Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
ALDA ECO RESORT PROJECT PROFILE
1. ALDA ECO RESORT
PROJECT PROFILE FOR TOURISM DEVELOPMENT AT
BUKIT DATU, KUALA TERENGGANU DARUL IMAN
2. ALDA ECO RESORT
CONTENTS
A. INTRODUCTION PROPOSAL & CONCEPTUAL
B. CONCEPT BRIEF
C. THE COST OF CONSTRUCTION
D. SUMMARY OF THE TOTAL COST BUKIT DATU PROJECT
E. PROFIT AND LOSS SUMMARY FOR A MONTH
E. LAND STATUS BRIEF
F. GRANT OF THE BUKIT DATU LAND
3. The objectives of this proposal development are:-
i) To create a comprehensively planned tourist riverfront resort integrating appropriate facilities for tourists both domestic and
foreign.
ii) To create an atmosphere of Terengganu house vernacular architecture amidst a tropical riverfront setting for recreation and
convention facilities
iii) To provide fully equipped sport facilities, water park and extreme park for training purposes.
iv) To provide 100% syariah compliant concept in the resort.
v) To complement the cluster planning of Majlis Perbandaran Kuala Terengganu which recognised Bukit Datu as one of its eco
tourism along the river bank.
ALDA ECO RESORT
4. SITUATED IN THE SECLUDED AREA OF BUKIT DATU.
ALDA ECO RIVERFRONT RESORT ENVISIONED TO BE ONE OF THE FINEST
SYARIAH COMPLIANT HOTEL IN MALAYSIA, PROVIDING A HAVEN OF
RELAXATION AND HOSPITALITY.
SURROUNDED BY TWO RIVER BANKS AND SITUATED ON 19.94 ACRES OF
GROUND, THE RESORT WILL TYPICALL OFFER :
• 5 LUXURY FLOATING CHALETS WITH PRIVATE ECO POOL
• SHIP HOTEL – 130 GUESTROOMS
• RECEPTION HOUSE
• CRUISE RESTAURANT
• EXTREME PARK
• SPA
• LUXURY BANQUET
• SPORT CENTRE
• BUSINESS OUTLET & CRAFT BAZAAR
ALDA ECO RESORT
ABOUT OUR RESORT
5. THE BUKIT DATU IS A PRIVATE LAND WHICH IS SITUATED IN A
SECLUDED AREA BETWEEN THE RIVER BANK OF KUALA
SUNGAI NERUS AND SUNGAI TRENGGANU. IT IS A FLAT LAND
OF 19.94 ACRES.
IT TAKES 10 MINUTES FROM KUALA TRENGGANU AIRPORT, 10
MINIUTES TO KUALA TRENGGANU TOWN.
ALDA ECO RESORT
THE SITE
6. THE RESORT DESIGN PHILOSOPHY SERVES NUMEROUS
GUESTS NEEDS FROM FAMILY VACATION TO LONG WEEKEND
GETAWAY. THE DESIGN REINFORCES THE CULTURAL ELEMENT
AND ISLAMIC SYARIAH COMPLIANCE CONCEPT.
THE DESIGN CONCEPT INCORPORATES THE CONCEPT OF
HARMONISING THE ENVIRONMENT WITH ALL THE ELEMENTS OF
NATURE TO BE WELL PRESERVED.
THE DESIGN SHOULD ALSO REFLECT THE RELAXATION PACE
AND CASUAL WAY OF LIFE AWAY FROM CITY LIFE.
ALDA ECO RESORT
DESIGN PHILOSOPHY
7. ARCHITECTURAL & INTERIOR CONCEPT
SAVING ENERGY; SOLAR TECHNOLOGY
PRESERVING THE NATURAL ENVIROMENT; WATER PLANTS, RIVER, NATURAL HABITATS,
SHELLS OTHERS.
HERBA LANDSCAPE WILL CONTRIBUTE TO THE NATURAL AT THE SPA CENTRE.
THE CHALETS WILL BE DESIGNED TO SELANGOR HOUSE AND THE WALLS WILL BE SPECIAL
WOODEN FINISHES.
GREEN BUILDING FOR THE WHOLE PROJECT USING LOCAL SOURCES.
NON HIGH RISE BUILDING TO BE BUILT AS IT WILL DESTROY THE
NATURAL VIEWS OF THE BEACH.
THE COLOR MODE WILL BE EARTHY, NATURE SEA AND GREEN TREES.
GLASS FINISHES FOR BUILDINGS TO EVER LASTING THE VIEWS
SURROUNDING ALL AREAS TO SET A COMFORTABLE MODE.
PROVIDES ECO SWIMMING POOL AND NATURE LANDSCAPE THROUGHOUT THE RESORT.
ALDA ECO RESORT CONCEPT EMPHASIZES ON ECO DESIGN....
ALDA ECO RESORT
8. SYARIAH COMPLIANT
• Muslim-friendly hotels or Islamic Syariah compliant
hospitality is nothing new.
• The concept of Islamic Hotel Brand or Muslim-Friendly
hotel is not any different then the current western hotels’
hospitality
• Halal is not just about food, cosmetics, pharmaceuticals,
banking and finances, services but also tourism.
• New product and service in the tourism industry.
• Holiday destinations for Muslims and Muslim families
• Holiday packages that complies with Islamic Syariah
• Rooms are designed on Islamic concepts
with Qiblah direction, bidet for ablution,
provided with prayer rugs, Quran, and etc.
• Friday prayer is conducted at the mosque of the
hotel vicinity.
• During Ramadhan, the surau hosted tarawikh.
• Tazkirah, tarawih and Qiamullail.
ALDA ECO RESORT
9. THE MASTERPLANALDA ECO RESORT
LEGEND
1. RECEPTION LOBBY HOTEL
2. BUSINESS CENTRE
3. CRAFT BAZAAR
4. SPA
5. RIVER PIER
6. CRUISE RESTAURANT
7. SPORT COMPLEX
8. EXTREME PARK
9. MASJID
10. CONVENTION CENTRE
11. FLOATING LUXURY VILLAS
12. EQUESTRIAN
13. SHIP HOTEL
14. JETTY & FISHING PIER
1
2
3
4
5
6
78
9
10
11
12
13
14
10. THE LANDSCAPE PROPOSED FOR THIS RESORT INTEGRATES THE NATURAL ENVIRONMENT AND
CONSERVING THE NATURE AND ITS HABITATS. CAPTURING THE VIEW OF MUZIUM, THE YACHT ALONG THE
RIVER, MIGRATED BIRDS, FISHERMAN BOAT AND OTHERS. THE CONCEPT IS TO SUSTAIN THE NATURAL
ENVIRONMENT.
THE DEPTH OF THE RIVER BANK ON THE SITE PLAYS AN IMPORTANT PART IN SETTING FOR WATER SPORT
IN THE RIGHT MOOD.
THE WATER SPORT AND EXTREME PARK ARE PLANNED FOR EXTRA BONUS TO TOURIST DUE TO THE
RESTRICTED USE OF THE RIVER BANK.
THE EXISTING TREES PROVIDES A NATURAL PLAY AREA FOR CHILDREN TO EXPLORE AND EXPERIENCE
THE NATURAL ENVIRONMENTS. WALKWAYS WILL BE DESIGN ACCORDING TO THE NATURAL CONTOUR.
THE NATURAL BEACH SAND WILL BE RELOCATED TO CREATE SPACE FOR BEACH FOOTBALL AND
VOLLEYBALL. WAKAF FOR REST & RELAX ALONG THE RIVER BANK WILL BE PROVIDED IN THE RESORT.
ALDA ECO RESORT LANDSCAPING
11. STAFF ACCOMMODATION
LOCATED AT THE SOUTH EASTERN CORNER OF THE SITE, AWAY
FROM THE CHALETS . THEY COMPRISE OF ONE MANAGER’S HOUSE
AND BLOCK OF STAFF QUARTERS HOUSING 300 RESORT STAFF.
RESORT MAINTENANCE & SERVICE AREA
LOCATED NEAR THE STAFF ACCOMMODATION ARE THE
FOLLOWING BUILDINGS FOR MAINTENANCE AND SERVICES:
1. WORKSHOP
THIS BUILDING IS USED FOR MAINTAINING AND REPAIRING
FURNITURESUCH AS BEDS, WARDROBES, ETC. AND INCLUDES
FURNITURE STORE, PAINT SHOP AND EQUIPMENT STORE.
2. LAUNDRY AND LINEN BLOCK
FOR A RESORT OF THIS SIZE, A LAUNDRY AND LINEN STORE
MUST BE PROVIDED. THEY WIILL HOUSE A STEAM BOILER,
CHEMICAL STORE, OFFICE AND IRONING SPACE. THE LINEN
STORE SHALL PROVIDE SHELVES, SPACE FOR SORTING AND
WORK-TABLES FOR REPAIRS.
3. REFUSE COLLECTION
METHOD OF COLLECTION AND STORAGE MUST BE PLANNED
CAREFULLY TO ENSURE GOOD REFUSE COLLECTION SYSTEM.
BINS ALONG FOOTPATHS IN THE FORM OF EARTHERN JARS
WITH WOODEN COVERS OR “TEMPAYAN” ARE PROPOSED AS
REFUSE BINS TO ACCENTUATE THE “MALAY MODERN
VILLAGE CONCEPT.
“TEMPAYAN”
ALDA ECO RESORT
12. THE DEVELOPMENT OF ALDA ECO RESORT AS AN ECO TOURISM HAS A HIGH
POTENTIAL CONTRIBUTE TO UPEN TERENGGANU USING THE RIVER BANK AS
SPECIALTRANSPORTATION WITH PROVIDED SPECIAL NIGHT SCENE FROM THE RIVER
TOWARDS TO THE TOWN LAND. SECOND SPECIAL THAT DURING MONSOON TIME
PERIOD THE RESORT STILL CAN OPERATE AS USUAL BECAUSE BEYOND FROM THE
MONSOON AREA.
HOWEVER, FOR THIS AIM TO BE REALISED, A COMPREHENSIVE RESORT
DEVELOPMENT OF INTERNATIONAL CLASS MUST FIRST BE PROVIDED AS CATALYST
TO ENCOURAGE TOURISTS TO STAY LONGER ON BUKIT DATU.
GIVEN BUKIT DATU UNIQUE ATTRACTIONS COUPLED WITH THE DEVELOPMENT OF
THIS RESORT, THE AIM OF MAKING BUKIT DATU ONE OF THE MAJOR RESORT
DESTINATIONS CAN DEFINITELY BE ACHIEVED.
ALDA ECO RESORT CONCLUSION
13. THE COST OF CONSTRUCTION
PROVISION FOR CONSTRUCTION COST - RM 80,000,000.00
ALDA ECO RESORT
PDA NO. 2
PRELIMINARY DETAILED ABSTRACT FOR
PEMBANGUNAN PELANCONGAN DI BUKIT DATU DAERAH KUALA TERENGGANU
HEAD - SUBHEAD - YEAR TOTAL PROVISION RM
PROVISION FOR CONSTRUCTION RM 80,000.00
BRIEF DESCRIPTION OF BUILDINGS
BUILDING WINDOW FRAME WALL ROOF FLOOR CEILING STANDARD
A. Luxury Villas RC NORMAL
B. Reception lobby hotel RC NORMAL
C. SPA RC NORMAL
D. Masjid RC NORMAL
E. Convention Centre RC NORMAL
F. Extreme Park RC NORMAL
G. Fishing Pier RC NORMAL
H. Public Retail & Handcraft Bazaar RC NORMAL
I. Sport Centre RC NORMAL
J. Equestrian RC NORMAL
K. Ship Hotel Jetty RC NORMAL
L. Cruise Restaurant Jetty RC NORMAL
BREAKDOWN OF PRELIMARIES COST ESTIMATE COST (RM)
1 PRELIMINARIES 1,912,700.00
2 PILING (ALL PROVISIONAL)
PILING 4,814,000.00
3 BUILDING GFA (M2) COST/M2
a Luxury Villas (5 NOS) 8,400.00 2,000.00 12,000,000.00
b Reception lobby hotel /Toilet/lounge 3,900.00 2,000.00 7,800,000.00
c SPA 2,300.00 2,200.00 5,060,000.00
d Masjid 450.00 835.22 375,849.00
e Convention Centre 2,600.00 2,350.49 6,111,274.00
f Extreme Park 1,800.00 500.04 900,072.00
g Fishing Pier NIL NIL NIL
h Handcraft Bazaar/Mgmt office 2,000.00 1,500.11 3,000,220.00
i Sport Centre/gym 2,500.00 825.04 2,062,600.00
j Equestrian 1,800.00 2,049.76 3,689,568.00
k Futsal Court 1,536.00 712.24 1,094,000.00
l Ship Hotel Jetty 1,200.00 823.18 987,816.00
m Cruise Restaurant Jetty 750.00 823.18 617,385.00
n Wakaf NIIL NIL NIL
Ancillary Building
o TNB 160.00 2,037.50 326,000.00
p private eco pools ( 7 pools) 1,500,000.00
q Guard House 124.00 1,322.58 164,000.00
284.00
sub - total carried forward 52,415,484.00
sub - total brought forward 52,415,484.00
4 MECHANICAL & ELECTRICAL SERVICES
a. Fire ProtectionSystems 4,800,000.00
b. Air-ConditioningSystems
c. Cold Water & Sanitary Plumbing Allow
d. External & Internal ElectricalSystem
e. Telephone System
f. PA & Sound System
5 EXTERNAL WORKS
a. Site Clearance & Earthworks 5,237,200.00
b. Road Works & Carparks
c. SurfaceWater Drainage
d. External Water Supply System
e. Sewerage Pipelines
f. Fencing & Gates Allow
g. Parking
h. Walkway
i. Corridor Walkway
j. Fishing Jetty Walkway
k. Sea Wall & Special Treatment
6 PROVISIONAL SUMS
a. Interior Design 1,842,000.00
b. Built-In& Loose Furniture 1,473,000.00
c. Landscape Works 739,000.00
d. Internal & External Signages 450,000.00
7 VARIATIONOF PRICES / FLUCTUATIONS 1,343,316.00
8 CONTRIBUTIONFEE TO LOCAL & UTILITY AUTHORITY (PROVISIONAL)
a. Tenaga Nasional Berhad (TNB) 1,500,000.00
b. SyarikatBekalan Air Kuala Terengganu
c. Indah Water Konsortium (IWK)
d. Majlis Daerah Kuala Terengganu (MDKT)
e. Jabatan Pengalirandan Saliran (JPS)
9 Miscellaneous
a. EIA report 100,000.00
b. Soil Investigation 100,000.00
10 contingencies
ALL IN UNIT RATES
Total Floor Area (M2) : 27,871 CostM2: RM 1900.00 70,000,000.00
11 PROFESSIONAL FEES, SUPERVISION& REIMBURSABLE
a. Architect
b. Civil Engineering
c. Mechanical& Electrical
d. QuantitySurveyor 10,000,000.00
e. Interior Designer
f. PMC
g. Landscape Architect
h. Town Planner
TOTAL COST PROJECT 80,000,000.00
14. THE SUMMARY COST FOR BUKIT DATU PROJECT
PROVISION FOR TOTAL COST PROJECT - RM 159 ,700,200.00
ALDA ECO RESORT
SUMMARY
NO DESCRIPTION COST
1 COST OF CONSTRUCTION AND DEVELOPMENT 80,000,000.00
3 COST OF BUKIT DATU LAND 8,000,000.00
4 COST OF THE SHIP HOTEL 17,058,960.00
5 COST OF THE CRUISE RESTAURANT 5,661,460.00
6 COST OF HOTEL OPERATION 6,000,000.00
TOTAL COST OF PROJECT: RM 116,720,420.00
15. THE COST OF OPERATION (P&L)
FOR A MONTH
ALDA ECO RESORT
16. THE COST OF OPERATION (P&L)
FOR A MONTH
ALDA ECO RESORT
17. THE FIRST CRUISE RESTAURANT ON SEA IN EAST
MALAYSIA INCLUDED RELAXATION SPACE AND
SIGHT-SEEING NIGHT TOWN OF TERENGGANU.
THE CRUISE RESTAURANT PROVIDED 515 PAX WITH
BUFFET FOOD AND BBQ SEAFOOD ON BOARD.
ALDA ECO RESORT
CRUISE RESTAURANT
ALDA ECO RESORT
18. ALDA ECO RESORT
ALDA ECO SHIP RESORT
CLASSIC GUESTROOM
All our 130 classic guest rooms are a perfect balance of
comfort , elegance and style.
Classic bedrooms offer a wide range of amenities
allowing you to enjoy all the luxuries.
19. ALDA ECO RESORT
ALDA ECO RESORT
RIVERSIDE CHALET
The River Side Chalet provided the best vacation
house in East Malaysia. It includes private eco
swimming pool, BBQ place and small kitchen with
tropical landscape.
The concept of the chalet is similar to a Caribbean
villa.
20. ALDA ECO RESORT
Our meeting rooms provide the perfect
environment for engaging conversations
and encourage creativity among any
business team.
We offer our customers a contemporary
meeting space with the latest technology all
set in our tranquil surroundings.
ALDA ECO RESORT
CONVENTION CENTRE
21. ALDA ECO RESORT
ALDA Eco Resort is the perfect setting for truly
Romantic wedding, design for intimate
atmosphere, elegant Ceremony Room and
Grand Hall.
Exquisite wedding breakfast and acres of
secluded and stunning landscape make it the
ideal venue for wedding ceremony and
reception.
ALDA ECO RESORT
WEDDING CEREMONIES & RECEPTION
22. ALDA ECO RESORT
ALDA ECO RESORT WATER SPORT & SPORT
CENTRE
ALDA Eco resort provides extreme water sport for young and
enthusiasts.
The water sport is the best activities in the resort for all kind of
people.
23. ALDA ECO RESORT
ALDA ECO RESORT SPA
With 9.5 star treatment rooms, including one
Double room and a relaxation area – our spa is
The perfect place to unwind.
Providing a range of treatments to help you feel
Those stresses and strains start to melt away.
24. ALDA ECO RESORT
ALDA ECO RESORT RETAIL OUTLET
& CRAFT BAZAAR
Includes craft bazaar of Terengganu craft
and International Retail Outlets.
25. ALDA ECO RESORT
ALDA ECO RESORT EXTREME PARK
ALDA Eco Resort provides extreme
park for young people and adult.
The extreme park is the best activities
in the resort for all kind of people.
26. ALDA ECO RESORT
ALDA ECO RESORT EQUESTRIAN
ALDA Eco Resort provides
Equestrian Public for young people
and adult.
The Equestrian Public is the best
activities in the resort for all kind of
people.