SlideShare a Scribd company logo
1 of 10
1
Analyzing the Financial Health of 3M Company
There are several relevant economic theories that can be used to
better understand what has helped transform 3M Company into
a successful multibillion dollar business, one of which is
demand-side economics. This is a theory that argues that
economic growth is best created by a high demand for products
and services. In the case of 3M, the company has experienced
significant growth since it was founded 115 years ago because
of the existing demand for its products. If there were no demand
for items like abrasives, adhesives, laminates, fire protection,
and so on, then there would be no macroeconomic growth. If
there were no macroeconomic growth, then there would be little
microeconomic growth either, and 3M would suffer as a result
of there being little demand for its products.
To analyze the company’s financial figures, I first needed to
access the raw annual data that was provided through the
company’s income statements. I did this by using the website
Stock Analysis on Net, which provides annual data for the past
five years. I was able to then export this data to Excel and
calculate the different margins and ratios using a variety of
formulas that interacted with the data. Having this raw data in
Excel form made it easy to create the necessary formulas and
then apply them to each year because I could simply calculate a
ratio once and then apply the formula to the remaining years in
the income statement.
I was able to determine the adjusted current ratio by
dividing the adjusted current assets by the adjusted current
liabilities. This figure is similar to the quick ratio in the sense
that assets are being compared to liabilities and a higher ratio is
going to indicate the company is in a better position. From 2008
to 2017, 3M company had an adjusted current ratio that ranged
from 1.54 to 2.25. Its peak ratio of 2.25 was achieved during
2011 when it had $12.240 billion in adjusted current assets and
$5.441 billion in adjusted current liabilities.
To find the quick ratio, I divided the total quick assets by
the current liabilities. From 2010 to 2017, 3M Company had a
quick ratio of 0.85 to 1.39 with the quick ratio being at a low
point in 2015 and a high point in 2011 and 2012. The quick
ratio can be used to measure how well a company can fulfill its
short-term financial liabilities, so a larger quick ratio is better.
If the quick ratio is under 1.0, this indicates the company has
more current liabilities than quick assets. This was the case in
2015 when the company had $6.070 billion in assets and $7.118
in liabilities giving it a quick ratio of 0.85. The low point was a
result of the company having a smaller than usual amount of
cash and cash equivalents and marketable securities with $1.798
billion in cash and $118 million in securities.
In terms of working capital turnover ratio, I was able to
find this figure by dividing the net sales by working capital.
From 2011 to 2017, 3M Company had a working capital
turnover ratio between 4.02 and 7.83, with 2015 being the peak
year and 2012 seeing the smallest ratio. The point of the
working capital turnover ratio is to determine how effective a
company is at using its working capital, so the higher this ratio
is, the better. It seems that 2015 was a particularly good year
for 3M because they were able to raise $30.274 billion in net
sales with just $3.868 billion in working capital.
Next, I was able to calculate ROA by dividing the net
working capital by total assets. From 2011 to 2017, 3M
Company had an ROA that ranged from 13.57% to 15.35%.
These higher percentages are better because they indicate that
the company was able to get a higher return on its assets by
achieving a higher net income. Additionally, I was able to
calculate adjusted ROA by adding by interest expense adjusted
for tax effects to net income. This resulted in slightly different
ROA percentages, but only by a few tenths of a percent. Then, I
calculated ROE by dividing net income by the average
stockholders’ equity. I also calculated adjusted ROE by taking
deferred taxes into account. This resulted in ROE figures
ranging from 26.94% to 47.49% for ROE and 25.29% to 49.04%
for adjusted ROE. Since 3M would benefit from having a higher
return on equity, it wants to do everything in its power to get
this figure as close to 100% as possible.
As for net profit margin and adjusted net profit margin, I
was able to calculate this figure by dividing net income by sales
and then factoring in adjustments due to deferred taxes. For the
original net profit margin, 3M Company had percentages
ranging from 13.57% to 15.35% and then 14.46% to 16.76% for
adjusted net profit margin. Higher net profit margins are going
to be better because they indicate that there is more revenue left
over after expenses have been deducted out of sales. If a
company’s net profit margins are below 0%, this indicates they
are not profitable. What is good is that 3M Company has never
slipped below double-digit net profit margin percentages and
has been consistent in bringing in billions of dollars of profits.
Other items I analyzed include activity analysis ratios,
capital structure analysis ratios, and capital market analysis
ratios. For instance, I calculated total asset turnover and
adjusted total asset turnover by dividing sales by average total
assets. Inventory turnover ratios were also calculated by
dividing the cost of goods sold by the average inventories. The
same was done through account receivables turnover ratios by
dividing sales by the average accounts receivable. I found
interest coverage by dividing income before interest and income
tax by interest expense. I then calculated the debt to capital
ratios by dividing total liabilities by total stockholders’ equity.
Finally, I found the P/E ratio by dividing the market price of
common stock per share by the earnings per share. The dividend
payout ratio was calculated by dividing cash dividends by net
income.
Another business whose data can be compared to 3M’s is
Honeywell International Inc. Honeywell is another
multinational conglomerate that specializes in engineering and
manufacturing consumer products. With a revenue of over $40
billion as of 2017 and an operating income of $6.9 billion,
Honeywell is somewhat larger than 3M and also has around
30,000 more employees. Some of the key ratios for Honeywell
include its operating margin of 17.64, net margin of 4.08, asset
turnover ratio of 0.71, return on assets percentage of 2.92,
return on equity percentage of 9.03, and return on invested
capital percentage of 4.99. Each of these figures comes from
2017, and it seems that 2017 was a bit of an unusual year for
Honeywell because prior years saw its ratios as much higher
with an ROE of 25.54% in 2016 and an ROA of 9.30% in 2016.
So in 2017 alone, 3M seems to have come out ahead due to its
healthier ratios, but on a long-term basis, Honeywell is the more
financially sound company.
These findings are important because they help to reveal
important financial figures about 3M Company that are relevant
to investors and potential business partners. Without analyzing
a company’s financial figures, it would be impossible to
determine the financial health of the company and make
accurate predictions about the company’s projected path. There
is no single data point that rises above the rest in terms of
importance either. Instead, investors and those willing to
provide financial services to 3M Company need to examine
every bit of information to get a clearer picture on the overall
health of the company. This is why it is crucial to take the raw
data from the company’s financial reports and analyze it by
putting it into ratios and margins to get a better understanding
of the company’s financial status.
Research Summary 2
Conduct a literature search for content and articles from
reputable online sources, including Web pages and article
databases (HU Library and others) for a discussion on the
following topics:
1. What are the possible business strategies for healthcare
organizations?
· Hospitals
· Clinics
· Private practice
· Pharmacies
· Insurance companies
· Other?
2. Can the strategies discovered for organizations in #2 above
be extended for telehealth?
· What are some viable business strategies for telehealth
enterprises?
· What are the barriers faced by telehealth strategy?
3. What are the possible organizational strategies for telehealth?
That is, how can existing or potential healthcare enterprises
organize (structurally), i.e., with regard to physical and
geographical locations, organizational form (hierarchical,
matrix, etc.), types of work, processes, etc?
4. What are the possibilities for IT strategy for telehealth?
· What generic technologies are available (Web, networking,
etc.)?
· What specific technologies are available?
· What technologies are needed?
Address each of the above issues (each major numbered item)
through a concise narrative of one-half page to one page.
Below your narrative, list the full citation for each source used.
If the source is a Web page, provide a properly cited URL
source. Provide a PDF version of each source article (exclude
Web sources) found. You may use a .zip file to upload the
collection of sources if necessary.
Adjusted Current Ratio3M Co., Adjusted Current RatioDec 31,
2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec
31, 2012Dec 31, 2011Dec 30, 2010Dec 30, 2009Dec 30, 2008As
ReportedCurrent assets (USD $ in
millions)14,27711,72610,98611,76512,73313,64012,24012,2151
0,7959,598Current liabilities (USD $ in
millions)7,6876,2197,1185,9987,4986,2005,4416,0894,8975,839
Current
ratio1.861.891.542.061.702.202.252.012.201.64Adjusted for
Deferred TaxesAdjusted current assets (USD $ in
millions)14,27711,72610,98611,76512,73313,64012,24012,2151
0,7959,598Adjusted current liabilities (USD $ in
millions)7,6876,2197,1185,9987,4986,2005,4416,0894,8975,839
Adjusted current
ratio1.861.891.541.961.702.202.252.012.201.64
Quick Ratio3M Co., Quick RatioDec 31, 2017Dec 31, 2016Dec
31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31,
2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Selected Financial
Data (USD $ in millions)Cash and cash
equivalents3,0532,3981,7981,8972,5812,8832,2193,3773,0401,8
49Marketable securities,
current1,0762801181,4397561,6481,4611,101744373Accounts
receivable, net of
allowances4,9114,3924,1544,2384,2534,0613,8673,6153,2503,1
95Total quick
assets9,0407,0706,0707,5747,5908,5927,5478,0937,0345,417Cu
rrent
liabilities7,6876,2197,1185,9647,4986,2005,4416,0894,8975,83
9RatioQuick
ratio1.181.140.851.271.011.391.391.331.440.93Quick ratio =
Total quick assets ÷ Current liabilities= 9,040 ÷ 7,687 = 1.18
Working Capital Turnover3M Co., Working Capital
TurnoverDec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31,
2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Selected Financial
Data (USD $ in millions)Current
assets14,27711,72610,98612,30312,73313,63012,240Less:
Current
liabilities7,6876,2197,1185,9647,4986,2005,441Working
capital6,5905,5073,8686,3395,2357,4306,799Net
sales31,65730,10930,27431,82130,87129,90429,611RatioWorki
ng capital turnover4.805.477.835.025.904.024.36
Adjusted Total Asset Turnover3M Co., Adjusted Total Asset
TurnoverDec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31,
2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec
31, 2009Dec 31, 2008As ReportedNet sales (USD $ in
millions)31,65730,10930,27431,82130,87129,90429,611Total
assets (USD $ in
millions)37,98732,90632,71831,26933,55033,87631,616Total
asset turnover0.901.000.980.980.850.910.92Adjusted for
Deferred TaxesNet sales (USD $ in
millions)31,65730,10930,27431,82130,87129,90429,611Adjuste
d total assets (USD $ in
millions)37,47632,48432,20829,93632,68833,87631,616Adjuste
d total asset turnover0.840.930.941.060.940.880.94
Inventory Turnover ratio3M Co., Inventory TurnoverDec 31,
2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec
31, 2012Dec 31, 2011Selected Financial Data (USD $ in
millions)Cost of
sales16,00115,04015,34316,44716,10615,68515,693Inventories
4,0343,3853,5183,7063,8643,8373,416RatioInventory
turnover3.974.444.364.444.174.094.59Inventory turnover =
Cost of sales ÷ Inventories= 16,001 ÷ 4,034 = 3.97
Account Receivables Turnover3M Co., Receivables
TurnoverDec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31,
2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Selected Financial
Data (USD $ in millions)Net
sales31,65730,10930,27431,82130,87129,90429,611Accounts
receivable, net of
allowances4,9114,3924,1544,2384,2534,0613,867RatioReceivab
les turnover6.456.867.297.517.267.367.66Receivables turnover
= Net sales ÷ Accounts receivable, net of allowances= 31,657 ÷
4,911 = 6.45
Return on Assets3M Co., Adjusted Return on Assets (ROA)Dec
31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31,
2013Dec 31, 2012Dec 31, 2011As ReportedNet income
attributable to 3M (USD $ in
millions)4,8585,0504,8334,9564,6594,4444,283Total assets
(USD $ in
millions)37,98732,90632,88331,20933,55033,87631,616ROA13.
71%15.35%15.08%15.31%13.82%13.57%13.87%Adjusted for
Deferred TaxesNet income attributable to 3M (USD $ in
millions)4,8585,0504,8334,9564,6594,4444,283Total assets
(USD $ in
millions)37,98732,90632,88331,20933,55033,87631,616Adjuste
d ROA12.79%15.35%14.70%15.88%13.89%13.12%13.55%
Return on Equity3M Co., Adjusted Return on Equity (ROE)Dec
31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31,
2013Dec 31, 2012Dec 31, 2011As ReportedNet income
attributable to 3M (USD $ in
millions)4,8585,0504,8334,9564,6594,4444,283Total 3M
Company shareholders' equity (USD $ in
millions)11,56310,29811,42913,10917,50217,57515,420ROE46.
49%39.39%32.38%26.56%26.94%27.56%28.74%Adjusted for
Deferred TaxesAdjusted net income attributable to 3M (USD $
in millions)4,8585,0504,8334,9564,6594,4444,283Adjusted
total 3M Company shareholders' equity (USD $ in
millions)11,56310,29811,42913,10917,50217,57515,420Adjuste
d ROE42.01%49.04%42.29%37.81%26.62%25.29%27.78%
Net Profit Margin3M Co., Adjusted Net Profit MarginDec 31,
2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec
31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009As ReportedNet
income attributable to 3M (USD $ in
millions)4,8585,0504,8334,9564,6594,4444,2834,0853,193Net
sales (USD $ in
millions)31,65730,10930,27431,82130,87129,90429,611Net
profit
margin13.71%15.35%15.08%15.31%13.82%13.57%13.87%Adju
sted for Deferred TaxesAdjusted net income attributable to 3M
(USD $ in
millions)5,1115,0454,8104,7654,5604,4444,2834,0853,193Net
sales (USD $ in
millions)31,65730,10930,27431,82130,87129,90429,611Adjuste
d net profit
margin16.14%16.76%15.89%14.97%14.77%14.86%14.46%
PE & EPS3M Co., Price to Earnings (P/E)Dec 31, 2017Dec 31,
2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec
31, 2011No. shares of common stock
outstanding595597609635663687695Selected Financial Data
(USD $)Net income attributable to 3M (in
millions)4,8585,0504,8334,9564,6594,4444,283Earnings per
share
(EPS)8.16607833258.46321434567.93205317587.80349551257.
02397105386.46776306216.1625899281Share
price222.89178.18150.67165.91130.14102.7887.65RatioP/E
ratio27.2921.0519.0021.2618.5315.8914.22
Dividend Payout Ratio3M Co., Dividend Payout RatioDec 31,
2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec
31, 2012Dec 31, 2011Selected Financial Data (USD $)Total
Cash Common
Dividends2,8032,6782,5652,2201,7321,6381,559Net
Income4,8585,0504,8334,9564,6594,4444,283Dividend Payout
Ratio0.580.530.530.450.370.370.36
ROA3M Co., Dividend Payout RatioDec 31, 2017Dec 31,
2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec
31, 2011Selected Financial Data (USD $)Profit
Margin16.14%16.76%15.89%14.97%14.77%14.86%14.46%Asse
ts Turnover
Ratio0.840.930.941.060.940.880.94ROA0.140.160.150.160.140.
130.14ROA = Profit Margin * Assets Turnover Ratio
Interest Coverage3M Co., Interest CoverageDec 31, 2017Dec
31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31,
2012Dec 31, 2011Selected Financial Data (USD $ in
millions)Net income attributable to
3M4,8585,0504,8334,9564,6594,4444,283Add: Net income
attributable to noncontrolling interest118842626774Add:
Income tax expense2,6791,9951,9822,0281,8411,8401,674Add:
Interest expense322199149142145171186Earnings before
interest and tax
(EBIT)7,8707,2526,9727,1686,7076,5226,217RatioInterest
coverage24.4436.4446.7950.4846.2638.1433.42 Interest
coverage = EBIT ÷ Interest expense
= 7,870 ÷ 322 = 24.44
Debt to Capital3M Co., Debt to CapitalDec 31, 2017Dec 31,
2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec
31, 2011Selected Financial Data (USD $ in millions)Short-term
borrowings and current portion of long-term
debt1,8539722,0441061,6831,085682Long-term debt, excluding
current portion12,09610,6788,7536,7054,3264,9164,484Capital
lease obligations60454659585858Total
debt14,00911,69510,8436,8706,0676,0595,224Total 3M
Company shareholders'
equity11,56310,29811,70813,10917,50217,50217,502Total
capital25,57221,99322,55119,97923,56923,56122,726RatioDebt
to capital0.550.530.480.340.260.260.23Debt to capital = Total
debt ÷ Total capital
= 14,009 ÷ 25,572 = 0.55

More Related Content

Similar to 1Analyzing the Financial Health of 3M CompanyThere are s.docx

After twelve (12) years, your business is wildly successful with m.docx
After twelve (12) years, your business is wildly successful with m.docxAfter twelve (12) years, your business is wildly successful with m.docx
After twelve (12) years, your business is wildly successful with m.docxgalerussel59292
 
2017 SaaS Benchmarks
2017 SaaS Benchmarks2017 SaaS Benchmarks
2017 SaaS BenchmarksOpenView
 
International Financial Statement Analysis Workbook
International Financial Statement Analysis WorkbookInternational Financial Statement Analysis Workbook
International Financial Statement Analysis WorkbookMichelle Singh
 
punjab national bank
punjab national bankpunjab national bank
punjab national bankA S
 
ASSIGNMENTPurpose of AssignmentThe purpose of this assignmen.docx
ASSIGNMENTPurpose of AssignmentThe purpose of this assignmen.docxASSIGNMENTPurpose of AssignmentThe purpose of this assignmen.docx
ASSIGNMENTPurpose of AssignmentThe purpose of this assignmen.docxrock73
 

Similar to 1Analyzing the Financial Health of 3M CompanyThere are s.docx (9)

After twelve (12) years, your business is wildly successful with m.docx
After twelve (12) years, your business is wildly successful with m.docxAfter twelve (12) years, your business is wildly successful with m.docx
After twelve (12) years, your business is wildly successful with m.docx
 
Research project final
Research project finalResearch project final
Research project final
 
Ijems v6 i9p116
Ijems v6 i9p116Ijems v6 i9p116
Ijems v6 i9p116
 
Swan Davis Inc
Swan Davis IncSwan Davis Inc
Swan Davis Inc
 
2017 SaaS Benchmarks
2017 SaaS Benchmarks2017 SaaS Benchmarks
2017 SaaS Benchmarks
 
International Financial Statement Analysis Workbook
International Financial Statement Analysis WorkbookInternational Financial Statement Analysis Workbook
International Financial Statement Analysis Workbook
 
punjab national bank
punjab national bankpunjab national bank
punjab national bank
 
ASSIGNMENTPurpose of AssignmentThe purpose of this assignmen.docx
ASSIGNMENTPurpose of AssignmentThe purpose of this assignmen.docxASSIGNMENTPurpose of AssignmentThe purpose of this assignmen.docx
ASSIGNMENTPurpose of AssignmentThe purpose of this assignmen.docx
 
Chapter 3,
Chapter 3,Chapter 3,
Chapter 3,
 

More from felicidaddinwoodie

Business UseWeek 1 Assignment #1Instructions1. Plea.docx
Business UseWeek 1 Assignment #1Instructions1. Plea.docxBusiness UseWeek 1 Assignment #1Instructions1. Plea.docx
Business UseWeek 1 Assignment #1Instructions1. Plea.docxfelicidaddinwoodie
 
Business UsePALADIN ASSIGNMENT ScenarioYou are give.docx
Business UsePALADIN ASSIGNMENT ScenarioYou are give.docxBusiness UsePALADIN ASSIGNMENT ScenarioYou are give.docx
Business UsePALADIN ASSIGNMENT ScenarioYou are give.docxfelicidaddinwoodie
 
Business UsePractical Connection WorkThis work is a writte.docx
Business UsePractical Connection WorkThis work is a writte.docxBusiness UsePractical Connection WorkThis work is a writte.docx
Business UsePractical Connection WorkThis work is a writte.docxfelicidaddinwoodie
 
Business System AnalystSUMMARY· Cognos Business.docx
Business System AnalystSUMMARY· Cognos Business.docxBusiness System AnalystSUMMARY· Cognos Business.docx
Business System AnalystSUMMARY· Cognos Business.docxfelicidaddinwoodie
 
Business StrategyOrganizations have to develop an international .docx
Business StrategyOrganizations have to develop an international .docxBusiness StrategyOrganizations have to develop an international .docx
Business StrategyOrganizations have to develop an international .docxfelicidaddinwoodie
 
Business StrategyGroup BCase Study- KFC Business Analysis.docx
Business StrategyGroup BCase Study- KFC Business Analysis.docxBusiness StrategyGroup BCase Study- KFC Business Analysis.docx
Business StrategyGroup BCase Study- KFC Business Analysis.docxfelicidaddinwoodie
 
Business Strategy Differentiation, Cost Leadership, a.docx
Business Strategy Differentiation, Cost Leadership, a.docxBusiness Strategy Differentiation, Cost Leadership, a.docx
Business Strategy Differentiation, Cost Leadership, a.docxfelicidaddinwoodie
 
Business Research Methods, 11e, CooperSchindler1case.docx
Business Research Methods, 11e, CooperSchindler1case.docxBusiness Research Methods, 11e, CooperSchindler1case.docx
Business Research Methods, 11e, CooperSchindler1case.docxfelicidaddinwoodie
 
Business RequirementsReference number Document Control.docx
Business RequirementsReference number Document Control.docxBusiness RequirementsReference number Document Control.docx
Business RequirementsReference number Document Control.docxfelicidaddinwoodie
 
Business ProposalThe Business Proposal is the major writing .docx
Business ProposalThe Business Proposal is the major writing .docxBusiness ProposalThe Business Proposal is the major writing .docx
Business ProposalThe Business Proposal is the major writing .docxfelicidaddinwoodie
 
Business ProjectProject Progress Evaluation Feedback Form .docx
Business ProjectProject Progress Evaluation Feedback Form .docxBusiness ProjectProject Progress Evaluation Feedback Form .docx
Business ProjectProject Progress Evaluation Feedback Form .docxfelicidaddinwoodie
 
BUSINESS PROCESSES IN THE FUNCTION OF COST MANAGEMENT IN H.docx
BUSINESS PROCESSES IN THE FUNCTION OF COST MANAGEMENT IN H.docxBUSINESS PROCESSES IN THE FUNCTION OF COST MANAGEMENT IN H.docx
BUSINESS PROCESSES IN THE FUNCTION OF COST MANAGEMENT IN H.docxfelicidaddinwoodie
 
Business Process Management JournalBusiness process manageme.docx
Business Process Management JournalBusiness process manageme.docxBusiness Process Management JournalBusiness process manageme.docx
Business Process Management JournalBusiness process manageme.docxfelicidaddinwoodie
 
Business Process DiagramACCESS for ELL.docx
Business Process DiagramACCESS for ELL.docxBusiness Process DiagramACCESS for ELL.docx
Business Process DiagramACCESS for ELL.docxfelicidaddinwoodie
 
Business Plan[Your Name], OwnerPurdue GlobalBUSINESS PLANDate.docx
Business Plan[Your Name], OwnerPurdue GlobalBUSINESS PLANDate.docxBusiness Plan[Your Name], OwnerPurdue GlobalBUSINESS PLANDate.docx
Business Plan[Your Name], OwnerPurdue GlobalBUSINESS PLANDate.docxfelicidaddinwoodie
 
Business PlanCover Page  Name of Project, Contact Info, Da.docx
Business PlanCover Page  Name of Project, Contact Info, Da.docxBusiness PlanCover Page  Name of Project, Contact Info, Da.docx
Business PlanCover Page  Name of Project, Contact Info, Da.docxfelicidaddinwoodie
 
Business Planning and Program Planning A strategic plan.docx
Business Planning and Program Planning          A strategic plan.docxBusiness Planning and Program Planning          A strategic plan.docx
Business Planning and Program Planning A strategic plan.docxfelicidaddinwoodie
 
Business Plan In your assigned journal, describe the entity you wil.docx
Business Plan In your assigned journal, describe the entity you wil.docxBusiness Plan In your assigned journal, describe the entity you wil.docx
Business Plan In your assigned journal, describe the entity you wil.docxfelicidaddinwoodie
 
Business Plan Part IVPart IV of the Business PlanPart IV of .docx
Business Plan Part IVPart IV of the Business PlanPart IV of .docxBusiness Plan Part IVPart IV of the Business PlanPart IV of .docx
Business Plan Part IVPart IV of the Business PlanPart IV of .docxfelicidaddinwoodie
 
BUSINESS PLAN FORMAT          Whether you plan to apply for a bu.docx
BUSINESS PLAN FORMAT          Whether you plan to apply for a bu.docxBUSINESS PLAN FORMAT          Whether you plan to apply for a bu.docx
BUSINESS PLAN FORMAT          Whether you plan to apply for a bu.docxfelicidaddinwoodie
 

More from felicidaddinwoodie (20)

Business UseWeek 1 Assignment #1Instructions1. Plea.docx
Business UseWeek 1 Assignment #1Instructions1. Plea.docxBusiness UseWeek 1 Assignment #1Instructions1. Plea.docx
Business UseWeek 1 Assignment #1Instructions1. Plea.docx
 
Business UsePALADIN ASSIGNMENT ScenarioYou are give.docx
Business UsePALADIN ASSIGNMENT ScenarioYou are give.docxBusiness UsePALADIN ASSIGNMENT ScenarioYou are give.docx
Business UsePALADIN ASSIGNMENT ScenarioYou are give.docx
 
Business UsePractical Connection WorkThis work is a writte.docx
Business UsePractical Connection WorkThis work is a writte.docxBusiness UsePractical Connection WorkThis work is a writte.docx
Business UsePractical Connection WorkThis work is a writte.docx
 
Business System AnalystSUMMARY· Cognos Business.docx
Business System AnalystSUMMARY· Cognos Business.docxBusiness System AnalystSUMMARY· Cognos Business.docx
Business System AnalystSUMMARY· Cognos Business.docx
 
Business StrategyOrganizations have to develop an international .docx
Business StrategyOrganizations have to develop an international .docxBusiness StrategyOrganizations have to develop an international .docx
Business StrategyOrganizations have to develop an international .docx
 
Business StrategyGroup BCase Study- KFC Business Analysis.docx
Business StrategyGroup BCase Study- KFC Business Analysis.docxBusiness StrategyGroup BCase Study- KFC Business Analysis.docx
Business StrategyGroup BCase Study- KFC Business Analysis.docx
 
Business Strategy Differentiation, Cost Leadership, a.docx
Business Strategy Differentiation, Cost Leadership, a.docxBusiness Strategy Differentiation, Cost Leadership, a.docx
Business Strategy Differentiation, Cost Leadership, a.docx
 
Business Research Methods, 11e, CooperSchindler1case.docx
Business Research Methods, 11e, CooperSchindler1case.docxBusiness Research Methods, 11e, CooperSchindler1case.docx
Business Research Methods, 11e, CooperSchindler1case.docx
 
Business RequirementsReference number Document Control.docx
Business RequirementsReference number Document Control.docxBusiness RequirementsReference number Document Control.docx
Business RequirementsReference number Document Control.docx
 
Business ProposalThe Business Proposal is the major writing .docx
Business ProposalThe Business Proposal is the major writing .docxBusiness ProposalThe Business Proposal is the major writing .docx
Business ProposalThe Business Proposal is the major writing .docx
 
Business ProjectProject Progress Evaluation Feedback Form .docx
Business ProjectProject Progress Evaluation Feedback Form .docxBusiness ProjectProject Progress Evaluation Feedback Form .docx
Business ProjectProject Progress Evaluation Feedback Form .docx
 
BUSINESS PROCESSES IN THE FUNCTION OF COST MANAGEMENT IN H.docx
BUSINESS PROCESSES IN THE FUNCTION OF COST MANAGEMENT IN H.docxBUSINESS PROCESSES IN THE FUNCTION OF COST MANAGEMENT IN H.docx
BUSINESS PROCESSES IN THE FUNCTION OF COST MANAGEMENT IN H.docx
 
Business Process Management JournalBusiness process manageme.docx
Business Process Management JournalBusiness process manageme.docxBusiness Process Management JournalBusiness process manageme.docx
Business Process Management JournalBusiness process manageme.docx
 
Business Process DiagramACCESS for ELL.docx
Business Process DiagramACCESS for ELL.docxBusiness Process DiagramACCESS for ELL.docx
Business Process DiagramACCESS for ELL.docx
 
Business Plan[Your Name], OwnerPurdue GlobalBUSINESS PLANDate.docx
Business Plan[Your Name], OwnerPurdue GlobalBUSINESS PLANDate.docxBusiness Plan[Your Name], OwnerPurdue GlobalBUSINESS PLANDate.docx
Business Plan[Your Name], OwnerPurdue GlobalBUSINESS PLANDate.docx
 
Business PlanCover Page  Name of Project, Contact Info, Da.docx
Business PlanCover Page  Name of Project, Contact Info, Da.docxBusiness PlanCover Page  Name of Project, Contact Info, Da.docx
Business PlanCover Page  Name of Project, Contact Info, Da.docx
 
Business Planning and Program Planning A strategic plan.docx
Business Planning and Program Planning          A strategic plan.docxBusiness Planning and Program Planning          A strategic plan.docx
Business Planning and Program Planning A strategic plan.docx
 
Business Plan In your assigned journal, describe the entity you wil.docx
Business Plan In your assigned journal, describe the entity you wil.docxBusiness Plan In your assigned journal, describe the entity you wil.docx
Business Plan In your assigned journal, describe the entity you wil.docx
 
Business Plan Part IVPart IV of the Business PlanPart IV of .docx
Business Plan Part IVPart IV of the Business PlanPart IV of .docxBusiness Plan Part IVPart IV of the Business PlanPart IV of .docx
Business Plan Part IVPart IV of the Business PlanPart IV of .docx
 
BUSINESS PLAN FORMAT          Whether you plan to apply for a bu.docx
BUSINESS PLAN FORMAT          Whether you plan to apply for a bu.docxBUSINESS PLAN FORMAT          Whether you plan to apply for a bu.docx
BUSINESS PLAN FORMAT          Whether you plan to apply for a bu.docx
 

Recently uploaded

Sanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfSanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfsanyamsingh5019
 
Student login on Anyboli platform.helpin
Student login on Anyboli platform.helpinStudent login on Anyboli platform.helpin
Student login on Anyboli platform.helpinRaunakKeshri1
 
Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17Celine George
 
Introduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher EducationIntroduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher Educationpboyjonauth
 
Beyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactBeyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactPECB
 
Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104misteraugie
 
Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)eniolaolutunde
 
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Krashi Coaching
 
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxPOINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxSayali Powar
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxheathfieldcps1
 
Z Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphZ Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphThiyagu K
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3JemimahLaneBuaron
 
Hybridoma Technology ( Production , Purification , and Application )
Hybridoma Technology  ( Production , Purification , and Application  ) Hybridoma Technology  ( Production , Purification , and Application  )
Hybridoma Technology ( Production , Purification , and Application ) Sakshi Ghasle
 
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991RKavithamani
 
1029-Danh muc Sach Giao Khoa khoi 6.pdf
1029-Danh muc Sach Giao Khoa khoi  6.pdf1029-Danh muc Sach Giao Khoa khoi  6.pdf
1029-Danh muc Sach Giao Khoa khoi 6.pdfQucHHunhnh
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introductionMaksud Ahmed
 
Arihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdfArihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdfchloefrazer622
 
URLs and Routing in the Odoo 17 Website App
URLs and Routing in the Odoo 17 Website AppURLs and Routing in the Odoo 17 Website App
URLs and Routing in the Odoo 17 Website AppCeline George
 
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptxContemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptxRoyAbrique
 

Recently uploaded (20)

Sanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfSanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdf
 
Student login on Anyboli platform.helpin
Student login on Anyboli platform.helpinStudent login on Anyboli platform.helpin
Student login on Anyboli platform.helpin
 
Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17
 
Introduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher EducationIntroduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher Education
 
Beyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactBeyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global Impact
 
Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104
 
Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)
 
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
 
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxPOINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptx
 
Z Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphZ Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot Graph
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3
 
Hybridoma Technology ( Production , Purification , and Application )
Hybridoma Technology  ( Production , Purification , and Application  ) Hybridoma Technology  ( Production , Purification , and Application  )
Hybridoma Technology ( Production , Purification , and Application )
 
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991
Industrial Policy - 1948, 1956, 1973, 1977, 1980, 1991
 
1029-Danh muc Sach Giao Khoa khoi 6.pdf
1029-Danh muc Sach Giao Khoa khoi  6.pdf1029-Danh muc Sach Giao Khoa khoi  6.pdf
1029-Danh muc Sach Giao Khoa khoi 6.pdf
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introduction
 
Arihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdfArihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdf
 
URLs and Routing in the Odoo 17 Website App
URLs and Routing in the Odoo 17 Website AppURLs and Routing in the Odoo 17 Website App
URLs and Routing in the Odoo 17 Website App
 
TataKelola dan KamSiber Kecerdasan Buatan v022.pdf
TataKelola dan KamSiber Kecerdasan Buatan v022.pdfTataKelola dan KamSiber Kecerdasan Buatan v022.pdf
TataKelola dan KamSiber Kecerdasan Buatan v022.pdf
 
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptxContemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
Contemporary philippine arts from the regions_PPT_Module_12 [Autosaved] (1).pptx
 

1Analyzing the Financial Health of 3M CompanyThere are s.docx

  • 1. 1 Analyzing the Financial Health of 3M Company There are several relevant economic theories that can be used to better understand what has helped transform 3M Company into a successful multibillion dollar business, one of which is demand-side economics. This is a theory that argues that economic growth is best created by a high demand for products and services. In the case of 3M, the company has experienced significant growth since it was founded 115 years ago because of the existing demand for its products. If there were no demand for items like abrasives, adhesives, laminates, fire protection, and so on, then there would be no macroeconomic growth. If there were no macroeconomic growth, then there would be little microeconomic growth either, and 3M would suffer as a result of there being little demand for its products. To analyze the company’s financial figures, I first needed to access the raw annual data that was provided through the company’s income statements. I did this by using the website Stock Analysis on Net, which provides annual data for the past five years. I was able to then export this data to Excel and calculate the different margins and ratios using a variety of formulas that interacted with the data. Having this raw data in Excel form made it easy to create the necessary formulas and then apply them to each year because I could simply calculate a ratio once and then apply the formula to the remaining years in the income statement. I was able to determine the adjusted current ratio by dividing the adjusted current assets by the adjusted current liabilities. This figure is similar to the quick ratio in the sense that assets are being compared to liabilities and a higher ratio is going to indicate the company is in a better position. From 2008
  • 2. to 2017, 3M company had an adjusted current ratio that ranged from 1.54 to 2.25. Its peak ratio of 2.25 was achieved during 2011 when it had $12.240 billion in adjusted current assets and $5.441 billion in adjusted current liabilities. To find the quick ratio, I divided the total quick assets by the current liabilities. From 2010 to 2017, 3M Company had a quick ratio of 0.85 to 1.39 with the quick ratio being at a low point in 2015 and a high point in 2011 and 2012. The quick ratio can be used to measure how well a company can fulfill its short-term financial liabilities, so a larger quick ratio is better. If the quick ratio is under 1.0, this indicates the company has more current liabilities than quick assets. This was the case in 2015 when the company had $6.070 billion in assets and $7.118 in liabilities giving it a quick ratio of 0.85. The low point was a result of the company having a smaller than usual amount of cash and cash equivalents and marketable securities with $1.798 billion in cash and $118 million in securities. In terms of working capital turnover ratio, I was able to find this figure by dividing the net sales by working capital. From 2011 to 2017, 3M Company had a working capital turnover ratio between 4.02 and 7.83, with 2015 being the peak year and 2012 seeing the smallest ratio. The point of the working capital turnover ratio is to determine how effective a company is at using its working capital, so the higher this ratio is, the better. It seems that 2015 was a particularly good year for 3M because they were able to raise $30.274 billion in net sales with just $3.868 billion in working capital. Next, I was able to calculate ROA by dividing the net working capital by total assets. From 2011 to 2017, 3M Company had an ROA that ranged from 13.57% to 15.35%. These higher percentages are better because they indicate that the company was able to get a higher return on its assets by achieving a higher net income. Additionally, I was able to calculate adjusted ROA by adding by interest expense adjusted for tax effects to net income. This resulted in slightly different ROA percentages, but only by a few tenths of a percent. Then, I
  • 3. calculated ROE by dividing net income by the average stockholders’ equity. I also calculated adjusted ROE by taking deferred taxes into account. This resulted in ROE figures ranging from 26.94% to 47.49% for ROE and 25.29% to 49.04% for adjusted ROE. Since 3M would benefit from having a higher return on equity, it wants to do everything in its power to get this figure as close to 100% as possible. As for net profit margin and adjusted net profit margin, I was able to calculate this figure by dividing net income by sales and then factoring in adjustments due to deferred taxes. For the original net profit margin, 3M Company had percentages ranging from 13.57% to 15.35% and then 14.46% to 16.76% for adjusted net profit margin. Higher net profit margins are going to be better because they indicate that there is more revenue left over after expenses have been deducted out of sales. If a company’s net profit margins are below 0%, this indicates they are not profitable. What is good is that 3M Company has never slipped below double-digit net profit margin percentages and has been consistent in bringing in billions of dollars of profits. Other items I analyzed include activity analysis ratios, capital structure analysis ratios, and capital market analysis ratios. For instance, I calculated total asset turnover and adjusted total asset turnover by dividing sales by average total assets. Inventory turnover ratios were also calculated by dividing the cost of goods sold by the average inventories. The same was done through account receivables turnover ratios by dividing sales by the average accounts receivable. I found interest coverage by dividing income before interest and income tax by interest expense. I then calculated the debt to capital ratios by dividing total liabilities by total stockholders’ equity. Finally, I found the P/E ratio by dividing the market price of common stock per share by the earnings per share. The dividend payout ratio was calculated by dividing cash dividends by net income. Another business whose data can be compared to 3M’s is Honeywell International Inc. Honeywell is another
  • 4. multinational conglomerate that specializes in engineering and manufacturing consumer products. With a revenue of over $40 billion as of 2017 and an operating income of $6.9 billion, Honeywell is somewhat larger than 3M and also has around 30,000 more employees. Some of the key ratios for Honeywell include its operating margin of 17.64, net margin of 4.08, asset turnover ratio of 0.71, return on assets percentage of 2.92, return on equity percentage of 9.03, and return on invested capital percentage of 4.99. Each of these figures comes from 2017, and it seems that 2017 was a bit of an unusual year for Honeywell because prior years saw its ratios as much higher with an ROE of 25.54% in 2016 and an ROA of 9.30% in 2016. So in 2017 alone, 3M seems to have come out ahead due to its healthier ratios, but on a long-term basis, Honeywell is the more financially sound company. These findings are important because they help to reveal important financial figures about 3M Company that are relevant to investors and potential business partners. Without analyzing a company’s financial figures, it would be impossible to determine the financial health of the company and make accurate predictions about the company’s projected path. There is no single data point that rises above the rest in terms of importance either. Instead, investors and those willing to provide financial services to 3M Company need to examine every bit of information to get a clearer picture on the overall health of the company. This is why it is crucial to take the raw data from the company’s financial reports and analyze it by putting it into ratios and margins to get a better understanding of the company’s financial status. Research Summary 2 Conduct a literature search for content and articles from reputable online sources, including Web pages and article databases (HU Library and others) for a discussion on the following topics: 1. What are the possible business strategies for healthcare
  • 5. organizations? · Hospitals · Clinics · Private practice · Pharmacies · Insurance companies · Other? 2. Can the strategies discovered for organizations in #2 above be extended for telehealth? · What are some viable business strategies for telehealth enterprises? · What are the barriers faced by telehealth strategy? 3. What are the possible organizational strategies for telehealth? That is, how can existing or potential healthcare enterprises organize (structurally), i.e., with regard to physical and geographical locations, organizational form (hierarchical, matrix, etc.), types of work, processes, etc? 4. What are the possibilities for IT strategy for telehealth? · What generic technologies are available (Web, networking, etc.)? · What specific technologies are available? · What technologies are needed? Address each of the above issues (each major numbered item) through a concise narrative of one-half page to one page. Below your narrative, list the full citation for each source used. If the source is a Web page, provide a properly cited URL source. Provide a PDF version of each source article (exclude Web sources) found. You may use a .zip file to upload the collection of sources if necessary. Adjusted Current Ratio3M Co., Adjusted Current RatioDec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 30, 2010Dec 30, 2009Dec 30, 2008As ReportedCurrent assets (USD $ in millions)14,27711,72610,98611,76512,73313,64012,24012,2151 0,7959,598Current liabilities (USD $ in
  • 6. millions)7,6876,2197,1185,9987,4986,2005,4416,0894,8975,839 Current ratio1.861.891.542.061.702.202.252.012.201.64Adjusted for Deferred TaxesAdjusted current assets (USD $ in millions)14,27711,72610,98611,76512,73313,64012,24012,2151 0,7959,598Adjusted current liabilities (USD $ in millions)7,6876,2197,1185,9987,4986,2005,4416,0894,8975,839 Adjusted current ratio1.861.891.541.961.702.202.252.012.201.64 Quick Ratio3M Co., Quick RatioDec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Selected Financial Data (USD $ in millions)Cash and cash equivalents3,0532,3981,7981,8972,5812,8832,2193,3773,0401,8 49Marketable securities, current1,0762801181,4397561,6481,4611,101744373Accounts receivable, net of allowances4,9114,3924,1544,2384,2534,0613,8673,6153,2503,1 95Total quick assets9,0407,0706,0707,5747,5908,5927,5478,0937,0345,417Cu rrent liabilities7,6876,2197,1185,9647,4986,2005,4416,0894,8975,83 9RatioQuick ratio1.181.140.851.271.011.391.391.331.440.93Quick ratio = Total quick assets ÷ Current liabilities= 9,040 ÷ 7,687 = 1.18 Working Capital Turnover3M Co., Working Capital TurnoverDec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Selected Financial Data (USD $ in millions)Current assets14,27711,72610,98612,30312,73313,63012,240Less: Current liabilities7,6876,2197,1185,9647,4986,2005,441Working capital6,5905,5073,8686,3395,2357,4306,799Net sales31,65730,10930,27431,82130,87129,90429,611RatioWorki ng capital turnover4.805.477.835.025.904.024.36
  • 7. Adjusted Total Asset Turnover3M Co., Adjusted Total Asset TurnoverDec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008As ReportedNet sales (USD $ in millions)31,65730,10930,27431,82130,87129,90429,611Total assets (USD $ in millions)37,98732,90632,71831,26933,55033,87631,616Total asset turnover0.901.000.980.980.850.910.92Adjusted for Deferred TaxesNet sales (USD $ in millions)31,65730,10930,27431,82130,87129,90429,611Adjuste d total assets (USD $ in millions)37,47632,48432,20829,93632,68833,87631,616Adjuste d total asset turnover0.840.930.941.060.940.880.94 Inventory Turnover ratio3M Co., Inventory TurnoverDec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Selected Financial Data (USD $ in millions)Cost of sales16,00115,04015,34316,44716,10615,68515,693Inventories 4,0343,3853,5183,7063,8643,8373,416RatioInventory turnover3.974.444.364.444.174.094.59Inventory turnover = Cost of sales ÷ Inventories= 16,001 ÷ 4,034 = 3.97 Account Receivables Turnover3M Co., Receivables TurnoverDec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Selected Financial Data (USD $ in millions)Net sales31,65730,10930,27431,82130,87129,90429,611Accounts receivable, net of allowances4,9114,3924,1544,2384,2534,0613,867RatioReceivab les turnover6.456.867.297.517.267.367.66Receivables turnover = Net sales ÷ Accounts receivable, net of allowances= 31,657 ÷ 4,911 = 6.45 Return on Assets3M Co., Adjusted Return on Assets (ROA)Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011As ReportedNet income attributable to 3M (USD $ in
  • 8. millions)4,8585,0504,8334,9564,6594,4444,283Total assets (USD $ in millions)37,98732,90632,88331,20933,55033,87631,616ROA13. 71%15.35%15.08%15.31%13.82%13.57%13.87%Adjusted for Deferred TaxesNet income attributable to 3M (USD $ in millions)4,8585,0504,8334,9564,6594,4444,283Total assets (USD $ in millions)37,98732,90632,88331,20933,55033,87631,616Adjuste d ROA12.79%15.35%14.70%15.88%13.89%13.12%13.55% Return on Equity3M Co., Adjusted Return on Equity (ROE)Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011As ReportedNet income attributable to 3M (USD $ in millions)4,8585,0504,8334,9564,6594,4444,283Total 3M Company shareholders' equity (USD $ in millions)11,56310,29811,42913,10917,50217,57515,420ROE46. 49%39.39%32.38%26.56%26.94%27.56%28.74%Adjusted for Deferred TaxesAdjusted net income attributable to 3M (USD $ in millions)4,8585,0504,8334,9564,6594,4444,283Adjusted total 3M Company shareholders' equity (USD $ in millions)11,56310,29811,42913,10917,50217,57515,420Adjuste d ROE42.01%49.04%42.29%37.81%26.62%25.29%27.78% Net Profit Margin3M Co., Adjusted Net Profit MarginDec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009As ReportedNet income attributable to 3M (USD $ in millions)4,8585,0504,8334,9564,6594,4444,2834,0853,193Net sales (USD $ in millions)31,65730,10930,27431,82130,87129,90429,611Net profit margin13.71%15.35%15.08%15.31%13.82%13.57%13.87%Adju sted for Deferred TaxesAdjusted net income attributable to 3M (USD $ in millions)5,1115,0454,8104,7654,5604,4444,2834,0853,193Net sales (USD $ in millions)31,65730,10930,27431,82130,87129,90429,611Adjuste
  • 9. d net profit margin16.14%16.76%15.89%14.97%14.77%14.86%14.46% PE & EPS3M Co., Price to Earnings (P/E)Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011No. shares of common stock outstanding595597609635663687695Selected Financial Data (USD $)Net income attributable to 3M (in millions)4,8585,0504,8334,9564,6594,4444,283Earnings per share (EPS)8.16607833258.46321434567.93205317587.80349551257. 02397105386.46776306216.1625899281Share price222.89178.18150.67165.91130.14102.7887.65RatioP/E ratio27.2921.0519.0021.2618.5315.8914.22 Dividend Payout Ratio3M Co., Dividend Payout RatioDec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Selected Financial Data (USD $)Total Cash Common Dividends2,8032,6782,5652,2201,7321,6381,559Net Income4,8585,0504,8334,9564,6594,4444,283Dividend Payout Ratio0.580.530.530.450.370.370.36 ROA3M Co., Dividend Payout RatioDec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Selected Financial Data (USD $)Profit Margin16.14%16.76%15.89%14.97%14.77%14.86%14.46%Asse ts Turnover Ratio0.840.930.941.060.940.880.94ROA0.140.160.150.160.140. 130.14ROA = Profit Margin * Assets Turnover Ratio Interest Coverage3M Co., Interest CoverageDec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Selected Financial Data (USD $ in millions)Net income attributable to 3M4,8585,0504,8334,9564,6594,4444,283Add: Net income attributable to noncontrolling interest118842626774Add: Income tax expense2,6791,9951,9822,0281,8411,8401,674Add:
  • 10. Interest expense322199149142145171186Earnings before interest and tax (EBIT)7,8707,2526,9727,1686,7076,5226,217RatioInterest coverage24.4436.4446.7950.4846.2638.1433.42 Interest coverage = EBIT ÷ Interest expense = 7,870 ÷ 322 = 24.44 Debt to Capital3M Co., Debt to CapitalDec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Selected Financial Data (USD $ in millions)Short-term borrowings and current portion of long-term debt1,8539722,0441061,6831,085682Long-term debt, excluding current portion12,09610,6788,7536,7054,3264,9164,484Capital lease obligations60454659585858Total debt14,00911,69510,8436,8706,0676,0595,224Total 3M Company shareholders' equity11,56310,29811,70813,10917,50217,50217,502Total capital25,57221,99322,55119,97923,56923,56122,726RatioDebt to capital0.550.530.480.340.260.260.23Debt to capital = Total debt ÷ Total capital = 14,009 ÷ 25,572 = 0.55