The Oregon Office of Economic Analysis forecasts the state economy and General Fund and Lottery Fund revenues. This slide presentation is a part of the December 2018 forecast (released November 14th).
16. Oregon Office of
Economic Analysis
16
2017-19 Forecast Summary
(Millions)
2017 COS
Forecast
September 2018
Forecast
December 2018
Forecast
Change from
Prior Forecast
Change from
COS Forecast
Structural Revenues
Personal Income Tax $17,147.4 $17,772.4 $17,804.7 $32.3 $657.3
Corporate Income Tax $1,077.0 $1,284.8 $1,306.6 $21.8 $229.6
All Other Revenues $1,327.6 $1,388.5 $1,394.7 $6.1 $67.1
Gross GF Revenues $19,551.9 $20,445.7 $20,505.9 $60.2 $954.0
Offsets and Transfers -$75.5 -$71.1 -$71.8 -$0.7 $3.7
Administrative Actions1
-$21.5 -$21.5 -$21.5 $0.0 $0.0
Legislative Actions -$180.1 -$179.4 -$179.4 $0.0 $0.7
Net Available Resources $20,055.7 $21,174.1 $21,233.6 $59.5 $1,177.9
Confidence Intervals
67% Confidence +/- 3.0% $619.4
95% Confidence +/- 6.0% $1,238.8
2017-19 General Fund Forecast Summary
$19.89B to $21.13B
$19.27B to $21.74B
Other Revenues:
Lottery +$16.0
Marijuana +$26.8
17. Oregon Office of
Economic Analysis
17
2019-21 Components of Change
Positive Factors Negative Factors
Personal Income Taxes:
Faster Job Growth in 2020 & 2021
Fewer Auctioned Tax Credits (Fed Guidance)
Personal Income Taxes:
Larger BI2017-19 Kicker Payment
Less Taxable Income From Repatriation
Corporate Income Taxes (Gen Fund Portion):
Smaller PERS UAL Transfer from Repatriation
Criminal Fines and Assessments Allocation
Insurance Taxes
Estate Taxes
State Court Fees
Stock Market Prices
Video Lottery Sales
Marijuana Sales
Total Resources: General Fund +$54.0
Lottery +$12.4
Marijuana +$20.3
21. Oregon Office of
Economic Analysis
21
What Is Your Cut?
* Based on 2016 actual tax returns ** Based on 2016 actual tax returns, PIT kicker amount ($686 million)
and the Oregon Office of Economic Analysisโ forecast for tax liability in 2018
Income
Group
Adjusted Gross
Income*
Rough Estimate
of Kicker Size**
Bottom 20% < $11,200 $13
Second 20% $11,200 - $26,300 $79
Middle 20% $26,300 - $47,800 $179
Fourth 20% $47,800 - $87,400 $329
Next 15% $87,400 - $177,300 $669
Next 4% $177,300 - $401,200 $1,569
Top 1% > $401,200 $7,175
Average $61,600 $355
Median $35,000-$36,000 $174
22. Oregon Office of
Economic Analysis
22
Biennial Revenue Growth
22
22
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
Personal Income Taxes Total Net Revenue
23. Oregon Office of
Economic Analysis
23
Reserves Continue to Grow
Effective Reserves ($ millions)
Sep
2018
End
2017-19
ESF $530.4 $616.8
RDF $583.6 $595.7
Reserves $1,114.0 $1,212.5
Ending
Balance $1,307.9 $1,307.9
Total $2,421.8 $2,520.4
% of GF 11.8% 12.3%
0%
2%
4%
6%
8%
10%
12%
14%
$0.0
$0.5
$1.0
$1.5
$2.0
$2.5
$3.0
OregonBudgetary Reserves (billions)
Educ. Stability Fund Rainy Day Fund Gen. Fund Ending Balance
Forecast -->
Percent of
General Fund -->
Source: Oregon Office of Economic Analysis