1. Solar – Battery – LED
~ maximize & direct the free
resource of sunlight ~
SolarBuddy is the world’sbright est integrated
It has a range of uses for indoor w ork-area lig
outdoor community lighting, is fully submersi
fis
h
ingorothermarineapplications.Inagricul
installations,theblue&redcolorspectraare
optimizephotosynthesis andflow eringprope
2. CBD Wendy
“helping Grandmas”
Michigan is cold
100 plants
O&M costs
terpene R&D
BJ Jones
“bigger is better”
Colorado organic
6 plant personal
limited nutrients
O&M costs
Humboldt Brian
“got sun,
need fans ”
need air turnover
light depo & +12hr
cycle supplement
big generators
Special Aggie
“spicy basil &
Canadian tomatoes”
industrial ag
aqua/hydroponics
orchids
artificial coral
$
$
$
PAR
$
TERP
3. ~ maximize & direct
the free resource
of sunlight ~
flower
enrichment
no cost
to operate
photosynthesis
enhancement
SolarBuddy, LLC // annie@solar-buddy.com // 414.312.
SolarBuddy isthe world’sbright est integrated sol
It hasa range of usesfor indoor w ork-area lightin
outdoor community lighting, isfully submersible f
fis
h
ingorothermarineapplications.Inagriculture
installations,theblue&redcolorspectraaredesi
optimizephotosynthesis andflow eringpropertie
6 hr sun =
10 hr extra light
PAR
~200
exclusive “right to use”
of existing patents on ag
& horticulture markets
4. 1 crop
5 months
cap X $low
profit $11k
2 crops
7 months
cap X $1k
profit $22k
5 crops
12 months
cap X $13k
O&M $12k
profit $31k
5 crops
12 months
cap X $700k
O&M $72k
profit $552k
6 plant
1 #/plant
$1800/#
2 crops
7 months
cap X $20k
profit $340k
1 crop
5 months
cap X $low
profit $180k
IndoorHoophouse
IndoorHoophouse
3 crops
7 months
cap X $520k
profit $408k
100 plant
1 #/plant
$1800/#
Outdoor
Outdoor
3 crops
7 months
cap X $3k
profit $30k
7. 6 hr sun =
10 hr extra light
lithium iron phosphate
LiFePO4 battery 3.v
6.5 watt cells @ 10 amp-hr
flexible & portable
top, side under canopy
usable spectrum LED
+5 year life
waterproof
& easy to use
risk mitigation
& crop security
clean tech
platform
maximum
profits
no cost
for power
PAR
~200
8. specialty
agriculture
3%
$3M
600 u
$180k
home garden
& hoophouse
5%
$5M
1800 u
$540k
industrial MMJ
agriculture
3%
$3M
600 u
$180k
% market
& sales
total sector
1%
$1M
3000 u
$900k
$100M
3%
$3.3M
1500 u
$450k
5%
$5.5M
3750 u
$1.1M
3%
$3.3M
2250 u
$680k
2.5%
$2.8M
7500 u
$2.3M
$110M
3%
$3.6M
7500 u
$2.3M
5%
$6.1M
3750 u
$1.1M
3%
$3.6M
3750 u
$1.1M
4%
$4.8M
15000 u
$4.5M
$121M
Pipeline Projections ~ years 1 – 3 – 5 units sold
9. $179k $674k $1.62M
sales @
$300 per unit
3000 units
$900k
7500 units
$2.25M
15000 units
$4.5M
COGS $525k $1.2M $2.32M
gross profit $375k $1.1M $2.18M
net income $149k $643k $1.59M
$196k $377k $554k
SolarBuddy Proforma Projections ~ Years 1 – 3 – 5
EBITA
SG&A
10. Proposed Investment Offer: $200,000 Total Gross Seed
(2014-’16 tech, ’17-21 commercialization, ‘21-23 consolidation expansion)
Option A - Common Stock Equivalent
(Member Units if LLC structure maintained)
40% Ownership for $200,000
@ $500,000 post offering valuation ($300,000 pre-money)
40 Units ($5000 Each, for 1% ownership)
Option B - Convertible Preferred
(or convertible senior member interests)
6% yield (preferred dividend or senior member interest divds)
30% ownership on conversion (versus 40% offered for
non-yield straight common equity equivalent in Option A)
Option C - Convertible Note - 6% Yield
6% convertible note, unsecured, fully prepayable due 5 yr
10% equity immediately if full $200k notes placed to investors,
convertible into another 20% equity
11. Annie Minga, Environmental Engineer
+20 yrs of process engineering design & heavy
industrial pollution control infrastructure & ops
Director of Process Engineering & Corporate
Compliance, designed & built +$22M air pollution
control & water treatment systems, renewables
Cold-weather greenhouse design & infrastructure
Best Management Practices: Energy & Environment
Purdue University, audit, compliance plans
Federal & State lobbying for Iron Foundry, Energy
Business Advisors: Steve Katsaros, Nokero Lighting
Sergio Corbo, MBA, author, GE / Schneider Electric
Thomas Cifelli, JD, Investor Strategy
100% self funded; initial product design April 2014
SolarBuddy, LLC formed July 2015, Boulder Colorado
annie@solar-buddy.com 414.312.1938