SlideShare a Scribd company logo
1 of 9
2018 OPERATING BUDGET | NOVEMBER 21, 2017
2018 OPERATING BUDGET
Review of Police Department
November 21, 2017
2018 OPERATING BUDGET | NOVEMBER 21, 2017
POLICE DEPARTMENT
Pg. 167 – 178
2018 OPERATING BUDGET | NOVEMBER 21, 2017
POLICE DEPARTMENT
2015 Actual 2016 Actual 2017 Budget 2017 YE Projection 2018 Proposed
OTHER EXPENSE $- $- $- $- $-
CAPITAL $212,168 $237,643 $209,635 $199,635 $235,506
OPERATING $541,508 $480,349 $657,817 $595,448 $638,716
PERSONNEL $8,753,215 $8,319,152 $9,142,124 $9,161,949 $9,439,905
TOTAL $9,506,892 $9,037,145 $10,009,576 $9,957,032 $10,314,126
$-
$2,000,000
$4,000,000
$6,000,000
$8,000,000
$10,000,000
$12,000,000
Pg. 167 – 178
2018 OPERATING BUDGET | NOVEMBER 21, 2017
Revenue (1.3%)
Personnel 3.3%
Operating (2.9%)
Capital 12.3%
Total Expense 3%
Net Expense 5.3%
POLICE DEPARTMENT
MISSION
• To improve the quality of life in our
jurisdictions through a community
partnership that promotes safe and
secure neighborhoods and
business districts.
• Endeavor to identify and reduce
citizens' concerns regarding traffic
safety, criminal activity,
neighborhood deterioration and
continual nuisances by closely
interacting with the community and
local government departments while
also engaging in crime prevention,
criminal apprehension and other
activities to reduce concerns in the
community.
STRATEGIC OBJECTIVES
• Crime Prevention /
Professionalism
• Crime Control
• Traffic Safety
• Inter-governmental Public
Safety Services
• Organizational Support
2018 OPERATING BUDGET | NOVEMBER 21, 2017
POLICE DEPARTMENT
REVENUE 2017 2018 % CHANGE
LICENSES AND PERMITS 2,550 3,000 17.6%
FINES AND COSTS 495,000 375,000 (24.2%)
GRANTS 254,000 280,000 10.2%
LOCAL SHARED
REVENUE (LESS
DELTA SRO)
185,000 172,323 (6.9%)
CONTRACTED SERVICES 2,400,000 2,462,000 2.5%
TOTAL $3,358,550 $3,313,823 (1.3%)
2018 OPERATING BUDGET | NOVEMBER 21, 2017
PERSONNEL
• $297,781 or 3.3% more than 2017
• Staffing levels unchanged from 2017 to 2018
• 61 sworn Police Officers
• 10.75 full-time equivalent non-sworn personnel
• Includes 340 hours per week to service College (265 hours) and
Harris (75 hours) Townships
POLICE DEPARTMENT
2018 OPERATING BUDGET | NOVEMBER 21, 2017
OPERATING
• $19,101 or 2.9% less than 2017
• Noteworthy purchases include:
• 13 AED's with cases and pads, 10 AED replacement electrodes,
and 2 medical equipment bags ($19,000)
• 3 additional tasers ($8,500)
• 1 New mountain bike ($1,900)
POLICE DEPARTMENT
2018 OPERATING BUDGET | NOVEMBER 21, 2017
CAPITAL
• $25,871 or 12% more than 2017
• Increased vehicle acquisition costs and an increase in the number
of video surveillance cameras
• Costs include depreciation expenses for vehicles, computers, radios,
and video surveillance cameras
POLICE DEPARTMENT
2018 OPERATING BUDGET | NOVEMBER 21, 2017
2018 BUDGET CALENDAR
Agenda Item Date
Budget Transmittal to Council October 16, 2017
Review of Executive Summary, Debt Management,
and Pension
October 20, 2017
Review of Receipts, Finance, Tax, Information
Technology, and Insurance Reserve
November 6, 2017
Review of Administration, Parking, and Regional Programs November 8, 2017
Review of Public Works Department and Capital
Improvements
November 13, 2017
Review of Planning and Neighborhood and
Community Services Departments
November 20, 2017
Review of Police Department November 21, 2017
Public Hearing and Council Review December 4, 2017
Council Discussion December 5, 2017
Final Wrap Up December 11, 2017
Adoption December 18, 2017

More Related Content

What's hot

Financial projections budget outlook
Financial projections budget outlook   Financial projections budget outlook
Financial projections budget outlook Ryan Smith
 
Community Development Budget & Action Plan
Community Development Budget & Action PlanCommunity Development Budget & Action Plan
Community Development Budget & Action PlanCity of College Station
 
Cheshire Development Update: Gary Halman, HOW Planning
Cheshire Development Update: Gary Halman, HOW PlanningCheshire Development Update: Gary Halman, HOW Planning
Cheshire Development Update: Gary Halman, HOW PlanningPlace North West
 
CAH CCM 09.25.17 Item #5 ppt Budget and Tax Adoption FY17-18
CAH CCM 09.25.17 Item #5   ppt Budget and Tax Adoption FY17-18CAH CCM 09.25.17 Item #5   ppt Budget and Tax Adoption FY17-18
CAH CCM 09.25.17 Item #5 ppt Budget and Tax Adoption FY17-18Marian Vargas Mendoza
 
CAH CCM 09*.25.17 Item #4 ppt Budget Amendment
CAH CCM 09*.25.17 Item #4   ppt Budget AmendmentCAH CCM 09*.25.17 Item #4   ppt Budget Amendment
CAH CCM 09*.25.17 Item #4 ppt Budget AmendmentMarian Vargas Mendoza
 
Special Workshop presentation on Finance
Special Workshop presentation on FinanceSpecial Workshop presentation on Finance
Special Workshop presentation on Financepublicinvolvement
 
2018.3.7 City of Saratoga CA mid year-budget
2018.3.7 City of Saratoga CA mid year-budget2018.3.7 City of Saratoga CA mid year-budget
2018.3.7 City of Saratoga CA mid year-budgetRishi Kumar
 

What's hot (20)

BVSWMA FY18 Budget
BVSWMA FY18 BudgetBVSWMA FY18 Budget
BVSWMA FY18 Budget
 
FY18 Budget Workshop Day 2
FY18 Budget Workshop Day 2FY18 Budget Workshop Day 2
FY18 Budget Workshop Day 2
 
FY18 Property Tax Rate Adoption
FY18 Property Tax Rate AdoptionFY18 Property Tax Rate Adoption
FY18 Property Tax Rate Adoption
 
FY18 Budget Workshop Day 1
FY18 Budget Workshop Day 1FY18 Budget Workshop Day 1
FY18 Budget Workshop Day 1
 
Financial projections budget outlook
Financial projections budget outlook   Financial projections budget outlook
Financial projections budget outlook
 
Water Rate Increase
Water Rate IncreaseWater Rate Increase
Water Rate Increase
 
FY18 Proposed Budget Overview
FY18 Proposed Budget OverviewFY18 Proposed Budget Overview
FY18 Proposed Budget Overview
 
Shakopee 2016 Budget Presentation
Shakopee 2016 Budget PresentationShakopee 2016 Budget Presentation
Shakopee 2016 Budget Presentation
 
RVP Compliance Report
RVP Compliance ReportRVP Compliance Report
RVP Compliance Report
 
Community Development Budget & Action Plan
Community Development Budget & Action PlanCommunity Development Budget & Action Plan
Community Development Budget & Action Plan
 
Planning & Development Services Fees
Planning & Development Services FeesPlanning & Development Services Fees
Planning & Development Services Fees
 
Cheshire Development Update: Gary Halman, HOW Planning
Cheshire Development Update: Gary Halman, HOW PlanningCheshire Development Update: Gary Halman, HOW Planning
Cheshire Development Update: Gary Halman, HOW Planning
 
FY 21 Property Tax Rate Adoption
FY 21 Property Tax Rate AdoptionFY 21 Property Tax Rate Adoption
FY 21 Property Tax Rate Adoption
 
Item #8 adoption of fy17 budget
Item #8   adoption of fy17 budgetItem #8   adoption of fy17 budget
Item #8 adoption of fy17 budget
 
CAH CCM 09.25.17 Item #5 ppt Budget and Tax Adoption FY17-18
CAH CCM 09.25.17 Item #5   ppt Budget and Tax Adoption FY17-18CAH CCM 09.25.17 Item #5   ppt Budget and Tax Adoption FY17-18
CAH CCM 09.25.17 Item #5 ppt Budget and Tax Adoption FY17-18
 
CAH CCM 09*.25.17 Item #4 ppt Budget Amendment
CAH CCM 09*.25.17 Item #4   ppt Budget AmendmentCAH CCM 09*.25.17 Item #4   ppt Budget Amendment
CAH CCM 09*.25.17 Item #4 ppt Budget Amendment
 
Special Workshop presentation on Finance
Special Workshop presentation on FinanceSpecial Workshop presentation on Finance
Special Workshop presentation on Finance
 
2018.3.7 City of Saratoga CA mid year-budget
2018.3.7 City of Saratoga CA mid year-budget2018.3.7 City of Saratoga CA mid year-budget
2018.3.7 City of Saratoga CA mid year-budget
 
Proposed Budget Public Hearing
Proposed Budget Public HearingProposed Budget Public Hearing
Proposed Budget Public Hearing
 
FY 21 Budget Amendment No. 2
FY 21 Budget Amendment No. 2FY 21 Budget Amendment No. 2
FY 21 Budget Amendment No. 2
 

Similar to Review of Police Department

City of Athens Fiscal Year 2017 Proposed Budget
City of Athens Fiscal Year 2017 Proposed BudgetCity of Athens Fiscal Year 2017 Proposed Budget
City of Athens Fiscal Year 2017 Proposed BudgetMichael V. Hannigan
 
Research Valley Partnership Compliance Report
Research Valley Partnership Compliance ReportResearch Valley Partnership Compliance Report
Research Valley Partnership Compliance ReportCity of College Station
 
APNIC EC Treasure Report
APNIC EC Treasure ReportAPNIC EC Treasure Report
APNIC EC Treasure ReportAPNIC
 
Wkshp Item 3.C. Discussion of FY 17-21
Wkshp Item 3.C. Discussion of FY 17-21Wkshp Item 3.C. Discussion of FY 17-21
Wkshp Item 3.C. Discussion of FY 17-21CityofGalveston
 
Economic Development Incentives Compliance Report
Economic Development Incentives Compliance ReportEconomic Development Incentives Compliance Report
Economic Development Incentives Compliance ReportCity of College Station
 
FY 16 forecast document final
FY 16 forecast document finalFY 16 forecast document final
FY 16 forecast document finalcutmytaxes
 
Aguas Andinas Q2 Results Presentation
Aguas Andinas Q2 Results Presentation Aguas Andinas Q2 Results Presentation
Aguas Andinas Q2 Results Presentation AguasAndinas
 
City managers Dentoncad proposed budget 2016-2017
City managers Dentoncad proposed budget 2016-2017City managers Dentoncad proposed budget 2016-2017
City managers Dentoncad proposed budget 2016-2017cutmytaxes
 
September 2017 Open House Meeting
September 2017 Open House MeetingSeptember 2017 Open House Meeting
September 2017 Open House MeetingRide DCTA
 
3 q'17 earnings presentation final
3 q'17 earnings presentation final3 q'17 earnings presentation final
3 q'17 earnings presentation finalq4curtisswright
 
Item #11 ppt - budget presentation fy2017-18
Item #11   ppt - budget presentation fy2017-18Item #11   ppt - budget presentation fy2017-18
Item #11 ppt - budget presentation fy2017-18Marian Vargas Mendoza
 
AH CCM 02.12.18 - Item #7 PPT 1st Quarter Financial Report
AH CCM 02.12.18 - Item #7   PPT 1st Quarter Financial ReportAH CCM 02.12.18 - Item #7   PPT 1st Quarter Financial Report
AH CCM 02.12.18 - Item #7 PPT 1st Quarter Financial Reportahcitycouncil
 
Oak Harbor City Council Meeting: GMP 9
Oak Harbor City Council Meeting: GMP 9Oak Harbor City Council Meeting: GMP 9
Oak Harbor City Council Meeting: GMP 9publicinvolvement
 
Presentación presupuesto municipal 2018
Presentación presupuesto municipal 2018Presentación presupuesto municipal 2018
Presentación presupuesto municipal 2018Pablo Acquaviva
 
Q2 2017 investor deck final
Q2 2017 investor deck finalQ2 2017 investor deck final
Q2 2017 investor deck finalADAESIR
 
Valuation impact us taxes 2018
Valuation impact us taxes 2018Valuation impact us taxes 2018
Valuation impact us taxes 2018Rajeev Gupta
 

Similar to Review of Police Department (20)

City of Athens Fiscal Year 2017 Proposed Budget
City of Athens Fiscal Year 2017 Proposed BudgetCity of Athens Fiscal Year 2017 Proposed Budget
City of Athens Fiscal Year 2017 Proposed Budget
 
Research Valley Partnership Compliance Report
Research Valley Partnership Compliance ReportResearch Valley Partnership Compliance Report
Research Valley Partnership Compliance Report
 
APNIC EC Treasure Report
APNIC EC Treasure ReportAPNIC EC Treasure Report
APNIC EC Treasure Report
 
BVECD 2018 Compliance Report
BVECD 2018 Compliance ReportBVECD 2018 Compliance Report
BVECD 2018 Compliance Report
 
Wkshp Item 3.C. Discussion of FY 17-21
Wkshp Item 3.C. Discussion of FY 17-21Wkshp Item 3.C. Discussion of FY 17-21
Wkshp Item 3.C. Discussion of FY 17-21
 
01INTRODUCTION
01INTRODUCTION01INTRODUCTION
01INTRODUCTION
 
Economic Development Incentives Compliance Report
Economic Development Incentives Compliance ReportEconomic Development Incentives Compliance Report
Economic Development Incentives Compliance Report
 
FY 16 forecast document final
FY 16 forecast document finalFY 16 forecast document final
FY 16 forecast document final
 
Aguas Andinas Q2 Results Presentation
Aguas Andinas Q2 Results Presentation Aguas Andinas Q2 Results Presentation
Aguas Andinas Q2 Results Presentation
 
FY 2020-21 Budget Workshop (July 27)
FY 2020-21 Budget Workshop (July 27)FY 2020-21 Budget Workshop (July 27)
FY 2020-21 Budget Workshop (July 27)
 
City managers Dentoncad proposed budget 2016-2017
City managers Dentoncad proposed budget 2016-2017City managers Dentoncad proposed budget 2016-2017
City managers Dentoncad proposed budget 2016-2017
 
2020 BVEDC Compliance Report
2020 BVEDC Compliance Report2020 BVEDC Compliance Report
2020 BVEDC Compliance Report
 
September 2017 Open House Meeting
September 2017 Open House MeetingSeptember 2017 Open House Meeting
September 2017 Open House Meeting
 
3 q'17 earnings presentation final
3 q'17 earnings presentation final3 q'17 earnings presentation final
3 q'17 earnings presentation final
 
Item #11 ppt - budget presentation fy2017-18
Item #11   ppt - budget presentation fy2017-18Item #11   ppt - budget presentation fy2017-18
Item #11 ppt - budget presentation fy2017-18
 
AH CCM 02.12.18 - Item #7 PPT 1st Quarter Financial Report
AH CCM 02.12.18 - Item #7   PPT 1st Quarter Financial ReportAH CCM 02.12.18 - Item #7   PPT 1st Quarter Financial Report
AH CCM 02.12.18 - Item #7 PPT 1st Quarter Financial Report
 
Oak Harbor City Council Meeting: GMP 9
Oak Harbor City Council Meeting: GMP 9Oak Harbor City Council Meeting: GMP 9
Oak Harbor City Council Meeting: GMP 9
 
Presentación presupuesto municipal 2018
Presentación presupuesto municipal 2018Presentación presupuesto municipal 2018
Presentación presupuesto municipal 2018
 
Q2 2017 investor deck final
Q2 2017 investor deck finalQ2 2017 investor deck final
Q2 2017 investor deck final
 
Valuation impact us taxes 2018
Valuation impact us taxes 2018Valuation impact us taxes 2018
Valuation impact us taxes 2018
 

More from Douglas Shontz

State College Borough COVID-19 Update 071320
State College Borough COVID-19 Update 071320State College Borough COVID-19 Update 071320
State College Borough COVID-19 Update 071320Douglas Shontz
 
Coronavirus (COVID 19)
Coronavirus (COVID 19)Coronavirus (COVID 19)
Coronavirus (COVID 19)Douglas Shontz
 
East Fairmount Presentation
East Fairmount PresentationEast Fairmount Presentation
East Fairmount PresentationDouglas Shontz
 
Real Estate Advisory Committee's Annual Report
Real Estate Advisory Committee's Annual ReportReal Estate Advisory Committee's Annual Report
Real Estate Advisory Committee's Annual ReportDouglas Shontz
 
2018 Capital Improvement Plan Regional Projects and Enterprise Funds
2018 Capital Improvement Plan Regional Projects and Enterprise Funds2018 Capital Improvement Plan Regional Projects and Enterprise Funds
2018 Capital Improvement Plan Regional Projects and Enterprise FundsDouglas Shontz
 
2019-2023: Capital Improvement Plan-Buildings, IT, and Parks
2019-2023: Capital Improvement Plan-Buildings, IT, and Parks2019-2023: Capital Improvement Plan-Buildings, IT, and Parks
2019-2023: Capital Improvement Plan-Buildings, IT, and ParksDouglas Shontz
 
2018 Capital Improvement Plan Overview
2018 Capital Improvement Plan Overview2018 Capital Improvement Plan Overview
2018 Capital Improvement Plan OverviewDouglas Shontz
 
Action Sports Park Committee Final Report
Action Sports Park Committee Final ReportAction Sports Park Committee Final Report
Action Sports Park Committee Final ReportDouglas Shontz
 
An Examination of Greenhouse Gas Emissions Inventories: Analysis and Recommen...
An Examination of Greenhouse Gas Emissions Inventories: Analysis and Recommen...An Examination of Greenhouse Gas Emissions Inventories: Analysis and Recommen...
An Examination of Greenhouse Gas Emissions Inventories: Analysis and Recommen...Douglas Shontz
 
Highland Parking Proposal
Highland Parking ProposalHighland Parking Proposal
Highland Parking ProposalDouglas Shontz
 
Heritage State College Workshop #2 Boards
Heritage State College Workshop #2 BoardsHeritage State College Workshop #2 Boards
Heritage State College Workshop #2 BoardsDouglas Shontz
 
Heritage State College Workshop #2
Heritage State College Workshop #2Heritage State College Workshop #2
Heritage State College Workshop #2Douglas Shontz
 
Presentation on State College Town Centre to the Redevelopment Authority
Presentation on State College Town Centre to the Redevelopment AuthorityPresentation on State College Town Centre to the Redevelopment Authority
Presentation on State College Town Centre to the Redevelopment AuthorityDouglas Shontz
 
State College Planning Implementation Update 09/18
State College Planning Implementation Update 09/18State College Planning Implementation Update 09/18
State College Planning Implementation Update 09/18Douglas Shontz
 
Heritage State College Workshop #1
Heritage State College Workshop #1Heritage State College Workshop #1
Heritage State College Workshop #1Douglas Shontz
 

More from Douglas Shontz (16)

State College Borough COVID-19 Update 071320
State College Borough COVID-19 Update 071320State College Borough COVID-19 Update 071320
State College Borough COVID-19 Update 071320
 
Coronavirus (COVID 19)
Coronavirus (COVID 19)Coronavirus (COVID 19)
Coronavirus (COVID 19)
 
LION GUIDE
LION GUIDELION GUIDE
LION GUIDE
 
East Fairmount Presentation
East Fairmount PresentationEast Fairmount Presentation
East Fairmount Presentation
 
Real Estate Advisory Committee's Annual Report
Real Estate Advisory Committee's Annual ReportReal Estate Advisory Committee's Annual Report
Real Estate Advisory Committee's Annual Report
 
2018 Capital Improvement Plan Regional Projects and Enterprise Funds
2018 Capital Improvement Plan Regional Projects and Enterprise Funds2018 Capital Improvement Plan Regional Projects and Enterprise Funds
2018 Capital Improvement Plan Regional Projects and Enterprise Funds
 
2019-2023: Capital Improvement Plan-Buildings, IT, and Parks
2019-2023: Capital Improvement Plan-Buildings, IT, and Parks2019-2023: Capital Improvement Plan-Buildings, IT, and Parks
2019-2023: Capital Improvement Plan-Buildings, IT, and Parks
 
2018 Capital Improvement Plan Overview
2018 Capital Improvement Plan Overview2018 Capital Improvement Plan Overview
2018 Capital Improvement Plan Overview
 
Action Sports Park Committee Final Report
Action Sports Park Committee Final ReportAction Sports Park Committee Final Report
Action Sports Park Committee Final Report
 
An Examination of Greenhouse Gas Emissions Inventories: Analysis and Recommen...
An Examination of Greenhouse Gas Emissions Inventories: Analysis and Recommen...An Examination of Greenhouse Gas Emissions Inventories: Analysis and Recommen...
An Examination of Greenhouse Gas Emissions Inventories: Analysis and Recommen...
 
Highland Parking Proposal
Highland Parking ProposalHighland Parking Proposal
Highland Parking Proposal
 
Heritage State College Workshop #2 Boards
Heritage State College Workshop #2 BoardsHeritage State College Workshop #2 Boards
Heritage State College Workshop #2 Boards
 
Heritage State College Workshop #2
Heritage State College Workshop #2Heritage State College Workshop #2
Heritage State College Workshop #2
 
Presentation on State College Town Centre to the Redevelopment Authority
Presentation on State College Town Centre to the Redevelopment AuthorityPresentation on State College Town Centre to the Redevelopment Authority
Presentation on State College Town Centre to the Redevelopment Authority
 
State College Planning Implementation Update 09/18
State College Planning Implementation Update 09/18State College Planning Implementation Update 09/18
State College Planning Implementation Update 09/18
 
Heritage State College Workshop #1
Heritage State College Workshop #1Heritage State College Workshop #1
Heritage State College Workshop #1
 

Recently uploaded

call girls in DLF Phase 1 gurgaon 🔝 >༒9540349809 🔝 genuine Escort Service 🔝...
call girls in DLF Phase 1  gurgaon  🔝 >༒9540349809 🔝 genuine Escort Service 🔝...call girls in DLF Phase 1  gurgaon  🔝 >༒9540349809 🔝 genuine Escort Service 🔝...
call girls in DLF Phase 1 gurgaon 🔝 >༒9540349809 🔝 genuine Escort Service 🔝...saminamagar
 
Call Girls Service Race Course Road Just Call 7001305949 Enjoy College Girls ...
Call Girls Service Race Course Road Just Call 7001305949 Enjoy College Girls ...Call Girls Service Race Course Road Just Call 7001305949 Enjoy College Girls ...
Call Girls Service Race Course Road Just Call 7001305949 Enjoy College Girls ...narwatsonia7
 
Panet vs.Plastics - Earth Day 2024 - 22 APRIL
Panet vs.Plastics - Earth Day 2024 - 22 APRILPanet vs.Plastics - Earth Day 2024 - 22 APRIL
Panet vs.Plastics - Earth Day 2024 - 22 APRILChristina Parmionova
 
Earth Day 2024 - AMC "COMMON GROUND'' movie night.
Earth Day 2024 - AMC "COMMON GROUND'' movie night.Earth Day 2024 - AMC "COMMON GROUND'' movie night.
Earth Day 2024 - AMC "COMMON GROUND'' movie night.Christina Parmionova
 
call girls in Vasant Kunj DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Vasant Kunj DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Vasant Kunj DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Vasant Kunj DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️saminamagar
 
Powering Britain: Can we decarbonise electricity without disadvantaging poore...
Powering Britain: Can we decarbonise electricity without disadvantaging poore...Powering Britain: Can we decarbonise electricity without disadvantaging poore...
Powering Britain: Can we decarbonise electricity without disadvantaging poore...ResolutionFoundation
 
Action Toolkit - Earth Day 2024 - April 22nd.
Action Toolkit - Earth Day 2024 - April 22nd.Action Toolkit - Earth Day 2024 - April 22nd.
Action Toolkit - Earth Day 2024 - April 22nd.Christina Parmionova
 
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Service
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls ServiceCall Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Service
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Servicenarwatsonia7
 
productionpost-productiondiary-240320114322-5004daf6.pptx
productionpost-productiondiary-240320114322-5004daf6.pptxproductionpost-productiondiary-240320114322-5004daf6.pptx
productionpost-productiondiary-240320114322-5004daf6.pptxHenryBriggs2
 
High Class Call Girls Mumbai Tanvi 9910780858 Independent Escort Service Mumbai
High Class Call Girls Mumbai Tanvi 9910780858 Independent Escort Service MumbaiHigh Class Call Girls Mumbai Tanvi 9910780858 Independent Escort Service Mumbai
High Class Call Girls Mumbai Tanvi 9910780858 Independent Escort Service Mumbaisonalikaur4
 
Precarious profits? Why firms use insecure contracts, and what would change t...
Precarious profits? Why firms use insecure contracts, and what would change t...Precarious profits? Why firms use insecure contracts, and what would change t...
Precarious profits? Why firms use insecure contracts, and what would change t...ResolutionFoundation
 
Call Girls Connaught Place Delhi reach out to us at ☎ 9711199012
Call Girls Connaught Place Delhi reach out to us at ☎ 9711199012Call Girls Connaught Place Delhi reach out to us at ☎ 9711199012
Call Girls Connaught Place Delhi reach out to us at ☎ 9711199012rehmti665
 
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️saminamagar
 
Jewish Efforts to Influence American Immigration Policy in the Years Before t...
Jewish Efforts to Influence American Immigration Policy in the Years Before t...Jewish Efforts to Influence American Immigration Policy in the Years Before t...
Jewish Efforts to Influence American Immigration Policy in the Years Before t...yalehistoricalreview
 
Madurai Call Girls 7001305949 WhatsApp Number 24x7 Best Services
Madurai Call Girls 7001305949 WhatsApp Number 24x7 Best ServicesMadurai Call Girls 7001305949 WhatsApp Number 24x7 Best Services
Madurai Call Girls 7001305949 WhatsApp Number 24x7 Best Servicesnajka9823
 
Enhancing Indigenous Peoples' right to self-determination in the context of t...
Enhancing Indigenous Peoples' right to self-determination in the context of t...Enhancing Indigenous Peoples' right to self-determination in the context of t...
Enhancing Indigenous Peoples' right to self-determination in the context of t...Christina Parmionova
 
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...narwatsonia7
 
Call Girls In Le Meridien hotel New Delhi 9873777170
Call Girls In Le Meridien hotel New Delhi 9873777170Call Girls In Le Meridien hotel New Delhi 9873777170
Call Girls In Le Meridien hotel New Delhi 9873777170avaniranaescorts
 

Recently uploaded (20)

call girls in DLF Phase 1 gurgaon 🔝 >༒9540349809 🔝 genuine Escort Service 🔝...
call girls in DLF Phase 1  gurgaon  🔝 >༒9540349809 🔝 genuine Escort Service 🔝...call girls in DLF Phase 1  gurgaon  🔝 >༒9540349809 🔝 genuine Escort Service 🔝...
call girls in DLF Phase 1 gurgaon 🔝 >༒9540349809 🔝 genuine Escort Service 🔝...
 
9953330565 Low Rate Call Girls In Adarsh Nagar Delhi NCR
9953330565 Low Rate Call Girls In Adarsh Nagar Delhi NCR9953330565 Low Rate Call Girls In Adarsh Nagar Delhi NCR
9953330565 Low Rate Call Girls In Adarsh Nagar Delhi NCR
 
Call Girls Service Race Course Road Just Call 7001305949 Enjoy College Girls ...
Call Girls Service Race Course Road Just Call 7001305949 Enjoy College Girls ...Call Girls Service Race Course Road Just Call 7001305949 Enjoy College Girls ...
Call Girls Service Race Course Road Just Call 7001305949 Enjoy College Girls ...
 
Panet vs.Plastics - Earth Day 2024 - 22 APRIL
Panet vs.Plastics - Earth Day 2024 - 22 APRILPanet vs.Plastics - Earth Day 2024 - 22 APRIL
Panet vs.Plastics - Earth Day 2024 - 22 APRIL
 
Earth Day 2024 - AMC "COMMON GROUND'' movie night.
Earth Day 2024 - AMC "COMMON GROUND'' movie night.Earth Day 2024 - AMC "COMMON GROUND'' movie night.
Earth Day 2024 - AMC "COMMON GROUND'' movie night.
 
Hot Sexy call girls in Palam Vihar🔝 9953056974 🔝 escort Service
Hot Sexy call girls in Palam Vihar🔝 9953056974 🔝 escort ServiceHot Sexy call girls in Palam Vihar🔝 9953056974 🔝 escort Service
Hot Sexy call girls in Palam Vihar🔝 9953056974 🔝 escort Service
 
call girls in Vasant Kunj DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Vasant Kunj DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Vasant Kunj DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Vasant Kunj DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
 
Powering Britain: Can we decarbonise electricity without disadvantaging poore...
Powering Britain: Can we decarbonise electricity without disadvantaging poore...Powering Britain: Can we decarbonise electricity without disadvantaging poore...
Powering Britain: Can we decarbonise electricity without disadvantaging poore...
 
Action Toolkit - Earth Day 2024 - April 22nd.
Action Toolkit - Earth Day 2024 - April 22nd.Action Toolkit - Earth Day 2024 - April 22nd.
Action Toolkit - Earth Day 2024 - April 22nd.
 
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Service
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls ServiceCall Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Service
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Service
 
productionpost-productiondiary-240320114322-5004daf6.pptx
productionpost-productiondiary-240320114322-5004daf6.pptxproductionpost-productiondiary-240320114322-5004daf6.pptx
productionpost-productiondiary-240320114322-5004daf6.pptx
 
High Class Call Girls Mumbai Tanvi 9910780858 Independent Escort Service Mumbai
High Class Call Girls Mumbai Tanvi 9910780858 Independent Escort Service MumbaiHigh Class Call Girls Mumbai Tanvi 9910780858 Independent Escort Service Mumbai
High Class Call Girls Mumbai Tanvi 9910780858 Independent Escort Service Mumbai
 
Precarious profits? Why firms use insecure contracts, and what would change t...
Precarious profits? Why firms use insecure contracts, and what would change t...Precarious profits? Why firms use insecure contracts, and what would change t...
Precarious profits? Why firms use insecure contracts, and what would change t...
 
Call Girls Connaught Place Delhi reach out to us at ☎ 9711199012
Call Girls Connaught Place Delhi reach out to us at ☎ 9711199012Call Girls Connaught Place Delhi reach out to us at ☎ 9711199012
Call Girls Connaught Place Delhi reach out to us at ☎ 9711199012
 
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
call girls in Tilak Nagar DELHI 🔝 >༒9540349809 🔝 genuine Escort Service 🔝✔️✔️
 
Jewish Efforts to Influence American Immigration Policy in the Years Before t...
Jewish Efforts to Influence American Immigration Policy in the Years Before t...Jewish Efforts to Influence American Immigration Policy in the Years Before t...
Jewish Efforts to Influence American Immigration Policy in the Years Before t...
 
Madurai Call Girls 7001305949 WhatsApp Number 24x7 Best Services
Madurai Call Girls 7001305949 WhatsApp Number 24x7 Best ServicesMadurai Call Girls 7001305949 WhatsApp Number 24x7 Best Services
Madurai Call Girls 7001305949 WhatsApp Number 24x7 Best Services
 
Enhancing Indigenous Peoples' right to self-determination in the context of t...
Enhancing Indigenous Peoples' right to self-determination in the context of t...Enhancing Indigenous Peoples' right to self-determination in the context of t...
Enhancing Indigenous Peoples' right to self-determination in the context of t...
 
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...
Premium Call Girls Btm Layout - 7001305949 Escorts Service with Real Photos a...
 
Call Girls In Le Meridien hotel New Delhi 9873777170
Call Girls In Le Meridien hotel New Delhi 9873777170Call Girls In Le Meridien hotel New Delhi 9873777170
Call Girls In Le Meridien hotel New Delhi 9873777170
 

Review of Police Department

  • 1. 2018 OPERATING BUDGET | NOVEMBER 21, 2017 2018 OPERATING BUDGET Review of Police Department November 21, 2017
  • 2. 2018 OPERATING BUDGET | NOVEMBER 21, 2017 POLICE DEPARTMENT Pg. 167 – 178
  • 3. 2018 OPERATING BUDGET | NOVEMBER 21, 2017 POLICE DEPARTMENT 2015 Actual 2016 Actual 2017 Budget 2017 YE Projection 2018 Proposed OTHER EXPENSE $- $- $- $- $- CAPITAL $212,168 $237,643 $209,635 $199,635 $235,506 OPERATING $541,508 $480,349 $657,817 $595,448 $638,716 PERSONNEL $8,753,215 $8,319,152 $9,142,124 $9,161,949 $9,439,905 TOTAL $9,506,892 $9,037,145 $10,009,576 $9,957,032 $10,314,126 $- $2,000,000 $4,000,000 $6,000,000 $8,000,000 $10,000,000 $12,000,000 Pg. 167 – 178
  • 4. 2018 OPERATING BUDGET | NOVEMBER 21, 2017 Revenue (1.3%) Personnel 3.3% Operating (2.9%) Capital 12.3% Total Expense 3% Net Expense 5.3% POLICE DEPARTMENT MISSION • To improve the quality of life in our jurisdictions through a community partnership that promotes safe and secure neighborhoods and business districts. • Endeavor to identify and reduce citizens' concerns regarding traffic safety, criminal activity, neighborhood deterioration and continual nuisances by closely interacting with the community and local government departments while also engaging in crime prevention, criminal apprehension and other activities to reduce concerns in the community. STRATEGIC OBJECTIVES • Crime Prevention / Professionalism • Crime Control • Traffic Safety • Inter-governmental Public Safety Services • Organizational Support
  • 5. 2018 OPERATING BUDGET | NOVEMBER 21, 2017 POLICE DEPARTMENT REVENUE 2017 2018 % CHANGE LICENSES AND PERMITS 2,550 3,000 17.6% FINES AND COSTS 495,000 375,000 (24.2%) GRANTS 254,000 280,000 10.2% LOCAL SHARED REVENUE (LESS DELTA SRO) 185,000 172,323 (6.9%) CONTRACTED SERVICES 2,400,000 2,462,000 2.5% TOTAL $3,358,550 $3,313,823 (1.3%)
  • 6. 2018 OPERATING BUDGET | NOVEMBER 21, 2017 PERSONNEL • $297,781 or 3.3% more than 2017 • Staffing levels unchanged from 2017 to 2018 • 61 sworn Police Officers • 10.75 full-time equivalent non-sworn personnel • Includes 340 hours per week to service College (265 hours) and Harris (75 hours) Townships POLICE DEPARTMENT
  • 7. 2018 OPERATING BUDGET | NOVEMBER 21, 2017 OPERATING • $19,101 or 2.9% less than 2017 • Noteworthy purchases include: • 13 AED's with cases and pads, 10 AED replacement electrodes, and 2 medical equipment bags ($19,000) • 3 additional tasers ($8,500) • 1 New mountain bike ($1,900) POLICE DEPARTMENT
  • 8. 2018 OPERATING BUDGET | NOVEMBER 21, 2017 CAPITAL • $25,871 or 12% more than 2017 • Increased vehicle acquisition costs and an increase in the number of video surveillance cameras • Costs include depreciation expenses for vehicles, computers, radios, and video surveillance cameras POLICE DEPARTMENT
  • 9. 2018 OPERATING BUDGET | NOVEMBER 21, 2017 2018 BUDGET CALENDAR Agenda Item Date Budget Transmittal to Council October 16, 2017 Review of Executive Summary, Debt Management, and Pension October 20, 2017 Review of Receipts, Finance, Tax, Information Technology, and Insurance Reserve November 6, 2017 Review of Administration, Parking, and Regional Programs November 8, 2017 Review of Public Works Department and Capital Improvements November 13, 2017 Review of Planning and Neighborhood and Community Services Departments November 20, 2017 Review of Police Department November 21, 2017 Public Hearing and Council Review December 4, 2017 Council Discussion December 5, 2017 Final Wrap Up December 11, 2017 Adoption December 18, 2017