This is the Excel File for the Suburban Steel Maintenance Building Estimating Project.

1. Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Tim Beverage
Tyler Shisler
Garrett Goebel
Division
Division 1
Division 2
Division 3
Division 4
Division 5
Division 6
Division 7
Division 8
Division 9
Division 10
Division 11
Division 12
Division 13
Division 14
Division 21
Division 22
Division 23
Division 26
Division 27
Division 28
Division 31
Division 32
Division 33
Division 34
Total Estimated Value:
Lab: 9:10 AM
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
Estimated Value
% of Total Cost
$4,557.57
$0.00
$195,936.25
$4,908.00
$107,594.78
$2,983.46
$24,398.31
$44,338.42
$8,915.40
$970.90
$3,020.00
$0.00
$0.00
$0.00
$0.00
$48,877.46
$15,607.40
$54,779.45
$0.00
$0.00
$30,688.63
$60,325.83
$1,597.94
$38,019.00
$647,518.79
0.70%
0.00%
30.26%
0.76%
16.62%
0.46%
3.77%
6.85%
1.38%
0.15%
0.47%
0.00%
0.00%
0.00%
0.00%
7.55%
2.41%
8.46%
0.00%
0.00%
4.74%
9.32%
0.25%
5.87%
100.00%
12/5/2012

3. Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
RS Means Number
Item/ Task
Masonry Scaffold
Brick Washing
Grouted Cores
Split Face
CMU8x8x16
Grout for Bond Beam
Reinforcing
Bond Beam
Opening Lintels
Vert Dowels #5
Paint (primer)
Paint (final)
Total
Qty
Unit
Mat. $
Labor $
Equip. $
Total $
Ext. $
01 54 23.70 0090
04 01 30 20 0400
04 05 16.30 0250
19.09
8165
1066.67
CSF
SF
Sf
$0.00
$0.00
$1.09
$132.00
$0.56
$1.88
$0.00
$0.13
$0.19
$132.00
$0.69
$3.16
$2,519.88
$5,633.85
$3,370.68
04 22 10.23 6200
8165
SF
$4.22
$5.45
$0.00
$9.67
$78,955.55
04 05 16.30 0020
04 05 19.26 0060
04 22 10.16 0130
04 22 10.32 0400
04 05 19.26 0060
09 91 23.72 2180
09 91 23.72 2480
645.333
2133.98
645.333
116
269.094
7500
7500
LF
lbs
LF
LF
lbs
SF
SF
$0.99
$0.49
$2.52
$3.38
$0.49
0.09
0.07
$0.91
$0.54
$2.88
$4.66
$0.54
0.13
0.13
$0.09
$0.00
$0.00
$0.46
$0.00
0
0
$1.99
$1.03
$5.40
$8.50
$1.03
0.22
0.2
$1,284.21
$2,198.00
$3,484.80
$986.00
$277.17
1650
1500
$40,653.68
$59,830.90
$1,375.56
$101,860.13

4. Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
RS Means Number
Qty
Unit
Mat. $
Labor $
Equip. $
Total $
Ext. $
01 54 33.40 6410
01 52 13.20 0550
01 74 13.20 0050
Item/ Task
Chemical Toilet
Job Trailer
Jobsite Cleanup
8
8
6.4885
Months
Months
M.S.F.
$0.00
$0.00
$1.75
$0.00
$0.00
$26.50
$0.00
$0.00
$2.20
$180.00
$365.00
$30.45
$1,440.00
$2,920.00
$197.57
Total
$11.35
$171.95
$14.27
$4,557.57
0.70%
Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
RS Means Number
Item/ Task
Pre-cast Wall 8"
Footings A
Footing B
Footing D
Column Footing A
Column Footing B
Concrete Floors (MAT)
Concrete Floors (LBR)
Slab 6" x 6" WWM W2.9
8" Heavy Duty Concrete
Pavement
6" x 6" WWM W4
Concrete Elasomer
Sealant
Control Joint, Saw Cut
Total
Qty
Unit
Mat. $
Labor $
Equip. $
Total $
Ext. $
03 46 13.50 0100
03 30 53.40 3933
03 30 53.40 3932
03 30 53.40 3932
03 30 53.40 3545
03 30 53.40 3555
03 31 05.35 0300
03 31 05.70 4300
03 22 05.50 0300
0.00
0.00
0.00
0.00
2.00
2.00
116.39
116.39
62.85
788.47
SF
SF
SF
SF
EA.
EA.
CY
CY
CSF
SF
$0.00
$137.00
$136.00
$136.00
$88.00
$132.00
$103.00
$0.00
$24.00
$2.70
$0.00
$118.00
$116.00
$116.00
$93.00
$139.00
$0.00
$16.00
$27.00
$0.95
$0.00
$0.67
$0.67
$0.67
$1.22
$1.82
$0.00
$0.50
$0.00
$0.01
$11.00
$11.00
$252.67
$252.67
$182.22
$272.82
$103.00
$16.50
$51.00
$3.66
$0.00
$0.00
$0.00
$0.00
$364.44
$545.64
$11,988.06
$1,920.42
$3,205.35
$2,885.80
7.88
CSF
6.31
GAL
$33.00
$58.50
$29.00
$0.00
$0.00
$0.00
$62.00
$58.50
$488.85
$369.00
350
LF
$0.05
$0.38
$0.08
$58.96
$408.96
$16,712.02
$5,133.88
$100.16
03 30 53.40 5020
03 22 05.50 0400
03 05 13.20 1600
03 35 29.35 0140
$22,176.52
30.26%

5. Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
RS Means Number
Qty
Unit
Mat. $
Labor $
Equip. $
Total $
Ext. $
04 72 10.10 0800
Item/ Task
Parapit Coping
240
LF
$12.50
$7.95
$0.00
$20.45
$4,908.00
Total
$3,000.00
$1,908.00
$0.00
$4,908.00
0.76%
Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
RS Means Number
Item/ Task
CL A1 6x6x1/4
BP 3/4x12x12
CL B1, D1 6x6x1/4
BP 3/4x14x14
CL C1 12x12x1/2
BP 3/4x 18x18
Anchor Bolts
Beam W8 x 15
Joist 20K 3
Joist 22K6
Joist 22K11
Joist W21 x 44
Joist W12x 26
Joist W12x16
1 1/2" 20g Deck Painted
1 1/2" 20 Ga. Galv Deck
3" 20 Ga. Galv.
Canopy L 6"x6"x 5/16"
Vertical Metal Ladder
CONNECTIONS
Platform Grating
4"x6" angle 1/4"
Vert Tube Supports
Connections for Platform
Canopy Decking
Roof Decking
Total
Qty
Unit
Mat. $
Labor $
Equip. $
Total $
Ext. $
05 12 23.17 4550
05 12 23.77 4400
05 12 23.17 4550
05 12 23.77 4400
05 12 23.17 4750
05 12 23.77 4400
05 05 23.05 1120
05 12 23.75 0320
05 21 19.10 0210
05 21 19.10 0550
05 21 19.10 0570
05 12 23.75 4100
05 12 23.75 1500
05 12 23.75 1100
05 31 23.50 2650
05 31 23.50 2650
05 31 23.50 3300
05 12 23.65 0200
05 51 33.13 0100
See Calculations
05 53 13.10 0136
05 12 23.65 0100
05 12 23.17 4500
05 31 23.50 3300
05 31 23.50 2600
1.66666
2.55
3.33332
41.65
1.25
68.4
3
600
312
340
68
52
108
126.00
5189.0552
959.7778
1656.667
331.3334
20
305.06054
14.3054
9
1739.5
6488.5
EA
LB
EA
LB
EA
LB
SET
LF
LF
LF
LF
LF
LF
LF
SF
SF
SF
LF
V.L.F
SF
SF
EA
SF
SF
$206.00
$1.44
$206.00
$1.44
$1,450.00
$1.44
$10.10
$20.50
$5.15
$7.15
$9.35
$60.50
$36.00
$22.00
$1.56
$1.64
$2.78
$15.75
$36.00
45.5
$12.75
206
2.78
1.95
$46.50
$0.36
$46.50
$0.36
$58.00
$0.36
$19.60
$4.50
$2.17
$1.95
$1.95
$3.67
$3.07
$3.07
$0.38
$0.38
$0.47
$0.00
$18.75
$1.60
$0.00
$46.50
$0.47
0.41
$26.00
$0.20
$26.00
$0.20
$34.00
$0.20
$0.00
$2.49
$0.97
$0.87
$0.87
$1.52
$1.70
$1.70
$0.03
$0.03
$0.04
$0.00
$1.43
$0.12
$0.00
$26.00
$0.04
0.03
$278.50
$2.00
$278.50
$2.00
$1,542.00
$2.00
$29.70
$27.49
$10.84
$9.97
$12.17
$65.69
$40.77
$26.77
$1.97
$2.05
$3.29
$15.75
$56.18
$47.22
$12.75
$278.50
$3.29
2.39
$464.16
$5.10
$281.83
$83.30
$1,927.50
$136.80
$89.10
$16,494.00
$3,382.15
$3,389.80
$827.56
$3,415.88
$4,403.16
$3,373.02
$10,212.06
$1,967.54
$5,450.43
$5,218.50
$1,123.60
$0.00
$14,404.96
$182.39
$2,506.50
$3,009.73
$5,722.96
$15,507.52
$83,422.19
$13,360.83
$3,637.63
$103,579.56
16.62%

6. Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
RS Means Number
Item/ Task
Parapit Blocking (Top)
2"x8"
Roof Perimeter Blocking
Qty
Unit
Mat. $
06 11 10.38 0120
3.20
BF
$660.00
$0.00
$0.00
$660.00
$2,113.46
06 11 10.01 2625
0.4
MBF
$500.00
$1,675.00
$0.00
$2,175.00
$870.00
$2,313.46
$670.00
$0.00
Total
Labor $ Equip. $ Total $
Ext. $
$2,983.46
0.46%
Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
RS Means Number
Item/ Task
Slab Vapor barrier
Office Ceiling Sound
Attenuation
Slab/Foooting Insulation
Gutter 6" 28 Ga
Down Spout 3" 28 Ga
2' 6" x 3' Roof Hatch
3" poly ridgid insulation
Roof Membrane 60 mil
Total
Qty
Unit
Mat. $
07 26 10.10 0900
62.85
SQ
$4.54
$9.55
$0.00
$14.09
$885.56
07 21 16.20 0020
489
SF
$0.26
$0.26
$0.00
$0.52
$254.28
07 21 13.10 0080
07 71 23.10 2800
07 71 23.10 5700
07 72 33.10 0520
07 22 16.10 1745
07 54 19.10 8890
0.00
83.5
21
1
6445
64.45
SF
LF
LF
EA
SF
SQ
$0.41
$2.88
$1.28
$640.00
$1.23
$127.00
$0.35
$3.48
$2.20
$140.00
$0.30
$52.50
$0.00
$0.00
$0.00
$0.00
$0.00
$6.90
$0.76
$6.36
$3.48
$780.00
$1.53
$186.40
$0.00
$531.06
$73.08
$780.00
$9,860.85
$12,013.48
Labor $ Equip. $ Total $
$17,432.34 $6,521.26
$444.71
Ext. $
$24,398.31
3.77%

7. Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
RS Means Number
Item/ Task
DOORS
Door type C 8'x12'
Door type C 16'x12'
Overhead door insulation
Door type A 3'x7' frame
Door type A 3'-6"x7' frame
Door type A 2'-6"x7' frame
Door type A 2'-6"x7'
Door type A 3'x7'
Door type A 3'-6"x7'
Door type B
Door type B
Window Frame
3/8" Tempered Glass
Electronic Trolly
Hardware
Qty
Unit
Mat. $
Labor $
Equip. $
Total $
Ext. $
08 36 13.10 2625
08 36 13.10 2750
08 36 13.10 2860
08 12 13.13 0100
08 12 13.13 0110
08 12 13.13 1180
08 13 13.13 0620
08 13 13.13 0640
08 13 13.13 0660
08 13 13.13 1212
08 12 13.13 0100
08 12 13.31 1200
08 81 10.10 1800
08 36 13.10 2950
See Calculations
1.
6.
1,248.
7.
1.
1.
1.
7.
1.
1.
1.
31.4
37.5
7
-
EA
EA
SF
EA
EA
EA
EA
EA
EA
EA
EA
LF
SF
EA
-
$1,008.00
$1,699.00
$4.50
$148.00
$155.00
$199.00
$435.00
$435.00
$630.00
$528.00
$148.00
$11.71
$15.85
$1,075.00
-
$340.80
$626.67
$0.00
$44.00
$44.00
$44.00
$41.50
$41.50
$47.00
$41.50
$44.00
$2.59
$9.10
$355.00
-
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
-
$1,348.80
$2,325.67
$4.50
$192.00
$199.00
$243.00
$476.50
$476.50
$677.00
$569.50
$192.00
$14.30
$24.95
$1,430.00
-
$1,348.80
$13,954.02
$5,616.00
$1,344.00
$199.00
$243.00
$476.50
$3,335.50
$677.00
$569.50
$192.00
$449.02
$935.63
$10,010.00
$4,988.45
$7,868.90
$0.00
Total
$31,481.07
$44,338.42
6.85%
Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
RS Means Number
Item/ Task
4" Gypsum Board Wall
6" Gypsum Board Wall
6" Metal Studs
3 5/8" Metal Studs
VCT Tile
Bathroom Wall Tile
Bathroom Floor Tile
Drop Ceiling
Total
Qty
Unit
Mat. $
Labor $
Equip. $
Total $
Ext. $
09 21 16.33 3800
09 21 16.33 4000
09 21 16.33 4000
09 21 16.33 3800
09 65 19.10 7000
09 30 13.10 0020
09 30 13.10 3283
09 51 23.10 1110
1,234.3630769
115.992
80
404
221.765
235
55
275
SF
SF
SF
SF
SF
SF
SF
SF
$0.96
$1.14
$1.14
$0.96
$0.94
$2.42
$6.20
$0.75
$2.08
$2.21
$2.21
$2.08
$65.00
$6.50
$2.33
$0.56
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$3.04
$3.35
$3.35
$3.04
$1.59
$8.92
$8.53
$1.31
$3,752.46
$388.57
$268.00
$1,228.16
$352.61
$2,096.20
$469.15
$360.25
$3,120.67
$20,065.31
$0.00
$8,915.40
1.38%

8. Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
RS Means Number
Item/ Task
TP Dispenser
SS Grab Bar 42"
Seat Cover Dispenser
SS Grab Bar 36"
Hand Soap Dispenser
24" x 36" Mirror
Fire Extinguishers
Qty
Unit
Mat. $
Labor $
Equip. $
Total $
Ext. $
10 28 13.13 6100
10 28 13.13 1105
10 28 13.13 6000
10 28 13.13 1100
10 28 13.13 4600
10 28 13.13 3100
10 44 16.13 2100
1
1
1
1
1
1
6
E.A.
E.A.
E.A.
E.A.
E.A.
E.A.
E.A.
$17.05
$37.50
$158.00
$37.00
$42.00
$96.50
$79.50
$11.75
$17.65
$17.65
$17.65
$17.65
$23.50
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$28.80
$55.15
$175.65
$54.65
$59.65
$120.00
$79.50
$28.80
$55.15
$175.65
$54.65
$59.65
$120.00
$477.00
$865.05
$105.85
$0.00
Total
$970.90
0.15%
Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
RS Means Number
Item/ Task
Air Compressor 5HP
Total
Qty
Unit
Mat. $
Labor $
Equip. $
11 11 13.10 0600
1
E.A.
$2,025.00
$995.00
$0.00
$3,020.00 $3,020.00
$2,025.00
$995.00
$0.00
$3,020.00
0.47%
Total $
Ext. $

9. Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
RS Means Number
Item/ Task
4" Sanitary Line
3" Sanitary Line
2" Sanitary Line
1 1/2" Sanitary Line
Trench Drain
Sump Pump
Hot water Tank
Water Cooler
Water Closet
Sink
Sink Hookup
Vent Flashing and Caps
Backflow Preventer
Water Meter
100gpm Oil Interceptor
Hot Water Copper Tubing .5"
Cold Water Copper Tubing 1"
Cold Water Copper Tubing .75"
Air Line Copper .75"
Air Line Copper 1"
Air Line Copper 1.25"
Air Line Copper 2"
Air Line Copper .5"
Total
Qty
Unit
Mat. $
Labor $
22 11 13.74 4480
22 11 13.74 4470
22 11 13.74 4460
22 11 13.74 4420
22 14 26.19 6770
22 14 29.13 0800
22 34 30.13 2100
22 47 16.10 4640
22 42 13.40 3360
22 41 16.10 4180
22 41 16.10 6960
22 13 16.80 1450
22 11 19.42 4140
22 11 19.38 2100
22 13 23.10 4220
22 11 13.23 2140
22 11 13.23 2200
22 11 13.23 2180
22 11 13.23 2180
22 11 13.23 2200
22 11 13.23 2220
22 11 13.23 2260
22 11 13.23 2140
183.15
108.9
68.0163
40.7
106
1
1
1
1
1
1
3
1
1
1
22.5
32
41.75
45.5
25
50
25
20
L.F.
L.F.
L.F.
L.F.
LF
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
LF
LF
LF
LF
LF
LF
LF
LF
$8.30
$6.15
$3.46
$3.01
$154.00
$156.00
$1,225.00
$620.00
$505.00
$355.00
$480.00
$24.50
$455.00
$127.00
$12,500.00
$4.73
$10.84
$7.26
$7.26
$10.84
$14.80
$29.70
$4.73
$16.40
$14.85
$13.35
$12.15
$9.85
$87.50
$291.00
$147.00
$136.00
$98.50
$475.00
$25.50
$31.00
$36.50
$395.00
$5.40
$6.40
$5.75
$5.75
$6.40
$7.55
$10.40
$5.40
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$38,302.53
$10,574.94
$0.00
Equip. $ Total $
$24.70
$21.00
$16.81
$15.16
$163.85
$243.50
$1,516.00
$767.00
$641.00
$453.50
$955.00
$50.00
$486.00
$163.50
$12,895.00
$10.13
$17.24
$13.01
$13.01
$17.24
$22.35
$40.10
$10.13
Ext. $
$4,523.81
$2,286.90
$1,143.35
$617.01
$17,368.10
$243.50
$1,516.00
$767.00
$641.00
$453.50
$955.00
$150.00
$486.00
$163.50
$12,895.00
$227.93
$551.52
$543.17
$591.96
$430.88
$1,117.25
$1,002.50
$202.60
$48,877.46
7.55%

10. Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
RS Means Number
Total
Unit
Mat. $
Labor $
Equip. $
Total $
Ext. $
68
1
1
1
1
1
2
67
10
9
34
8
5
21
4
1
4
5
6
13
FT
E.A.
E.A.
E.A.
E.A.
E.A.
E.A.
E.A.
E.A.
E.A.
E.A.
E.A.
E.A.
E.A.
E.A.
E.A.
E.A.
E.A.
E.A.
E.A.
$0.44
$1,375.00
$4,175.00
$2,225.00
$1,175.00
$185.00
$119.00
$36.00
$38.00
$72.50
$36.50
$124.00
$128.00
$236.00
$236.00
$106.00
$110.00
$221.00
406.75
$67.00
$0.69
$1,225.00
$1,475.00
$825.00
$129.00
$59.00
$51.50
$37.50
$72.00
$87.50
$77.50
$103.00
$93.50
$61.50
$61.50
$75.00
$103.00
$103.00
103
$72.50
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0
$0.00
$1.13
$2,600.00
$5,650.00
$3,050.00
$1,304.00
$244.00
$170.50
$73.50
$110.00
$160.00
$114.00
$227.00
$221.50
$297.50
$297.50
$181.00
$213.00
$324.00
509.75
$139.50
$76.57
$2,600.00
$5,650.00
$3,050.00
$1,304.00
$244.00
$341.00
$4,924.50
$1,100.00
$1,440.00
$3,876.00
$1,816.00
$1,107.50
$6,247.50
$1,190.00
$181.00
$852.00
$1,620.00
$3,058.50
$1,813.50
26 05 90.10 2131
26 05 90.10 4031
26 05 90.10 4331
Thermostat Hookup
MPP Circuit Panel
MPL Circuit Panel
MDP-M Switchboard
Circuit Breaker 200 Amp
Circuit Breaker 70-100 Amp
Circuit Breaker 15-60 Amp
Lighting Fixture Box
Single Pole Switch
GFCI Recepticle
Duplex Recepticle
Emergency Light
Exit Light
Light Type A
Light Type B
Light Type E
Light Type H
Light Type J
Light Type W1
Light Type K
Home runs
Switch
Duplex Recepticle
GFCI Recepticle
Qty
26 05 90.10 9521
26 24 16.30 1000
26 24 16.30 2650
26 24 13.30 0200
26 24 13.30 0420
26 24 13.30 0280
26 24 13.30 0160
26 05 90.10 6130
26 05 90.10 2130
26 05 90.10 4330
26 05 90.10 4030
26 52 13.10 0500
26 53 13.10 0240
26 51 13.50 4500
26 51 13.50 4500
26 51 13.50 3480
26 51 13.50 3470
26 56 23.10 1100
26 56 23.10 1151
26 51 13.50 0910
Item/ Task
145.333
1385.917
446.25
Ln Ft
Ln Ft
Ln Ft
$1.90
$1.83
$3.63
$3.60
$3.88
$4.38
$0.00
$0.00
$0.00
$5.50
$5.71
$8.01
$799.33
$7,913.59
$3,574.46
$31,015.03 $23,764.42
$0.00
$54,779.45
8.46%

11. Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
RS Means Number
Item/ Task
Silt Fence
Footing Excavation
6'-10' Excavation
Sewer Excavation
Water Line Excavation
Sewer and Water Gravel Backfill
Soil Stripping
Compacted Subgrade
Compacted Subgrade
Soil Backfill
Compacted Subgrade
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
Qty
Unit
Mat. $
31 25 14.16 1000
31 23 16.13 0050
31 23 16.13 0500
31 23 16.13 0110
31 23 16.13 0110
31 23 23.16 0050
31 14 13.23 1420
31 23 23.24 0100
31 23 23.24 0100
31 23 23.13 2200
31 23 23.24 0100
1,023.00
1,918.00
30.00
46.00
22.00
32.00
4,270.00
0.00
3.01
1,087.00
2.15
L.F.
BCY
BCY
BCY
BCY
LCY
CY
HR
HR
CY
HR
$0.25
$0.00
$0.00
$0.00
$0.00
6.15
$0.00
$0.00
$0.00
$0.00
$0.00
$452.55
Total
Labor $ Equip. $
$0.35
$4.36
$2.95
$2.21
$2.21
2.23
$0.59
$64.00
$64.00
$0.73
$64.00
$0.00
$2.23
$2.88
$2.16
$2.16
34.38
$1.44
$28.50
$28.50
$2.33
$28.50
Total $
Ext. $
$0.60
$613.80
$6.59
$12,639.62
$5.83
$174.90
$4.37 $201.02
$4.37
$96.14
42.76
1368.32
$2.03 $8,662.72
$92.50
$0.00
$92.50
$278.43
$3.06 $3,326.22
$92.50
$198.88
$12,673.72 $14,439.15
$27,560.04
4.74%
Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
RS Means Number
Item/ Task
Heavy Duty Asphalt Surface
10" 304 Stone Base
Parking Lot Striping
HD 4" 304 Stone Base
Gravel Lot Surface
SLAB 4" ODOT Gravel
HD Concrete 4" 304 Stone Base
Total
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
Qty
Unit
Mat. $
32 12 16.14 0027
32 11 23.23 0250
32 17 23.14 0800
32 11 23.23 0301
32 11 23.23 0050
32 11 23.23 0301
32 11 23.23 0301
0.00
113.67
16.00
87.61
4,018.03
698.33
0.08
SF
SY
Stall
SY
SY
SY
CY
$2.32
$10.00
$4.40
$3.98
3.04
$3.98
$3.98
$16,550.24
Labor $ Equip. $
$0.21
$0.39
$1.66
$0.44
0.33
$0.44
$0.44
$1,742.12
$0.25
$0.86
$0.87
$0.72
0.72
$0.72
$0.72
$3,570.59
Total $
Ext. $
$2.78
$11.25
$6.93
$5.14
4.09
$5.14
$5.14
$0.00
$1,278.18
$110.88
$450.30
$16,433.76
$3,589.43
$0.40
$21,862.96
9.32%

12. Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
RS Means Number
GL 2"
GL 3/4"
GL 1 1/2"
GL 1 1/4"
GL 1"
GL 1/2" Stack
15"Concrete Pipe
Qty
Unit
Mat. $
Labor $
Equip. $
Total $
Ext. $
33 51 13.10 1100
33 51 13.10 1005
33 51 13.10 1060
33 51 13.10 1040
33 51 13.10 1010
33 51 13.10 1000
33 41 13.60 2020
Item/ Task
18
21
55
29
44
9
25
LF
LF
LF
LF
LF
LF
LF
$3.36
$1.47
$2.70
$2.04
$2.03
$0.91
$16.00
$2.80
$2.38
$2.66
$2.51
$2.51
$2.24
$11.85
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$2.23
$6.16
$3.85
$5.35
$4.55
$4.54
$3.15
$30.08
$110.88
$80.75
$294.25
$131.95
$199.76
$28.35
$752.00
$796.25
$745.94
$55.75
Total
1,597.935
0.25%
Three Tough Guys Construction
590 Woody Hayes Dr Rm. 103
Columbus, Ohio 43210
Lab: 9:10 AM
Tim Beverage
Tyler Shisler
Garrett Goebel
11/5/2013
Suburban Steel Maintenance Building
Project Number: SSMB-298-3450-2012
RS Means Number
Total
Qty
Unit
Mat. $
Labor $
Equip. $
34 71 13.17 2700
Item/ Task
Security Bollard
38
EA
$875.00
$92.00
$33.50
$33,250.00
$3,496.00
$1,273.00
Total $
Ext. $
$1,000.50 $38,019.00
$38,019.00
5.87%