It is a mock projection of financial statement and Take over proposal of IDEA CELLULAR LIMITED, a project done for class assignment in which a few values are assumed and others are as per balance sheet taken from the company's financial statemets
2. Disclaimer
This report was prepared only for the class purpose for MBA @VIT Business
School, Chennai campus as a part of course. Some values are modified, not
all values as per the balance sheet. Sources of data are based on internet.
3. Telecommunication company by ABG
Major products are mobile telephony and
broadband.
They works in GSM, 2G and 3G technology.
4G is under construction.
It become PAN India in 2006. (PAN-Presence
Across Nation)
4. To project P&L A/c
Projection of Balance sheet
Cash flow and fund flow statement
A take over proposal
5.
6.
7.
8.
9.
10.
11.
12. No. of units is 200
Discounting rate is 10%
Salary assumed is Rs. 7500/-