SlideShare a Scribd company logo
1 of 1
Case-Study
Net Present Value and Other Investment Rules
Mini Case
You have set up a new firm in Copenhagen to produce mobile face recognition
technology for all new smartphones. An opportunity has arisen, which would result in a
new contract with a major mobile phone manufacturer that would massively transform
your firm’s operations. The contract would require a significant upfront investment of
€50 million and the contract would last for eight years. The year after the contract has
ended (that is, in year 9), your firm will bear all decommissioning costs, which are
expected to be €8 million. The expected cash flows each year from the contract are
shown in the table below. Davies Electronics has a 12 per cent required return on all its
technologies but can rei4nvest future cash flows only at a rate of 10 per cent.
1. Construct a spreadsheet to calculate the internal rate of return, profitability index,
and net present value of the proposed contract.
2. Based on your analysis, should the company take the contract?

More Related Content

Similar to NPV Analysis of €50M Mobile Tech Contract

Business plan computer_repair
Business plan computer_repairBusiness plan computer_repair
Business plan computer_repairmijan1977
 
Business plan computer_repair
Business plan computer_repairBusiness plan computer_repair
Business plan computer_repairmijan1977
 
UK Grants - Grant for Business Investment
UK Grants - Grant for Business InvestmentUK Grants - Grant for Business Investment
UK Grants - Grant for Business Investmentukgrants
 
Mobile World Congress Shanghai 2017 special report for SmartAirCon
Mobile World Congress Shanghai 2017 special report for SmartAirConMobile World Congress Shanghai 2017 special report for SmartAirCon
Mobile World Congress Shanghai 2017 special report for SmartAirConDaniel Chun
 
T-Bytes Hybrid cloud infrastructure
T-Bytes Hybrid cloud infrastructure T-Bytes Hybrid cloud infrastructure
T-Bytes Hybrid cloud infrastructure EGBG Services
 
97044413 international-financial-management-11
97044413 international-financial-management-1197044413 international-financial-management-11
97044413 international-financial-management-11Tinku Kumar
 
Thermondo - NOAH19 Berlin
Thermondo - NOAH19 BerlinThermondo - NOAH19 Berlin
Thermondo - NOAH19 BerlinNOAH Advisors
 
Spanish Construction Industry - Market Analysis 2017
Spanish Construction Industry - Market Analysis 2017Spanish Construction Industry - Market Analysis 2017
Spanish Construction Industry - Market Analysis 2017Federico Fini
 
I-Byte Technology April 2021
I-Byte Technology April 2021I-Byte Technology April 2021
I-Byte Technology April 2021EGBG Services
 
Newsletter: business plan to 2019
Newsletter: business plan to 2019Newsletter: business plan to 2019
Newsletter: business plan to 2019Hera Group
 
Stadionoplossing Eredivisie
Stadionoplossing EredivisieStadionoplossing Eredivisie
Stadionoplossing EredivisieArie Bruin
 
I-Bytes Manufacturing Industry
I-Bytes Manufacturing IndustryI-Bytes Manufacturing Industry
I-Bytes Manufacturing IndustryEGBG Services
 
Briefing to Retail Shareholders Hosted by SIAS
Briefing to Retail Shareholders Hosted by SIASBriefing to Retail Shareholders Hosted by SIAS
Briefing to Retail Shareholders Hosted by SIASKeppelCorporation
 
Keppel Corporation's Presentation Slides for US Non-Deal Roadshow
Keppel Corporation's Presentation Slides for US Non-Deal Roadshow Keppel Corporation's Presentation Slides for US Non-Deal Roadshow
Keppel Corporation's Presentation Slides for US Non-Deal Roadshow KeppelCorporation
 
I-Byte Utilities march 2021
I-Byte Utilities march 2021I-Byte Utilities march 2021
I-Byte Utilities march 2021EGBG Services
 
T Bytes Hybrid cloud infrastructure
T Bytes Hybrid cloud infrastructureT Bytes Hybrid cloud infrastructure
T Bytes Hybrid cloud infrastructureEGBG Services
 
Final Report Vodafone Competition
Final Report Vodafone CompetitionFinal Report Vodafone Competition
Final Report Vodafone CompetitionWeorizon
 
I Bytes Banking Industry
I Bytes Banking IndustryI Bytes Banking Industry
I Bytes Banking IndustryEGBG Services
 

Similar to NPV Analysis of €50M Mobile Tech Contract (20)

Business plan computer_repair
Business plan computer_repairBusiness plan computer_repair
Business plan computer_repair
 
Business plan computer_repair
Business plan computer_repairBusiness plan computer_repair
Business plan computer_repair
 
Foreign market entry
Foreign market entryForeign market entry
Foreign market entry
 
UK Grants - Grant for Business Investment
UK Grants - Grant for Business InvestmentUK Grants - Grant for Business Investment
UK Grants - Grant for Business Investment
 
Mobile World Congress Shanghai 2017 special report for SmartAirCon
Mobile World Congress Shanghai 2017 special report for SmartAirConMobile World Congress Shanghai 2017 special report for SmartAirCon
Mobile World Congress Shanghai 2017 special report for SmartAirCon
 
T-Bytes Hybrid cloud infrastructure
T-Bytes Hybrid cloud infrastructure T-Bytes Hybrid cloud infrastructure
T-Bytes Hybrid cloud infrastructure
 
97044413 international-financial-management-11
97044413 international-financial-management-1197044413 international-financial-management-11
97044413 international-financial-management-11
 
Thermondo - NOAH19 Berlin
Thermondo - NOAH19 BerlinThermondo - NOAH19 Berlin
Thermondo - NOAH19 Berlin
 
Spanish Construction Industry - Market Analysis 2017
Spanish Construction Industry - Market Analysis 2017Spanish Construction Industry - Market Analysis 2017
Spanish Construction Industry - Market Analysis 2017
 
I-Byte Technology April 2021
I-Byte Technology April 2021I-Byte Technology April 2021
I-Byte Technology April 2021
 
Newsletter: business plan to 2019
Newsletter: business plan to 2019Newsletter: business plan to 2019
Newsletter: business plan to 2019
 
Stadionoplossing Eredivisie
Stadionoplossing EredivisieStadionoplossing Eredivisie
Stadionoplossing Eredivisie
 
I-Bytes Manufacturing Industry
I-Bytes Manufacturing IndustryI-Bytes Manufacturing Industry
I-Bytes Manufacturing Industry
 
Briefing to Retail Shareholders Hosted by SIAS
Briefing to Retail Shareholders Hosted by SIASBriefing to Retail Shareholders Hosted by SIAS
Briefing to Retail Shareholders Hosted by SIAS
 
Keppel Corporation's Presentation Slides for US Non-Deal Roadshow
Keppel Corporation's Presentation Slides for US Non-Deal Roadshow Keppel Corporation's Presentation Slides for US Non-Deal Roadshow
Keppel Corporation's Presentation Slides for US Non-Deal Roadshow
 
I-Byte Utilities march 2021
I-Byte Utilities march 2021I-Byte Utilities march 2021
I-Byte Utilities march 2021
 
T Bytes Hybrid cloud infrastructure
T Bytes Hybrid cloud infrastructureT Bytes Hybrid cloud infrastructure
T Bytes Hybrid cloud infrastructure
 
Final Report Vodafone Competition
Final Report Vodafone CompetitionFinal Report Vodafone Competition
Final Report Vodafone Competition
 
Chapter 8.pptx
Chapter 8.pptxChapter 8.pptx
Chapter 8.pptx
 
I Bytes Banking Industry
I Bytes Banking IndustryI Bytes Banking Industry
I Bytes Banking Industry
 

Recently uploaded

Banana Powder Manufacturing Plant Project Report 2024 Edition.pptx
Banana Powder Manufacturing Plant Project Report 2024 Edition.pptxBanana Powder Manufacturing Plant Project Report 2024 Edition.pptx
Banana Powder Manufacturing Plant Project Report 2024 Edition.pptxgeorgebrinton95
 
Sales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessSales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessAggregage
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth MarketingShawn Pang
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Roomdivyansh0kumar0
 
rishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfrishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfmuskan1121w
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni
 
Marketing Management Business Plan_My Sweet Creations
Marketing Management Business Plan_My Sweet CreationsMarketing Management Business Plan_My Sweet Creations
Marketing Management Business Plan_My Sweet Creationsnakalysalcedo61
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdfOrient Homes
 
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… Abridged
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… AbridgedLean: From Theory to Practice — One City’s (and Library’s) Lean Story… Abridged
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… AbridgedKaiNexus
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechNewman George Leech
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis UsageNeil Kimberley
 
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in managementchhavia330
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
Pitch Deck Teardown: NOQX's $200k Pre-seed deck
Pitch Deck Teardown: NOQX's $200k Pre-seed deckPitch Deck Teardown: NOQX's $200k Pre-seed deck
Pitch Deck Teardown: NOQX's $200k Pre-seed deckHajeJanKamps
 
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,noida100girls
 
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...lizamodels9
 
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneVIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneCall girls in Ahmedabad High profile
 

Recently uploaded (20)

Banana Powder Manufacturing Plant Project Report 2024 Edition.pptx
Banana Powder Manufacturing Plant Project Report 2024 Edition.pptxBanana Powder Manufacturing Plant Project Report 2024 Edition.pptx
Banana Powder Manufacturing Plant Project Report 2024 Edition.pptx
 
Sales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessSales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for Success
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
 
rishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfrishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdf
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.
 
Marketing Management Business Plan_My Sweet Creations
Marketing Management Business Plan_My Sweet CreationsMarketing Management Business Plan_My Sweet Creations
Marketing Management Business Plan_My Sweet Creations
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdf
 
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… Abridged
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… AbridgedLean: From Theory to Practice — One City’s (and Library’s) Lean Story… Abridged
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… Abridged
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman Leech
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage
 
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
 
KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in management
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
Pitch Deck Teardown: NOQX's $200k Pre-seed deck
Pitch Deck Teardown: NOQX's $200k Pre-seed deckPitch Deck Teardown: NOQX's $200k Pre-seed deck
Pitch Deck Teardown: NOQX's $200k Pre-seed deck
 
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
 
Best Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting PartnershipBest Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting Partnership
 
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
Lowrate Call Girls In Sector 18 Noida ❤️8860477959 Escorts 100% Genuine Servi...
 
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneVIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
 

NPV Analysis of €50M Mobile Tech Contract

  • 1. Case-Study Net Present Value and Other Investment Rules Mini Case You have set up a new firm in Copenhagen to produce mobile face recognition technology for all new smartphones. An opportunity has arisen, which would result in a new contract with a major mobile phone manufacturer that would massively transform your firm’s operations. The contract would require a significant upfront investment of €50 million and the contract would last for eight years. The year after the contract has ended (that is, in year 9), your firm will bear all decommissioning costs, which are expected to be €8 million. The expected cash flows each year from the contract are shown in the table below. Davies Electronics has a 12 per cent required return on all its technologies but can rei4nvest future cash flows only at a rate of 10 per cent. 1. Construct a spreadsheet to calculate the internal rate of return, profitability index, and net present value of the proposed contract. 2. Based on your analysis, should the company take the contract?