replacement ratio? What is the reserve replacement ratio
attempting to measure? How would you interpret it?The reserve
replacement ratio measures a company's success in replacing
production and accordingly measures a company's ability to
continue to operate in the future. It is used to measure the
performance of a company. The most basic form
formula:Reserve replacement ratio=Extensions and discoveries
+ Improved recoveryRevisions in previous estimates +
Purchases of reserves in placeProduction#13The following
reserve table appeared in the financial statements of Lomax
Company.Estimated Quantities of Net Proved Crude Oil and
Natural Gas(Worldwide Totals only)in Thousands of Barrels
and Millions of Cubic FeetYear ended Dec.
31201520162017OilGasOilGasOil GasBeginning of
year171779234783335724Revisions of prevision
estimates10121531(11)22Improved
recovery213025231550Purchases of reserves in
place001212024Sales of reserves in
place(12)(12)(20)(99)(70)(24)Extension &
discoveries697890426150Production(25)(104)(21)(68)(24)(76)E
nd of year totals234783335724251870YearNet WellsGross
Wells201575020102016840191020179002050i.Reserve
replacement ratio=Extensions and discoveries + Improved
recoveryProductionExtensions and discoveries + Improved
recovery+ Revisions in previous estimatesii.Reserve
replacement ratio=ProductionExtensions and discoveries +
Improved recovery + Revisions in previous estimates +
Purchase of reserves in placeiii.Reserve replacement
ratio=Production + Sales of reserves in placeREQUIRED:
Compute the following ratios for all three years:a.The reserves
replacement ratio computed for all three methods and for oil
and gas
separately2015OilGasi.=3.6001.038ii.=4.0001.154iii.=2.7031.03
42016OilGasi.=5.4760.956ii.=6.1901.412iii.=3.4630.6472017Oi
lGasi.=0.8752.632ii.=0.4172.921iii.=0.1062.460b.The reserve
life ratio computed for oil and gas separatelyReserve life ratio
=Total proved reserves at beg. of
year2015OilGasProduction6.847.4902016OilGas11.14311.51520
17OilGas13.9589.526c.The net wells to gross wells ratioNet to
gross wells =Net wells2015Gross
wells0.373134328420160.44020170.439d.The average reserves
per well ratio computed using BOE, i.e., combining reserves
based on relative energy contentAverage reserves per well
ratio=Total proved reseves @ beg2015Net
wells0.401BOE/well20160.434BOE/well20170.506BOE/welle.T
he average daily production per well computed using
BOEAverage daily production per well=Annual
production/3652015Net
wells0.155bbl/day/well20160.105bbl/day/well20170.112bbl/day
/well#15Lomax Company reported the following expenses in its
financial statements (in thousands):YearLifting
CostsDD&A2015$211$50020162264502017183525REQUIRED:
Using the reserve disclosure for Lomax Company given in
problem 13 and the data presented in this problem:a.Compute
lifting costs per BOELifting cost/BOE=Total annual lifting
costs2015$ 4.984/BOEAnnual production (BOE)2016$
6.990/BOE2017$ 4.991/BOEb.Compute DD&A per
BOEDD&A/BOE=Total annual DD&A2015$
11.811/BOEAnnual production (BOE)2016$ 13.918/BOE2017$
14.318/BOE
Sheet1vi. Energy Specific Ratios17. Reserves Replacement
RatiosReserve additions / reserve extractions18. Reserve Life
RatioTotal proved reserves beg yr / production19. Net to Gross
Well RatioNet wells / gross wells20. Average Reserves per Well
RatioTotal proved reserves beg yr / net wells21. Average Daily
Production per Well RatioAnnual production / 365 / net
wells22. Finding Cost per BOE RatioG&G costs + exploratory
drilling costs / new BOE added23. DD&A per BOE RatioTotal
annual DD&A / total annual BOE production24. Value of
Proved Reserve Additions per BOE RatioValue changes in
extensions, discoveries, and improved recovery / Total
extinsions discoveries, improved recovery
Running head: BHP BILLITON
ACCT 6300 – Oil and Gas Accounting
Semester Year
Dr. Wei-Chih Chiang
Group Project
BHP Billiton
By: Group X:
Student 1
Student 2
Student 3
Student 4
BHP BILLITON Group X
2
EXECUTIVE SUMMARY
BHP Billiton is one of the world’s largest producers of major
commodities with substantial
interests in oil and gas. The company is based in Australia but
has an international consumer
base.
This report looks at the financial history and current financial
position of BHP Billiton,
constructs an analysis, and then makes recommendations as to
what the company can do to
improve its financial performance.
The financial data presented includes the horizontal and vertical
common sized balance
sheets and income statements for the last three fiscal years
(2010 through 2012), as well as an
analysis of this data. Financial ratios are then calculated for
BHP Billiton, as well as energy-
specific ratios. An analysis is made from this data to evaluate
the current and historical
financial health of the company. Recommendations are made to
improve BHP’s financial
performance, based on the financial data. The main
recommendations are that BHP raise its
cash and cash equivalents and decrease its operating costs. BHP
has shown steady growth
over the last three years and the replacements of reserves have
been greater than production.
However, some financial indicators show that the company is
becoming less efficient and
cutting DD&A costs could help to improve the company’s
lifting efficiency.
BHP BILLITON Group X
3
TABLE OF CONTENTS
1.0 INTRODUCTION
...............................................................................................
........................... 4
2.0 NUMERICAL ANALYSIS – FINANCIAL STATEMENTS
AND RATIOS ...................... 4
2.1 Vertical Common-Size Analysis
.................................................................................. .... 4
2.2 Horizontal Common-Size Analysis
.................................................................................. 8
2.3 Financial Ratios
...............................................................................................
............... 11
2.4 Liquidity Ratios
...............................................................................................
............... 11
2.5 Profitability Ratios
...............................................................................................
.......... 12
2.6 Financial Strength Ratios
...............................................................................................
13
2.7 Dividend Ratios
...............................................................................................
............... 14
2.8 Valuation Ratios
...............................................................................................
.............. 15
3.0 Reserve Ratios
...............................................................................................
............................... 16
3.1 Reserve Replacement Ratios
.......................................................................................... 16
3.2 Reserve Life Ratios
...............................................................................................
......... 16
3.3 Net Wells to Gross Wells Ratio
..................................................................................... 16
3.4 Average Reserves per Wells Ratio
................................................................................. 17
4.0 Reserve Cost Ratios
...............................................................................................
...................... 17
4.1 Finding Cost Ratios
...............................................................................................
......... 17
4.2 Lifting costs per BOE & DD&A per BOE
..................................................................... 18
5.0 Reserve Value Ratios
...............................................................................................
.................... 18
5.1 Value of Proved Reserve Additions per BOE
................................................................ 18
5.2 Value Added Ratio
...............................................................................................
.......... 19
6.0 CONCLUSIONS AND RECOMMENDATIONS
.................................................................. 19
7.0 REFERENCES
...............................................................................................
.............................. 20
8.0 APPENDIX
...............................................................................................
.................................... 20
8.1 Income Statements for Fiscal Years 2010-2012 for BHP
Billiton ................................. 20
8.2 Balance Sheets for Fiscal Years 2010-2012 for BHP Billiton
....................................... 21
BHP BILLITON Group X
4
1.0 INTRODUCTION
BHP Billiton Group, headquartered in Melbourne, Australia, is
a leading global resources
company that values sustainability, integrity, respect,
performance, simplicity, and
accountability. The company specializes in discovery,
acquisition, development, and marketing
of natural resources. BHP Billiton Limited is primarily listed
on the Australian Securities
Exchange and London Stock Exchange and secondarily listed on
the Johannesburg Stock
Exchange. They are also listed on the New York Stock
Exchange. As of June 30, 2012, BHP
Billiton Group reported $72,226M of revenue and EBIT of
$27,238M, a total of 310 and 139
gross and net wells respectively, as well as 363.2 million of
barrels and developed petroleum
reserves. At a quick glance, the company is very financially
stable with good future growth.
This report will analyze the financial statements for BHP
Billiton over a period of three
years, from 2010 through 2012; including horizontal and
vertical balance sheet and income
statement analyses, financial ratios, and energy specific ratios.
Along with the computation of the
ratios, this report will also provide recommendations on ways to
improve BHP’s financial
position.
2.0 NUMERICAL ANALYSIS – FINANCIAL STATEMENTS
AND RATIOS
This section will look at the financial statements and ratios for
BHP Billiton. The vertical and
horizontal common-size balance sheets and income statements
will be presented for fiscal years
2010 through 2012. Financial ratios and energy-specific ratios
are also calculated for the last
three years, and these will be used as a measure of each
company’s performance in the analysis.
The financial statement information in this section has been
compiled from BHP’s company
report for each applicable year.
2.1 Vertical Common-Size Analysis
The vertical common-size income statement and balance sheet
analysis compares each
line item on a single year’s financial statement as a percentage
of one line item; the base
amount. The base amount that we will use in the vertical
common size analysis of BHP
Billiton is total assets for the balance sheets, and total revenues
for the income statements.
By comparing three years of BHP Billiton’s financial
statements, 2010 through 2012, we are
able to analyze the changes in the mixture of assets, liabilities
and equity, and identify
changes in the mix of revenues and in the spending for different
types of expenses.
i) Vertical Common-Size Balance Sheets for Fiscal 2010 – 2012
Below are the common size balance sheets for the fiscal year
ending December 31st from
2010 through 2012. The values shown are as a percentage of
total assets for that year. The
last column shows the average percentage over the three-year
period.
BHP BILLITON Group X
5
VERTICAL COMMON-SIZE ANALYSIS
BHP BILLITON GROUP -
BALANCE SHEET
2012 2011 2010
3-Yr
Average
ASSETS
Current assets
Cash and cash equivalents 3.70% 9.80% 14.02% 9.17%
Trade and other receivables 5.96% 7.96% 7.36% 7.10%
Other financial assets 0.22% 0.26% 0.33% 0.27%
Inventories 4.82% 5.98% 6.00% 5.60%
Assets held for sale 0.66% 0.00% 0.00% 0.22%
Current tax assets 0.11% 0.27% 0.21% 0.19%
Other 0.36% 0.30% 0.36% 0.34%
Total current assets 15.82% 24.56% 28.29% 22.89%
Non-current assets 0.00% 0.00% 0.00% 0.00%
Trade and other receivables 1.14% 2.03% 1.55% 1.58%
Other financial assets 1.46% 1.56% 1.70% 1.57%
Inventories 0.33% 0.35% 0.39% 0.36%
Property, plant and equipment 73.68% 66.02% 62.55% 67.42%
Intangible assets 3.95% 1.41% 0.77% 2.05%
Deferred tax assets 3.50% 3.88% 4.56% 3.98%
Other 0.12% 0.18% 0.19% 0.16%
Total non-current assets 84.18% 75.44% 71.71% 77.11%
Total assets 100.00% 100.00% 100.00% 100.00%
LIABILITIES
Current liabilities
Trade and other payables 9.30% 9.45% 7.28% 8.68%
Interest bearing liabilities 2.73% 3.42% 2.47% 2.87%
Liabilities held for sale 0.33% 0.00% 0.00% 0.11%
Other financial liabilities 0.15% 0.28% 0.58% 0.34%
Current tax payable 2.17% 3.59% 1.90% 2.55%
Provisions 2.15% 2.19% 2.14% 2.16%
Deferred income 0.19% 0.25% 0.33% 0.26%
Total current liabilities 17.04% 19.18% 14.68% 16.97%
Non-current liabilities
Trade and other payables 0.39% 0.54% 0.53% 0.49%
Interest bearing liabilities 19.18% 12.04% 15.28% 15.50%
Other financial liabilities 0.25% 0.08% 0.30% 0.21%
Deferred tax liabilities 4.09% 2.61% 4.86% 3.85%
Provisions 6.90% 9.03% 8.37% 8.10%
Deferred income 0.25% 0.42% 0.47% 0.38%
BHP BILLITON Group X
6
Total non-current liabilities 31.06% 24.71% 29.80% 28.52%
Total liabilities 48.11% 43.88% 44.48% 45.49%
Net assets 51.89% 56.12% 55.52% 54.51%
EQUITY
Share capital – BHP Billiton Limited 0.92% 1.15% 1.38%
1.15%
Share capital – BHP Billiton Plc 0.83% 1.04% 1.26% 1.04%
Treasury shares -0.41% -0.61% -0.59% -0.54%
Reserves 1.48% 1.94% 2.15% 1.86%
Retained earnings 48.14% 51.62% 50.42% 50.06%
Total equity attributable to members
of BHP Billiton Group
50.95% 55.15% 54.61% 53.57%
Non-controlling interests 0.94% 0.96% 0.90% 0.94%
Total equity 51.89% 56.12% 55.52% 54.51%
ii) Vertical Common-Size Income Statements for Fiscal 2010 –
2012
Below are the common size income statements for the year
ending December 31
st
from 2010 to 2012. The values are shown as a percentage of the
total revenues for that
year. The last column shows the average percentage for the
three-year period.
VERTICAL COMMON-SIZE
ANALYSIS
BHP BILLITON GROUP -
INCOME STATEMENT
2012 2011 2010 3-Yr Average
Revenue
Group production 95.18% 94.65% 91.28% 93.70%
Third party products 4.82% 5.35% 8.72% 6.30%
100.00% 100.00% 100.00% 100.00%
Other income 1.25% 0.74% 1.00% 1.00%
Expenses excluding net finance
costs
-68.37% -56.39% -63.06% -62.61%
Profit from operations 32.89% 44.35% 37.94% 38.39%
Comprising: 0.00% 0.00% 0.00% 0.00%
Group production 32.71% 44.21% 37.73% 38.22%
Third party products 0.17% 0.14% 0.21% 0.17%
32.89% 44.35% 37.94% 38.39%
Financial income 0.31% 0.34% 0.41% 0.35%
Financial expenses -1.32% -1.12% -1.28% -1.24%
Net finance costs -1.01% -0.78% -0.87% -0.89%
Profit before taxation 31.87% 43.57% 37.07% 37.50%
Income tax expense -10.02% -9.03% -11.58% -10.21%
Royalty-related taxation (net of
income tax benefit)
-0.35% -1.15% -0.85% -0.79%
BHP BILLITON Group X
7
Total taxation expense -10.37% -10.19% -12.43% -11.00%
Profit after taxation 21.50% 33.38% 24.64% 26.51%
Attributable to non-controlling
interests
0.16% 0.42% 0.54% 0.37%
Attributable to members of BHP
Billiton Group
21.35% 32.96% 24.10% 26.14%
Earnings per ordinary share (basic)
(US cents)
0.40% 0.60% 0.43% 0.48%
Earnings per ordinary share (diluted)
(US cents)
0.40% 0.60% 0.43% 0.48%
Dividends per ordinary share – paid
during the period (US cents)
0.15% 0.13% 0.16% 0.15%
Dividends per ordinary share –
declared in respect of the period
(US cents)
0.16% 0.14% 0.16% 0.15%
For BHP Billiton, it can be seen from the common size balance
sheets for fiscal 2010 to
fiscal 2012 that cash and cash equivalents have steadily
decreased, from 14.02% to 3.70% total
assets over the three year period. Inventories have decreased
from 6.00% in 2010 to 4.82% in
2012, but looking at the common size income statement shows
that revenues have steadily
increased over the last three years, so the rate of inventory
turnover must be high.
Though total current assets have decreased over the three-year
period, total non-current assets
have increased, especially in PP&E (from 62.55% in 2010 to
73.68% in 2012), and this accounts
for the overall increase in total assets over the years. Total
liabilities decreased from 2010 to
2011, from 44.48% to 43.88%, but then increased to 48.11% in
2012. This increase in liabilities
explains why the company has less cash in their pockets. Total
equity increased in 2011 to
56.12% from 55.52% in 2010, and then decreased in 2012 to
51.89%. The biggest decrease in
equity was seen in the retained earnings.
The vertical common-size income statement shows that though
revenue from third party
products has decreased from 8.72% to 4.82%, revenue from
group production has increased from
91.28% to 95.18%. Since most of the revenue comes from group
production, this proves a
significant increase in revenue. That said, even though the
increased revenues from group
production outweigh the decreased revenue from third party
products and other income, the total
profit from operations from 2011 to 2012 decreased by 11.46%
due to the increase in revenue
expenses (excluding net finance costs). The profit after
taxations was only 21.50% as compared
to the three-year average of 26.51%.
BHP BILLITON Group X
8
2.2 Horizontal Common-Size Analysis
The horizontal common-size income statement and balance
sheet analysis compares all
amounts to the same figures of a base year. The analysis
measures each income statement
and balance sheet item as a percentage of the base year. This
makes it easier to compare the
income statements and balance sheets for different years and see
how the existing company is
trending over that period of time. In this analysis of BHP
Billiton Petroleum we will be using
2010 as the base year for all analysis.
i) Horizontal Common-Size Balance Sheets for Fiscal 2010 –
2012
Below are the horizontal common size balance sheets for the
fiscal year ending
December 31st from 2010 through 2012. The values shown are
as a percentage of values for
2010. The last column shows the average percentage over the
three-year period.
HORIZONTAL COMMON-SIZE ANALYSIS
BHP BILLITON GROUP - BALANCE SHEET
2012 2011 2010 3-Yr
Average
ASSETS
Current assets
Cash and cash equivalents 38.38% 80.96% 100.00% 73.11%
Trade and other receivables 117.74% 125.28% 100.00%
114.34%
Other financial assets 96.58% 90.41% 100.00% 95.66%
Inventories 116.85% 115.37% 100.00% 110.74%
Assets held for sale
Current tax assets 72.49% 144.44% 100.00% 105.64%
Other 145.63% 96.25% 100.00% 113.96%
Total current assets 81.37% 100.58% 100.00% 93.98%
Non-current assets
Trade and other receivables 106.81% 151.56% 100.00%
119.45%
Other financial assets 124.57% 106.09% 100.00% 110.22%
Inventories 123.62% 105.83% 100.00% 109.82%
Property, plant and equipment 171.38% 122.26% 100.00%
131.21%
Intangible assets 744.10% 211.94% 100.00% 352.01%
Deferred tax assets 111.65% 98.52% 100.00% 103.39%
Other 94.05% 111.90% 100.00% 101.98%
Total non-current assets 170.79% 121.85% 100.00% 130.88%
Total assets 145.49% 115.83% 100.00% 120.44%
LIABILITIES
Current liabilities
Trade and other payables 185.93% 150.35% 100.00% 145.43%
Interest bearing liabilities 161.16% 160.61% 100.00% 140.59%
Liabilities held for sale
BHP BILLITON Group X
9
Other financial liabilities 39.14% 56.36% 100.00% 65.17%
Current tax payable 166.82% 219.17% 100.00% 162.00%
Provisions 146.60% 118.80% 100.00% 121.80%
Deferred income 86.85% 89.62% 100.00% 92.16%
Total current liabilities 168.95% 151.34% 100.00% 140.10%
Non-current liabilities
Trade and other payables 108.53% 118.34% 100.00% 108.96%
Interest bearing liabilities 182.71% 91.27% 100.00% 124.66%
Other financial liabilities 119.17% 29.70% 100.00% 82.96%
Deferred tax liabilities 122.38% 62.11% 100.00% 94.83%
Provisions 119.92% 125.02% 100.00% 114.98%
Deferred income 78.10% 102.14% 100.00% 93.41%
Total non-current liabilities 151.63% 96.02% 100.00% 115.88%
Total liabilities 157.35% 114.28% 100.00% 123.87%
Net assets 136.00% 117.08% 100.00% 117.69%
EQUITY
Share capital – BHP Billiton Limited 96.66% 96.41% 100.00%
97.69%
Share capital – BHP Billiton Plc 95.79% 95.88% 100.00%
97.22%
Treasury shares 101.52% 118.67% 100.00% 106.73%
Reserves 100.31% 104.98% 100.00% 101.77%
Retained earnings 138.92% 118.59% 100.00% 119.17%
Total equity attributable to members of BHP
Billiton Group 135.74% 116.97% 100.00% 117.57%
Non-controlling interests 151.12% 123.51% 100.00% 124.88%
Total equity 136.00% 117.08% 100.00% 117.69%
BHP Billiton Current Assets has overall decreased over the last
three years by 18.63%.
Their cash and cash equivalents was $12,456 million in 2010, in
2011 it was decreased by 20%
to $10,084 and was reduced by more than half in 2012 to only
$4,781 million. While there
inventories has increased by 16.85% over the same period.
Their trade and other receivables
have also increased to $6,233 million dollars or 16.83% over
the last three years.
BHP Billiton Non-Current Assets has increased by more than
70% over the last three
years. The most significant non-current asset class was their
Property, plant and equipment class
which has grown from $ 55,576 million in 2010 to $95,247
million in 2012 an impressive
71.38%. The intangible assets increased more than 7 times since
2010 where it was $687 million
to $5,112 million in 2012. With the continued growth of their
non-current assets has brought a
good total growth of 45.49% to their Assets.
The Total Liabilities for BHP Billiton has also grown overall
for the last three years to
$62,188 million in 2012 from $39,523 million in 2010 which is
a 57.35% increase in the total
liabilities. One of the largest growth liability types was the
Trade and other payables which have
grown from $6,467 million in 2010 to $12,024 million in 2012.
They also had an increase in
interest bearing liabilities, current tax liabilities. The Net assets
show a 36% growth from 2010
of $49,329 million to $67,085 million in 2012.
BHP BILLITON Group X
10
The Equity for BHP Billiton has also had a solid growth rate
over the last three years of
36% from $49,329 million in 2010 to an impressive $67,085
million in 2012. The share capital
for BHP Billiton Limited and BHP Billiton PLC has remained
constant along with treasury
shares and reserves. The largest growth on equity was the
retained earnings.
ii) Horizontal Common-Size Income Statements for Fiscal 2010
– 2012
Below are the common size income statements for the year
ending December 31
st
from 2010 to 2012. The values are shown as a percentage of the
values for the year 2010.
The last column shows the average percentage for the three-year
period.
HORIZONTAL COMMON-SIZE ANALYSIS
BHP BILLITON GROUP - INCOME
STATEMENT
2012 2011 2010
3-Yr
Average
Revenue
Group production 142.65% 140.90% 100.00% 127.85%
Third party products 75.55% 83.30% 100.00% 86.28%
136.80% 135.87% 100.00% 124.22%
Other income 171.59% 100.57% 100.00% 124.05%
Expenses excluding net finance costs 148.31% 121.50%
100.00% 123.27%
Profit from operations 118.58% 158.83% 100.00% 125.80%
Comprising:
Group production 118.60% 159.23% 100.00% 125.94%
Third party products 113.51% 88.29% 100.00% 100.60%
118.58% 158.83% 100.00% 125.80%
Financial income 104.65% 113.95% 100.00% 106.20%
Financial expenses 141.69% 119.58% 100.00% 120.43%
Net finance costs 159.04% 122.22% 100.00% 127.09%
Profit before taxation 117.63% 159.69% 100.00% 125.77%
Income tax expense 118.42% 106.04% 100.00% 108.15%
Royalty-related taxation (net of income
tax benefit)
55.88% 183.59% 100.00% 113.16%
Total taxation expense 114.12% 111.37% 100.00% 108.50%
Profit after taxation 119.39% 184.07% 100.00% 134.49%
Attributable to non-controlling interests 40.07% 103.83%
100.00% 81.30%
Attributable to members of BHP Billiton
Group
121.18% 185.88% 100.00% 135.69%
Earnings per ordinary share (basic) (US
cents)
126.68% 187.71% 100.00% 138.13%
Earnings per ordinary share (diluted) (US
cents)
126.60% 187.40% 100.00% 138.00%
BHP BILLITON Group X
11
Dividends per ordinary share – paid
during the period (US cents)
132.53% 109.64% 100.00% 114.06%
Dividends per ordinary share – declared
in respect of the period (US cents)
128.74% 116.09% 100.00% 114.94%
BHP Billiton breaks out their revenues into Three different
groups; the first on is the
Group production and since 2010 they have increased these
revenues by 42.65% from $48,193
million to $68,747 million this is substantial revenue growth in
the last 3 years. However, the
second source of revenue from Third party products has
decreased by 24.45% over the last three
years from $4,605 million to $3,479 million even though this is
a considerable decrease it only
reflects less than 5% of all revenues. The third revenue group is
'Other income' and they had
increased this revenue more than 70% over the last three years
from $528 Million to $906
million.
The overall profit from Operations has increased by more than
25% for the last three
years. However the Group production had more than $8 billion
decrease from year 2011 to 2012
it still was able to show an overall increase over the period of
the last three years. The Third
party products showed a $23 million dollar increase over the
same time period. The expenses
excluding net finance costs have also increased by 23.27% the
last three years to $49,380
million.
The profit after taxation for the last three years from 2010,
2011, and 2012 was a respectable
19.39% increase from $13,009 million to $15,532 million in
2012.
2.3 Financial Ratios
There are many tools that may be used to evaluate a company;
however one of the most
valuable tools is a financial ratio. This section will use ratios as
a means to analyze the
financial statements of BHP over a three-year period. The
reason why ratios are used is to
simple give a better understanding of the organizations financial
health. The results of these
ratios will aid in planning, analysis of operation efficiency, goal
setting, potential
investments and the evaluation of management performance.
2.4 Liquidity Ratios
Liquidity ratios analyze the efficiency with which a company is
able to meet its short-
term obligations using assets that are readily converted into
cash. The general rule is the
higher the value of the ratios, the better the company’s ability is
at satisfying immediate
obligations.
Table 1: Liquidity Ratios
2012 2011 2010
Liquidity
Working capital (in millions) -1583 5542 12,092
Current ratio 0.93 1.28 1.93
Quick ratio 0.58 0.94 1.48
BHP BILLITON Group X
12
As shown in Table 1, BHP’s working capital has declined rather
drastically over
the last three years, going from 12,092million dollars to minus
1,583million dollars. This
is the equivalent of -54% in 2011 and -129% in 2012, which
shows that BHP is incurring
more current liabilities than current assets. This means there is
a possibility that BHP
may run into trouble paying back creditors in the short term,
from further investigation of
the financial statements it appears that in 2012 BHP’s cash and
cash equivalents reduced
by over 50% this may be the area that needs addressing.
Figure 1
Figure 1 shows a picture of how BHP’s current and quick ratios
have declined
over the years. The difference between the current ratio and the
quick ratio is that the
quick ratio is more conservative and omits inventory from the
calculation and focuses on
the liquid assets. It is assumed that a company with a current or
quick ratio that is less
than 1 would be unable to pay liabilities that may arise at that
point. Based on the ratios
BHP seemed to have reached this point in 2011 when
considering the quick ratio and in
2012 when considering the current ratio.
2.5 Profitability Ratios
The profitability ratios will give management and investors an
idea of how
profitable BHP has been over the years. These ratios will assess
BHP’s ability to generate
earnings as compared to expenses or costs incurred within a
particular period; a higher
value compared with previous years will suggest the company is
doing well.
Table 2 – Profitability Ratios
Profitability 2012 2011 2010
Return on assets 0.12 0.23 0.14
Return on Equity 0.23 0.41 0.26
Net Income to sales 0.21 0.33 0.24
0.00 0.50 1.00 1.50 2.00 2.50
Current ratio
Quick ratio
A Graph Showing the Quick & Current Ratio.
2010
2011
2012
BHP BILLITON Group X
13
Figure 2
Figure 2 indicates that 2011 was a good year for BHP. Its
profitability ratios were
at the highest, indicating there was an improvement is the
earnings compared to expenses
or costs from 2010 however this improve did not last to 2012.
The net income to sales is
the same as profit margin it measures how much of the sales
price the company actually
keeps in earnings. BHP was able to retain 24%, 33% and 21% in
the years 2010, 2011
and 2012 respectively. Ideally there should be a gradual
progression in the values but the
35% drop may be attributed to the fall in revenues. BHP should
seek ways to improve on
sales but at the same time streamlining on it costs. Return on
Equity measures
profitability in light of how effective the company has turned
into profit the money
invested by shareholders. BHP has generated profits based on
shareholders’ investment
of 26%, 41% and 23% in years 2010, 2011 and 2012
respectively. These values should be
an improvement on previous years; with these kinds of results
investors may be deterred
or just pull out. Great Northern Iron Ore Properties is currently
the industry’s leader is the
area of ROE, with an impressive 155.27% ROE ratio, this shows
that BHP has work to
do in this area of profitability. Next ratio to consider is Return
on Asset (ROA); this is a
measurement of how effective management is at generating
profit from its assets. BHP’s
results are 14%, 23% and 12% for 2010, 2011 and 2012
respectively. Unfortunately in
2012 BHP preformed worse in generating earnings for assets
than it did in 2010, this is
suggests that BHP can improve on their investments decisions.
2.6 Financial Strength Ratios
Another set of metric to be reviewed are those in Table 3, the
financial strength
ratios. The times interest earned measured in units of times per
year, measures how well
the company is able to meet its debt obligations. It the case of
BHP the results are 44.33,
79.36 and 134.06 times per year in 2010, 2011 and 2012
respectively. Although there is a
gradual increase in the values showing that BHP is able to
sustain earnings, it should also
be noted that a high ratio could suggest that BHP has an
undesirable lack of debt; it needs
to use these earnings to reinvest. EBITDA is an acronym for
Earnings Before Interest,
Taxes, Depreciation and Amortization; it indicates the
company’s operational
0.00 0.05 0.10 0.15 0.20 0.25 0.30 0.35 0.40 0.45
Return on assets
Return on Equity
Net Income to sales
A Graph showing the Profitability Ratios.
2010
2011
2012
BHP BILLITON Group X
14
profitability performance. In the case of BHP its EBITDA
escalated between the years
2010 to 2011 by about 60%, while in 2012 the ratio declined by
26%.
Table 3
Financial strength ratios 2012 2011 2010
Times interest earned 134.06 79.36 44.33
EBITDA 23022 31255 19572
Long-term debt/equity 0.60 0.44 0.54
Cash flow from operations to sales 0.34 0.42 0.32
Figure 3
Cash flow from operations to sales compares the cash flow to
sales; it gives
investor an indication of the company’s ability to convert sales
into cash. BHP did best in
2011 at converting sales into cash (42 cents for every dollar, 10
cents more than 2010), in
2012 BHP was able to convert 34 cents in every sales dollar to
cash flow. In order to
improve the cash flow from operations to sales annually, BHP
will need to improve on
generating cash through change of credit policy, reviewing bad
debts, improving in
special payment plans etc. Long-term debt to equity ratio
indicates a company’s leverage;
a company with a high ratio is seen as risky. BHP’s leverage
was lowest in 2011 at 44%
but highest in 2012 at 60% (shown in Figure 3) a company with
higher ratios suggests
that it has more liabilities than equity.
2.7 Dividend Ratios
The dividend payout ratio indicates the percentage of the
earnings that is paid to
the shareholder in form of dividend. Investors or shareholders
expect that this ratio
increases over the years or remain consistent. BHP’s dividend
payout ratio appears to
have increased in 2012 from 2011 by 77% this shows that BHP
is using earnings to
support dividend payments. Although this is good for the
investors, BHP should not have
increased its dividend payout in 2012 because of its current
financial challenges.
Dividend yield is similar to the dividend payout; however this
ratio measures how much
the company pays out in dividend relative to the share price
(Investopedia). Table 4
0.00 0.20 0.40 0.60 0.80
Long-term debt/equity
Cash flow from operations to sales
A Graph Showing Cash Flow/Sales &
Long-term Debt/Equity
2010
2011
2012
BHP BILLITON Group X
15
shows that the dividend yield stayed at 1% for 2010 and 2011
however it increased to 2%
in 2012. This is a good indication for current and prospective
investors it shows that they
are getting more money for what they invested.
Table 4
Dividend ratios 2012 2011 2010
Dividend Payout 0.385 0.218 0.385
Dividend Yield 0.02 0.01 0.01
2.8 Valuation Ratios
Table 5
Valuation ratios 2012 2011 2010
Price to book value 0.0010 0.0016 0.0012
Cash flow per share ratio 9.12 11.24 6.05
Price/earning ratio 21.89 20.86 25.03
Price/cash flow ratio 6.93 7.92 9.43
The next set of ratios in Table 5 will give some inclination to
how the company is
valued. The price to book value may be used as a means to
compare the share price to
that of the book value. It is no surprise to see that in the past
three years BHP had the
highest price to book value in 2011with 0.16% and its lowest in
2012 with 0.10%. A low
price to book value may suggest that the stocks are undervalued
or it could also indicate
some problems with the company. In this case the assumption
made is that the shares
may be undervalued, as BHP seems to have struggled in 2012,
also because the
difference between 0.16% and 0.10% is marginal. Cash flow per
share ratio represents a
measure of the financial strength of the company, this measure
is important as it takes
into consideration BHP’s ability to generate cash. Results are
9.12 for year 2012, 11.24
for year 2011 and 6.05 for year 2010. Although the cash flow
per share dropped by 19%
in 2012, it did not fall below year 2010’s ratio. In order to
improve on the cash flow per
share BHP should find always to bring in cash through
operations this may mean
reducing credit sales, advertising more to draw new clients and
aggressive sales etc.
Investopedia explains Price to earnings (P/E) ratio as “a
valuation ratio of a company's
current share price compared to its per-share earnings”. In 2010
the P/E ratio was at
25.03, this high value would indicate that investors will be
expecting a higher earnings
growth in the future, in year 2011 the P/E ratio dropped to
20.86 but rose to 21.89 in
2012. It should be noted that a high P/E ratio could also be
viewed as risky compared to a
lower P/E, and some research states that firms with lower P/E
ratio have outperformed
the market. BHP should aim to maintain a more consistent P/E
ratio. Lastly the price to
cash flow (P/CF) ratio, this ratio compares the market value of a
firm with the cash flow.
The general rule is that a smaller value ratio is preferred; it
suggests that a firm is
generating adequate cash flows that are not yet properly
considered in the current share
price. Over the last three years BHP has seen a gradual decline
in the P/CF, 9.43, 7.92
and 6.93 in the years 2010, 2011 and 2012 respectively.
BHP BILLITON Group X
16
3.0 Reserve Ratios
Reserve ratios are key performance measurements used to
determine a company’s ability
to replace production and its ability to continue operations.
There are several ratios from
basic reserve replacement ratios to more complex ones.
3.1 Reserve Replacement Ratios
Comparing BHP Billiton’s reserve replacement ratios with and
without revisions,
it appears the reserve replacement ratios with revisions are
much more favorable as it is
replenishing its reserves at a rate greater than its rate of
production. In 2010 and 2011,
BHP is replacing its reserves at almost the rate of production
but in 2012, the company is
replenishing its reserves at almost one and a half times its
production rate. The reserve
replacement ratios without revisions are rather low since its
production rate is greater
than the replacement rate.
3.2 Reserve Life Ratios
“The reserve life ratio is used to approximate or measure the
number of years that
production could continue at the current rate if no new reserves
were added” (Wright &
Gallun p.707).
BHP BILLITON GROUP - RESERVE RATIOS 2012 2011 2010
Reserve Life Ratios - Developed Oil, Condensate, Natural Gas
and NGL Reserves
Reserve Life Ratios - Proved Developed 3.99 4.41 4.54
Reserve Life Ratios - Proved Undeveloped 4.05 4.34 4.17
The reserve life ratios above indicate that BHP can continue
production for a little
over 4 years at the current rate if the company decides not to
add any new reserves. The
number of years seems to be diminishing little by little every
year for both proved
developed and proved undeveloped reserves.
3.3 Net Wells to Gross Wells Ratio
The text defines gross wells as wells in which the company has
any working interest
while net wells is defined as the net interest in the wells.
BHP BILLITON GROUP 2012 2011 2010
Net Wells to Gross Ratios
Net to Gross Wells
BHP BILLITON GROUP - RESERVE RATIOS 2012 2011 2010
Reserve Replacement Ratios - Proved Developed Oil,
Condensate, Natural Gas and
NGL Reserves
Reserve Replacement Ratio 0.311 0.277 0.549
Reserve Replacement Ratio with Revisions 1.445 1.152 1.081
BHP BILLITON Group X
17
Crude Oil Wells 2.11 2.17 2.14
Natural Gas Wells 3.27 4.22 2.57
Total Wells 3.15 3.82 2.27
The above table represents the net to gross wells calculations.
These ratios
represent a gauge of future profitability for the company. These
high ratios indicate that
BHP Billiton owns a large working interest in their wells which
also points to the
likelihood that BHP is an operator who has a greater influence
in operations.
3.4 Average Reserves per Wells Ratio
BHP BILLITON GROUP 2012 2011 2010
Average Reserves per Well Ratio
Developed
440,746.12
744,067.80
2,276,265.82
Undeveloped
447,674.42
732,944.92
2,095,253.16
Average Daily Production per well -
Proved Developed Oil, Condensate
302.910
462.619
1,375.1
As seen above in BHP’s high averages of developed and
undeveloped reserves
per well, we can conclude that the company can produce their
reserves more efficiently
and profitably. This is also a good indication for the company’s
future profitability. The
average daily production per well ratio shows the company’s
efficiency. Once again,
these calculations result in very high averages indicating BHP is
a very efficient
production company.
4.0 Reserve Cost Ratios
Reserve cost ratios compare costs and reserves. Since BHP is
involved in both oil
and gas reserves, the cost ratios are computed by converting the
reserves to BOE, which
is a common unit of measure based on energy content (Wright &
Gallun p. 711).
4.1 Finding Cost Ratios
BHP BILLITON GROUP - RESERVE
COST RATIOS
2012 2011 2010
formula 1
Finding Costs/ BOE without revisions 34.754 32.297 13.012
Finding Costs/ BOE with revisions 4.310 4.208 5.681
formula 2
Finding Costs/ BOE without revisions 57.135 57.711 319.159
Finding Costs/ BOE with revisions 41.039 43.722 139.339
formula 3
BHP BILLITON Group X
18
Finding Costs/ BOE with revisions 23.722 12.784 16.892
The first formula takes the exploration and drilling costs and
divide by reserve
extensions and discoveries excluding and including revisions.
The second formula adds
the costs of proved properties to exploration and drilling costs
and divides it by reserve
extensions and discoveries plus purchased reserves in place.
Again one calculation
includes revisions and one does not. The last and final formula
takes all exploration
costs, exploratory and development drilling costs, and proved
and unproved property
acquisition costs and divides it by all reserve additions
including revisions in previous
estimates.
4.2 Lifting costs per BOE & DD&A per BOE
BHP BILLITON GROUP - LIFTING
COSTS PER BOE
2012 2011 2010
Lifting Cost per BOE 10.003 7.366 6.792
DD&A per BOE 26.486 12.385 12.538
Lifting costs per BOE is a performance indicator. To calculate
lifting costs per
BOE, you must divide the total annual lifting costs by the
annual production (BOE). This
is a measure used to evaluate the extent to which a company is
controlling its operating
costs and how efficiently the company is getting oil and gas out
of the ground (Wright &
Gallun P. 716). From the table above, it appears that BHP is
becoming less effective at
lifting the oil and gas out of the ground as the years pass.
DD&A refers to historical cost of finding and developing
reserves and can affect current
profitability. To compute, take the total annual depreciation,
depletion, and amortization
cost and divide by annual production in BOE.
5.0 Reserve Value Ratios
5.1 Value of Proved Reserve Additions per BOE
BHP BILLITON GROUP - RESERVE VALUE
RATIOS
2012 2011 2010
Value of proved reserve additions/ BOE (without
revisions)
13.324
19.344
15.786
Value of proved reserve additions/ BOE (with revisions)
(7.229)
20.327
23.854
Value of proved reserve additions/ BOE (without
revisions)
9.513
4.211
15.786
Value of proved reserve additions/ BOE (with revisions) 3.438
8.038 23.854
Value of proved reserve additions per BOE assists in
determining the well value.
The first set of measurements was derived from diving changes
due to extensions,
discoveries, and improved recovery by reserve extensions and
discoveries and improved
recovery, one with revisions and one without. The calculations
without revisions had
slight fluctuations from year to year. The calculations with
revisions showed slight
BHP BILLITON Group X
19
change from 2010 to 2011, but 2012 appear to have taken a
nosedive. The second set of
measure take the changes due to extensions, discoveries, and
improved recovery plus
changes due to purchases of reserves in place and divide it by
reserve extensions and
discoveries, improved recovery, and purchases of reserve in
place. When incorporating
revisions to the second formula, you must add changes due to
revisions in estimate to the
numerator and the denominator becomes all reserve additions
including revisions in
previous estimates. The trend for both seems very sporadic and
unstable.
5.2 Value Added Ratio
BHP BILLITON GROUP - VALUE
ADDED RATIO
2012 2011 2010
Finding Costs/ BOE
23.722
12.784
16.892
Value added ratio
0.14
0.63
1.41
The value added ratio compares the cost of finding reserves
with the value added
by those reserves (Wright & Gallun p. 722). BHP Billiton’s
value added ratios are rather
low signaling the company may not be adding maximum reserve
values with minimum
finding costs. 2010 was the strongest year and 2012 is the
weakest in terms of value
adding.
6.0 CONCLUSIONS AND RECOMMENDATIONS
Our recommendations are based on both the financial ratios and
both of the horizontal
and the vertical analyses of BHP Billiton. BHP’s liquidity ratio
shows a steady decline in
both the current ratio and the quick ratio which helps indicate
the company’s ability to pay
their immediate obligations. Our first recommendation for the
company is to raise its cash
and cash equivalents since it has depleted by 50% since 2010,
while the company actively
reduced their current liabilities. BHP’s Return On Equity (ROE)
has gone done since 2010
however, with a 23% return rate, which by industry standards, is
acceptable. The Return On
Assets (ROA) also declined since 2010 to 12% and was below
the industry average. BHP
needs to decrease its operating cost to help improve the ROA.
The financial strength of the
company is indicated by times interest earned EBITDA and
shows that it has had steady
growth over the last three years.
The reserve ratio is a key performance indicator used to
determine a company’s ability to
replace production and its ability to continue operations. Over
the past three years it seems
that BHP’s replacement of reserves have been greater than its
production, so it appears that
the company has more than four years of production of reserves,
which is a positive sign.
BHP’s net wells to gross wells ratio is high and indicates that
the company owns a large
working interest in its wells and who has a greater influence in
operations. The lifting cost
ratio over the last three years indicates that the company is
becoming less efficient and we
recommend cutting their DD&A costs while improving their
lifting efficiency.
BHP BILLITON Group X
20
7.0 REFERENCES
Retrieved from
http://www.bhpbilliton.com/home/Pages/default.aspx
ial Analysis Software | Financial Analysis | Financial
Statements | Current Ratio |
Financial Ratio | ReadyRatios.com. (n.d.). Retrieved July 2013,
from
http://www.readyratios.com
- Educating the world about finance. (n.d.).
Retrieved July 2013, from
http://www.investopedia.com
gas accounting. Tulsa,
Okla: PennWell.
8.0 APPENDIX
8.1 Income Statements for Fiscal Years 2010-2012 for BHP
Billiton
BHP BILLITON GROUP - INCOME
STATEMENT
2012 2011 2010
US$M US$M US$M
Revenue
Group production 68,747 67,903 48,193
Third party products 3,479 3,836 4,605
72,226 71,739 52,798
Other income 906 531 528
Expenses excluding net finance costs (49,380) (40,454) (33,295)
Profit from operations 23,752 31,816 20,031
Comprising:
Group production 23,626 31,718 19,920
Third party products 126 98 111
23,752 31,816 20,031
Financial income 225 245 215
Financial expenses (955) (806) (674)
Net finance costs (730) (561) (459)
Profit before taxation 23,022 31,255 19,572
Income tax expense (7,238) (6,481) (6,112)
Royalty-related taxation (net of income tax benefit) (252) (828)
(451)
Total taxation expense (7,490) (7,309) (6,563)
Profit after taxation 15,532 23,946 13,009
Attributable to non-controlling interests 115 298 287
Attributable to members of BHP Billiton Group 15,417 23,648
12,722
Earnings per ordinary share (basic) (US cents) 289.6 429.1
228.6
Earnings per ordinary share (diluted) (US cents) 288.4 426.9
227.8
Dividends per ordinary share – paid during the period 110.0
91.0 83.0
http://www.bhpbilliton.com/home/Pages/default.aspx
http://www.readyratios.com/
http://www.investopedia.com/
BHP BILLITON Group X
21
(US cents)
Dividends per ordinary share – declared in respect of
the period (US cents)
112.0 101.0 87.0
8.2 Balance Sheets for Fiscal Years 2010-2012 for BHP Billiton
BHP BILLITON GROUP - BALANCE SHEET 2012 2011 2010
US$M US$M US$M
ASSETS
Current assets
Cash and cash equivalents 4,781 10,084 12,456
Trade and other receivables 7,704 8,197 6,543
Other financial assets 282 264 292
Inventories 6,233 6,154 5,334
Assets held for sale 848 -
Current tax assets 137 273 189
Other 466 308 320
Total current assets 20,451 25,280 25,134
Non-current assets
Trade and other receivables 1,475 2,093 1,381
Other financial assets 1,881 1,602 1,510
Inventories 424 363 343
Property, plant and equipment 95,247 67,945 55,576
Intangible assets 5,112 1,456 687
Deferred tax assets 4,525 3,993 4,053
Other 158 188 168
Total non-current assets 108,822 77,640 63,718
Total assets 129,273 102,920 88,852
LIABILITIES
Current liabilities
Trade and other payables 12,024 9,723 6,467
Interest bearing liabilities 3,531 3,519 2,191
Liabilities held for sale 433 -
Other financial liabilities 200 288 511
Current tax payable 2,811 3,693 1,685
Provisions 2,784 2,256 1,899
Deferred income 251 259 289
Total current liabilities 22,034 19,738 13,042
Non-current liabilities
Trade and other payables 509 555 469
Interest bearing liabilities 24,799 12,388 13,573
BHP BILLITON Group X
22
Other financial liabilities 317 79 266
Deferred tax liabilities 5,287 2,683 4,320
Provisions 8,914 9,293 7,433
Deferred income 328 429 420
Total non-current liabilities 40,154 25,427 26,481
Total liabilities 62,188 45,165 39,523
Net assets 67,085 57,755 49,329
EQUITY
Share capital – BHP Billiton Limited 1,186 1,183 1,227
Share capital – BHP Billiton Plc 1,069 1,070 1,116
Treasury shares (533) (623) (525)
Reserves 1,912 2,001 1,906
Retained earnings 62,236 53,131 44,801
Total equity attributable to members of BHP
Billiton Group
65,870 56,762 48,525
Non-controlling interests 1,215 993 804
Total equity 67,085 57,755 49,329
10-K 1 apa10-k2017.htm 10-K
UNITED STATES SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2017
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-4300
APACHE CORPORATION
(Exact name of registrant as specified in its charter)
Delaware 41-0747868
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
One Post Oak Central, 2000 Post Oak Boulevard, Suite 100,
Houston, Texas 77056-4400
(Address of principal executive offices)
Registrant’s telephone number, including area code (713) 296-
6000
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Name of each exchange
on which registered
Common Stock, $0.625 par value
New York Stock Exchange, Chicago Stock Exchange
and NASDAQ Global Select Market
7.75% Notes Due 2029
(assumed by Apache Corporation in 2017
pursuant to notes issued by a subsidiary
and guaranteed by Apache Corporation)
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $0.625 par value
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes [X] No [ ]
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the Act. Yes [
] No [X]
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Website, if any, every
Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of
this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit and
post such files). Yes [X] No [ ]
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of registrant’s
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or emerging growth company. See
the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company”
in Rule 12b-2 of the Exchange Act. Large accelerated filer
[X] Accelerated filer [ ] Non-accelerated filer [ ] Smaller
reporting company [ ] Emerging growth company [ ]
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the
Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell
company (as defined in Rule 12b-2 of the Exchange Act):
Yes [ ] No [X]
Aggregate market value of the voting and non-voting common
equity held by non-affiliates of registrant as of June 30, 2017 $
18,257,879,903
Number of shares of registrant’s common stock outstanding as
of January 31, 2018 381,447,822
Documents Incorporated By Reference
Portions of registrant’s proxy statement relating to registrant’s
2018 annual meeting of stockholders have been incorporated by
reference in Part II and Part III of this annual report
on Form 10-K.
View Online at: https://www.last10k.com/sec-
filings/6769/0001673379-18-000008.htm
https://www.last10k.com/sec-filings/6769/0001673379-18-
000008.htm#fullReport?utm_source=last10k&utm_medium=PD
F&utm_campaign=share&utm_term=6769
TABLE OF CONTENTS
DESCRIPTION
Item Page
PART I
1. BUSINESS 1
1A. RISK FACTORS 14
1B. UNRESOLVED STAFF COMMENTS 23
2. PROPERTIES 1
3. LEGAL PROCEEDINGS 23
4. MINE SAFETY DISCLOSURES 23
PART II
5.
MARKET FOR THE REGISTRANT’S COMMON EQUITY,
RELATED STOCKHOLDER MATTERS, AND ISSUER
PURCHASES
OF EQUITY SECURITIES 24
6. SELECTED FINANCIAL DATA 26
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
27
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK 48
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA 49
9. CHANGES IN AND DISAGREEMENTS WITH
ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE 49
9A. CONTROLS AND PROCEDURES 49
9B. OTHER INFORMATION 49
PART III
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE 50
11. EXECUTIVE COMPENSATION 50
12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER
MATTERS 50
13. CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS, AND DIRECTOR INDEPENDENCE 50
14. PRINCIPAL ACCOUNTING FEES AND SERVICES 50
PART IV
15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES 51
16. FORM 10-K SUMMARY 51
i
View Online at: https://www.last10k.com/sec-
filings/6769/0001673379-18-000008.htm
https://www.last10k.com/sec-filings/6769/0001673379-18-
000008.htm#fullReport?utm_source=last10k&utm_medium=PD
F&utm_campaign=share&utm_term=6769
FORWARD-LOOKING STATEMENTS AND RISK
This Annual Report on Form 10-K includes “forward-looking
statements” within the meaning of Section 27A of the Securities
Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as
amended. All statements other than statements of historical
facts included or incorporated by reference in this
report, including, without limitation, statements regarding our
future financial position, business strategy, budgets, projected
revenues, projected costs and plans,
and objectives of management for future operations, are
forward-looking statements. Such forward-looking statements
are based on our examination of historical
operating trends, the information that was used to prepare our
estimate of proved reserves as of December 31, 2017, and other
data in our possession or available
from third parties. In addition, forward-looking statements
generally can be identified by the use of forward-looking
terminology such as “may,” “will,” “could,”
“expect,” “intend,” “project,” “estimate,” “anticipate,” “plan,”
“believe,” or “continue” or similar terminology. Although we
believe that the expectations reflected in
such forward-looking statements are reasonable, we can give no
assurance that such expectations will prove to have been
correct. Important factors that could cause
actual results to differ materially from our expectations include,
but are not limited to, our assumptions about:
• the market prices of oil, natural gas, NGLs, and other products
or services;
• our commodity hedging arrangements;
• the supply and demand for oil, natural gas, NGLs, and other
products or services;
• production and reserve levels;
• drilling risks;
• economic and competitive conditions;
• the availability of capital resources;
• capital expenditure and other contractual obligations;
• currency exchange rates;
• weather conditions;
• inflation rates;
• the availability of goods and services;
• legislative, regulatory, or policy changes;
• terrorism or cyber attacks;
• occurrence of property acquisitions or divestitures;
• the integration of acquisitions;
• the securities or capital markets and related risks such as
general credit, liquidity, market, and interest-rate risks; and
• other factors disclosed under Items 1 and 2—Business and
Properties—Estimated Proved Reserves and Future Net Cash
Flows, Item 1A—Risk Factors,
Item 7—Management’s Discussion and Analysis of Financial
Condition and Results of Operations, Item 7A—Quantitative
and Qualitative Disclosures
About Market Risk and elsewhere in this Form 10-K.
All subsequent written and oral forward-looking statements
attributable to the Company, or persons acting on its behalf, are
expressly qualified in their entirety
by the cautionary statements. Except as required by law, we
assume no duty to update or revise our forward-looking
statements based on changes in internal
estimates or expectations or otherwise.
ii
View Online at: https://www.last10k.com/sec-
filings/6769/0001673379-18-000008.htm
https://www.last10k.com/sec-filings/6769/0001673379-18-
000008.htm#fullReport?utm_source=last10k&utm_medium=PD
F&utm_campaign=share&utm_term=6769
DEFINITIONS
All defined terms under Rule 4-10(a) of Regulation S-X shall
have their statutorily prescribed meanings when used in this
report. As used in this document:
“3-D” means three-dimensional.
“4-D” means four-dimensional.
“b/d” means barrels of oil or natural gas liquids per day.
“bbl” or “bbls” means barrel or barrels of oil or natural gas
liquids.
“bcf” means billion cubic feet of natural gas.
“boe” means barrel of oil equivalent, determined by using the
ratio of one barrel of oil or NGLs to six Mcf of gas.
“boe/d” means boe per day.
“Btu” means a British thermal unit, a measure of heating value.
“Liquids” means oil and natural gas liquids.
“LNG” means liquefied natural gas.
“Mb/d” means Mbbls per day.
“Mbbls” means thousand barrels of oil or natural gas liquids.
“Mboe” means thousand boe.
“Mboe/d” means Mboe per day.
“Mcf” means thousand cubic feet of natural gas.
“Mcf/d” means Mcf per day.
“MMbbls” means million barrels of oil or natural gas liquids.
“MMboe” means million boe.
“MMBtu” means million Btu.
“MMBtu/d” means MMBtu per day.
“MMcf” means million cubic feet of natural gas.
“MMcf/d” means MMcf per day.
“NGL” or “NGLs” means natural gas liquids, which are
expressed in barrels.
“NYMEX” means New York Mercantile Exchange.
“oil” includes crude oil and condensate.
“PUD” means proved undeveloped.
“SEC” means United States Securities and Exchange
Commission.
“Tcf” means trillion cubic feet of natural gas.
“U.K.” means United Kingdom.
“U.S.” means United States.
References to “Apache,” the “Company,” “we,” “us,” and “our”
include Apache Corporation and its consolidated subsidiaries
unless otherwise specifically
stated.
With respect to information relating to our working interest in
wells or acreage, “net” oil and gas wells or acreage is
determined by multiplying gross wells or
acreage by our working interest therein. Unless otherwise
specified, all references to wells and acres are gross.
iii
View Online at: https://www.last10k.com/sec-
filings/6769/0001673379-18-000008.htm
https://www.last10k.com/sec-filings/6769/0001673379-18-
000008.htm#fullReport?utm_source=last10k&utm_medium=PD
F&utm_campaign=share&utm_term=6769
PART I
ITEMS 1 and 2. BUSINESS AND PROPERTIES
General
Apache Corporation, a Delaware corporation formed in 1954, is
an independent energy company that explores for, develops, and
produces natural gas, crude
oil, and natural gas liquids. Apache currently has exploration
and production operations in three geographic areas: the U.S.,
Egypt, and offshore the U.K. in the North
Sea (North Sea). Apache also has exploration interests in
Suriname that may, over time, result in a reportable discovery
and development opportunity.
Our common stock, par value $0.625 per share, has been listed
on the New York Stock Exchange (NYSE) since 1969, on the
Chicago Stock Exchange (CHX)
since 1960, and on the NASDAQ Global Select Market
(NASDAQ) since 2004. On May 18, 2017, we filed
certifications of our compliance with the listing standards of
the NYSE and the NASDAQ, including our principal executive
officer’s certification of compliance with the NYSE standards.
Through our website,
www.apachecorp.com, you can access, free of charge, electronic
copies of the charters of the committees of our Board of
Directors, other documents related to our
corporate governance (including our Code of Business Conduct
and Ethics and Apache’s Corporate Governance Principles), and
documents we file with the SEC,
including our annual reports on Form 10-K, quarterly reports on
Form 10-Q, and current reports on Form 8-K, as well as any
amendments to these reports filed or
furnished pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934. Included in our annual and quarterly
reports are the certifications of our principal
executive officer and our principal financial officer that are
required by applicable laws and regulations. Access to these
electronic filings is available as soon as
reasonably practicable after we file such material with, or
furnish it to, the SEC. You may also request printed copies of
our corporate charter, bylaws, committee
charters, or other governance documents free of charge by
writing to our corporate secretary at the address on the cover of
this report. Our reports filed with the SEC
are made available to read and copy at the SEC’s Public
Reference Room at 100 F Street, N.E., Washington, D.C.,
20549. You may obtain information about the Public
Reference Room by contacting the SEC at 1-800-SEC-0330.
Reports filed with the SEC are also made available on its
website at www.sec.gov. From time to time, we
also post announcements, updates, and investor information on
our website in addition to copies of all recent press releases.
Information on our website or any other
website is not incorporated by reference into, and does not
constitute a part of, this Annual Report on Form 10-K.
Properties to which we refer in this document may be held by
subsidiaries of Apache Corporation.
Business Strategy
Our VISION is to be a premier exploration and production
company.
Our MISSION is to grow in an innovative, safe,
environmentally responsible, and profitable manner for the
long-term benefit of our shareholders.
Our STRATEGY is to deliver top-tier returns by maximizing
recovery and minimizing costs through continuous
improvement. Apache’s long-term perspective is
centered on the following core strategic components:
• optimization of returns
• disciplined financial structure
• rigorous portfolio management
Over the past several years, Apache entered into a series of
transactions that upgraded its portfolio of assets, enhanced its
capital allocation process to further
optimize returns and long-term shareholder value, and
successfully completed a strategic shift from its historical
acquisition and exploitation focus to one of
internally generated exploration with full-cycle, returns-focused
growth.
Rigorous management of the Company’s asset portfolio plays a
key role in optimizing shareholder value over the long term.
Specifically, we reduced capital
investment in 2015 and 2016 to align with cash flow in a lower
commodity price environment and allowed production to decline
rather than pursue growth in an
unfavorable service cost environment. Additionally, the
Company monetized certain capital-intensive investments that
were not accretive to earnings in the near term
and other non-strategic assets. These divestitures included all of
Apache’s operations in Australia and Canada, including LNG
facility investments, its interest in the
Scottish Area Gas Evacuation system (SAGE) and pipeline in
the North Sea, and various non-core leasehold positions in
North America. The Company made
strategic decisions to allocate the proceeds of these asset
divestitures to more impactful development opportunities,
including development of our Alpine High
discovery in the Delaware Basin. These actions have enabled us
to focus
1
View Online at: https://www.last10k.com/sec-
filings/6769/0001673379-18-000008.htm
https://www.last10k.com/sec-filings/6769/0001673379-18-
000008.htm#fullReport?utm_source=last10k&utm_medium=PD
F&utm_campaign=share&utm_term=6769
our investments on improving long-term returns, maintain our
dividend, and reduce debt without diluting shareholders through
issuing equity.
We now have a diversified portfolio that features strong free
cash flow generating assets in Egypt and the North Sea, which
benefit from premium Brent crude
oil pricing, and top-tier assets in the Permian Basin, the
combination of which are the Company’s foundation for returns-
focused growth.
For a more in-depth discussion of the Company’s 2017 results,
divestitures, strategy, and its capital resources and liquidity,
please see Part II, Item 7—
Management’s Discussion and Analysis of Financial Condition
and Results of Operations of this Form 10-K.
Geographic Area Overviews
Apache has exploration and production operations in three
geographic areas: the U.S., Egypt, and the North Sea. Apache
also has exploration interests in
Suriname that may, over time, result in a reportable discovery
and development opportunity.
The following table sets out a brief comparative summary of
certain key 2017 data for each of Apache’s operating areas.
Additional data and discussion is
provided in Part II, Item 7—Management’s Discussion and
Analysis of Financial Condition and Results of Operations of
this Form 10-K.
Production
Percentage
of Total
Production
Production
Revenue
Year-End
Estimated
Proved
Reserves
Percentage
of Total
Estimated
Proved
Reserves
Gross
Wells
Drilled
Gross
Productive
Wells
Drilled
(In MMboe) (In millions) (In MMboe)
United States 75.2 45% $ 2,271 811 69% 242 234
Canada(1) 11.4 7 231 — — 2 1
Total North America 86.6 52 2,502 811 69 244 235
Egypt(2) 59.3 35 2,307 239 20 94 78
North Sea(3) 21.0 13 1,078 125 11 14 10
Other International — — — — — 1 —
Total International 80.3 48 3,385 364 31 109 88
Total 166.9 100% $ 5,887 1,175 100% 353 323
(1) During the third quarter of 2017, Apache completed the sale
of its Canadian operations.
(2) Apache’s operations in Egypt, excluding a one-third
noncontrolling interest, contributed 27 percent of 2017
production and accounted for 15 percent of year-end estimated
proved
reserves.
(3) Sales volumes from the North Sea for 2017 were 21.2
MMboe. Sales volumes may vary from production volumes as a
result of the timing of liftings in the Beryl field.
North America
I n 2017, Apache’s North American operations contributed
approximately 52 percent of production and 69 percent of
estimated year-end proved reserves.
Apache has access to significant liquid hydrocarbons across its
6.7 million gross acres in North America, 71 percent of which
are undeveloped.
In North America, Apache has two onshore regions:
• The Permian region located in west Texas and New Mexico
includes the Permian sub-basins, the Midland Basin, Central
Basin Platform/Northwest Shelf,
and Delaware Basin. Examples of shale plays within this region
include the Woodford, Barnett, Pennsylvanian, Cline,
Wolfcamp, Bone Spring, and
Spraberry.
• The Midcontinent/Gulf Coast region includes the Granite
Wash, Tonkawa, Marmaton, Cleveland, and other formations of
the West Anadarko Basin, the
Canyon Lime formation in the Texas panhandle, the Woodford-
SCOOP and Stack plays located in central Oklahoma, and the
Eagle Ford shale in east Texas.
Apache also has one offshore region in North America, the Gulf
of Mexico region, which consists of both shallow and deep
water exploration and production
activities. Apache exited its Canadian operations in August
2017.
2
View Online at: https://www.last10k.com/sec-
filings/6769/0001673379-18-000008.htm
https://www.last10k.com/sec-filings/6769/0001673379-18-
000008.htm#fullReport?utm_source=last10k&utm_medium=PD
F&utm_campaign=share&utm_term=6769
Permian Region The Permian region is one of Apache’s core
growth areas. Highlights of the Company’s operations in the
region include:
• Over 2.8 million gross acres with exposure to numerous plays
focused primarily in the Midland Basin, the Central Basin
Platform/Northwest Shelf, and the
Delaware Basin.
• Estimated proved reserves of 681 MMboe at year-end 2017,
representing 58 percent of the Company’s worldwide proved
reserves.
• Annual production of 157.8 Mboe/d declined only 2 percent
from 2016. Fourth-quarter 2017 production increased 10 percent
from the prior sequential
quarter, a reflection of the success of the Midland Basin drilling
program and the continued production ramp up at Alpine High,
which first came online in
May 2017.
• In 2017, the Permian region averaged 16 rigs and drilled or
participated in 215 wells, 158 of which were horizontal, with a
97 percent success rate.
In September 2016, Apache announced the discovery of a
significant new resource play, “Alpine High.” Apache’s Alpine
High acreage lies in the southern
portion of the Delaware Basin, primarily in Reeves County,
Texas. The Company has an acreage position in the play of
approximately 340,000 net acres. Alpine High
contains a vertical column up to 6,000 feet encompassing five
geologic formations, with multiple target zones spanning the
hydrocarbon phase window from dry gas
to wet gas to oil. Apache has identified over 3,500 economic
drilling locations in a wet gas play and over 1,000 locations in a
dry gas play at Alpine High. The
Company is also working to delineate an emerging oil play at
Alpine High, with at least 500 locations already identified.
During 2017, Apache drilled 45 wells at Alpine
High with a 91 percent success rate, including many concept
test wells drilled to verify our understanding of the play. Using
data collected from strategic testing and
delineation drilling, the Company is now optimizing wells
drilled in Alpine High using customized targeting, larger fracs,
and longer laterals. Combined with multi-well
pad drilling and revenue uplift expected from oil and NGLs
present in the wet gas play, Alpine High is anticipated to
generate strong cash margins and a competitive
recycle ratio when compared to other Permian operations.
Apache began construction of infrastructure for Alpine High in
November 2016 and delivered first gas
sales from the field in May 2017. Through year-end 2017, the
Company had invested $706 million on construction of these
midstream assets. The Company will
continue to expand gas processing capacity with new
installations, including cryogenic processing units, and
expansions at existing installations throughout 2018
and 2019. Apache continues to evaluate midstream monetization
strategically, and multiple options are being considered.
In addition to activity in Alpine High, the Permian region
drilled or participated in 170 wells in 2017, with a 99 percent
success rate.
Apache plans to continue this elevated level of activity in the
Permian region during 2018, while continuing to balance capital
investments between its larger
development project at Alpine High and focused exploration and
development programs on other core assets in its Permian
region. During 2018, the Company
expects to average approximately 14 drilling rigs, which
includes six to seven rigs at Alpine High focused on a
combination of retention, development, and delineation
drilling. Approximately $1.6 billion, or roughly two-thirds, of
the Company’s 2018 capital upstream budget will be allocated
to the Permian region. The Company
anticipates investment of $500 million in the midstream
development of Alpine High in 2018.
Midcontinent/Gulf Coast Region Apache’s Midcontinent/Gulf
Coast region includes 1.8 million gross acres and over 3,100
producing wells primarily in
western Oklahoma, the Texas Panhandle and the Eagle Ford
shale in east Texas. In 2017, the region accounted for 9 percent
of the Company’s production and
approximately 10 percent of the Company’s year-end estimated
proved reserves.
In 2017, Apache reduced capital activity in the region and
drilled only three operated wells during the year, which were all
productive. The Company began
allocating additional capital to the region in the fourth quarter,
focusing on retaining acreage. In 2018, Apache plans to run a
targeted program, drilling additional
wells in the Woodford-SCOOP play. In addition, the region will
continue its focus on high grading acreage and building its
inventory of future drilling locations.
Gulf of Mexico Region The Gulf of Mexico region comprises
assets in the offshore waters of the Gulf of Mexico and onshore
Louisiana. In addition to its
interest in several deepwater exploration and development
offshore leases, when the Company sold in 2013 substantially
all of its offshore assets in water depths less
than 1,000 feet, it retained a 50 percent ownership interest in all
exploration blocks and in horizons below production in
development blocks, and access to existing
infrastructure. Apache’s offshore technical teams continue to
focus on evaluating subsalt and other deeper exploration
opportunities in water depths less than 1,000
feet, which have been relatively untested by the industry, where
high-potential deep hydrocarbon plays may exist. During 2017,
Apache’s Gulf of Mexico region
contributed 6.1 Mboe/d to the Company’s total production.
3
View Online at: https://www.last10k.com/sec-
filings/6769/0001673379-18-000008.htm
https://www.last10k.com/sec-filings/6769/0001673379-18-
000008.htm#fullReport?utm_source=last10k&utm_medium=PD
F&utm_campaign=share&utm_term=6769
Canada Region On June 30, 2017, Apache completed the sale of
its Canadian assets at Midale and House Mountain for cash
proceeds of approximately $228
million. In August 2017, Apache completed the sale of its
remaining Canadian operations for cash proceeds of
approximately $478 million. The sale of Apache’s
Canadian operations further streamlines its portfolio, enabling
the Company to allocate a higher percentage of capital to the
Permian Basin. In 2017, the region
accounted for 7 percent of the Company’s production.
North America Mark eting In general, most of the Company’s
North American gas is sold at either monthly or daily index
based prices. The tenor of the
Company’s sales contracts span from daily to multi-year
transactions. Natural gas is sold to a variety of customers that
include local distribution, utility, and
midstream companies as well as end-users, marketers, and
integrated major oil companies. Apache strives to maintain a
diverse client portfolio, which is intended to
reduce the concentration of credit risk. In 2017, Apache began
selling gas that was consumed in Mexico and to the only
operational LNG export facility in the US.
In December 2017, Apache announced it had secured 500
MMcf/d of natural gas transport capacity via the Gulf Coast
Express Pipeline Project (GCX Project).
The GCX Project will connect the Waha Hub near Coyanosa,
Texas in the Permian Basin to Agua Dulce, Texas near the
Texas Gulf Coast and will provide Apache
access to domestic industrial and utility users as well as
incremental demand for LNG exports and Mexico markets. As a
significant shipper on the GCX line, Apache
has also secured an option for up to a 15 percent equity stake in
the pipeline. This takeaway capacity will allow greater
flexibility and market optionality for Apache’s
Permian production, including increasing volumes from Alpine
High. The GCX pipeline is a joint project of Kinder Morgan
Texas Pipeline LLC, a subsidiary of Kinder
Morgan, Inc., DCP Midstream, LP, and an affiliate of Targa
Resources Corp. The project is expected to be in service in
October 2019, pending the receipt of necessary
regulatory approvals.
Apache primarily markets its North American crude oil to
integrated major oil companies, marketing and transportation
companies, and refiners based on a
West Texas Intermediate (WTI) price, adjusted for quality,
transportation, and a market-reflective differential.
In the U.S., Apache’s objective is to maximize the value of
crude oil sold by identifying the best markets and most
economical transportation routes available to
move the product. Sales contracts are generally 30-day
evergreen contracts that renew automatically until canceled by
either party. These contracts provide for sales
that are priced daily at prevailing market prices. Also, from
time to time, the Company will enter into physical term sales
contracts for durations up to five years. These
term contracts typically have a firm transportation commitment
and often provide for the higher of prevailing market prices
from multiple market hubs.
Apache’s NGL production is sold under contracts with prices
based on local supply and demand conditions, less the costs for
transportation and fractionation,
or on a weighted-average sales price received by the purchaser.
International
In 2017, international assets contributed 48 percent of Apache’s
production and 57 percent of oil and gas revenues.
Approximately 31 percent of estimated
proved reserves at year-end were located outside North
America.
Apache has two international regions:
• The Egypt region includes onshore conventional assets in
Egypt’s Western Desert.
• The North Sea region includes offshore assets based in the
United Kingdom.
The Company also has an offshore exploration program in
Suriname.
Egypt Apache’s Egypt operations are conducted pursuant to
production sharing contracts (PSCs). Under the terms of the
Company’s PSCs, the contractor
partner (Contractor) bears the risk and cost of exploration,
development, and production activities. In return, if exploration
is successful, the Contractor receives
entitlement to variable physical volumes of hydrocarbons,
representing recovery of the costs incurred and a stipulated
share of production after cost recovery.
Additionally, the Contractor’s income taxes, which remain the
liability of the Contractor under domestic law, are paid by
Egyptian General Petroleum Corporation
(EGPC) on behalf of the Contractor out of EGPC’s production
entitlement. Income taxes paid to the Arab Republic of Egypt on
behalf of the Contractor are recognized
as oil and gas sales revenue and income tax expense and
reflected as production and estimated reserves. Because
Contractor cost recovery entitlement and income
taxes paid on its behalf are determined as a monetary amount,
the quantities of production entitlement and estimated reserves
attributable to these monetary amounts
will fluctuate with commodity prices. In addition, because the
Contractor income taxes are paid by EGPC, the amount of the
income tax has no economic impact on
Apache’s Egypt operations despite impacting Apache’s
production and reserves.
4
View Online at: https://www.last10k.com/sec-
filings/6769/0001673379-18-000008.htm
https://www.last10k.com/sec-filings/6769/0001673379-18-
000008.htm#fullReport?utm_source=last10k&utm_medium=PD
F&utm_campaign=share&utm_term=6769
Apache has 22 years of exploration, development and operations
experience in Egypt and is one of the largest acreage holders in
Egypt’s Western Desert. At
year-end 2017, the Company held 5.6 million gross acres in 25
separate concessions. Development leases within concessions
currently have expiration dates ranging
from 4 to 20 years, with extensions possible for additional
commercial discoveries or on a negotiated basis. Approximately
69 percent of the Company’s gross acreage
in Egypt is undeveloped, providing us with considerable
exploration and development opportunities for the future.
During 2017, Apache received final approval of
the NW Razzak and South Alam El Shawish concession blocks.
Combined, the two concessions added approximately 1.6 million
net undeveloped acres in Egypt.
The Company’s estimated proved reserves in Egypt are reported
under the economic interest method and exclude the host
country’s share of reserves. In
addition, Sinopec International Petroleum Exploration and
Production Corporation (Sinopec) holds a one-third minority
participation interest in Apache’s oil and gas
operations in Egypt. The Egypt region, including the one-third
noncontrolling interest, contributed 35 percent of 2017
production, 20 percent of year-end estimated
proved reserves, and 33 percent of estimated discounted future
net cash flows. Excluding the noncontrolling interest, Egypt
contributed 27 percent of 2017
production, 15 percent of year-end estimated proved reserves,
and 25 percent of estimated discounted future net cash flows.
In 2017, the region drilled 67 development and 27 exploration
wells. Approximately 52 percent of the exploration wells were
successful, further expanding
Apache’s presence in the westernmost concessions and
unlocking additional opportunities in existing plays. A key
component of the region’s success has been the
ability to acquire and evaluate 3-D seismic surveys that enable
Apache’s technical teams to consistently high-grade existing
prospects and identify new targets
across multiple pay horizons in the Cretaceous, Jurassic, and
deeper Paleozoic formations. In September 2017, Apache began
shooting high-resolution 3-D seismic
surveys in the West Kalabsha concession, the first of its kind in
the Western Desert. The Company will ultimately expand the
shoot to cover the majority of its
acreage in Egypt. The program will provide newer vintage,
higher resolution imaging of the substrata across Apache’s
Western Desert position, allowing the
Company to build and high-grade its drilling inventory.
Egypt Mark eting Apache’s gas production in Egypt is sold to
EGPC primarily under an industry-pricing formula, a sliding
scale based on Dated Brent crude oil
with a minimum of $1.50 per MMBtu and a maximum of $2.65
per MMBtu, plus an upward adjustment for liquids content. The
region averaged $2.80 per Mcf in 2017.
Oil production is sold to third parties in the export market or to
EGPC when called upon to supply domestic demand. Oil
production sold to third parties is
exported from or sold at one of two terminals on the northern
coast of Egypt. Oil production sold to EGPC is sold at prices
equivalent to the export market.
North Sea Apache has interests in approximately 362,000 gross
acres in the U.K. North Sea. The region contributed 13 percent
of Apache’s 2017 production
and approximately 11 percent of year-end estimated proved
reserves.
Apache entered the North Sea in 2003 after acquiring an
approximate 97 percent working interest in the Forties field
(Forties). Since acquiring Forties, Apache
has actively invested in the region and has established a large
inventory of drilling prospects through successful exploration
programs and the interpretation of
acquired 3-D and 4-D seismic data. Building upon its success in
Forties, in 2011 Apache acquired Mobil North Sea Limited,
providing the region with additional
exploration and development opportunities across numerous
fields, including operated interests in the Beryl, Nevis, Nevis
South, Skene, and Buckland fields and a
non-operated interest in the Maclure field. Apache also has a
non-operated interest in the Nelson field. The Beryl field, which
is a geologically complex area with
multiple fields and stacked pay potential, provides for
significant exploration opportunity. The North Sea region plays
a strategic role in Apache’s portfolio by
providing competitive investment opportunities and potential
reserve upside with high-impact exploration potential.
During 2017, the region drilled 10 development wells with a 90
percent success rate: four at Forties, four at Beryl, and two at
Callater. In addition, it drilled or
participated in four exploration wells with a 25 percent success
rate. Exploration success over the past three years has averaged
50 percent.
Apache progressed on the 2015 Callater exploration discovery
in the Beryl area, with first production commencing in the
second half of 2017. Apache currently
has two highly productive wells at Callater, with a current oil
cut of approximately 70 percent. Apache holds a 55 percent
working interest in Callater and operates the
field. Appraisal and development plans continue to be finalized
on the Seagull and Corona discoveries, while the more recent
Storr discovery continues to be
evaluated. Apache holds a 35, 100, and 55 percent interest in
the Seagull, Corona and Storr discoveries, respectively.
The Company plans to average three rigs in the North Sea for
2018, with two platform rigs (one at Forties and one at Beryl)
and a semi-submersible rig.
5
View Online at: https://www.last10k.com/sec-
filings/6769/0001673379-18-000008.htm
https://www.last10k.com/sec-filings/6769/0001673379-18-
000008.htm#fullReport?utm_source=last10k&utm_medium=PD
F&utm_campaign=share&utm_term=6769
North Sea Mark eting Apache has traditionally sold its North
Sea crude oil under term contracts, with a market-based index
price plus a premium, which reflects
the higher market value for term arrangements.
Natural gas from the Beryl field is processed through the SAGE
gas plant. The gas is sold to a third party at the St. Fergus entry
point of the national grid on a
National Balancing Point index price basis. The condensate mix
from the SAGE plant is processed further downstream. The split
streams of propane and butane are
sold on a monthly entitlement basis, and condensate is sold on a
spot basis at the Braefoot Bay terminal using index pricing less
transportation. As a result of the
recent SAGE divestiture, Apache expects to incur additional
tariffs in its North Sea region ranging from $7 million to $10
million annually.
Australia During the second quarter of 2015, Apache completed
the sale of its Australian LNG business and oil and gas assets.
Results of operations and
consolidated cash flows for the divested Australia assets are
reflected as discontinued operations in the Company’s financial
statements for all periods presented in
this Annual Report on Form 10-K.
Other Exploration
New Ventures Apache’s global New Ventures team provides
exposure to new growth opportunities by looking outside of the
Company’s traditional core areas
and targeting higher-risk, higher-reward exploration
opportunities located in frontier basins as well as new plays in
more mature basins. Apache drilled an exploration
well in the first half of 2017 in offshore Suriname, which was
unsuccessful. Plans for 2018 include continued analysis and
review of the Company’s deepwater
prospects offshore Suriname.
Delivery Commitments
Apache has certain long-term contracts with fixed minimum
sales volume commitments for natural gas in the Permian Basin.
These contracts require Apache to
deliver approximately 144 bcf for the period from 2018 through
2020.
We expect to fulfill the majority of these delivery commitments
with production from our proved reserves. Any remaining
commitments may be fulfilled with
production from continued development and/or spot market
purchases as necessary. We have not experienced any
significant constraints in satisfying the
committed quantities required by our sales commitments.
Major Customers
For the years ended 2017, 2016, and 2015, the customers,
including their subsidiaries, that represented more than 10
percent of the Company’s worldwide oil
and gas production revenues were as follows:
For the Year Ended December 31,
2017 2016 2015
BP plc 12% 9% 8%
China Petroleum & Chemical Corporation 16% 21% 12%
Egyptian General Petroleum Corporation 11% 12% 11%
Royal Dutch Shell plc 6% 5% 11%
6
View Online at: https://www.last10k.com/sec-
filings/6769/0001673379-18-000008.htm
https://www.last10k.com/sec-filings/6769/0001673379-18-
000008.htm#fullReport?utm_source=last10k&utm_medium=PD
F&utm_campaign=share&utm_term=6769
Drilling Statistics
Worldwide in 2017, Apache participated in drilling 353 gross
wells, with 323 (92 percent) completed as producers.
Historically, Apache’s drilling activities in the
U.S. have generally concentrated on exploitation and extension
of existing producing fields rather than exploration. As a
general matter, Apache’s operations outside
of North America focus on a mix of exploration and
development wells. In addition to Apache’s completed wells, at
year-end a number of wells had not yet reached
completion: 126 gross (95.8 net) in the U.S., 18 gross (15.7 net)
in Egypt, and 1 gross (0.5 net) in the North Sea.
The following table shows the results of the oil and gas wells
drilled and completed for each of the last three fiscal years:
Net Exploratory Net Development Total Net Wells
Productive Dry Total Productive Dry Total Productive
Dry Total
2017
United States 42.9 4.3 47.2 101.5 1.0 102.5 144.4 5.3
149.7
Canada — 1.0 1.0 0.2 — 0.2 0.2 1.0 1.2
Egypt 13.7 12.0 25.7 59.3 3.0 62.3 73.0 15.0 88.0
North Sea 0.6 1.9 2.5 6.4 1.0 7.4 7.0 2.9 9.9
Other International — 0.5 0.5 — — — — 0.5 0.5
Total 57.2 19.7 76.9 167.4 5.0 172.4 224.6 24.7 249.3
2016
United States 18.9 5.0 23.9 79.5 1.9 81.4 98.4 6.9 105.3
Canada — 2.0 2.0 10.2 — 10.2 10.2 2.0 12.2
Egypt 7.3 5.1 12.4 40.5 1.0 41.5 47.8 6.1 53.9
North Sea — 0.9 0.9 8.2 1.6 9.8 8.2 2.5 10.7
Total 26.2 13.0 39.2 138.4 4.5 142.9 164.6 17.5 182.1
2015
United States 14.7 8.0 22.7 289.0 5.3 294.3 303.7 13.3
317.0
Canada 4.0 — 4.0 16.7 — 16.7 20.7 — 20.7
Egypt 13.4 8.6 22.0 82.3 3.0 85.3 95.7 11.6 107.3
North Sea 1.6 0.7 2.3 15.9 3.5 19.4 17.5 4.2 21.7
Other International — 0.5 0.5 — — — — 0.5 0.5
Total 33.7 17.8 51.5 403.9 11.8 415.7 437.6 29.6 467.2
Productive Oil and Gas Wells
The number of productive oil and gas wells, operated and non-
operated, in which the Company had an interest as of December
31, 2017, is set forth below:
Oil Gas Total
Gross Net Gross Net Gross Net
United States 13,260 8,600 3,090 1,555 16,350 10,155
Egypt 1,145 1,075 130 120 1,275 1,195
North Sea 165 123 20 12 185 135
Total 14,570 9,798 3,240 1,687 17,810 11,485
Domestic 13,260 8,600 3,090 1,555 16,350 10,155
Foreign 1,310 1,198 150 132 1,460 1,330
Total 14,570 9,798 3,240 1,687 17,810 11,485
Gross natural gas and crude oil wells include 570 wells with
multiple completions.
7
View Online at: https://www.last10k.com/sec-
filings/6769/0001673379-18-000008.htm
https://www.last10k.com/sec-filings/6769/0001673379-18-
000008.htm#fullReport?utm_source=last10k&utm_medium=PD
F&utm_campaign=share&utm_term=6769
Production, Pricing, and Lease Operating Cost Data
The following table describes, for each of the last three fiscal
years, oil, NGL, and gas production volumes, average lease
operating costs per boe (including
transportation costs but excluding severance and other taxes),
and average sales prices for each of the countries where the
Company has operations:
Production
Average Lease
Operating
Cost per Boe
Average Sales Price
Oil NGL Gas Oil NGL Gas
Year Ended December 31, (MMbbls) (MMbbls) (Bcf) (Per
bbl) (Per bbl) (Per Mcf)
2017
United States 33.4 17.8 143.9 $ 8.92 $ 48.40 $ 16.14 $ 2.56
Canada(1) 2.4 1.0 48.0 12.01 45.25 16.39 2.17
Egypt(2) 35.5 0.3 141.0 6.85 53.57 36.79 2.80
North Sea(3) 17.9 0.4 16.6 17.21 53.81 36.22 5.54
Total 89.2 19.5 349.5 9.45 51.46 16.90 2.74
2016
United States 38.0 19.8 145.0 $ 7.72 $ 39.43 $ 9.28 $ 2.17
Canada 4.8 2.1 88.8 11.52 37.62 8.15 1.64
Egypt(2) 37.9 0.4 143.4 7.86 43.66 28.68 2.71
North Sea(3) 20.0 0.6 26.3 13.14 42.93 24.20 4.51
Total 100.7 22.9 403.5 8.90 41.63 9.92 2.40
2015
United States 45.1 19.7 160.6 $ 8.81 $ 45.71 $ 9.72 $ 2.38
Canada 5.8 2.2 100.3 13.46 42.33 5.52 2.41
Egypt(2) 33.1 0.4 134.8 10.11 50.97 30.97 2.91
North Sea 21.7 0.4 23.7 13.74 51.26 26.53 6.73
Total 105.7 22.7 419.4 10.40 48.31 9.98 2.80
(1) During the third quarter of 2017, Apache completed the sale
of its Canadian operations.
(2) Includes production volumes attributable to a one-third
noncontrolling interest in Egypt.
(3) Sales volumes from the North Sea for 2017 and 2016 were
21.2 MMboe and 24.5 MMboe, respectively. Sales volumes may
vary from production volumes as a result of the timing of
liftings in the Beryl field.
Gross and Net Undeveloped and Developed Acreage
The following table sets out Apache’s gross and net acreage
position as of December 31, 2017, in each country where the
Company has operations:
Undeveloped Acreage Developed Acreage
Gross Acres Net Acres Gross Acres Net Acres
(in thousands)
United States 4,734 2,341 1,935 1,095
Egypt 3,842 3,450 1,756 1,655
North Sea 209 118 153 117
Other International 2,308 1,831 — —
Total 11,093 7,740 3,844 2,867
As of December 31, 2017, 39 percent of U.S. net undeveloped
acreage was held by production.
As of December 31, 2017, Apache had 608,000 net undeveloped
acres scheduled to expire by year-end 2018 if production is not
established or Apache takes no
other action to extend the terms. Additionally, Apache has
806,000 and 2.1 million net undeveloped acres set to expire in
2019 and 2020, respectively. The Company
strives to extend the terms of many of these licenses
8
View Online at: https://www.last10k.com/sec-
filings/6769/0001673379-18-000008.htm
https://www.last10k.com/sec-filings/6769/0001673379-18-
000008.htm#fullReport?utm_source=last10k&utm_medium=PD
F&utm_campaign=share&utm_term=6769
and concession areas through operational or administrative
actions, but cannot assure that such extensions can be achieved
on an economic basis or otherwise on
terms agreeable to both the Company and third parties,
including governments.
Exploration concessions in Apache’s Egypt region comprise a
significant portion of Apache’s net undeveloped acreage
expiring over the next three years.
Apache has 354,000 net undeveloped acres expiring in Egypt
during 2018. Approximately 615,000 and 118,000 net
undeveloped acres are set to expire in 2019 and
2020, respectively. There were no reserves recorded on this
undeveloped acreage. Apache will continue to pursue acreage
extensions and access to new concessions
in areas in which it believes exploration opportunities exist.
During 2017, Apache received final approval of the NW Razzak
and South Alam El Shawish concession
blocks. Combined, the two concessions added approximately 1.6
million net undeveloped acres in Egypt.
Additionally, Apache has exploration interests in Suriname
consisting of 1.8 million net undeveloped acres in two offshore
blocks. Apache has acquired 3-D
seismic surveys over all the acreage. No reserves have been
booked on this undeveloped acreage.
Estimated Proved Reserves and Future Net Cash Flows
Proved oil and gas reserves are those quantities of natural gas,
crude oil, condensate, and NGLs, which by analysis of
geoscience and engineering data, can be
estimated with reasonable certainty to be economically
producible from a given date forward, from known reservoirs,
and under existing economic conditions,
operating methods, and government regulations. Estimated
proved developed oil and gas reserves can be expected to be
recovered through existing wells with
existing equipment and operating methods. The Company
reports all estimated proved reserves held under production-
sharing arrangements utilizing the “economic
interest” method, which excludes the host country’s share of
reserves.
Estimated reserves that can be produced economically through
application of improved recovery techniques are included in the
“proved” classification when
successful testing by a pilot project or the operation of an
active, improved recovery program using reliable technology
establishes the reasonable certainty for the
engineering analysis on which the project or program is based.
Economically producible means a resource that generates
revenue that exceeds, or is reasonably
expected to exceed, the costs of the operation. Reasonable
certainty means a high degree of confidence that the quantities
will be recovered. Reliable technology is a
grouping of one or more technologies (including computational
methods) that has been field-tested and has been demonstrated
to provide reasonably certain results
with consistency and repeatability in the formation being
evaluated or in an analogous formation. In estimating its proved
reserves, Apache uses several different
traditional methods that can be classified in three general
categories: (1) performance-based methods; (2) volumetric-
based methods; and (3) analogy with similar
properties. Apache will, at times, utilize additional technical
analysis, such as computer reservoir models, petrophysical
techniques, and proprietary 3-D seismic
interpretation methods, to provide additional support for more
complex reservoirs. Information from this additional analysis is
combined with traditional methods
outlined above to enhance the certainty of the Company’s
reserve estimates.
Proved undeveloped reserves include those reserves that are
expected to be recovered from new wells on undrilled acreage,
or from existing wells where a
relatively major expenditure is required for recompletion.
Undeveloped reserves may be classified as proved reserves on
undrilled acreage directly offsetting
development areas that are reasonably certain of production
when drilled, or where reliable technology provides reasonable
certainty of economic producibility.
Undrilled locations may be classified as having undeveloped
reserves only if a development plan has been adopted indicating
that they are scheduled to be drilled
within five years, unless specific circumstances justify a longer
time period.
9
View Online at: https://www.last10k.com/sec-
filings/6769/0001673379-18-000008.htm
https://www.last10k.com/sec-filings/6769/0001673379-18-
000008.htm#fullReport?utm_source=last10k&utm_medium=PD
F&utm_campaign=share&utm_term=6769
The following table shows proved oil, NGL, and gas reserves as
of December 31, 2017, based on average commodity prices in
effect on the first day of each
month in 2017, held flat for the life of the production, except
where future oil and gas sales are covered by physical contract
terms. This table shows reserves on a boe
basis in which natural gas is converted to an equivalent barrel
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx
Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx

More Related Content

Similar to Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx

Q2 2016 earnings call presentation final v2
Q2 2016 earnings call presentation final v2Q2 2016 earnings call presentation final v2
Q2 2016 earnings call presentation final v2Hillenbrand_IR
 
CFO Message in NTN Report 2021 (English Version)
CFO Message in NTN Report 2021 (English Version)CFO Message in NTN Report 2021 (English Version)
CFO Message in NTN Report 2021 (English Version)TETSUYA SOGO
 
Acct 504 final exam solutions 100% correct answers
Acct 504 final exam solutions 100% correct answersAcct 504 final exam solutions 100% correct answers
Acct 504 final exam solutions 100% correct answersProfessorLance
 
1393AFE Economics For Decision Making 1.docx
1393AFE Economics For Decision Making 1.docx1393AFE Economics For Decision Making 1.docx
1393AFE Economics For Decision Making 1.docxsdfghj21
 
Solution To Part 1 Ratio Analysis Details Shell Bp.pdf
Solution To Part 1 Ratio Analysis Details Shell Bp.pdfSolution To Part 1 Ratio Analysis Details Shell Bp.pdf
Solution To Part 1 Ratio Analysis Details Shell Bp.pdfsdfghj21
 
Boeing Financial analysis
Boeing Financial analysisBoeing Financial analysis
Boeing Financial analysis?? ?
 
weeewfweewcvwvwevewvdwvdwwwwwwwwvvwvewvewvewvewvewvewvev
weeewfweewcvwvwevewvdwvdwwwwwwwwvvwvewvewvewvewvewvewvevweeewfweewcvwvwevewvdwvdwwwwwwwwvvwvewvewvewvewvewvewvev
weeewfweewcvwvwevewvdwvdwwwwwwwwvvwvewvewvewvewvewvewvevRonRamos3
 
Financial Statements Analysis
Financial Statements AnalysisFinancial Statements Analysis
Financial Statements AnalysisMuhammad Sulaman
 
Exhibit 4.16a Key Financial RatiosLiquidity ratios        Formulas.pdf
Exhibit 4.16a Key Financial RatiosLiquidity ratios        Formulas.pdfExhibit 4.16a Key Financial RatiosLiquidity ratios        Formulas.pdf
Exhibit 4.16a Key Financial RatiosLiquidity ratios        Formulas.pdfakilastationarymdu
 
(4) Leverages (teaching note) (1).pptx
(4) Leverages (teaching note) (1).pptx(4) Leverages (teaching note) (1).pptx
(4) Leverages (teaching note) (1).pptxremalee1
 
EC221IndividualReportCORPORATEANALYSISOFBRITISH
EC221IndividualReportCORPORATEANALYSISOFBRITISHEC221IndividualReportCORPORATEANALYSISOFBRITISH
EC221IndividualReportCORPORATEANALYSISOFBRITISHEvonCanales257
 
Example of Business Operations Analysis
Example of Business Operations AnalysisExample of Business Operations Analysis
Example of Business Operations AnalysisBojan Mitrovic, M.A.
 
Arex 3 q15 results presentation
Arex 3 q15 results presentationArex 3 q15 results presentation
Arex 3 q15 results presentationApproachResources
 
The Accounting Cycle: Reporting Financial Results
The Accounting Cycle:Reporting Financial ResultsThe Accounting Cycle:Reporting Financial Results
The Accounting Cycle: Reporting Financial ResultsMuhammad Unaib Aslam
 
Operations performance analysis that facilitates an informed decision making ...
Operations performance analysis that facilitates an informed decision making ...Operations performance analysis that facilitates an informed decision making ...
Operations performance analysis that facilitates an informed decision making ...Bojan Mitrovic, M.A.
 
Q3 2017 earnings call presentation final
Q3 2017 earnings call presentation finalQ3 2017 earnings call presentation final
Q3 2017 earnings call presentation finalHillenbrand_IR
 
Q4 2016 earnings call presentation 11.16.16
Q4 2016 earnings call presentation 11.16.16Q4 2016 earnings call presentation 11.16.16
Q4 2016 earnings call presentation 11.16.16Hillenbrand_IR
 

Similar to Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx (20)

Q2 2016 earnings call presentation final v2
Q2 2016 earnings call presentation final v2Q2 2016 earnings call presentation final v2
Q2 2016 earnings call presentation final v2
 
CFO Message in NTN Report 2021 (English Version)
CFO Message in NTN Report 2021 (English Version)CFO Message in NTN Report 2021 (English Version)
CFO Message in NTN Report 2021 (English Version)
 
Acct 504 final exam solutions 100% correct answers
Acct 504 final exam solutions 100% correct answersAcct 504 final exam solutions 100% correct answers
Acct 504 final exam solutions 100% correct answers
 
1393AFE Economics For Decision Making 1.docx
1393AFE Economics For Decision Making 1.docx1393AFE Economics For Decision Making 1.docx
1393AFE Economics For Decision Making 1.docx
 
Solution To Part 1 Ratio Analysis Details Shell Bp.pdf
Solution To Part 1 Ratio Analysis Details Shell Bp.pdfSolution To Part 1 Ratio Analysis Details Shell Bp.pdf
Solution To Part 1 Ratio Analysis Details Shell Bp.pdf
 
Boeing Financial analysis
Boeing Financial analysisBoeing Financial analysis
Boeing Financial analysis
 
01 fs analysis
01 fs analysis01 fs analysis
01 fs analysis
 
weeewfweewcvwvwevewvdwvdwwwwwwwwvvwvewvewvewvewvewvewvev
weeewfweewcvwvwevewvdwvdwwwwwwwwvvwvewvewvewvewvewvewvevweeewfweewcvwvwevewvdwvdwwwwwwwwvvwvewvewvewvewvewvewvev
weeewfweewcvwvwevewvdwvdwwwwwwwwvvwvewvewvewvewvewvewvev
 
Aaaaa
AaaaaAaaaa
Aaaaa
 
Acct 504 final exam solution
Acct 504 final exam solutionAcct 504 final exam solution
Acct 504 final exam solution
 
Financial Statements Analysis
Financial Statements AnalysisFinancial Statements Analysis
Financial Statements Analysis
 
Exhibit 4.16a Key Financial RatiosLiquidity ratios        Formulas.pdf
Exhibit 4.16a Key Financial RatiosLiquidity ratios        Formulas.pdfExhibit 4.16a Key Financial RatiosLiquidity ratios        Formulas.pdf
Exhibit 4.16a Key Financial RatiosLiquidity ratios        Formulas.pdf
 
(4) Leverages (teaching note) (1).pptx
(4) Leverages (teaching note) (1).pptx(4) Leverages (teaching note) (1).pptx
(4) Leverages (teaching note) (1).pptx
 
EC221IndividualReportCORPORATEANALYSISOFBRITISH
EC221IndividualReportCORPORATEANALYSISOFBRITISHEC221IndividualReportCORPORATEANALYSISOFBRITISH
EC221IndividualReportCORPORATEANALYSISOFBRITISH
 
Example of Business Operations Analysis
Example of Business Operations AnalysisExample of Business Operations Analysis
Example of Business Operations Analysis
 
Arex 3 q15 results presentation
Arex 3 q15 results presentationArex 3 q15 results presentation
Arex 3 q15 results presentation
 
The Accounting Cycle: Reporting Financial Results
The Accounting Cycle:Reporting Financial ResultsThe Accounting Cycle:Reporting Financial Results
The Accounting Cycle: Reporting Financial Results
 
Operations performance analysis that facilitates an informed decision making ...
Operations performance analysis that facilitates an informed decision making ...Operations performance analysis that facilitates an informed decision making ...
Operations performance analysis that facilitates an informed decision making ...
 
Q3 2017 earnings call presentation final
Q3 2017 earnings call presentation finalQ3 2017 earnings call presentation final
Q3 2017 earnings call presentation final
 
Q4 2016 earnings call presentation 11.16.16
Q4 2016 earnings call presentation 11.16.16Q4 2016 earnings call presentation 11.16.16
Q4 2016 earnings call presentation 11.16.16
 

More from sleeperharwell

For this assignment, review the articleAbomhara, M., & Koie.docx
For this assignment, review the articleAbomhara, M., & Koie.docxFor this assignment, review the articleAbomhara, M., & Koie.docx
For this assignment, review the articleAbomhara, M., & Koie.docxsleeperharwell
 
For this assignment, provide your perspective about Privacy versus N.docx
For this assignment, provide your perspective about Privacy versus N.docxFor this assignment, provide your perspective about Privacy versus N.docx
For this assignment, provide your perspective about Privacy versus N.docxsleeperharwell
 
For this assignment, provide your perspective about Privacy vers.docx
For this assignment, provide your perspective about Privacy vers.docxFor this assignment, provide your perspective about Privacy vers.docx
For this assignment, provide your perspective about Privacy vers.docxsleeperharwell
 
For this Assignment, read the case study for Claudia and find two to.docx
For this Assignment, read the case study for Claudia and find two to.docxFor this Assignment, read the case study for Claudia and find two to.docx
For this Assignment, read the case study for Claudia and find two to.docxsleeperharwell
 
For this assignment, please start by doing research regarding the se.docx
For this assignment, please start by doing research regarding the se.docxFor this assignment, please start by doing research regarding the se.docx
For this assignment, please start by doing research regarding the se.docxsleeperharwell
 
For this assignment, please discuss the following questionsWh.docx
For this assignment, please discuss the following questionsWh.docxFor this assignment, please discuss the following questionsWh.docx
For this assignment, please discuss the following questionsWh.docxsleeperharwell
 
For this assignment, locate a news article about an organization.docx
For this assignment, locate a news article about an organization.docxFor this assignment, locate a news article about an organization.docx
For this assignment, locate a news article about an organization.docxsleeperharwell
 
For this assignment, it requires you Identifies the historic conte.docx
For this assignment, it requires you Identifies the historic conte.docxFor this assignment, it requires you Identifies the historic conte.docx
For this assignment, it requires you Identifies the historic conte.docxsleeperharwell
 
For this assignment, create a framework from which an international .docx
For this assignment, create a framework from which an international .docxFor this assignment, create a framework from which an international .docx
For this assignment, create a framework from which an international .docxsleeperharwell
 
For this assignment, create a 15-20 slide digital presentation in tw.docx
For this assignment, create a 15-20 slide digital presentation in tw.docxFor this assignment, create a 15-20 slide digital presentation in tw.docx
For this assignment, create a 15-20 slide digital presentation in tw.docxsleeperharwell
 
For this assignment, you are to complete aclinical case - narrat.docx
For this assignment, you are to complete aclinical case - narrat.docxFor this assignment, you are to complete aclinical case - narrat.docx
For this assignment, you are to complete aclinical case - narrat.docxsleeperharwell
 
For this assignment, you are to complete aclinical case - narr.docx
For this assignment, you are to complete aclinical case - narr.docxFor this assignment, you are to complete aclinical case - narr.docx
For this assignment, you are to complete aclinical case - narr.docxsleeperharwell
 
For this assignment, you are provided with four video case studies (.docx
For this assignment, you are provided with four video case studies (.docxFor this assignment, you are provided with four video case studies (.docx
For this assignment, you are provided with four video case studies (.docxsleeperharwell
 
For this assignment, you are going to tell a story, but not just.docx
For this assignment, you are going to tell a story, but not just.docxFor this assignment, you are going to tell a story, but not just.docx
For this assignment, you are going to tell a story, but not just.docxsleeperharwell
 
For this assignment, you are asked to prepare a Reflection Paper. Af.docx
For this assignment, you are asked to prepare a Reflection Paper. Af.docxFor this assignment, you are asked to prepare a Reflection Paper. Af.docx
For this assignment, you are asked to prepare a Reflection Paper. Af.docxsleeperharwell
 
For this assignment, you are asked to prepare a Reflection Paper. .docx
For this assignment, you are asked to prepare a Reflection Paper. .docxFor this assignment, you are asked to prepare a Reflection Paper. .docx
For this assignment, you are asked to prepare a Reflection Paper. .docxsleeperharwell
 
For this assignment, you are asked to conduct some Internet research.docx
For this assignment, you are asked to conduct some Internet research.docxFor this assignment, you are asked to conduct some Internet research.docx
For this assignment, you are asked to conduct some Internet research.docxsleeperharwell
 
For this assignment, you are a professor teaching a graduate-level p.docx
For this assignment, you are a professor teaching a graduate-level p.docxFor this assignment, you are a professor teaching a graduate-level p.docx
For this assignment, you are a professor teaching a graduate-level p.docxsleeperharwell
 
For this assignment, we will be visiting the PBS website,Race  .docx
For this assignment, we will be visiting the PBS website,Race  .docxFor this assignment, we will be visiting the PBS website,Race  .docx
For this assignment, we will be visiting the PBS website,Race  .docxsleeperharwell
 
For this assignment, the student starts the project by identifying a.docx
For this assignment, the student starts the project by identifying a.docxFor this assignment, the student starts the project by identifying a.docx
For this assignment, the student starts the project by identifying a.docxsleeperharwell
 

More from sleeperharwell (20)

For this assignment, review the articleAbomhara, M., & Koie.docx
For this assignment, review the articleAbomhara, M., & Koie.docxFor this assignment, review the articleAbomhara, M., & Koie.docx
For this assignment, review the articleAbomhara, M., & Koie.docx
 
For this assignment, provide your perspective about Privacy versus N.docx
For this assignment, provide your perspective about Privacy versus N.docxFor this assignment, provide your perspective about Privacy versus N.docx
For this assignment, provide your perspective about Privacy versus N.docx
 
For this assignment, provide your perspective about Privacy vers.docx
For this assignment, provide your perspective about Privacy vers.docxFor this assignment, provide your perspective about Privacy vers.docx
For this assignment, provide your perspective about Privacy vers.docx
 
For this Assignment, read the case study for Claudia and find two to.docx
For this Assignment, read the case study for Claudia and find two to.docxFor this Assignment, read the case study for Claudia and find two to.docx
For this Assignment, read the case study for Claudia and find two to.docx
 
For this assignment, please start by doing research regarding the se.docx
For this assignment, please start by doing research regarding the se.docxFor this assignment, please start by doing research regarding the se.docx
For this assignment, please start by doing research regarding the se.docx
 
For this assignment, please discuss the following questionsWh.docx
For this assignment, please discuss the following questionsWh.docxFor this assignment, please discuss the following questionsWh.docx
For this assignment, please discuss the following questionsWh.docx
 
For this assignment, locate a news article about an organization.docx
For this assignment, locate a news article about an organization.docxFor this assignment, locate a news article about an organization.docx
For this assignment, locate a news article about an organization.docx
 
For this assignment, it requires you Identifies the historic conte.docx
For this assignment, it requires you Identifies the historic conte.docxFor this assignment, it requires you Identifies the historic conte.docx
For this assignment, it requires you Identifies the historic conte.docx
 
For this assignment, create a framework from which an international .docx
For this assignment, create a framework from which an international .docxFor this assignment, create a framework from which an international .docx
For this assignment, create a framework from which an international .docx
 
For this assignment, create a 15-20 slide digital presentation in tw.docx
For this assignment, create a 15-20 slide digital presentation in tw.docxFor this assignment, create a 15-20 slide digital presentation in tw.docx
For this assignment, create a 15-20 slide digital presentation in tw.docx
 
For this assignment, you are to complete aclinical case - narrat.docx
For this assignment, you are to complete aclinical case - narrat.docxFor this assignment, you are to complete aclinical case - narrat.docx
For this assignment, you are to complete aclinical case - narrat.docx
 
For this assignment, you are to complete aclinical case - narr.docx
For this assignment, you are to complete aclinical case - narr.docxFor this assignment, you are to complete aclinical case - narr.docx
For this assignment, you are to complete aclinical case - narr.docx
 
For this assignment, you are provided with four video case studies (.docx
For this assignment, you are provided with four video case studies (.docxFor this assignment, you are provided with four video case studies (.docx
For this assignment, you are provided with four video case studies (.docx
 
For this assignment, you are going to tell a story, but not just.docx
For this assignment, you are going to tell a story, but not just.docxFor this assignment, you are going to tell a story, but not just.docx
For this assignment, you are going to tell a story, but not just.docx
 
For this assignment, you are asked to prepare a Reflection Paper. Af.docx
For this assignment, you are asked to prepare a Reflection Paper. Af.docxFor this assignment, you are asked to prepare a Reflection Paper. Af.docx
For this assignment, you are asked to prepare a Reflection Paper. Af.docx
 
For this assignment, you are asked to prepare a Reflection Paper. .docx
For this assignment, you are asked to prepare a Reflection Paper. .docxFor this assignment, you are asked to prepare a Reflection Paper. .docx
For this assignment, you are asked to prepare a Reflection Paper. .docx
 
For this assignment, you are asked to conduct some Internet research.docx
For this assignment, you are asked to conduct some Internet research.docxFor this assignment, you are asked to conduct some Internet research.docx
For this assignment, you are asked to conduct some Internet research.docx
 
For this assignment, you are a professor teaching a graduate-level p.docx
For this assignment, you are a professor teaching a graduate-level p.docxFor this assignment, you are a professor teaching a graduate-level p.docx
For this assignment, you are a professor teaching a graduate-level p.docx
 
For this assignment, we will be visiting the PBS website,Race  .docx
For this assignment, we will be visiting the PBS website,Race  .docxFor this assignment, we will be visiting the PBS website,Race  .docx
For this assignment, we will be visiting the PBS website,Race  .docx
 
For this assignment, the student starts the project by identifying a.docx
For this assignment, the student starts the project by identifying a.docxFor this assignment, the student starts the project by identifying a.docx
For this assignment, the student starts the project by identifying a.docx
 

Recently uploaded

Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityGeoBlogs
 
Employee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxEmployee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxNirmalaLoungPoorunde1
 
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions  for the students and aspirants of Chemistry12th.pptxOrganic Name Reactions  for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions for the students and aspirants of Chemistry12th.pptxVS Mahajan Coaching Centre
 
Z Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphZ Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphThiyagu K
 
How to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxHow to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxmanuelaromero2013
 
Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)eniolaolutunde
 
Interactive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationInteractive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationnomboosow
 
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Krashi Coaching
 
mini mental status format.docx
mini    mental       status     format.docxmini    mental       status     format.docx
mini mental status format.docxPoojaSen20
 
URLs and Routing in the Odoo 17 Website App
URLs and Routing in the Odoo 17 Website AppURLs and Routing in the Odoo 17 Website App
URLs and Routing in the Odoo 17 Website AppCeline George
 
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdfssuser54595a
 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxGaneshChakor2
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introductionMaksud Ahmed
 
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptxContemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptxRoyAbrique
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...EduSkills OECD
 
Beyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactBeyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactPECB
 
1029 - Danh muc Sach Giao Khoa 10 . pdf
1029 -  Danh muc Sach Giao Khoa 10 . pdf1029 -  Danh muc Sach Giao Khoa 10 . pdf
1029 - Danh muc Sach Giao Khoa 10 . pdfQucHHunhnh
 

Recently uploaded (20)

Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activity
 
Employee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxEmployee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptx
 
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions  for the students and aspirants of Chemistry12th.pptxOrganic Name Reactions  for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
 
Z Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphZ Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot Graph
 
How to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptxHow to Make a Pirate ship Primary Education.pptx
How to Make a Pirate ship Primary Education.pptx
 
Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)
 
Interactive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationInteractive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communication
 
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
 
mini mental status format.docx
mini    mental       status     format.docxmini    mental       status     format.docx
mini mental status format.docx
 
URLs and Routing in the Odoo 17 Website App
URLs and Routing in the Odoo 17 Website AppURLs and Routing in the Odoo 17 Website App
URLs and Routing in the Odoo 17 Website App
 
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
 
Staff of Color (SOC) Retention Efforts DDSD
Staff of Color (SOC) Retention Efforts DDSDStaff of Color (SOC) Retention Efforts DDSD
Staff of Color (SOC) Retention Efforts DDSD
 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptx
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introduction
 
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptxContemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
 
Código Creativo y Arte de Software | Unidad 1
Código Creativo y Arte de Software | Unidad 1Código Creativo y Arte de Software | Unidad 1
Código Creativo y Arte de Software | Unidad 1
 
TataKelola dan KamSiber Kecerdasan Buatan v022.pdf
TataKelola dan KamSiber Kecerdasan Buatan v022.pdfTataKelola dan KamSiber Kecerdasan Buatan v022.pdf
TataKelola dan KamSiber Kecerdasan Buatan v022.pdf
 
Beyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactBeyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global Impact
 
1029 - Danh muc Sach Giao Khoa 10 . pdf
1029 -  Danh muc Sach Giao Khoa 10 . pdf1029 -  Danh muc Sach Giao Khoa 10 . pdf
1029 - Danh muc Sach Giao Khoa 10 . pdf
 

Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies Financial .docx

  • 1. Ch. 16 Assignment ALLAnalysis of Oil and Gas Companies' Financial Statements- Homework#17What is the reserve replacement ratio? What is the reserve replacement ratio attempting to measure? How would you interpret it?The reserve replacement ratio measures a company's success in replacing production and accordingly measures a company's ability to continue to operate in the future. It is used to measure the performance of a company. The most basic form formula:Reserve replacement ratio=Extensions and discoveries + Improved recoveryRevisions in previous estimates + Purchases of reserves in placeProduction#13The following reserve table appeared in the financial statements of Lomax Company.Estimated Quantities of Net Proved Crude Oil and Natural Gas(Worldwide Totals only)in Thousands of Barrels and Millions of Cubic FeetYear ended Dec. 31201520162017OilGasOilGasOil GasBeginning of year171779234783335724Revisions of prevision estimates10121531(11)22Improved recovery213025231550Purchases of reserves in place001212024Sales of reserves in place(12)(12)(20)(99)(70)(24)Extension & discoveries697890426150Production(25)(104)(21)(68)(24)(76)E nd of year totals234783335724251870YearNet WellsGross Wells201575020102016840191020179002050i.Reserve replacement ratio=Extensions and discoveries + Improved recoveryProductionExtensions and discoveries + Improved recovery+ Revisions in previous estimatesii.Reserve replacement ratio=ProductionExtensions and discoveries + Improved recovery + Revisions in previous estimates + Purchase of reserves in placeiii.Reserve replacement ratio=Production + Sales of reserves in placeREQUIRED: Compute the following ratios for all three years:a.The reserves replacement ratio computed for all three methods and for oil and gas
  • 2. separately2015OilGasi.=3.6001.038ii.=4.0001.154iii.=2.7031.03 42016OilGasi.=5.4760.956ii.=6.1901.412iii.=3.4630.6472017Oi lGasi.=0.8752.632ii.=0.4172.921iii.=0.1062.460b.The reserve life ratio computed for oil and gas separatelyReserve life ratio =Total proved reserves at beg. of year2015OilGasProduction6.847.4902016OilGas11.14311.51520 17OilGas13.9589.526c.The net wells to gross wells ratioNet to gross wells =Net wells2015Gross wells0.373134328420160.44020170.439d.The average reserves per well ratio computed using BOE, i.e., combining reserves based on relative energy contentAverage reserves per well ratio=Total proved reseves @ beg2015Net wells0.401BOE/well20160.434BOE/well20170.506BOE/welle.T he average daily production per well computed using BOEAverage daily production per well=Annual production/3652015Net wells0.155bbl/day/well20160.105bbl/day/well20170.112bbl/day /well#15Lomax Company reported the following expenses in its financial statements (in thousands):YearLifting CostsDD&A2015$211$50020162264502017183525REQUIRED: Using the reserve disclosure for Lomax Company given in problem 13 and the data presented in this problem:a.Compute lifting costs per BOELifting cost/BOE=Total annual lifting costs2015$ 4.984/BOEAnnual production (BOE)2016$ 6.990/BOE2017$ 4.991/BOEb.Compute DD&A per BOEDD&A/BOE=Total annual DD&A2015$ 11.811/BOEAnnual production (BOE)2016$ 13.918/BOE2017$ 14.318/BOE Sheet1vi. Energy Specific Ratios17. Reserves Replacement RatiosReserve additions / reserve extractions18. Reserve Life RatioTotal proved reserves beg yr / production19. Net to Gross Well RatioNet wells / gross wells20. Average Reserves per Well RatioTotal proved reserves beg yr / net wells21. Average Daily Production per Well RatioAnnual production / 365 / net wells22. Finding Cost per BOE RatioG&G costs + exploratory
  • 3. drilling costs / new BOE added23. DD&A per BOE RatioTotal annual DD&A / total annual BOE production24. Value of Proved Reserve Additions per BOE RatioValue changes in extensions, discoveries, and improved recovery / Total extinsions discoveries, improved recovery Running head: BHP BILLITON ACCT 6300 – Oil and Gas Accounting Semester Year Dr. Wei-Chih Chiang Group Project BHP Billiton By: Group X: Student 1
  • 4. Student 2 Student 3 Student 4 BHP BILLITON Group X 2 EXECUTIVE SUMMARY BHP Billiton is one of the world’s largest producers of major commodities with substantial interests in oil and gas. The company is based in Australia but has an international consumer base.
  • 5. This report looks at the financial history and current financial position of BHP Billiton, constructs an analysis, and then makes recommendations as to what the company can do to improve its financial performance. The financial data presented includes the horizontal and vertical common sized balance sheets and income statements for the last three fiscal years (2010 through 2012), as well as an analysis of this data. Financial ratios are then calculated for BHP Billiton, as well as energy- specific ratios. An analysis is made from this data to evaluate the current and historical financial health of the company. Recommendations are made to improve BHP’s financial performance, based on the financial data. The main recommendations are that BHP raise its cash and cash equivalents and decrease its operating costs. BHP has shown steady growth over the last three years and the replacements of reserves have been greater than production. However, some financial indicators show that the company is becoming less efficient and cutting DD&A costs could help to improve the company’s
  • 6. lifting efficiency. BHP BILLITON Group X 3 TABLE OF CONTENTS 1.0 INTRODUCTION ............................................................................................... ........................... 4 2.0 NUMERICAL ANALYSIS – FINANCIAL STATEMENTS AND RATIOS ...................... 4 2.1 Vertical Common-Size Analysis .................................................................................. .... 4 2.2 Horizontal Common-Size Analysis .................................................................................. 8 2.3 Financial Ratios ............................................................................................... ............... 11 2.4 Liquidity Ratios ............................................................................................... ............... 11
  • 7. 2.5 Profitability Ratios ............................................................................................... .......... 12 2.6 Financial Strength Ratios ............................................................................................... 13 2.7 Dividend Ratios ............................................................................................... ............... 14 2.8 Valuation Ratios ............................................................................................... .............. 15 3.0 Reserve Ratios ............................................................................................... ............................... 16 3.1 Reserve Replacement Ratios .......................................................................................... 16 3.2 Reserve Life Ratios ............................................................................................... ......... 16 3.3 Net Wells to Gross Wells Ratio ..................................................................................... 16 3.4 Average Reserves per Wells Ratio ................................................................................. 17 4.0 Reserve Cost Ratios ............................................................................................... ...................... 17
  • 8. 4.1 Finding Cost Ratios ............................................................................................... ......... 17 4.2 Lifting costs per BOE & DD&A per BOE ..................................................................... 18 5.0 Reserve Value Ratios ............................................................................................... .................... 18 5.1 Value of Proved Reserve Additions per BOE ................................................................ 18 5.2 Value Added Ratio ............................................................................................... .......... 19 6.0 CONCLUSIONS AND RECOMMENDATIONS .................................................................. 19 7.0 REFERENCES ............................................................................................... .............................. 20 8.0 APPENDIX ............................................................................................... .................................... 20 8.1 Income Statements for Fiscal Years 2010-2012 for BHP Billiton ................................. 20 8.2 Balance Sheets for Fiscal Years 2010-2012 for BHP Billiton ....................................... 21
  • 9. BHP BILLITON Group X 4 1.0 INTRODUCTION BHP Billiton Group, headquartered in Melbourne, Australia, is a leading global resources company that values sustainability, integrity, respect, performance, simplicity, and accountability. The company specializes in discovery, acquisition, development, and marketing of natural resources. BHP Billiton Limited is primarily listed on the Australian Securities Exchange and London Stock Exchange and secondarily listed on the Johannesburg Stock Exchange. They are also listed on the New York Stock Exchange. As of June 30, 2012, BHP Billiton Group reported $72,226M of revenue and EBIT of $27,238M, a total of 310 and 139 gross and net wells respectively, as well as 363.2 million of barrels and developed petroleum
  • 10. reserves. At a quick glance, the company is very financially stable with good future growth. This report will analyze the financial statements for BHP Billiton over a period of three years, from 2010 through 2012; including horizontal and vertical balance sheet and income statement analyses, financial ratios, and energy specific ratios. Along with the computation of the ratios, this report will also provide recommendations on ways to improve BHP’s financial position. 2.0 NUMERICAL ANALYSIS – FINANCIAL STATEMENTS AND RATIOS This section will look at the financial statements and ratios for BHP Billiton. The vertical and horizontal common-size balance sheets and income statements will be presented for fiscal years 2010 through 2012. Financial ratios and energy-specific ratios are also calculated for the last three years, and these will be used as a measure of each company’s performance in the analysis. The financial statement information in this section has been compiled from BHP’s company
  • 11. report for each applicable year. 2.1 Vertical Common-Size Analysis The vertical common-size income statement and balance sheet analysis compares each line item on a single year’s financial statement as a percentage of one line item; the base amount. The base amount that we will use in the vertical common size analysis of BHP Billiton is total assets for the balance sheets, and total revenues for the income statements. By comparing three years of BHP Billiton’s financial statements, 2010 through 2012, we are able to analyze the changes in the mixture of assets, liabilities and equity, and identify changes in the mix of revenues and in the spending for different types of expenses. i) Vertical Common-Size Balance Sheets for Fiscal 2010 – 2012 Below are the common size balance sheets for the fiscal year ending December 31st from 2010 through 2012. The values shown are as a percentage of total assets for that year. The last column shows the average percentage over the three-year
  • 12. period. BHP BILLITON Group X 5 VERTICAL COMMON-SIZE ANALYSIS BHP BILLITON GROUP - BALANCE SHEET 2012 2011 2010 3-Yr Average ASSETS Current assets Cash and cash equivalents 3.70% 9.80% 14.02% 9.17% Trade and other receivables 5.96% 7.96% 7.36% 7.10% Other financial assets 0.22% 0.26% 0.33% 0.27% Inventories 4.82% 5.98% 6.00% 5.60%
  • 13. Assets held for sale 0.66% 0.00% 0.00% 0.22% Current tax assets 0.11% 0.27% 0.21% 0.19% Other 0.36% 0.30% 0.36% 0.34% Total current assets 15.82% 24.56% 28.29% 22.89% Non-current assets 0.00% 0.00% 0.00% 0.00% Trade and other receivables 1.14% 2.03% 1.55% 1.58% Other financial assets 1.46% 1.56% 1.70% 1.57% Inventories 0.33% 0.35% 0.39% 0.36% Property, plant and equipment 73.68% 66.02% 62.55% 67.42% Intangible assets 3.95% 1.41% 0.77% 2.05% Deferred tax assets 3.50% 3.88% 4.56% 3.98% Other 0.12% 0.18% 0.19% 0.16% Total non-current assets 84.18% 75.44% 71.71% 77.11% Total assets 100.00% 100.00% 100.00% 100.00% LIABILITIES Current liabilities Trade and other payables 9.30% 9.45% 7.28% 8.68% Interest bearing liabilities 2.73% 3.42% 2.47% 2.87%
  • 14. Liabilities held for sale 0.33% 0.00% 0.00% 0.11% Other financial liabilities 0.15% 0.28% 0.58% 0.34% Current tax payable 2.17% 3.59% 1.90% 2.55% Provisions 2.15% 2.19% 2.14% 2.16% Deferred income 0.19% 0.25% 0.33% 0.26% Total current liabilities 17.04% 19.18% 14.68% 16.97% Non-current liabilities Trade and other payables 0.39% 0.54% 0.53% 0.49% Interest bearing liabilities 19.18% 12.04% 15.28% 15.50% Other financial liabilities 0.25% 0.08% 0.30% 0.21% Deferred tax liabilities 4.09% 2.61% 4.86% 3.85% Provisions 6.90% 9.03% 8.37% 8.10% Deferred income 0.25% 0.42% 0.47% 0.38% BHP BILLITON Group X 6 Total non-current liabilities 31.06% 24.71% 29.80% 28.52%
  • 15. Total liabilities 48.11% 43.88% 44.48% 45.49% Net assets 51.89% 56.12% 55.52% 54.51% EQUITY Share capital – BHP Billiton Limited 0.92% 1.15% 1.38% 1.15% Share capital – BHP Billiton Plc 0.83% 1.04% 1.26% 1.04% Treasury shares -0.41% -0.61% -0.59% -0.54% Reserves 1.48% 1.94% 2.15% 1.86% Retained earnings 48.14% 51.62% 50.42% 50.06% Total equity attributable to members of BHP Billiton Group 50.95% 55.15% 54.61% 53.57% Non-controlling interests 0.94% 0.96% 0.90% 0.94% Total equity 51.89% 56.12% 55.52% 54.51% ii) Vertical Common-Size Income Statements for Fiscal 2010 – 2012 Below are the common size income statements for the year ending December 31 st from 2010 to 2012. The values are shown as a percentage of the
  • 16. total revenues for that year. The last column shows the average percentage for the three-year period. VERTICAL COMMON-SIZE ANALYSIS BHP BILLITON GROUP - INCOME STATEMENT 2012 2011 2010 3-Yr Average Revenue Group production 95.18% 94.65% 91.28% 93.70% Third party products 4.82% 5.35% 8.72% 6.30% 100.00% 100.00% 100.00% 100.00% Other income 1.25% 0.74% 1.00% 1.00% Expenses excluding net finance costs -68.37% -56.39% -63.06% -62.61% Profit from operations 32.89% 44.35% 37.94% 38.39% Comprising: 0.00% 0.00% 0.00% 0.00% Group production 32.71% 44.21% 37.73% 38.22%
  • 17. Third party products 0.17% 0.14% 0.21% 0.17% 32.89% 44.35% 37.94% 38.39% Financial income 0.31% 0.34% 0.41% 0.35% Financial expenses -1.32% -1.12% -1.28% -1.24% Net finance costs -1.01% -0.78% -0.87% -0.89% Profit before taxation 31.87% 43.57% 37.07% 37.50% Income tax expense -10.02% -9.03% -11.58% -10.21% Royalty-related taxation (net of income tax benefit) -0.35% -1.15% -0.85% -0.79% BHP BILLITON Group X 7 Total taxation expense -10.37% -10.19% -12.43% -11.00% Profit after taxation 21.50% 33.38% 24.64% 26.51% Attributable to non-controlling interests 0.16% 0.42% 0.54% 0.37%
  • 18. Attributable to members of BHP Billiton Group 21.35% 32.96% 24.10% 26.14% Earnings per ordinary share (basic) (US cents) 0.40% 0.60% 0.43% 0.48% Earnings per ordinary share (diluted) (US cents) 0.40% 0.60% 0.43% 0.48% Dividends per ordinary share – paid during the period (US cents) 0.15% 0.13% 0.16% 0.15% Dividends per ordinary share – declared in respect of the period (US cents) 0.16% 0.14% 0.16% 0.15% For BHP Billiton, it can be seen from the common size balance sheets for fiscal 2010 to fiscal 2012 that cash and cash equivalents have steadily decreased, from 14.02% to 3.70% total assets over the three year period. Inventories have decreased
  • 19. from 6.00% in 2010 to 4.82% in 2012, but looking at the common size income statement shows that revenues have steadily increased over the last three years, so the rate of inventory turnover must be high. Though total current assets have decreased over the three-year period, total non-current assets have increased, especially in PP&E (from 62.55% in 2010 to 73.68% in 2012), and this accounts for the overall increase in total assets over the years. Total liabilities decreased from 2010 to 2011, from 44.48% to 43.88%, but then increased to 48.11% in 2012. This increase in liabilities explains why the company has less cash in their pockets. Total equity increased in 2011 to 56.12% from 55.52% in 2010, and then decreased in 2012 to 51.89%. The biggest decrease in equity was seen in the retained earnings. The vertical common-size income statement shows that though revenue from third party products has decreased from 8.72% to 4.82%, revenue from group production has increased from 91.28% to 95.18%. Since most of the revenue comes from group production, this proves a
  • 20. significant increase in revenue. That said, even though the increased revenues from group production outweigh the decreased revenue from third party products and other income, the total profit from operations from 2011 to 2012 decreased by 11.46% due to the increase in revenue expenses (excluding net finance costs). The profit after taxations was only 21.50% as compared to the three-year average of 26.51%. BHP BILLITON Group X 8 2.2 Horizontal Common-Size Analysis The horizontal common-size income statement and balance sheet analysis compares all amounts to the same figures of a base year. The analysis measures each income statement and balance sheet item as a percentage of the base year. This makes it easier to compare the
  • 21. income statements and balance sheets for different years and see how the existing company is trending over that period of time. In this analysis of BHP Billiton Petroleum we will be using 2010 as the base year for all analysis. i) Horizontal Common-Size Balance Sheets for Fiscal 2010 – 2012 Below are the horizontal common size balance sheets for the fiscal year ending December 31st from 2010 through 2012. The values shown are as a percentage of values for 2010. The last column shows the average percentage over the three-year period. HORIZONTAL COMMON-SIZE ANALYSIS BHP BILLITON GROUP - BALANCE SHEET 2012 2011 2010 3-Yr Average ASSETS Current assets Cash and cash equivalents 38.38% 80.96% 100.00% 73.11% Trade and other receivables 117.74% 125.28% 100.00%
  • 22. 114.34% Other financial assets 96.58% 90.41% 100.00% 95.66% Inventories 116.85% 115.37% 100.00% 110.74% Assets held for sale Current tax assets 72.49% 144.44% 100.00% 105.64% Other 145.63% 96.25% 100.00% 113.96% Total current assets 81.37% 100.58% 100.00% 93.98% Non-current assets Trade and other receivables 106.81% 151.56% 100.00% 119.45% Other financial assets 124.57% 106.09% 100.00% 110.22% Inventories 123.62% 105.83% 100.00% 109.82% Property, plant and equipment 171.38% 122.26% 100.00% 131.21% Intangible assets 744.10% 211.94% 100.00% 352.01% Deferred tax assets 111.65% 98.52% 100.00% 103.39% Other 94.05% 111.90% 100.00% 101.98% Total non-current assets 170.79% 121.85% 100.00% 130.88% Total assets 145.49% 115.83% 100.00% 120.44%
  • 23. LIABILITIES Current liabilities Trade and other payables 185.93% 150.35% 100.00% 145.43% Interest bearing liabilities 161.16% 160.61% 100.00% 140.59% Liabilities held for sale BHP BILLITON Group X 9 Other financial liabilities 39.14% 56.36% 100.00% 65.17% Current tax payable 166.82% 219.17% 100.00% 162.00% Provisions 146.60% 118.80% 100.00% 121.80% Deferred income 86.85% 89.62% 100.00% 92.16% Total current liabilities 168.95% 151.34% 100.00% 140.10% Non-current liabilities Trade and other payables 108.53% 118.34% 100.00% 108.96% Interest bearing liabilities 182.71% 91.27% 100.00% 124.66% Other financial liabilities 119.17% 29.70% 100.00% 82.96% Deferred tax liabilities 122.38% 62.11% 100.00% 94.83%
  • 24. Provisions 119.92% 125.02% 100.00% 114.98% Deferred income 78.10% 102.14% 100.00% 93.41% Total non-current liabilities 151.63% 96.02% 100.00% 115.88% Total liabilities 157.35% 114.28% 100.00% 123.87% Net assets 136.00% 117.08% 100.00% 117.69% EQUITY Share capital – BHP Billiton Limited 96.66% 96.41% 100.00% 97.69% Share capital – BHP Billiton Plc 95.79% 95.88% 100.00% 97.22% Treasury shares 101.52% 118.67% 100.00% 106.73% Reserves 100.31% 104.98% 100.00% 101.77% Retained earnings 138.92% 118.59% 100.00% 119.17% Total equity attributable to members of BHP Billiton Group 135.74% 116.97% 100.00% 117.57% Non-controlling interests 151.12% 123.51% 100.00% 124.88% Total equity 136.00% 117.08% 100.00% 117.69% BHP Billiton Current Assets has overall decreased over the last three years by 18.63%.
  • 25. Their cash and cash equivalents was $12,456 million in 2010, in 2011 it was decreased by 20% to $10,084 and was reduced by more than half in 2012 to only $4,781 million. While there inventories has increased by 16.85% over the same period. Their trade and other receivables have also increased to $6,233 million dollars or 16.83% over the last three years. BHP Billiton Non-Current Assets has increased by more than 70% over the last three years. The most significant non-current asset class was their Property, plant and equipment class which has grown from $ 55,576 million in 2010 to $95,247 million in 2012 an impressive 71.38%. The intangible assets increased more than 7 times since 2010 where it was $687 million to $5,112 million in 2012. With the continued growth of their non-current assets has brought a good total growth of 45.49% to their Assets. The Total Liabilities for BHP Billiton has also grown overall for the last three years to $62,188 million in 2012 from $39,523 million in 2010 which is a 57.35% increase in the total
  • 26. liabilities. One of the largest growth liability types was the Trade and other payables which have grown from $6,467 million in 2010 to $12,024 million in 2012. They also had an increase in interest bearing liabilities, current tax liabilities. The Net assets show a 36% growth from 2010 of $49,329 million to $67,085 million in 2012. BHP BILLITON Group X 10 The Equity for BHP Billiton has also had a solid growth rate over the last three years of 36% from $49,329 million in 2010 to an impressive $67,085 million in 2012. The share capital for BHP Billiton Limited and BHP Billiton PLC has remained constant along with treasury shares and reserves. The largest growth on equity was the retained earnings. ii) Horizontal Common-Size Income Statements for Fiscal 2010 – 2012 Below are the common size income statements for the year ending December 31
  • 27. st from 2010 to 2012. The values are shown as a percentage of the values for the year 2010. The last column shows the average percentage for the three-year period. HORIZONTAL COMMON-SIZE ANALYSIS BHP BILLITON GROUP - INCOME STATEMENT 2012 2011 2010 3-Yr Average Revenue Group production 142.65% 140.90% 100.00% 127.85% Third party products 75.55% 83.30% 100.00% 86.28% 136.80% 135.87% 100.00% 124.22% Other income 171.59% 100.57% 100.00% 124.05% Expenses excluding net finance costs 148.31% 121.50% 100.00% 123.27% Profit from operations 118.58% 158.83% 100.00% 125.80%
  • 28. Comprising: Group production 118.60% 159.23% 100.00% 125.94% Third party products 113.51% 88.29% 100.00% 100.60% 118.58% 158.83% 100.00% 125.80% Financial income 104.65% 113.95% 100.00% 106.20% Financial expenses 141.69% 119.58% 100.00% 120.43% Net finance costs 159.04% 122.22% 100.00% 127.09% Profit before taxation 117.63% 159.69% 100.00% 125.77% Income tax expense 118.42% 106.04% 100.00% 108.15% Royalty-related taxation (net of income tax benefit) 55.88% 183.59% 100.00% 113.16% Total taxation expense 114.12% 111.37% 100.00% 108.50% Profit after taxation 119.39% 184.07% 100.00% 134.49% Attributable to non-controlling interests 40.07% 103.83% 100.00% 81.30% Attributable to members of BHP Billiton Group 121.18% 185.88% 100.00% 135.69%
  • 29. Earnings per ordinary share (basic) (US cents) 126.68% 187.71% 100.00% 138.13% Earnings per ordinary share (diluted) (US cents) 126.60% 187.40% 100.00% 138.00% BHP BILLITON Group X 11 Dividends per ordinary share – paid during the period (US cents) 132.53% 109.64% 100.00% 114.06% Dividends per ordinary share – declared in respect of the period (US cents) 128.74% 116.09% 100.00% 114.94% BHP Billiton breaks out their revenues into Three different groups; the first on is the Group production and since 2010 they have increased these revenues by 42.65% from $48,193 million to $68,747 million this is substantial revenue growth in the last 3 years. However, the
  • 30. second source of revenue from Third party products has decreased by 24.45% over the last three years from $4,605 million to $3,479 million even though this is a considerable decrease it only reflects less than 5% of all revenues. The third revenue group is 'Other income' and they had increased this revenue more than 70% over the last three years from $528 Million to $906 million. The overall profit from Operations has increased by more than 25% for the last three years. However the Group production had more than $8 billion decrease from year 2011 to 2012 it still was able to show an overall increase over the period of the last three years. The Third party products showed a $23 million dollar increase over the same time period. The expenses excluding net finance costs have also increased by 23.27% the last three years to $49,380 million. The profit after taxation for the last three years from 2010, 2011, and 2012 was a respectable 19.39% increase from $13,009 million to $15,532 million in
  • 31. 2012. 2.3 Financial Ratios There are many tools that may be used to evaluate a company; however one of the most valuable tools is a financial ratio. This section will use ratios as a means to analyze the financial statements of BHP over a three-year period. The reason why ratios are used is to simple give a better understanding of the organizations financial health. The results of these ratios will aid in planning, analysis of operation efficiency, goal setting, potential investments and the evaluation of management performance. 2.4 Liquidity Ratios Liquidity ratios analyze the efficiency with which a company is able to meet its short- term obligations using assets that are readily converted into cash. The general rule is the higher the value of the ratios, the better the company’s ability is at satisfying immediate obligations.
  • 32. Table 1: Liquidity Ratios 2012 2011 2010 Liquidity Working capital (in millions) -1583 5542 12,092 Current ratio 0.93 1.28 1.93 Quick ratio 0.58 0.94 1.48 BHP BILLITON Group X 12 As shown in Table 1, BHP’s working capital has declined rather drastically over the last three years, going from 12,092million dollars to minus 1,583million dollars. This is the equivalent of -54% in 2011 and -129% in 2012, which shows that BHP is incurring more current liabilities than current assets. This means there is a possibility that BHP may run into trouble paying back creditors in the short term,
  • 33. from further investigation of the financial statements it appears that in 2012 BHP’s cash and cash equivalents reduced by over 50% this may be the area that needs addressing. Figure 1 Figure 1 shows a picture of how BHP’s current and quick ratios have declined over the years. The difference between the current ratio and the quick ratio is that the quick ratio is more conservative and omits inventory from the calculation and focuses on the liquid assets. It is assumed that a company with a current or quick ratio that is less than 1 would be unable to pay liabilities that may arise at that point. Based on the ratios BHP seemed to have reached this point in 2011 when considering the quick ratio and in 2012 when considering the current ratio. 2.5 Profitability Ratios The profitability ratios will give management and investors an idea of how
  • 34. profitable BHP has been over the years. These ratios will assess BHP’s ability to generate earnings as compared to expenses or costs incurred within a particular period; a higher value compared with previous years will suggest the company is doing well. Table 2 – Profitability Ratios Profitability 2012 2011 2010 Return on assets 0.12 0.23 0.14 Return on Equity 0.23 0.41 0.26 Net Income to sales 0.21 0.33 0.24 0.00 0.50 1.00 1.50 2.00 2.50 Current ratio Quick ratio A Graph Showing the Quick & Current Ratio. 2010 2011 2012
  • 35. BHP BILLITON Group X 13 Figure 2 Figure 2 indicates that 2011 was a good year for BHP. Its profitability ratios were at the highest, indicating there was an improvement is the earnings compared to expenses or costs from 2010 however this improve did not last to 2012. The net income to sales is the same as profit margin it measures how much of the sales price the company actually keeps in earnings. BHP was able to retain 24%, 33% and 21% in the years 2010, 2011 and 2012 respectively. Ideally there should be a gradual progression in the values but the 35% drop may be attributed to the fall in revenues. BHP should seek ways to improve on sales but at the same time streamlining on it costs. Return on Equity measures profitability in light of how effective the company has turned
  • 36. into profit the money invested by shareholders. BHP has generated profits based on shareholders’ investment of 26%, 41% and 23% in years 2010, 2011 and 2012 respectively. These values should be an improvement on previous years; with these kinds of results investors may be deterred or just pull out. Great Northern Iron Ore Properties is currently the industry’s leader is the area of ROE, with an impressive 155.27% ROE ratio, this shows that BHP has work to do in this area of profitability. Next ratio to consider is Return on Asset (ROA); this is a measurement of how effective management is at generating profit from its assets. BHP’s results are 14%, 23% and 12% for 2010, 2011 and 2012 respectively. Unfortunately in 2012 BHP preformed worse in generating earnings for assets than it did in 2010, this is suggests that BHP can improve on their investments decisions. 2.6 Financial Strength Ratios Another set of metric to be reviewed are those in Table 3, the financial strength
  • 37. ratios. The times interest earned measured in units of times per year, measures how well the company is able to meet its debt obligations. It the case of BHP the results are 44.33, 79.36 and 134.06 times per year in 2010, 2011 and 2012 respectively. Although there is a gradual increase in the values showing that BHP is able to sustain earnings, it should also be noted that a high ratio could suggest that BHP has an undesirable lack of debt; it needs to use these earnings to reinvest. EBITDA is an acronym for Earnings Before Interest, Taxes, Depreciation and Amortization; it indicates the company’s operational 0.00 0.05 0.10 0.15 0.20 0.25 0.30 0.35 0.40 0.45 Return on assets Return on Equity Net Income to sales A Graph showing the Profitability Ratios. 2010 2011
  • 38. 2012 BHP BILLITON Group X 14 profitability performance. In the case of BHP its EBITDA escalated between the years 2010 to 2011 by about 60%, while in 2012 the ratio declined by 26%. Table 3 Financial strength ratios 2012 2011 2010 Times interest earned 134.06 79.36 44.33 EBITDA 23022 31255 19572 Long-term debt/equity 0.60 0.44 0.54 Cash flow from operations to sales 0.34 0.42 0.32 Figure 3 Cash flow from operations to sales compares the cash flow to sales; it gives investor an indication of the company’s ability to convert sales
  • 39. into cash. BHP did best in 2011 at converting sales into cash (42 cents for every dollar, 10 cents more than 2010), in 2012 BHP was able to convert 34 cents in every sales dollar to cash flow. In order to improve the cash flow from operations to sales annually, BHP will need to improve on generating cash through change of credit policy, reviewing bad debts, improving in special payment plans etc. Long-term debt to equity ratio indicates a company’s leverage; a company with a high ratio is seen as risky. BHP’s leverage was lowest in 2011 at 44% but highest in 2012 at 60% (shown in Figure 3) a company with higher ratios suggests that it has more liabilities than equity. 2.7 Dividend Ratios The dividend payout ratio indicates the percentage of the earnings that is paid to the shareholder in form of dividend. Investors or shareholders expect that this ratio increases over the years or remain consistent. BHP’s dividend payout ratio appears to
  • 40. have increased in 2012 from 2011 by 77% this shows that BHP is using earnings to support dividend payments. Although this is good for the investors, BHP should not have increased its dividend payout in 2012 because of its current financial challenges. Dividend yield is similar to the dividend payout; however this ratio measures how much the company pays out in dividend relative to the share price (Investopedia). Table 4 0.00 0.20 0.40 0.60 0.80 Long-term debt/equity Cash flow from operations to sales A Graph Showing Cash Flow/Sales & Long-term Debt/Equity 2010 2011 2012 BHP BILLITON Group X
  • 41. 15 shows that the dividend yield stayed at 1% for 2010 and 2011 however it increased to 2% in 2012. This is a good indication for current and prospective investors it shows that they are getting more money for what they invested. Table 4 Dividend ratios 2012 2011 2010 Dividend Payout 0.385 0.218 0.385 Dividend Yield 0.02 0.01 0.01 2.8 Valuation Ratios Table 5 Valuation ratios 2012 2011 2010 Price to book value 0.0010 0.0016 0.0012 Cash flow per share ratio 9.12 11.24 6.05 Price/earning ratio 21.89 20.86 25.03 Price/cash flow ratio 6.93 7.92 9.43
  • 42. The next set of ratios in Table 5 will give some inclination to how the company is valued. The price to book value may be used as a means to compare the share price to that of the book value. It is no surprise to see that in the past three years BHP had the highest price to book value in 2011with 0.16% and its lowest in 2012 with 0.10%. A low price to book value may suggest that the stocks are undervalued or it could also indicate some problems with the company. In this case the assumption made is that the shares may be undervalued, as BHP seems to have struggled in 2012, also because the difference between 0.16% and 0.10% is marginal. Cash flow per share ratio represents a measure of the financial strength of the company, this measure is important as it takes into consideration BHP’s ability to generate cash. Results are 9.12 for year 2012, 11.24 for year 2011 and 6.05 for year 2010. Although the cash flow per share dropped by 19% in 2012, it did not fall below year 2010’s ratio. In order to improve on the cash flow per
  • 43. share BHP should find always to bring in cash through operations this may mean reducing credit sales, advertising more to draw new clients and aggressive sales etc. Investopedia explains Price to earnings (P/E) ratio as “a valuation ratio of a company's current share price compared to its per-share earnings”. In 2010 the P/E ratio was at 25.03, this high value would indicate that investors will be expecting a higher earnings growth in the future, in year 2011 the P/E ratio dropped to 20.86 but rose to 21.89 in 2012. It should be noted that a high P/E ratio could also be viewed as risky compared to a lower P/E, and some research states that firms with lower P/E ratio have outperformed the market. BHP should aim to maintain a more consistent P/E ratio. Lastly the price to cash flow (P/CF) ratio, this ratio compares the market value of a firm with the cash flow. The general rule is that a smaller value ratio is preferred; it suggests that a firm is generating adequate cash flows that are not yet properly considered in the current share
  • 44. price. Over the last three years BHP has seen a gradual decline in the P/CF, 9.43, 7.92 and 6.93 in the years 2010, 2011 and 2012 respectively. BHP BILLITON Group X 16 3.0 Reserve Ratios Reserve ratios are key performance measurements used to determine a company’s ability to replace production and its ability to continue operations. There are several ratios from basic reserve replacement ratios to more complex ones. 3.1 Reserve Replacement Ratios Comparing BHP Billiton’s reserve replacement ratios with and without revisions,
  • 45. it appears the reserve replacement ratios with revisions are much more favorable as it is replenishing its reserves at a rate greater than its rate of production. In 2010 and 2011, BHP is replacing its reserves at almost the rate of production but in 2012, the company is replenishing its reserves at almost one and a half times its production rate. The reserve replacement ratios without revisions are rather low since its production rate is greater than the replacement rate. 3.2 Reserve Life Ratios “The reserve life ratio is used to approximate or measure the number of years that production could continue at the current rate if no new reserves were added” (Wright & Gallun p.707). BHP BILLITON GROUP - RESERVE RATIOS 2012 2011 2010 Reserve Life Ratios - Developed Oil, Condensate, Natural Gas and NGL Reserves Reserve Life Ratios - Proved Developed 3.99 4.41 4.54
  • 46. Reserve Life Ratios - Proved Undeveloped 4.05 4.34 4.17 The reserve life ratios above indicate that BHP can continue production for a little over 4 years at the current rate if the company decides not to add any new reserves. The number of years seems to be diminishing little by little every year for both proved developed and proved undeveloped reserves. 3.3 Net Wells to Gross Wells Ratio The text defines gross wells as wells in which the company has any working interest while net wells is defined as the net interest in the wells. BHP BILLITON GROUP 2012 2011 2010 Net Wells to Gross Ratios Net to Gross Wells BHP BILLITON GROUP - RESERVE RATIOS 2012 2011 2010 Reserve Replacement Ratios - Proved Developed Oil, Condensate, Natural Gas and NGL Reserves
  • 47. Reserve Replacement Ratio 0.311 0.277 0.549 Reserve Replacement Ratio with Revisions 1.445 1.152 1.081 BHP BILLITON Group X 17 Crude Oil Wells 2.11 2.17 2.14 Natural Gas Wells 3.27 4.22 2.57 Total Wells 3.15 3.82 2.27 The above table represents the net to gross wells calculations. These ratios represent a gauge of future profitability for the company. These high ratios indicate that BHP Billiton owns a large working interest in their wells which also points to the likelihood that BHP is an operator who has a greater influence in operations. 3.4 Average Reserves per Wells Ratio BHP BILLITON GROUP 2012 2011 2010
  • 48. Average Reserves per Well Ratio Developed 440,746.12 744,067.80 2,276,265.82 Undeveloped 447,674.42 732,944.92 2,095,253.16 Average Daily Production per well - Proved Developed Oil, Condensate 302.910 462.619 1,375.1
  • 49. As seen above in BHP’s high averages of developed and undeveloped reserves per well, we can conclude that the company can produce their reserves more efficiently and profitably. This is also a good indication for the company’s future profitability. The average daily production per well ratio shows the company’s efficiency. Once again, these calculations result in very high averages indicating BHP is a very efficient production company. 4.0 Reserve Cost Ratios Reserve cost ratios compare costs and reserves. Since BHP is involved in both oil and gas reserves, the cost ratios are computed by converting the reserves to BOE, which is a common unit of measure based on energy content (Wright & Gallun p. 711). 4.1 Finding Cost Ratios BHP BILLITON GROUP - RESERVE
  • 50. COST RATIOS 2012 2011 2010 formula 1 Finding Costs/ BOE without revisions 34.754 32.297 13.012 Finding Costs/ BOE with revisions 4.310 4.208 5.681 formula 2 Finding Costs/ BOE without revisions 57.135 57.711 319.159 Finding Costs/ BOE with revisions 41.039 43.722 139.339 formula 3 BHP BILLITON Group X 18 Finding Costs/ BOE with revisions 23.722 12.784 16.892 The first formula takes the exploration and drilling costs and divide by reserve extensions and discoveries excluding and including revisions. The second formula adds
  • 51. the costs of proved properties to exploration and drilling costs and divides it by reserve extensions and discoveries plus purchased reserves in place. Again one calculation includes revisions and one does not. The last and final formula takes all exploration costs, exploratory and development drilling costs, and proved and unproved property acquisition costs and divides it by all reserve additions including revisions in previous estimates. 4.2 Lifting costs per BOE & DD&A per BOE BHP BILLITON GROUP - LIFTING COSTS PER BOE 2012 2011 2010 Lifting Cost per BOE 10.003 7.366 6.792 DD&A per BOE 26.486 12.385 12.538 Lifting costs per BOE is a performance indicator. To calculate lifting costs per BOE, you must divide the total annual lifting costs by the annual production (BOE). This
  • 52. is a measure used to evaluate the extent to which a company is controlling its operating costs and how efficiently the company is getting oil and gas out of the ground (Wright & Gallun P. 716). From the table above, it appears that BHP is becoming less effective at lifting the oil and gas out of the ground as the years pass. DD&A refers to historical cost of finding and developing reserves and can affect current profitability. To compute, take the total annual depreciation, depletion, and amortization cost and divide by annual production in BOE. 5.0 Reserve Value Ratios 5.1 Value of Proved Reserve Additions per BOE BHP BILLITON GROUP - RESERVE VALUE RATIOS 2012 2011 2010 Value of proved reserve additions/ BOE (without revisions) 13.324
  • 53. 19.344 15.786 Value of proved reserve additions/ BOE (with revisions) (7.229) 20.327 23.854 Value of proved reserve additions/ BOE (without revisions) 9.513 4.211 15.786 Value of proved reserve additions/ BOE (with revisions) 3.438 8.038 23.854 Value of proved reserve additions per BOE assists in
  • 54. determining the well value. The first set of measurements was derived from diving changes due to extensions, discoveries, and improved recovery by reserve extensions and discoveries and improved recovery, one with revisions and one without. The calculations without revisions had slight fluctuations from year to year. The calculations with revisions showed slight BHP BILLITON Group X 19 change from 2010 to 2011, but 2012 appear to have taken a nosedive. The second set of measure take the changes due to extensions, discoveries, and improved recovery plus changes due to purchases of reserves in place and divide it by reserve extensions and discoveries, improved recovery, and purchases of reserve in place. When incorporating revisions to the second formula, you must add changes due to revisions in estimate to the
  • 55. numerator and the denominator becomes all reserve additions including revisions in previous estimates. The trend for both seems very sporadic and unstable. 5.2 Value Added Ratio BHP BILLITON GROUP - VALUE ADDED RATIO 2012 2011 2010 Finding Costs/ BOE 23.722 12.784 16.892 Value added ratio 0.14 0.63 1.41
  • 56. The value added ratio compares the cost of finding reserves with the value added by those reserves (Wright & Gallun p. 722). BHP Billiton’s value added ratios are rather low signaling the company may not be adding maximum reserve values with minimum finding costs. 2010 was the strongest year and 2012 is the weakest in terms of value adding. 6.0 CONCLUSIONS AND RECOMMENDATIONS Our recommendations are based on both the financial ratios and both of the horizontal and the vertical analyses of BHP Billiton. BHP’s liquidity ratio shows a steady decline in both the current ratio and the quick ratio which helps indicate the company’s ability to pay their immediate obligations. Our first recommendation for the company is to raise its cash and cash equivalents since it has depleted by 50% since 2010, while the company actively reduced their current liabilities. BHP’s Return On Equity (ROE) has gone done since 2010
  • 57. however, with a 23% return rate, which by industry standards, is acceptable. The Return On Assets (ROA) also declined since 2010 to 12% and was below the industry average. BHP needs to decrease its operating cost to help improve the ROA. The financial strength of the company is indicated by times interest earned EBITDA and shows that it has had steady growth over the last three years. The reserve ratio is a key performance indicator used to determine a company’s ability to replace production and its ability to continue operations. Over the past three years it seems that BHP’s replacement of reserves have been greater than its production, so it appears that the company has more than four years of production of reserves, which is a positive sign. BHP’s net wells to gross wells ratio is high and indicates that the company owns a large working interest in its wells and who has a greater influence in operations. The lifting cost ratio over the last three years indicates that the company is becoming less efficient and we
  • 58. recommend cutting their DD&A costs while improving their lifting efficiency. BHP BILLITON Group X 20 7.0 REFERENCES Retrieved from http://www.bhpbilliton.com/home/Pages/default.aspx ial Analysis Software | Financial Analysis | Financial Statements | Current Ratio | Financial Ratio | ReadyRatios.com. (n.d.). Retrieved July 2013, from http://www.readyratios.com - Educating the world about finance. (n.d.). Retrieved July 2013, from http://www.investopedia.com gas accounting. Tulsa, Okla: PennWell.
  • 59. 8.0 APPENDIX 8.1 Income Statements for Fiscal Years 2010-2012 for BHP Billiton BHP BILLITON GROUP - INCOME STATEMENT 2012 2011 2010 US$M US$M US$M Revenue Group production 68,747 67,903 48,193 Third party products 3,479 3,836 4,605 72,226 71,739 52,798 Other income 906 531 528 Expenses excluding net finance costs (49,380) (40,454) (33,295) Profit from operations 23,752 31,816 20,031 Comprising: Group production 23,626 31,718 19,920 Third party products 126 98 111 23,752 31,816 20,031 Financial income 225 245 215
  • 60. Financial expenses (955) (806) (674) Net finance costs (730) (561) (459) Profit before taxation 23,022 31,255 19,572 Income tax expense (7,238) (6,481) (6,112) Royalty-related taxation (net of income tax benefit) (252) (828) (451) Total taxation expense (7,490) (7,309) (6,563) Profit after taxation 15,532 23,946 13,009 Attributable to non-controlling interests 115 298 287 Attributable to members of BHP Billiton Group 15,417 23,648 12,722 Earnings per ordinary share (basic) (US cents) 289.6 429.1 228.6 Earnings per ordinary share (diluted) (US cents) 288.4 426.9 227.8 Dividends per ordinary share – paid during the period 110.0 91.0 83.0 http://www.bhpbilliton.com/home/Pages/default.aspx http://www.readyratios.com/ http://www.investopedia.com/ BHP BILLITON Group X
  • 61. 21 (US cents) Dividends per ordinary share – declared in respect of the period (US cents) 112.0 101.0 87.0 8.2 Balance Sheets for Fiscal Years 2010-2012 for BHP Billiton BHP BILLITON GROUP - BALANCE SHEET 2012 2011 2010 US$M US$M US$M ASSETS Current assets Cash and cash equivalents 4,781 10,084 12,456 Trade and other receivables 7,704 8,197 6,543 Other financial assets 282 264 292 Inventories 6,233 6,154 5,334 Assets held for sale 848 - Current tax assets 137 273 189
  • 62. Other 466 308 320 Total current assets 20,451 25,280 25,134 Non-current assets Trade and other receivables 1,475 2,093 1,381 Other financial assets 1,881 1,602 1,510 Inventories 424 363 343 Property, plant and equipment 95,247 67,945 55,576 Intangible assets 5,112 1,456 687 Deferred tax assets 4,525 3,993 4,053 Other 158 188 168 Total non-current assets 108,822 77,640 63,718 Total assets 129,273 102,920 88,852 LIABILITIES Current liabilities Trade and other payables 12,024 9,723 6,467 Interest bearing liabilities 3,531 3,519 2,191 Liabilities held for sale 433 - Other financial liabilities 200 288 511
  • 63. Current tax payable 2,811 3,693 1,685 Provisions 2,784 2,256 1,899 Deferred income 251 259 289 Total current liabilities 22,034 19,738 13,042 Non-current liabilities Trade and other payables 509 555 469 Interest bearing liabilities 24,799 12,388 13,573 BHP BILLITON Group X 22 Other financial liabilities 317 79 266 Deferred tax liabilities 5,287 2,683 4,320 Provisions 8,914 9,293 7,433 Deferred income 328 429 420 Total non-current liabilities 40,154 25,427 26,481 Total liabilities 62,188 45,165 39,523 Net assets 67,085 57,755 49,329
  • 64. EQUITY Share capital – BHP Billiton Limited 1,186 1,183 1,227 Share capital – BHP Billiton Plc 1,069 1,070 1,116 Treasury shares (533) (623) (525) Reserves 1,912 2,001 1,906 Retained earnings 62,236 53,131 44,801 Total equity attributable to members of BHP Billiton Group 65,870 56,762 48,525 Non-controlling interests 1,215 993 804 Total equity 67,085 57,755 49,329 10-K 1 apa10-k2017.htm 10-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549
  • 65. FORM 10-K (Mark One) [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 2017 or [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission file number 1-4300 APACHE CORPORATION (Exact name of registrant as specified in its charter) Delaware 41-0747868 (State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.) One Post Oak Central, 2000 Post Oak Boulevard, Suite 100, Houston, Texas 77056-4400 (Address of principal executive offices) Registrant’s telephone number, including area code (713) 296- 6000 Securities registered pursuant to Section 12(b) of the Act: Title of each class Name of each exchange on which registered Common Stock, $0.625 par value
  • 66. New York Stock Exchange, Chicago Stock Exchange and NASDAQ Global Select Market 7.75% Notes Due 2029 (assumed by Apache Corporation in 2017 pursuant to notes issued by a subsidiary and guaranteed by Apache Corporation) New York Stock Exchange Securities registered pursuant to Section 12(g) of the Act: Common Stock, $0.625 par value Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [X] No [ ] Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [ ] No [X] Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
  • 67. Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X] Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. Large accelerated filer [X] Accelerated filer [ ] Non-accelerated filer [ ] Smaller reporting company [ ] Emerging growth company [ ] If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes [ ] No [X] Aggregate market value of the voting and non-voting common equity held by non-affiliates of registrant as of June 30, 2017 $ 18,257,879,903 Number of shares of registrant’s common stock outstanding as of January 31, 2018 381,447,822 Documents Incorporated By Reference Portions of registrant’s proxy statement relating to registrant’s 2018 annual meeting of stockholders have been incorporated by
  • 68. reference in Part II and Part III of this annual report on Form 10-K. View Online at: https://www.last10k.com/sec- filings/6769/0001673379-18-000008.htm https://www.last10k.com/sec-filings/6769/0001673379-18- 000008.htm#fullReport?utm_source=last10k&utm_medium=PD F&utm_campaign=share&utm_term=6769 TABLE OF CONTENTS DESCRIPTION Item Page PART I 1. BUSINESS 1 1A. RISK FACTORS 14 1B. UNRESOLVED STAFF COMMENTS 23 2. PROPERTIES 1 3. LEGAL PROCEEDINGS 23 4. MINE SAFETY DISCLOSURES 23 PART II 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY,
  • 69. RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES 24 6. SELECTED FINANCIAL DATA 26 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 27 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 48 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 49 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE 49 9A. CONTROLS AND PROCEDURES 49 9B. OTHER INFORMATION 49 PART III 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE 50 11. EXECUTIVE COMPENSATION 50 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS 50 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE 50
  • 70. 14. PRINCIPAL ACCOUNTING FEES AND SERVICES 50 PART IV 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES 51 16. FORM 10-K SUMMARY 51 i View Online at: https://www.last10k.com/sec- filings/6769/0001673379-18-000008.htm https://www.last10k.com/sec-filings/6769/0001673379-18- 000008.htm#fullReport?utm_source=last10k&utm_medium=PD F&utm_campaign=share&utm_term=6769 FORWARD-LOOKING STATEMENTS AND RISK This Annual Report on Form 10-K includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included or incorporated by reference in this report, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected revenues, projected costs and plans, and objectives of management for future operations, are forward-looking statements. Such forward-looking statements are based on our examination of historical operating trends, the information that was used to prepare our estimate of proved reserves as of December 31, 2017, and other
  • 71. data in our possession or available from third parties. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “could,” “expect,” “intend,” “project,” “estimate,” “anticipate,” “plan,” “believe,” or “continue” or similar terminology. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to have been correct. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to, our assumptions about: • the market prices of oil, natural gas, NGLs, and other products or services; • our commodity hedging arrangements; • the supply and demand for oil, natural gas, NGLs, and other products or services; • production and reserve levels; • drilling risks; • economic and competitive conditions; • the availability of capital resources; • capital expenditure and other contractual obligations; • currency exchange rates; • weather conditions; • inflation rates;
  • 72. • the availability of goods and services; • legislative, regulatory, or policy changes; • terrorism or cyber attacks; • occurrence of property acquisitions or divestitures; • the integration of acquisitions; • the securities or capital markets and related risks such as general credit, liquidity, market, and interest-rate risks; and • other factors disclosed under Items 1 and 2—Business and Properties—Estimated Proved Reserves and Future Net Cash Flows, Item 1A—Risk Factors, Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations, Item 7A—Quantitative and Qualitative Disclosures About Market Risk and elsewhere in this Form 10-K. All subsequent written and oral forward-looking statements attributable to the Company, or persons acting on its behalf, are expressly qualified in their entirety by the cautionary statements. Except as required by law, we assume no duty to update or revise our forward-looking statements based on changes in internal estimates or expectations or otherwise. ii View Online at: https://www.last10k.com/sec- filings/6769/0001673379-18-000008.htm https://www.last10k.com/sec-filings/6769/0001673379-18-
  • 73. 000008.htm#fullReport?utm_source=last10k&utm_medium=PD F&utm_campaign=share&utm_term=6769 DEFINITIONS All defined terms under Rule 4-10(a) of Regulation S-X shall have their statutorily prescribed meanings when used in this report. As used in this document: “3-D” means three-dimensional. “4-D” means four-dimensional. “b/d” means barrels of oil or natural gas liquids per day. “bbl” or “bbls” means barrel or barrels of oil or natural gas liquids. “bcf” means billion cubic feet of natural gas. “boe” means barrel of oil equivalent, determined by using the ratio of one barrel of oil or NGLs to six Mcf of gas. “boe/d” means boe per day. “Btu” means a British thermal unit, a measure of heating value. “Liquids” means oil and natural gas liquids. “LNG” means liquefied natural gas. “Mb/d” means Mbbls per day. “Mbbls” means thousand barrels of oil or natural gas liquids.
  • 74. “Mboe” means thousand boe. “Mboe/d” means Mboe per day. “Mcf” means thousand cubic feet of natural gas. “Mcf/d” means Mcf per day. “MMbbls” means million barrels of oil or natural gas liquids. “MMboe” means million boe. “MMBtu” means million Btu. “MMBtu/d” means MMBtu per day. “MMcf” means million cubic feet of natural gas. “MMcf/d” means MMcf per day. “NGL” or “NGLs” means natural gas liquids, which are expressed in barrels. “NYMEX” means New York Mercantile Exchange. “oil” includes crude oil and condensate. “PUD” means proved undeveloped. “SEC” means United States Securities and Exchange Commission. “Tcf” means trillion cubic feet of natural gas. “U.K.” means United Kingdom.
  • 75. “U.S.” means United States. References to “Apache,” the “Company,” “we,” “us,” and “our” include Apache Corporation and its consolidated subsidiaries unless otherwise specifically stated. With respect to information relating to our working interest in wells or acreage, “net” oil and gas wells or acreage is determined by multiplying gross wells or acreage by our working interest therein. Unless otherwise specified, all references to wells and acres are gross. iii View Online at: https://www.last10k.com/sec- filings/6769/0001673379-18-000008.htm https://www.last10k.com/sec-filings/6769/0001673379-18- 000008.htm#fullReport?utm_source=last10k&utm_medium=PD F&utm_campaign=share&utm_term=6769 PART I ITEMS 1 and 2. BUSINESS AND PROPERTIES General Apache Corporation, a Delaware corporation formed in 1954, is an independent energy company that explores for, develops, and produces natural gas, crude oil, and natural gas liquids. Apache currently has exploration and production operations in three geographic areas: the U.S., Egypt, and offshore the U.K. in the North Sea (North Sea). Apache also has exploration interests in
  • 76. Suriname that may, over time, result in a reportable discovery and development opportunity. Our common stock, par value $0.625 per share, has been listed on the New York Stock Exchange (NYSE) since 1969, on the Chicago Stock Exchange (CHX) since 1960, and on the NASDAQ Global Select Market (NASDAQ) since 2004. On May 18, 2017, we filed certifications of our compliance with the listing standards of the NYSE and the NASDAQ, including our principal executive officer’s certification of compliance with the NYSE standards. Through our website, www.apachecorp.com, you can access, free of charge, electronic copies of the charters of the committees of our Board of Directors, other documents related to our corporate governance (including our Code of Business Conduct and Ethics and Apache’s Corporate Governance Principles), and documents we file with the SEC, including our annual reports on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, as well as any amendments to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934. Included in our annual and quarterly reports are the certifications of our principal executive officer and our principal financial officer that are required by applicable laws and regulations. Access to these electronic filings is available as soon as reasonably practicable after we file such material with, or furnish it to, the SEC. You may also request printed copies of our corporate charter, bylaws, committee charters, or other governance documents free of charge by writing to our corporate secretary at the address on the cover of this report. Our reports filed with the SEC are made available to read and copy at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C., 20549. You may obtain information about the Public
  • 77. Reference Room by contacting the SEC at 1-800-SEC-0330. Reports filed with the SEC are also made available on its website at www.sec.gov. From time to time, we also post announcements, updates, and investor information on our website in addition to copies of all recent press releases. Information on our website or any other website is not incorporated by reference into, and does not constitute a part of, this Annual Report on Form 10-K. Properties to which we refer in this document may be held by subsidiaries of Apache Corporation. Business Strategy Our VISION is to be a premier exploration and production company. Our MISSION is to grow in an innovative, safe, environmentally responsible, and profitable manner for the long-term benefit of our shareholders. Our STRATEGY is to deliver top-tier returns by maximizing recovery and minimizing costs through continuous improvement. Apache’s long-term perspective is centered on the following core strategic components: • optimization of returns • disciplined financial structure • rigorous portfolio management Over the past several years, Apache entered into a series of transactions that upgraded its portfolio of assets, enhanced its capital allocation process to further optimize returns and long-term shareholder value, and successfully completed a strategic shift from its historical acquisition and exploitation focus to one of
  • 78. internally generated exploration with full-cycle, returns-focused growth. Rigorous management of the Company’s asset portfolio plays a key role in optimizing shareholder value over the long term. Specifically, we reduced capital investment in 2015 and 2016 to align with cash flow in a lower commodity price environment and allowed production to decline rather than pursue growth in an unfavorable service cost environment. Additionally, the Company monetized certain capital-intensive investments that were not accretive to earnings in the near term and other non-strategic assets. These divestitures included all of Apache’s operations in Australia and Canada, including LNG facility investments, its interest in the Scottish Area Gas Evacuation system (SAGE) and pipeline in the North Sea, and various non-core leasehold positions in North America. The Company made strategic decisions to allocate the proceeds of these asset divestitures to more impactful development opportunities, including development of our Alpine High discovery in the Delaware Basin. These actions have enabled us to focus 1 View Online at: https://www.last10k.com/sec- filings/6769/0001673379-18-000008.htm https://www.last10k.com/sec-filings/6769/0001673379-18- 000008.htm#fullReport?utm_source=last10k&utm_medium=PD F&utm_campaign=share&utm_term=6769 our investments on improving long-term returns, maintain our dividend, and reduce debt without diluting shareholders through
  • 79. issuing equity. We now have a diversified portfolio that features strong free cash flow generating assets in Egypt and the North Sea, which benefit from premium Brent crude oil pricing, and top-tier assets in the Permian Basin, the combination of which are the Company’s foundation for returns- focused growth. For a more in-depth discussion of the Company’s 2017 results, divestitures, strategy, and its capital resources and liquidity, please see Part II, Item 7— Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Form 10-K. Geographic Area Overviews Apache has exploration and production operations in three geographic areas: the U.S., Egypt, and the North Sea. Apache also has exploration interests in Suriname that may, over time, result in a reportable discovery and development opportunity. The following table sets out a brief comparative summary of certain key 2017 data for each of Apache’s operating areas. Additional data and discussion is provided in Part II, Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Form 10-K. Production Percentage of Total
  • 80. Production Production Revenue Year-End Estimated Proved Reserves Percentage of Total Estimated Proved Reserves Gross Wells Drilled Gross Productive Wells Drilled (In MMboe) (In millions) (In MMboe) United States 75.2 45% $ 2,271 811 69% 242 234 Canada(1) 11.4 7 231 — — 2 1 Total North America 86.6 52 2,502 811 69 244 235 Egypt(2) 59.3 35 2,307 239 20 94 78 North Sea(3) 21.0 13 1,078 125 11 14 10
  • 81. Other International — — — — — 1 — Total International 80.3 48 3,385 364 31 109 88 Total 166.9 100% $ 5,887 1,175 100% 353 323 (1) During the third quarter of 2017, Apache completed the sale of its Canadian operations. (2) Apache’s operations in Egypt, excluding a one-third noncontrolling interest, contributed 27 percent of 2017 production and accounted for 15 percent of year-end estimated proved reserves. (3) Sales volumes from the North Sea for 2017 were 21.2 MMboe. Sales volumes may vary from production volumes as a result of the timing of liftings in the Beryl field. North America I n 2017, Apache’s North American operations contributed approximately 52 percent of production and 69 percent of estimated year-end proved reserves. Apache has access to significant liquid hydrocarbons across its 6.7 million gross acres in North America, 71 percent of which are undeveloped. In North America, Apache has two onshore regions: • The Permian region located in west Texas and New Mexico includes the Permian sub-basins, the Midland Basin, Central Basin Platform/Northwest Shelf, and Delaware Basin. Examples of shale plays within this region include the Woodford, Barnett, Pennsylvanian, Cline, Wolfcamp, Bone Spring, and Spraberry.
  • 82. • The Midcontinent/Gulf Coast region includes the Granite Wash, Tonkawa, Marmaton, Cleveland, and other formations of the West Anadarko Basin, the Canyon Lime formation in the Texas panhandle, the Woodford- SCOOP and Stack plays located in central Oklahoma, and the Eagle Ford shale in east Texas. Apache also has one offshore region in North America, the Gulf of Mexico region, which consists of both shallow and deep water exploration and production activities. Apache exited its Canadian operations in August 2017. 2 View Online at: https://www.last10k.com/sec- filings/6769/0001673379-18-000008.htm https://www.last10k.com/sec-filings/6769/0001673379-18- 000008.htm#fullReport?utm_source=last10k&utm_medium=PD F&utm_campaign=share&utm_term=6769 Permian Region The Permian region is one of Apache’s core growth areas. Highlights of the Company’s operations in the region include: • Over 2.8 million gross acres with exposure to numerous plays focused primarily in the Midland Basin, the Central Basin Platform/Northwest Shelf, and the Delaware Basin. • Estimated proved reserves of 681 MMboe at year-end 2017, representing 58 percent of the Company’s worldwide proved reserves.
  • 83. • Annual production of 157.8 Mboe/d declined only 2 percent from 2016. Fourth-quarter 2017 production increased 10 percent from the prior sequential quarter, a reflection of the success of the Midland Basin drilling program and the continued production ramp up at Alpine High, which first came online in May 2017. • In 2017, the Permian region averaged 16 rigs and drilled or participated in 215 wells, 158 of which were horizontal, with a 97 percent success rate. In September 2016, Apache announced the discovery of a significant new resource play, “Alpine High.” Apache’s Alpine High acreage lies in the southern portion of the Delaware Basin, primarily in Reeves County, Texas. The Company has an acreage position in the play of approximately 340,000 net acres. Alpine High contains a vertical column up to 6,000 feet encompassing five geologic formations, with multiple target zones spanning the hydrocarbon phase window from dry gas to wet gas to oil. Apache has identified over 3,500 economic drilling locations in a wet gas play and over 1,000 locations in a dry gas play at Alpine High. The Company is also working to delineate an emerging oil play at Alpine High, with at least 500 locations already identified. During 2017, Apache drilled 45 wells at Alpine High with a 91 percent success rate, including many concept test wells drilled to verify our understanding of the play. Using data collected from strategic testing and delineation drilling, the Company is now optimizing wells drilled in Alpine High using customized targeting, larger fracs, and longer laterals. Combined with multi-well pad drilling and revenue uplift expected from oil and NGLs present in the wet gas play, Alpine High is anticipated to
  • 84. generate strong cash margins and a competitive recycle ratio when compared to other Permian operations. Apache began construction of infrastructure for Alpine High in November 2016 and delivered first gas sales from the field in May 2017. Through year-end 2017, the Company had invested $706 million on construction of these midstream assets. The Company will continue to expand gas processing capacity with new installations, including cryogenic processing units, and expansions at existing installations throughout 2018 and 2019. Apache continues to evaluate midstream monetization strategically, and multiple options are being considered. In addition to activity in Alpine High, the Permian region drilled or participated in 170 wells in 2017, with a 99 percent success rate. Apache plans to continue this elevated level of activity in the Permian region during 2018, while continuing to balance capital investments between its larger development project at Alpine High and focused exploration and development programs on other core assets in its Permian region. During 2018, the Company expects to average approximately 14 drilling rigs, which includes six to seven rigs at Alpine High focused on a combination of retention, development, and delineation drilling. Approximately $1.6 billion, or roughly two-thirds, of the Company’s 2018 capital upstream budget will be allocated to the Permian region. The Company anticipates investment of $500 million in the midstream development of Alpine High in 2018. Midcontinent/Gulf Coast Region Apache’s Midcontinent/Gulf Coast region includes 1.8 million gross acres and over 3,100 producing wells primarily in western Oklahoma, the Texas Panhandle and the Eagle Ford
  • 85. shale in east Texas. In 2017, the region accounted for 9 percent of the Company’s production and approximately 10 percent of the Company’s year-end estimated proved reserves. In 2017, Apache reduced capital activity in the region and drilled only three operated wells during the year, which were all productive. The Company began allocating additional capital to the region in the fourth quarter, focusing on retaining acreage. In 2018, Apache plans to run a targeted program, drilling additional wells in the Woodford-SCOOP play. In addition, the region will continue its focus on high grading acreage and building its inventory of future drilling locations. Gulf of Mexico Region The Gulf of Mexico region comprises assets in the offshore waters of the Gulf of Mexico and onshore Louisiana. In addition to its interest in several deepwater exploration and development offshore leases, when the Company sold in 2013 substantially all of its offshore assets in water depths less than 1,000 feet, it retained a 50 percent ownership interest in all exploration blocks and in horizons below production in development blocks, and access to existing infrastructure. Apache’s offshore technical teams continue to focus on evaluating subsalt and other deeper exploration opportunities in water depths less than 1,000 feet, which have been relatively untested by the industry, where high-potential deep hydrocarbon plays may exist. During 2017, Apache’s Gulf of Mexico region contributed 6.1 Mboe/d to the Company’s total production. 3 View Online at: https://www.last10k.com/sec- filings/6769/0001673379-18-000008.htm
  • 86. https://www.last10k.com/sec-filings/6769/0001673379-18- 000008.htm#fullReport?utm_source=last10k&utm_medium=PD F&utm_campaign=share&utm_term=6769 Canada Region On June 30, 2017, Apache completed the sale of its Canadian assets at Midale and House Mountain for cash proceeds of approximately $228 million. In August 2017, Apache completed the sale of its remaining Canadian operations for cash proceeds of approximately $478 million. The sale of Apache’s Canadian operations further streamlines its portfolio, enabling the Company to allocate a higher percentage of capital to the Permian Basin. In 2017, the region accounted for 7 percent of the Company’s production. North America Mark eting In general, most of the Company’s North American gas is sold at either monthly or daily index based prices. The tenor of the Company’s sales contracts span from daily to multi-year transactions. Natural gas is sold to a variety of customers that include local distribution, utility, and midstream companies as well as end-users, marketers, and integrated major oil companies. Apache strives to maintain a diverse client portfolio, which is intended to reduce the concentration of credit risk. In 2017, Apache began selling gas that was consumed in Mexico and to the only operational LNG export facility in the US. In December 2017, Apache announced it had secured 500 MMcf/d of natural gas transport capacity via the Gulf Coast Express Pipeline Project (GCX Project). The GCX Project will connect the Waha Hub near Coyanosa, Texas in the Permian Basin to Agua Dulce, Texas near the Texas Gulf Coast and will provide Apache
  • 87. access to domestic industrial and utility users as well as incremental demand for LNG exports and Mexico markets. As a significant shipper on the GCX line, Apache has also secured an option for up to a 15 percent equity stake in the pipeline. This takeaway capacity will allow greater flexibility and market optionality for Apache’s Permian production, including increasing volumes from Alpine High. The GCX pipeline is a joint project of Kinder Morgan Texas Pipeline LLC, a subsidiary of Kinder Morgan, Inc., DCP Midstream, LP, and an affiliate of Targa Resources Corp. The project is expected to be in service in October 2019, pending the receipt of necessary regulatory approvals. Apache primarily markets its North American crude oil to integrated major oil companies, marketing and transportation companies, and refiners based on a West Texas Intermediate (WTI) price, adjusted for quality, transportation, and a market-reflective differential. In the U.S., Apache’s objective is to maximize the value of crude oil sold by identifying the best markets and most economical transportation routes available to move the product. Sales contracts are generally 30-day evergreen contracts that renew automatically until canceled by either party. These contracts provide for sales that are priced daily at prevailing market prices. Also, from time to time, the Company will enter into physical term sales contracts for durations up to five years. These term contracts typically have a firm transportation commitment and often provide for the higher of prevailing market prices from multiple market hubs. Apache’s NGL production is sold under contracts with prices based on local supply and demand conditions, less the costs for transportation and fractionation,
  • 88. or on a weighted-average sales price received by the purchaser. International In 2017, international assets contributed 48 percent of Apache’s production and 57 percent of oil and gas revenues. Approximately 31 percent of estimated proved reserves at year-end were located outside North America. Apache has two international regions: • The Egypt region includes onshore conventional assets in Egypt’s Western Desert. • The North Sea region includes offshore assets based in the United Kingdom. The Company also has an offshore exploration program in Suriname. Egypt Apache’s Egypt operations are conducted pursuant to production sharing contracts (PSCs). Under the terms of the Company’s PSCs, the contractor partner (Contractor) bears the risk and cost of exploration, development, and production activities. In return, if exploration is successful, the Contractor receives entitlement to variable physical volumes of hydrocarbons, representing recovery of the costs incurred and a stipulated share of production after cost recovery. Additionally, the Contractor’s income taxes, which remain the liability of the Contractor under domestic law, are paid by Egyptian General Petroleum Corporation (EGPC) on behalf of the Contractor out of EGPC’s production entitlement. Income taxes paid to the Arab Republic of Egypt on behalf of the Contractor are recognized
  • 89. as oil and gas sales revenue and income tax expense and reflected as production and estimated reserves. Because Contractor cost recovery entitlement and income taxes paid on its behalf are determined as a monetary amount, the quantities of production entitlement and estimated reserves attributable to these monetary amounts will fluctuate with commodity prices. In addition, because the Contractor income taxes are paid by EGPC, the amount of the income tax has no economic impact on Apache’s Egypt operations despite impacting Apache’s production and reserves. 4 View Online at: https://www.last10k.com/sec- filings/6769/0001673379-18-000008.htm https://www.last10k.com/sec-filings/6769/0001673379-18- 000008.htm#fullReport?utm_source=last10k&utm_medium=PD F&utm_campaign=share&utm_term=6769 Apache has 22 years of exploration, development and operations experience in Egypt and is one of the largest acreage holders in Egypt’s Western Desert. At year-end 2017, the Company held 5.6 million gross acres in 25 separate concessions. Development leases within concessions currently have expiration dates ranging from 4 to 20 years, with extensions possible for additional commercial discoveries or on a negotiated basis. Approximately 69 percent of the Company’s gross acreage in Egypt is undeveloped, providing us with considerable exploration and development opportunities for the future. During 2017, Apache received final approval of the NW Razzak and South Alam El Shawish concession blocks. Combined, the two concessions added approximately 1.6 million
  • 90. net undeveloped acres in Egypt. The Company’s estimated proved reserves in Egypt are reported under the economic interest method and exclude the host country’s share of reserves. In addition, Sinopec International Petroleum Exploration and Production Corporation (Sinopec) holds a one-third minority participation interest in Apache’s oil and gas operations in Egypt. The Egypt region, including the one-third noncontrolling interest, contributed 35 percent of 2017 production, 20 percent of year-end estimated proved reserves, and 33 percent of estimated discounted future net cash flows. Excluding the noncontrolling interest, Egypt contributed 27 percent of 2017 production, 15 percent of year-end estimated proved reserves, and 25 percent of estimated discounted future net cash flows. In 2017, the region drilled 67 development and 27 exploration wells. Approximately 52 percent of the exploration wells were successful, further expanding Apache’s presence in the westernmost concessions and unlocking additional opportunities in existing plays. A key component of the region’s success has been the ability to acquire and evaluate 3-D seismic surveys that enable Apache’s technical teams to consistently high-grade existing prospects and identify new targets across multiple pay horizons in the Cretaceous, Jurassic, and deeper Paleozoic formations. In September 2017, Apache began shooting high-resolution 3-D seismic surveys in the West Kalabsha concession, the first of its kind in the Western Desert. The Company will ultimately expand the shoot to cover the majority of its acreage in Egypt. The program will provide newer vintage, higher resolution imaging of the substrata across Apache’s Western Desert position, allowing the Company to build and high-grade its drilling inventory.
  • 91. Egypt Mark eting Apache’s gas production in Egypt is sold to EGPC primarily under an industry-pricing formula, a sliding scale based on Dated Brent crude oil with a minimum of $1.50 per MMBtu and a maximum of $2.65 per MMBtu, plus an upward adjustment for liquids content. The region averaged $2.80 per Mcf in 2017. Oil production is sold to third parties in the export market or to EGPC when called upon to supply domestic demand. Oil production sold to third parties is exported from or sold at one of two terminals on the northern coast of Egypt. Oil production sold to EGPC is sold at prices equivalent to the export market. North Sea Apache has interests in approximately 362,000 gross acres in the U.K. North Sea. The region contributed 13 percent of Apache’s 2017 production and approximately 11 percent of year-end estimated proved reserves. Apache entered the North Sea in 2003 after acquiring an approximate 97 percent working interest in the Forties field (Forties). Since acquiring Forties, Apache has actively invested in the region and has established a large inventory of drilling prospects through successful exploration programs and the interpretation of acquired 3-D and 4-D seismic data. Building upon its success in Forties, in 2011 Apache acquired Mobil North Sea Limited, providing the region with additional exploration and development opportunities across numerous fields, including operated interests in the Beryl, Nevis, Nevis South, Skene, and Buckland fields and a non-operated interest in the Maclure field. Apache also has a non-operated interest in the Nelson field. The Beryl field, which is a geologically complex area with
  • 92. multiple fields and stacked pay potential, provides for significant exploration opportunity. The North Sea region plays a strategic role in Apache’s portfolio by providing competitive investment opportunities and potential reserve upside with high-impact exploration potential. During 2017, the region drilled 10 development wells with a 90 percent success rate: four at Forties, four at Beryl, and two at Callater. In addition, it drilled or participated in four exploration wells with a 25 percent success rate. Exploration success over the past three years has averaged 50 percent. Apache progressed on the 2015 Callater exploration discovery in the Beryl area, with first production commencing in the second half of 2017. Apache currently has two highly productive wells at Callater, with a current oil cut of approximately 70 percent. Apache holds a 55 percent working interest in Callater and operates the field. Appraisal and development plans continue to be finalized on the Seagull and Corona discoveries, while the more recent Storr discovery continues to be evaluated. Apache holds a 35, 100, and 55 percent interest in the Seagull, Corona and Storr discoveries, respectively. The Company plans to average three rigs in the North Sea for 2018, with two platform rigs (one at Forties and one at Beryl) and a semi-submersible rig. 5 View Online at: https://www.last10k.com/sec- filings/6769/0001673379-18-000008.htm https://www.last10k.com/sec-filings/6769/0001673379-18- 000008.htm#fullReport?utm_source=last10k&utm_medium=PD
  • 93. F&utm_campaign=share&utm_term=6769 North Sea Mark eting Apache has traditionally sold its North Sea crude oil under term contracts, with a market-based index price plus a premium, which reflects the higher market value for term arrangements. Natural gas from the Beryl field is processed through the SAGE gas plant. The gas is sold to a third party at the St. Fergus entry point of the national grid on a National Balancing Point index price basis. The condensate mix from the SAGE plant is processed further downstream. The split streams of propane and butane are sold on a monthly entitlement basis, and condensate is sold on a spot basis at the Braefoot Bay terminal using index pricing less transportation. As a result of the recent SAGE divestiture, Apache expects to incur additional tariffs in its North Sea region ranging from $7 million to $10 million annually. Australia During the second quarter of 2015, Apache completed the sale of its Australian LNG business and oil and gas assets. Results of operations and consolidated cash flows for the divested Australia assets are reflected as discontinued operations in the Company’s financial statements for all periods presented in this Annual Report on Form 10-K. Other Exploration New Ventures Apache’s global New Ventures team provides exposure to new growth opportunities by looking outside of the Company’s traditional core areas and targeting higher-risk, higher-reward exploration opportunities located in frontier basins as well as new plays in
  • 94. more mature basins. Apache drilled an exploration well in the first half of 2017 in offshore Suriname, which was unsuccessful. Plans for 2018 include continued analysis and review of the Company’s deepwater prospects offshore Suriname. Delivery Commitments Apache has certain long-term contracts with fixed minimum sales volume commitments for natural gas in the Permian Basin. These contracts require Apache to deliver approximately 144 bcf for the period from 2018 through 2020. We expect to fulfill the majority of these delivery commitments with production from our proved reserves. Any remaining commitments may be fulfilled with production from continued development and/or spot market purchases as necessary. We have not experienced any significant constraints in satisfying the committed quantities required by our sales commitments. Major Customers For the years ended 2017, 2016, and 2015, the customers, including their subsidiaries, that represented more than 10 percent of the Company’s worldwide oil and gas production revenues were as follows: For the Year Ended December 31, 2017 2016 2015 BP plc 12% 9% 8% China Petroleum & Chemical Corporation 16% 21% 12% Egyptian General Petroleum Corporation 11% 12% 11% Royal Dutch Shell plc 6% 5% 11%
  • 95. 6 View Online at: https://www.last10k.com/sec- filings/6769/0001673379-18-000008.htm https://www.last10k.com/sec-filings/6769/0001673379-18- 000008.htm#fullReport?utm_source=last10k&utm_medium=PD F&utm_campaign=share&utm_term=6769 Drilling Statistics Worldwide in 2017, Apache participated in drilling 353 gross wells, with 323 (92 percent) completed as producers. Historically, Apache’s drilling activities in the U.S. have generally concentrated on exploitation and extension of existing producing fields rather than exploration. As a general matter, Apache’s operations outside of North America focus on a mix of exploration and development wells. In addition to Apache’s completed wells, at year-end a number of wells had not yet reached completion: 126 gross (95.8 net) in the U.S., 18 gross (15.7 net) in Egypt, and 1 gross (0.5 net) in the North Sea. The following table shows the results of the oil and gas wells drilled and completed for each of the last three fiscal years: Net Exploratory Net Development Total Net Wells Productive Dry Total Productive Dry Total Productive Dry Total 2017 United States 42.9 4.3 47.2 101.5 1.0 102.5 144.4 5.3 149.7 Canada — 1.0 1.0 0.2 — 0.2 0.2 1.0 1.2 Egypt 13.7 12.0 25.7 59.3 3.0 62.3 73.0 15.0 88.0
  • 96. North Sea 0.6 1.9 2.5 6.4 1.0 7.4 7.0 2.9 9.9 Other International — 0.5 0.5 — — — — 0.5 0.5 Total 57.2 19.7 76.9 167.4 5.0 172.4 224.6 24.7 249.3 2016 United States 18.9 5.0 23.9 79.5 1.9 81.4 98.4 6.9 105.3 Canada — 2.0 2.0 10.2 — 10.2 10.2 2.0 12.2 Egypt 7.3 5.1 12.4 40.5 1.0 41.5 47.8 6.1 53.9 North Sea — 0.9 0.9 8.2 1.6 9.8 8.2 2.5 10.7 Total 26.2 13.0 39.2 138.4 4.5 142.9 164.6 17.5 182.1 2015 United States 14.7 8.0 22.7 289.0 5.3 294.3 303.7 13.3 317.0 Canada 4.0 — 4.0 16.7 — 16.7 20.7 — 20.7 Egypt 13.4 8.6 22.0 82.3 3.0 85.3 95.7 11.6 107.3 North Sea 1.6 0.7 2.3 15.9 3.5 19.4 17.5 4.2 21.7 Other International — 0.5 0.5 — — — — 0.5 0.5 Total 33.7 17.8 51.5 403.9 11.8 415.7 437.6 29.6 467.2 Productive Oil and Gas Wells The number of productive oil and gas wells, operated and non- operated, in which the Company had an interest as of December 31, 2017, is set forth below: Oil Gas Total Gross Net Gross Net Gross Net United States 13,260 8,600 3,090 1,555 16,350 10,155 Egypt 1,145 1,075 130 120 1,275 1,195 North Sea 165 123 20 12 185 135 Total 14,570 9,798 3,240 1,687 17,810 11,485
  • 97. Domestic 13,260 8,600 3,090 1,555 16,350 10,155 Foreign 1,310 1,198 150 132 1,460 1,330 Total 14,570 9,798 3,240 1,687 17,810 11,485 Gross natural gas and crude oil wells include 570 wells with multiple completions. 7 View Online at: https://www.last10k.com/sec- filings/6769/0001673379-18-000008.htm https://www.last10k.com/sec-filings/6769/0001673379-18- 000008.htm#fullReport?utm_source=last10k&utm_medium=PD F&utm_campaign=share&utm_term=6769 Production, Pricing, and Lease Operating Cost Data The following table describes, for each of the last three fiscal years, oil, NGL, and gas production volumes, average lease operating costs per boe (including transportation costs but excluding severance and other taxes), and average sales prices for each of the countries where the Company has operations: Production Average Lease Operating Cost per Boe Average Sales Price Oil NGL Gas Oil NGL Gas
  • 98. Year Ended December 31, (MMbbls) (MMbbls) (Bcf) (Per bbl) (Per bbl) (Per Mcf) 2017 United States 33.4 17.8 143.9 $ 8.92 $ 48.40 $ 16.14 $ 2.56 Canada(1) 2.4 1.0 48.0 12.01 45.25 16.39 2.17 Egypt(2) 35.5 0.3 141.0 6.85 53.57 36.79 2.80 North Sea(3) 17.9 0.4 16.6 17.21 53.81 36.22 5.54 Total 89.2 19.5 349.5 9.45 51.46 16.90 2.74 2016 United States 38.0 19.8 145.0 $ 7.72 $ 39.43 $ 9.28 $ 2.17 Canada 4.8 2.1 88.8 11.52 37.62 8.15 1.64 Egypt(2) 37.9 0.4 143.4 7.86 43.66 28.68 2.71 North Sea(3) 20.0 0.6 26.3 13.14 42.93 24.20 4.51 Total 100.7 22.9 403.5 8.90 41.63 9.92 2.40 2015 United States 45.1 19.7 160.6 $ 8.81 $ 45.71 $ 9.72 $ 2.38 Canada 5.8 2.2 100.3 13.46 42.33 5.52 2.41 Egypt(2) 33.1 0.4 134.8 10.11 50.97 30.97 2.91 North Sea 21.7 0.4 23.7 13.74 51.26 26.53 6.73 Total 105.7 22.7 419.4 10.40 48.31 9.98 2.80 (1) During the third quarter of 2017, Apache completed the sale of its Canadian operations. (2) Includes production volumes attributable to a one-third noncontrolling interest in Egypt. (3) Sales volumes from the North Sea for 2017 and 2016 were 21.2 MMboe and 24.5 MMboe, respectively. Sales volumes may vary from production volumes as a result of the timing of liftings in the Beryl field.
  • 99. Gross and Net Undeveloped and Developed Acreage The following table sets out Apache’s gross and net acreage position as of December 31, 2017, in each country where the Company has operations: Undeveloped Acreage Developed Acreage Gross Acres Net Acres Gross Acres Net Acres (in thousands) United States 4,734 2,341 1,935 1,095 Egypt 3,842 3,450 1,756 1,655 North Sea 209 118 153 117 Other International 2,308 1,831 — — Total 11,093 7,740 3,844 2,867 As of December 31, 2017, 39 percent of U.S. net undeveloped acreage was held by production. As of December 31, 2017, Apache had 608,000 net undeveloped acres scheduled to expire by year-end 2018 if production is not established or Apache takes no other action to extend the terms. Additionally, Apache has 806,000 and 2.1 million net undeveloped acres set to expire in 2019 and 2020, respectively. The Company strives to extend the terms of many of these licenses 8 View Online at: https://www.last10k.com/sec- filings/6769/0001673379-18-000008.htm https://www.last10k.com/sec-filings/6769/0001673379-18- 000008.htm#fullReport?utm_source=last10k&utm_medium=PD F&utm_campaign=share&utm_term=6769
  • 100. and concession areas through operational or administrative actions, but cannot assure that such extensions can be achieved on an economic basis or otherwise on terms agreeable to both the Company and third parties, including governments. Exploration concessions in Apache’s Egypt region comprise a significant portion of Apache’s net undeveloped acreage expiring over the next three years. Apache has 354,000 net undeveloped acres expiring in Egypt during 2018. Approximately 615,000 and 118,000 net undeveloped acres are set to expire in 2019 and 2020, respectively. There were no reserves recorded on this undeveloped acreage. Apache will continue to pursue acreage extensions and access to new concessions in areas in which it believes exploration opportunities exist. During 2017, Apache received final approval of the NW Razzak and South Alam El Shawish concession blocks. Combined, the two concessions added approximately 1.6 million net undeveloped acres in Egypt. Additionally, Apache has exploration interests in Suriname consisting of 1.8 million net undeveloped acres in two offshore blocks. Apache has acquired 3-D seismic surveys over all the acreage. No reserves have been booked on this undeveloped acreage. Estimated Proved Reserves and Future Net Cash Flows Proved oil and gas reserves are those quantities of natural gas, crude oil, condensate, and NGLs, which by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs,
  • 101. and under existing economic conditions, operating methods, and government regulations. Estimated proved developed oil and gas reserves can be expected to be recovered through existing wells with existing equipment and operating methods. The Company reports all estimated proved reserves held under production- sharing arrangements utilizing the “economic interest” method, which excludes the host country’s share of reserves. Estimated reserves that can be produced economically through application of improved recovery techniques are included in the “proved” classification when successful testing by a pilot project or the operation of an active, improved recovery program using reliable technology establishes the reasonable certainty for the engineering analysis on which the project or program is based. Economically producible means a resource that generates revenue that exceeds, or is reasonably expected to exceed, the costs of the operation. Reasonable certainty means a high degree of confidence that the quantities will be recovered. Reliable technology is a grouping of one or more technologies (including computational methods) that has been field-tested and has been demonstrated to provide reasonably certain results with consistency and repeatability in the formation being evaluated or in an analogous formation. In estimating its proved reserves, Apache uses several different traditional methods that can be classified in three general categories: (1) performance-based methods; (2) volumetric- based methods; and (3) analogy with similar properties. Apache will, at times, utilize additional technical analysis, such as computer reservoir models, petrophysical techniques, and proprietary 3-D seismic interpretation methods, to provide additional support for more complex reservoirs. Information from this additional analysis is
  • 102. combined with traditional methods outlined above to enhance the certainty of the Company’s reserve estimates. Proved undeveloped reserves include those reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion. Undeveloped reserves may be classified as proved reserves on undrilled acreage directly offsetting development areas that are reasonably certain of production when drilled, or where reliable technology provides reasonable certainty of economic producibility. Undrilled locations may be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless specific circumstances justify a longer time period. 9 View Online at: https://www.last10k.com/sec- filings/6769/0001673379-18-000008.htm https://www.last10k.com/sec-filings/6769/0001673379-18- 000008.htm#fullReport?utm_source=last10k&utm_medium=PD F&utm_campaign=share&utm_term=6769 The following table shows proved oil, NGL, and gas reserves as of December 31, 2017, based on average commodity prices in effect on the first day of each month in 2017, held flat for the life of the production, except where future oil and gas sales are covered by physical contract terms. This table shows reserves on a boe basis in which natural gas is converted to an equivalent barrel