SlideShare a Scribd company logo
1 of 56
Download to read offline
Howto Develop
Project
Feasjbility
StUdieS RevisedEdition
How to Prepare
Project
Feasibility
Studies
Revised Edition
2012
Manila, Philippines
ij ~evdopm~taca~e»-t1 oftl1c philiwi~cs
CONTENTS
Page
Foreword by Antonio D. Kalaw, Jr. ....................................................... v
Introduction ............................................................................................ 1
Project Summary.................................................................................... 4
Market Study .......................................................................................... 7
Technical Study .................................................................................... 14
Financial Study ..................................................................................... 23
Socio-Economic Study......................................................................... 52
Organization and Management Study.............................................. 54
Environmental Impact Assessment Study ....................................... 57
Detailed Outline of a Project Feasibility Study................................ 63
Pointers in Evaluating a Project Feasibility Study .......................... 65
A Final Note.......................................................................................... 71
Annexes
AnnexA
Market Forecasting: Tools and Techniques .................................... 74
Annex B
BOI Guidelines in the Preparation of Project Feasibility Studies.. 85
Annex C
BOI Feasibility Study Format ............................................................. 89
Annex D
ADB Pre-Feasibility Study Report Format....................................... 95
References ............................................................................................. 98
FOREWORD
The first edition of this Manual was originally prepared for
businessmen and would-be entrepreneurs who took part in seminars
conducted by the Development Academy of the Philippines under
its industry development program in the late '70s. The seminars
were intended to assist small and medium-scale investors in the
Philippines. While the contents of this book have been derived from
universal concepts and applications, care has been taken to include
only those which are essential in a feasibility study, particularly, if
the study is meant to serve as a basis for a loan. A project feasibility
study is, after all, supposed to establish the viability of a project, not
dwell on details which are required only after the study is found
acceptable.
In view of current developments such as technological
breakthroughs, innovative industry practices, as well as new
regulatory requirements, the Academy decided to come up with a
revised edition of the book. It features new cases, the requirements
and procedures for undergoing an Environmental ImpactStudy (IES)
for selected industries, as well as the Asian Development Bank's
(ADB) pre-feasibility study report format.
Likewise, this revised edition is designed to serve as a guide for
first-timers in project feasibility study (PFS) preparation and as a
reference material for students of business and entrepreneurship
courses.
Pr ident
Development Academy of the Philippines
How to Prepare
Project Feasibility Studies
Introduction
A PROJECT FEASIBILITY STUDY or PFS is a thorough and
systematic analysis of all factors affecting the chances of success of
a proposed undertaking. The PFS is a synthesis of separate studies
usually dealing with the marketing, technical, financial, socio-
economic, and management aspects of a project.
The data, facts, and other findings presented in a PFS generally
become the basis for deciding whether the project is to be pursued,
revised or otherwise abandoned. At the same time, feasibility studies
pervade the entire life of a project, from the time of conception of
a project idea to the time the concept is implemented or becomes
operational.
The role of project feasibility studies in the development ofnations
cannotbe over-emphasized.A PFS is anessential medium of progress
both as a means to initiate profitable projects for socio-economic
enhancement and industry expansion, and as a tool in evaluating
actual project results against projected outcomes. As such, a PFS
has repercussions on the social, economic, cultural, and business
sectors of society.
To be sure, some past undertakings have succeeded without
the aid of a study. This, however, cannot be used as a basis for the
occasional criticism that project feasibility studies are next to useless;
or an argument for the failure of carefully-studied specific projects.
In the first place, a project feasibility study is not an antidote for
failure or a guarantee of success. Its primary purpose is to enhance
the probability of success ofa particular undertaking. It follows from
the widespread understanding that a carefully planned activity has
better chances of success in its implementation than one without a
plan.
To those who argue that feasibility studies have lost their
usefulness in these times of great uncertainty, let it be said that
1
such studies are even more important now in evaluating numerous
options arising from multiple possibilities. The project feasibility
study has proven to be one of the best instruments in meeting past
challenges and should prove its worth in this time ofconstantchange.
In this Manual, projects are discussed in the context of national
development programs, initiated by both government and private
institutions to boost progress in the country's administrative regions
and in various sectors of society. As a consequence, the applicability
of these programs is analyzed and tested both according to region
and sector. Although regional and sectoral studies of development
programs may be general in nature, they pave the way for a more
thorough and specific identification of projects and arrive at different
ideas on how to apply national programs in terms of profitable,
realistic, and workable projects.
Every project goes through what is known as a "project
developmentcycle." As soon as a projectis identified, its applicability
is examined through further research, leading either to a generalized
pre-feasibility study, or directly to an analytic and systematic
presentation offindings in the form of a project feasibility study. It is
then evaluated in terms of its optimality, practicality, potential, and
growth, for presentation to and negotiation with financing sources
or institutions, where the study undergoes further evaluation and
reevaluation.
During the assessment ofa project, recommendations on revisions
to the Project Feasibility Study or the non-feasibility ofthe proposed
undertaking are made.
At this point, the project is going through the "Go" or "No go"
phase. If it is found to be too risky to be feasible, the project is
eventually shelved. Any revisions and reevaluations of the project,
however, may enhance its feasibility during the implementation
stage. As soon as the project is implemented, its outcomes are
appraised against the data presented in the feasibility study.
2 How to Prepare Project Feasibility Studies
During the project appraisal, the implementing group pinpoints
the variances between actual project results and the data provided in
the projectfeasibility study. Taking into account changing conditions
and deviations from the expected outcome, the project is then
improved interms of performance, scheduling, and costs. PERT/CPM
(Program Evaluation and Review Technique/Critical Path Method)
techniques are usually incorporated in project implementation so as
to reduce variances between the projected outcome and the actual
results.
The consequences of the project's reappraisal will also provide
each region and sector with information on specific types of projects.
The data implies an influence on further decisions to be made
on future project studies. Thus, the project development cycle is
completed.
The following Guide to the preparation of Project Feasibility
Studies applies to both industrial and agricultural ventures. While
this Guide focuses on industrial projects, the PFS preparer is free to
make the necessary adjustments to fit the recommended form and
content to agro-based projects as well. The overall guideline is for
the PFS to include comprehensively the major concerns of any PFS:
marketing, production, finance, organization, and socio-economic
viability of an industrial or agricultural project.
Introduction 3
Project Summary
THE FIRST SECTION of a Project Feasibility Study is THE
PROJECT SUMMARY. It presents the highlights, descriptive
definition, long-range objectives, feasibility criteria, history, and basic
conclusions of the project under study. It gives the analyst and the
financier a "capsule view" of the whole project.
This portion starts with the name of the firm, the location and
size of its head office, plant site, and factory. It then presents a
comprehensive description of the business, its operations, and its
product lines.Major assumptions used and findings on the market,
technical, financial, socio-economic, and management feasibility
of the project are discussed. The status and timetable of the project
must also be stated.
In outline form, the project summary contains the following:
A. NAME OF THE ENTERPRISE
Briefly explain the reason for the choice of name.
B. LOCATION
Pinpoint the location of the head office and the plant site and
give the main reasons for choosing the project sites. The factors
which affect the choice of location are the sources of raw
materials, labor, and utilities; proximity to the market; nature
of available transportation; and the cost of land and buildings.
The project must choose a location where maximum efficiency
can be attained at the lowest possible cost.
C. DESCRIPTIVE DEFINITION OF THE PROJECT
1. Related national program
Is the project in line with any government-initiated or
priority program?
2. Affinity to regional or sectoral studies
Is the project a result of encouraging findings in certain
regions or sectors of the country?
4 How to Prepare Project Feasibility Studies
3. Project potential and proponent
Give a conceptual description of the project's potential
worth and importance and the person or group of people
who will manage it.
D. LONG-RANGE OBJECTIVES
What does the project expect to achieve in ten years, in terms of
size, capacity, volume, worth, role in its industry, and impact
on the economy?
E. FEASIBILITY CRITERIA
What were the most important guidelines used to judge
the feasibility of the project? Was it profitability? Did it
seriously consider the project's impact on the socio-economic
environment?
F. HIGHLIGHTS OF THE PROJECT
1. History
How did the project come about?
2. Project timetable and status
How long will it take for the project to be operational? What
stage is the project presently in?
3. Nature ofthe industry
Briefly describe the industry, its product lines, the demand-
supply situation, history, growth patterns, problems and
potentials, and role in the economy.
4. Mode offinancing
Briefly discuss the sources of funds, the financing terms, and
the reasons for choosing such sources and terms.
5. Investment costs
How much funding is needed to make the project fully
operational? How are these funds to be allocated?
Project Summary 5
G. MAJOR ASSUMPTIONS USED AND SUMMARY OF
FINDINGS AND CONCLUSION:
1. Marketfeasibility
Discuss the nature of the unsatisfied demand which the
project seeks to meet, its growth and the manner in which it
is to be met. Here, the supply-demand situation is examined,
the target markets analyzed, and the marketing program
formulated.
2. Technical feasibility
Discuss the nature of the product line, the technology
necessary for production, its availability, the proper mix of
production resources, and the optimum production volume.
3. Financial feasibility
Present the overall financial picture in terms of operating
cash requirements, profitability, and cash flow.
4. Socio-economic feasibility
What are the effects of the projecton society and the regional
and national economy as a whole? Is it generally beneficial
to the people? Is it in line with any national or regional
economic development program?
5. Managementfeasibility
What is the management structure? Is it appropriate for the
managerial needs of the project? What is the salary scale? Is
it compatible with industry standards?
6 How to Prepare Project Feasibility Studies
Market Study
THE MARKET STUDY is the lifeblood of virtually every project
feasibility study. While profitability is generally the focal point of
a project study, the question of demand is the most basic issue.
Obviously, there can be no discussion of profitability or of the other
aspects of the feasibility evaluation if there is no demand for. the
product. It is therefore imperative that the market study be gtven
the first consideration.
The market study seeks to determine the following:
1. The size, the nature, and growth of total demand for the
product;
2. The description and price of the product to be sold;
3. The supply situation and the nature of competition;
4. The different factors affecting the market of the product;
and
5. The appropriate marketing program for the product.
A. PRODUCT DESCRIPTION
In describing the product to be marketed, the following are
taken into consideration:
1. Name ofthe product
2. Features of the product - its physical, chemical, and
agronomic properties
3. Uses of the product - as a finished commodity, as input to
other production activities
4. Major users ofthe product - individuals and/or firms
5. Geographical areas ofdispersion - where product is mostly
found or to distributed, in the case of a new commodity
7
B. DEMAND
An analysis of demand is part of the important task of
identifying the needs of consumers and determining whether
they are willing and have the capacity to pay for the products a
business intends to produce. In forecasting demand, one takes
into consideration not only production and importation figures
of the past but also such other factors as credit availability,
income distribution, population growth, price variations, age
composition, the degree ofurbanization, tastes and preferences,
money supply, Gross National Product or GNP, and so on.
Thus, demand analysis involves analyzing macroeconomic
variables, i.e., data on the level of the individual firm or at
least on the level of an industry grouping (an industry being
defined as the conglomeration of all firms producing a more
or less homogenous output). An example of "macro" analysis
would be to study the Gross National Product (GNP) and its
components. If GNP is expected to rise rapidly, businessmen
would ordinarily expect good times for their businesses.
In selling a product for mass consumption, the prospective
investor might give more attention to the growth rate ofa GNP
component like Personal Consumption Expenditures. Or a
producer of equipment would be more interested in the Gross
Capital Formation component. An exporter would, of course,
be interested in the export figures of goods and services.
On the "micro" level, the demand for a firm's product is a
function of many variables such as the price of a product, the
price of a substitute product, income, population, etc.
An analysis of income distribution, for example, could give
us an idea of what types of products consumers can afford.
Two other important concepts in demand analysis are 1) price
elasticity, which measures the response of quantity demanded
of a particular product to variations in its price, and 2) income
elasticity, which measures the response of quantity demanded
of a particular product to variations in income.
8 How to Prepare Project Feasibility Studies
The size, the nature, and growth of total demand for the
product must be determined in the following manner:
1. Who and whereis the market? Segment the marketaccording
to type, manner of use, income classification, location, age,
etc. The manner of segmenting the market would depend
on the type of product being considered. For instance, the
market for automobiles could best be segmented by using
income as a yardstick. On the other hand, the market for
heavy equipment couldbe betterunderstood by pinpointing
industry classification.
2. What is the total domestic demand from the historical point
of view?
3. Is there a foreign market? If so, determine the historical
demand.
4. Evaluate demand growth patterns in the past and project
future demand by applying appropriate projection methods.
C. SUPPLY
The supply situation may be determined as follows:
1. Who and where are the direct competitors? Classify them
according to size, product quality, location, performance,
and market segment performance. It is important to
determine the type of competition existing. Are there only a
few big firms producing the productbeing considered? Are
there many small firms with no single firm controlling the
market? Or is it an industry ofbig and small firms? The type
of competition in existence would influence the decisions
on production capacity and marketing strategies.
2. Determine the historical domestic supply based on local
production and importations.
3. If there is a foreign market, determine the historical supply
patterns in the targeted countries based on local production
and importations.
4. Evaluate supply growth patterns and project future supply
by applying appropriate projection methods.
Market Study 9
D. DEMAND-SUPPLY ANALYSIS
It is now essential to combine the findings on the demand
and supply situation. The analysis may be conducted in the
following manner:
1. Compare the demand and supply trends.
2. Determine the amount of demand unsatisfied, especially in
the projections. If demand appears to be fairly satisfied by
supply, itis useful to consider either orboth of the following:
a. Whether factors affecting the market may disrupt the
equilibrium so as to cause demand to grow faster than
supply.
b. Whether the quantity of the product is such that it may
create additional demand or cause a shift of a portion of
the existing demand in its favor.
3. Determine the share of the market by establishing the
proposed production volume (determined in the technical
study) as against the total market size.
E. PRICE STUDY
In economic theory, price is determined mainly by the demand-
supply situation. An increase in demand with constant supply
will hike prices. The opposite (i.e., high supply, low demand)
would likely result in the lowering of prices. There are,
however, other factors which exert some influence on the price.
Without any change in demand or supply, prices may go up if
raw material costs rise; or prices may decline ifthe government
decides to subsidize production. Prices may also be determined
by the simple cost-plus method used by accountants.
Keeping all these in mind, the price study may best be
conducted as follows:
1. Determine the selling prices of all similar and substitute
products.
2. Look into the history of these prices (including the range of
fluctuations) and establish the factors that mostly influence
their fluctuations over time.
3. Determine the responsiveness of demand to price changes.
10 How to Prepare Project Feasibility Studies
Will there be a tremendous, slight or negligible increase or
decrease in demand if prices are lowered or raised?
4. Establish the product's sellingprice, takinginto consideration
all of the above, the market segment targeted, and the
operating costs and expenses (determined in the technical
and financial studies). Likewise, estimate the increases
foreseen in subsequent years.
F. FACTORS AFFECTING THE MARKET
There are certain factors affecting the market that may or may
not be difficult to quantify and/or predict. This section takes
into consideration the following:
1. Demand may be significantly affected by population
growth, income changes, tastes, rural/urban developments,
prices ofsubstitute and complementary products, and such
marketing tools as advertising, promotions, credit policies,
etc.
2. Supply may be influenced by the development of substitute
products, the entry or exit of firms, sources and cost
of production factors, government policies, improved
technology, etc.
3. Prices may be affected by production costs, price controls,
inflation, etc.
G. ANALYSIS OF RESEARCH DATA
Data analysis and interpretation is one of the most critical
phases ofmarket research. It answers such questions as 'What
does this information mean?' and 'Is the information relevant
to establish a marketing plan?'
Following are the different types of Data Analysis.
1. Descriptive Analysis - describes the data gathered using
mean, median, mode, frequency distribution, range, and
standard deviation.
2. Inferential Analysis - tests the validity of the hypothesis
and identifies standard errors.
Market Study 11
3. Difference Analysis - determines if differences exist
between groups of respondents, e.g., evaluate statistical
significance of difference in the means of two groups in a
sample using t-test of differences and analysis ofvariance.
4. Associative Analysis - determines associations or
relationships of variables in the survey using cross
tabulation and correlation.
5. Predictive Analysis - forecasts based on the results of the
survey.
Care should be taken in choosing the right analytical tool in
undertaking the market research for a PFS. Annex I presents a
comprehensive discussion of procedures in market research.
H. MARKETING PROGRAM
The marketing program should be the end product of a
market study. After defining the market and price targets,
the marketing program comes in as the implementing arm. It
consists of the following procedures:
1. Determine the types of marketing programs prevalent in
the industry and gauge their respective effectiveness.
2. Draw up a marketing plan that identifies and defines
the target market, the selling price, the packaging of the
product, the distribution network, the sales management
mechanism, and the advertising and promotions program.
The important components of the marketing program may
best be summarized by the four Ps: product, price, place,
and promotions. The first two components are essentially
determined in the previous sections of the market study.
Place refers to the way the product is distributed or made
available to the end-user. Promotions is concerned with
making the end-users aware of, and desire, the product.
3. Design the marketing organization which will implement
the plan and determine the costs involved. The organization
12 How to Prepare Project Feasibility Studies
would again depend greatly on the type of product being
marketed. In general, a consumer product would require
a sizable organization that concentrates on distribution
channels and promotions. Non-consumer items would
probably require a distribution network or a small-sized
sales force. In any case, the most ideal organization is one
that allows maximum efficiency at the lowest workforce
level possible.
The sales promotion plan and the channels of distribution
shouldbe appropriate to theproductand the market. Consumer
buying habits inthe particular field should be considered inthe
selection of outlets. Potential distributors mayinclude retailers,
wholesalers, jobbers, industrial leaders, industrial distributors
and manufacturer's agents. A plan for consumer credit and
financing and for sales allowances can be formulated on the
basis of marketing channels selected.
I. PARTS OF A MARKETING PLAN
I. Introduction
II. General Business Condition
Ill. Competitive Conditions
IV. Market Research Results
V. Sales and Distributions Plan
VI. Advertising and Sales Promotions
VII. Other Related Aspects (such as product formulation,
packaging, legal clearance, raw material procurement,
etc.)
VIII. Budget Summary
IX. Profitability (net income targets)
Market Study 13
Technical Study
AFTER THE MARKET STUDY, the technical aspect of the project
is analyzed. The technical study consists of the following:
1. Selection of:
a. The manufacturing process.
b. The machinery capacity and design.
c. The machinery supplies.
d. The plant location.
e. The plant layout.
f. The building and structures specifications.
g. The raw materials and their sources.
2. Determination of:
a. The quantity and quality of the products to be produced.
b. The labor needed, both skilled and unskilled.
c. The utilities required.
d. The waste disposal method.
e. The transportation necessary.
3. Computation of the total project cost and enumeration of the
major items of capital cost.
4. Detailed listing of the estimated productionand overhead costs
that will be incurred in operating the proposed production
plant.
5. Consideration of any major technological development in
the industry which may affect the commercial or technical
soundness of the project.
The technical study covers the following topics, and where
applicable, costs which will be used in the financial study
should be computed.
14 How to Prepare Project Feasibility Studies
A. THE PRODUCT(S)
This portion describes the product(s) to be manufactured
and sold. The description specifies the product's physical,
mechanical, and chemical properties and identifies its
various uses, both as finished goods and as intermediate
inputs as raw material to another process.
B. MANUFACTURING PROCESS
The selected manufacturing process must be described
simply and clearly, preferablywith the aid offlow charts and
diagrams. The existence of alternative processes and how
they compare with the chosen process must be discussed.
The analysis should further touch on the manufacturing
processes used in existingplants, both domestic and foreign.
Finally, a review of licensing agreements and patents, if
any, would also be helpful.
C. PLANT SIZE AND PRODUCTION SCHEDULE
State the minimum and maximum rated capacities of the
plant. The minimum capacity is that level of production
where the resources are not fully utilized, but are employed
at a minimum economical level. In general, the minimum
economical level is that level of production where the firm's
fixed costs are at least covered by the resulting revenue.
The firm's fixed costs are determined in the financial study.
The maximum capacity is that level of production where all
resources are fully utilized.
From there, the actual capacity utilization, the number of
shifts per day, and the number of operating days per year
are then defined.
Finally, the factors in determining the plant size must be
id~ntified a~d described. The findings in the market study
will be a maJOr input in this section.
Technical Study 15
The production schedule describes the projected scale of
operation for the next several years. Will production increase
in time? By how much? The factors that determine these
considerations are the expected growth in market share, the
availability of financing for possible expansion, the access to
more raw materials, and the level ofutilizationofplantcapacity.
D. MACHINERY AND EQUIPMENT
Machinery and equipment required must be identified
and itemized according to type and use. Specifications,
capacities, and costs should be described in detail. Likewise,
the origin of the machinery, whether local or imported, as
well as the manner and cost of transporting and installing
them must be indicated.
The total cost of installed imported machinery and
equipment is computed as follows:
FOB: (In currency of port of origin
Add: Freight and Insurance* (% of FOB)
CIF (Convert CIF cost of Philippine pesos using the
current foreign exchange)
Add: Tariff Rate* (% of CIF)
Add: Import Charges*(% of CIF)
Total Cost
Add: Compensating Tax* (% of Total Cost)
Landed Cost
Add: Installation Cost* (% of Total CIF)
Installed Cost
A balancing ofcapacities must be presented to show that
the machinery and equipment are capable ofproducing the
desired maximum output.
E. PLANT LOCATION
A thorough and comparative analysis of each potential
location should be made to determine the ideal plant site
for the project.
16 How to Prepare Project Feasibility Studies
The evaluation process has to consider the following
factors:
1. The availability ofraw materials and accessibility to their
sources.
2. The availability of cheap or moderately priced utilities
such as power, water, or fuel.
3. The combined cost oftransporting raw materials and fuel
to the plant site.
4. The proximity to distribution outlets.
5. The availability of skilled and unskilled labor.
Maps and charts of the proposed plant location must be
included.
F. PLANTLAYOUT
The plantlayoutshouldbeclearly depicted through diagrams
and descriptions. A good plant layout is characterized by
minimum material handling, effective space utilization,
smooth workflow throughout the plant, safe and conducive
working area for the workers, safety and sanitation facilities,
and flexibility of arrangements.
G. BUILDING AND FACILITIES
The site, type, and costs of the building and land, as
envisioned in the project, should be adequately described.
The construction cost of the building and facilities should
be presented as adapted to the machinery and equipment
that will be used in the project. Land improvements such
as roads, drainage facilities, etc. and their respective costs
should be computed and included as well.
H. RAW MATERIALS AND SUPPLIES
The required raw materials and supplies should be
itemized and the basis for their selection must be presented.
Descriptions and specifications of their physical, mechanical,
and chemical properties must also be given. Current and
Technical Study 17
prospective costs of raw materials, the availability and
continuity of supply, and the current as well as prospective
sources should also be discussed. The volume of such
materials required at various phases of operations must
likewise be presented.
I. UTILITIES
This portion indicates the amount, cost, and sources
of electricity, fuel, water and/or other potential energy
sources. These factors must be determined in relation to
the production schedule and capacity utilization defined.
Alternative sources of these utilities and the feasibility of
their use must also be described.
J. WASTE DISPOSAL
The quantity of production wastes, the manner of their
disposal, and the cost involved is discussed. The analysis
may be expanded to consider the possibilities of further
utilizing these wastes.
K. PRODUCTION COST
How much will it cost to produce one unit of output?
To arrive at this computation, the following must be
determined:a) raw material costs, b) labor cost, c) overhead
cost (fixed costs), d) operating costs (variable costs), and e)
other pertinent costs.
L. LABOR REQUIREMENTS
The various jobs and functions necessary during the
operational stage must be described. For costing purposes,
labor is generally classified into three types - direct,
indirect, and administrative. Here, the number of workers
to be employed for each job classification, the pay scales,
employee development programs, the organizational set-
up, and the aggregate labor costs are described in detail.
18 How to Prepare Project Feasibility Studies
SUGGESTED FORMAT FOR THE TECHNICAL STUDY
I. Description of the Product I Service
II. Manufacturing Process
A. Process Flow Diagram
III. Plant Size (Capacity) and Production Schedule
IV. Machinery and Equipment
V. Plant Location
VI. Plant Layout
VII. Building and Facilities
VIII. Raw Materials and Supplies
IX. Utilities
X. Waste Disposal
XI. Production Cost
A. Direct Materials
B. Direct Labor
C. Manufacturing Overhead
XII. Appendices
A. Plant Layout I Equipment
B. Equipment Listing and Cost
C. Utilities Calculation
D. Plant Facilities Breakdown Cost
E. Projected Cost of Production
Technical Study 19
1.)
0
::r::
0
~
0
~
...,
(!)
'"lj
"'
(il
~
],
(!)
(:).
'Tl
fE
"'
g
q
[J)
2"
0.
~·
<ol
[
(")
~
[J)
2"
0.
'<
1.)
.....
SAMPLE WAREHOUSE DISTRIBUTION CENTER LAYOUT FOR A CHAIN OF GROCERIES
Figure 1. Theoretical Warehouse Layout for a Chain of Groceries
The theoretical warehouse layout shows the left to right process flow, which starts at receiving (inbound)
and ends in shipping (outbound).
-
0
Piece ""1
0...
Picking ('D
CfJ
""1
~
CfJ ~·
~
0 ~
""1
~
ro
,.....,..
~·
(J
Bulk
......._
~
ro
>-- ~
~·
<
Storage
(J
>--
~·
(J
~
~ ""1
Area
('D
~
s ~
>--
Case
~
""1
..........
('D
Picking ~
~
,.....,..
('D
Figure 2. Warehouse Block Layout for a Chain of Groceries
Figure 2 follows the concept of the theoretical warehouse layout but is more space efficient, with less travel
or transport time. The less space interval there is, the better the quality and condition of the product.
;:{?tn
Bulk Storage Area
0~
""1 ~
PJ ~ ·
~~
ro S
Bulk
::t>ro
""1 ~
ro ,.....,..
Case Piece Storage
~
Picking Picking Area
Area Area
~
~
~·
~ Order Sort I Accumulate
0
EB
(J
Shipping I Dispatching Area Receiving Area
('D
rn rn
----~--------u---- --,
- ,--,-r--r- DODD
22 How to Prepare Project Feasibility Studies
DODD!
--oo-o-o_,
DODD
DODD
DODD
DODD
DODD
Financial Study
SINCE ALL PROJECTS are considered viable only when they are
expected to be profitable to meet short-term obligations, to be liquid
and to remain liquid during adversity, to grow in their ability to
finance their operations mostly from capital sources rather than credit
applications, and to service their financing charges, the financial
aspect is a very important part of every project feasibility study.
As such, the Financial Study should show in specific terms
whether the project willbe profitable even with existing competition
and in unfavorable economic conditions. Detailed figures showing
the improvementof the project's financial condition over time should
be presented.
This is done through the preparation of financial statements and
schedules reflecting the expected profits, the modes of financing
needed to optimize the project's performance, the manner and period
of repaying creditors, and other financial considerations which are
vital for the success of the venture.
The financial study of the project may be broken down into the
following major sections:
1. Major Assumptions
2. Total Project Cost
3. Key Forecast Variables
4. Sources of Financing the Project
5. Preparation of Financial Statements
6. Financial Analysis
7. Computation of Net Present Value and Internal Rate of
Return
8. Sensitivity Analysis
9. With or Without a Project Analysis
A. MAJOR ASSUMPTIONS
In the formulation of the financial projections, assumptions
play an important role because they serve as the foundation for
23
estimating the future expenditures, expenses, and revenues of
the project as accurately as possible. These assumptions must
be based on well-considered, realistic, and workable facts.
In formulating assumptions, the analyst must consider the
following sources:
1. Existing business practices in the industry may provide
some valuable information and insights on the following:
a. Credit terms
b. Credit extensions
c. Bad debt allocations
d. Bad debt write-off
e. Quality related costs
f. Dividend policies
g. Sales returns, allowances, and discounts
h. Labor and management compensation
i. Overhead accounts
j. Inventory costing
k. Operating accounts
I. Fixed-asset requirements
m.Method of depreciation and amortization
n. Intangible-asset pre-requisites
2. Past feasibility studies directly related to the project may
reveal other factors not yet considered, specifically those
items involved in the computations of:
a. Selling price
b. Sales forecasts
c. Unforeseen costs
d. Production volume
e. Product mix
3. Governmental regulations and incentives directly or
indirectly affecting the project, such as:
a. Import policies
b. Export policies
c. Tax rates
24 How to Prepare Project Feasibility Studies
d. Tax exemptions
e. Price ceilings
f. Relevant presidential decrees or letters of instruction
4. Other pertinent data which can justify the assumptions of
the study, such as industry profiles, pre-feasibility studies,
proceedings of symposiums and conferences, and research
or policy studies of industry associations.
In general, assumptions in the preparation of the financial
study should be kept at a minimum as much as possible and
formulated only when necessary.
The list of assumptions incorporated in the study,
however, should remain intact and consistent throughout
the analysis and must have the following characteristics:
a. Factual
b. Justifiable
c. Realistic
d. Workable
B. TOTAL PROJECT COST
The second step in the preparation of the financial aspect of a
project feasibility study is an estimation of the project's total
cost or initial asset or capital requirements.
Based on the materials, supplies, equipment, physical plant,
and manpower needs of the project specified in the technical
study, the total project cost is composed of current asset levels
and planned fixed asset acquisitions.
1. Fixed Assets - In computing the project's fixed-asset
requirements, the most approximate acquisition cost of the
following accounts should be determined:
a. Land and land improvements
b. Buildings, including electric and water utilities, furniture
and fixtures
c. Equipment, including installation costs
Financial Study 25
d. Purchase and installation of machinery
e. Trial-run associated with electric utilities, equipment,
and machinery
Land and land improvements consist of the cost of
land, the corresponding notary's fees associated with
land acquisition, registration expenses, transfer taxes,
and other related costs.
Building cost includes all expenses incurred in
constructing the building and its foundations, wells,
water pipes, electrical connections, gas supply, telephone
system, reservoir and tanks, waste water disposal,
fencing, roads and paths, employee housing, and fire
protection.
In addition to the purchase price of machinery and
equipment, sales taxes, freight charges, insurance and
customs duties (for imported equipment) are also
included in the costs.
Significant and necessary expenditures on foundation
setups, tests and startup operations, installation of
electricity and telephonelines, electrical equipment, office
equipment, furniture and fixtures, employee benefits,
maintenance and cleaning equipment should all be
considered and presented.
2. Current assets - In estimating the project's initial current
asset needs, it is advantageous to divide this section into
inventory investments, inventory-related costs, and cash
credits.
a. Inventory investments include purchases of materials
and supplies, and the corresponding freight charges.
b. Classified under inventory-related costs are such
accounts as direct and indirect labor with related fringe
benefits; heat, light, and power; plant maintenance; and
warehousing expenses related to raw materials, materials
in process, and finished goods.
c. Cash credits include pre-paid expenses, intangible assets,
26 How to Prepare Project Feasibility Studies
operating salaries, wages, and fringe benefits, engineering
costs, operating taxes, office supplies, communication
facilities, office utilities, billing costs, transportation costs,
expenses for advertising, borrowingcosts, and provisions
for unforeseen costs.
Intangible assets include patents, licenses, goodwill,
reproduction rights, and organization and pre-operating
expenses, ifthe latterare amortized for a period extending
to more than one year.
Organization expenses include fee requirements of
the Securities and Exchange Commission, cost of issuing
shares ofstock such as broker's fee, interim interest, initial
advertising, personnel recruitment and training, etc.
Pre-operating expenses include costs of initial
investigations, pre-feasibility studies, research and
technical studies, economic and marketing studies,
financial and profitability studies, design studies, and
engineering consultant fees.
The total Current Asset costs are then multiplied by
the assumed current ratio, which is ideally 2:1, to arrive
at the total cost of Working Capital.
The Total Project Cost is the sum of Total Fixed Assets
and Working Capital.
In general, the computation for project cost estimates
should be as detailed as possible. Five percent of these
itemized projections are usually allocated to unforeseen
costs.
C. SOURCES OF PROJECT FINANCING
In determining the financing scheme for the project, one should
take the following steps:
1. List down all available sources of funds for both short-
term and long-term financing. Funding options range
Financial Study 27
from bank credit, insurance term loans, mortgage loans,
leasing arrangements, issuance ofbonds and stocks, private
placements, investment banking arrangements, etc.
2. Select the source(s) for both long-term and short-term
financing according to its maximum profitability.
3. Finalize the amount and terms for each selected source,
together with an indication of the currency, security,
repayment period, interests, and other features. It shouldbe
noted that the security, repayment period, and interest rates
of loans differ from one lending or investing institution to
another. Bonds are also settled prior to stock dividends, and
preferred stocks are issued dividends first before common
stocks.
4. Determine the status of financing from each source by
relating it to actual releases already made, applications
already approved, applications pending, and applications
still to be made.
5. Provide allowances for financing of contingencies and
fluctuations in working capital so that the project's liquidity
and cash solvency are assured during each operating year
of the project's early stages.
6. Identify alternative sources of financing in order of priority,
in case variances from the expected outcome result, due to
external conditions which affect the project.
D. PREPARATION OF FINANCIAL STATEMENTS
Financial statements presentin an orderly and understandable
form the financial condition of a business enterprise, its
operating performance, as well as the status of its liquidity.
Financial statements depict the progress of a firm in
monetary or financial terms.
28 How to Prepare Project Feasibility Studies
There are three types of financial statements needed for the
project feasibility presentation: the Income Statement, the Cash
Flow Statement, and the Balance Sheet.
1. The Income Statement is a summary of the project's total
revenues and total costs for one period or fiscal year, thereby
arriving at the net income or loss for the period. In Exhibit
2-1, a model format for income statement preparation is
presented.
An analysis of each account in the presentation follows:
a. The amount of net sales in pesos is arrived at by
subtracting sales returns, allowances, and discounts
from gross sales. Sales returns represent goods sold
which do not meet customer requirements and thus
have been returned. Allowances refer to goods which
cannot be sold due to spoilage, wrong specifications,
and similar causes. Sales discounts are price reductions
occasionally given in favor of customers.
b. Cost of sales is a function of raw materials used,
direct labor expenses, and factory overhead, less cost
of ending inventory for the period. Factory overhead
includes a) materials and labor expenses indirectly
related with production; b) heat, light, and power
required for manufacturing; c) repair and maintenance
costs associated with productive fixed assets; d) various
supplies needed to produce goods; the depreciation
of productive fixed assets;; and e) insurance expenses
related to the productive operations.
2. The Cash Flow Statement or the "cash budget" is a
presentation of cash receipts and disbursements for a given
operating period or fiscal year. Exhibit 2-2 illustrates a cash
budget model, showing the inflow and outflow of cash
during project operations. It likewise indicates how the
ending cash balance in the Balance Sheet was arrived at.
The cash budget is also used to predict or anticipate when
loans will need to be drawn during an operating period
Financial Study 29
to optimize the timing of project financing, and maximize
profitability by efficient cash utilization.
a. Cash receipts are classified into two: cash from project
financing and cash from sales revenues. Cash flows
from financing may take the form of stocks issued,
bond issues, and long-term loans.
b. Cash disbursements include payments for intangible
assets, fixed assets acquisitions and actual operating
expenses. Payments for credit purchases, bank loans
as well as cash purchases of inventories fall under
this category. Cash dividends issued and income tax
payments are also part of cash disbursements.
The beginning cash balance for the period is then
added to the net cash flow to arrive at the ending cash
balance in the Balance Sheet.;
3. The Balance Sheet reflects the assets acquired by the project
and the corresponding liabilities it incurred and the owners'
equity (net worth)_
as of a specific date. Exhibit 2-3 presents
a model balance sheet.
a. The Assets are broken down into the following: current
assets, fixed assets, and intangible assets. Current assets
include cash accounts and other accounts expected to be
converted into cash within one year, such as marketable
securities, receivables, and inventories. Prepaid expenses
and deferred charges are also classified under Current
Assets, except that, for accounting purposes, they will be
adjusted as an expense within one year. An example of
a prepaid expense is insurance premiums good for one
year.
b. Fixed Assets are tangible assets of an enterprise, the
service life of which usually extends to over one year.
Land, building, machinery and equipment are typical
examples of fixed assets.
30 How to Prepare Project Feasibility Studies
c. Other Assets include the organization's pre-operating
expenses andintangibleassets suchas patents, copyrights,
leases, licenses and franchises.Intangible assets, like fixed
assets, have a service life of more than one year.
d. Liabilities are classified into current and long-term
liabilities. Current liabilities are those which are expected
to be paid for within one year.
Typical current liabilities include accounts payable
(for credit purchases of materials and supplies), short
term bank loans, taxes payable, and accrued expenses.
Accrued expenses refer to cost of services rendered but
have not yet been paid such as salaries payable, interest
payable, etc.
Long-term liabilities are expected to be paid over a
period of more than one year. Mortgage bonds payable
and long-term notes payable are typical representatives
of this category.
e. Equities are asset claims due to owners of the firm. If
the firm is a corporation, the Equity is further divided
into Capital Stock, Paid in capital surplus, and Retained
Earnings. If ownership is one individual or several
partners (single proprietorship orpartnership), the Equity
account is simply stated as the name(s) of the proprietor
or partners, followed by,the term "capital" such as "De
la Cruz and Pedro Capital."
E. FINANCIAL ANALYSIS
This aspect of the financial study evaluates the project's
profitability, liquidity, cash solvency, and growth over time.
It should be noted that the functions elaborated below are
meaningful only when compared with other functions of the
same type computed in one year intervals. Charts and other
illustrative 9-eviceE> m(lv be used to present the analysis more
effectively.
Financial Study 31
1. Tests of liquidity - These financial measures are used to
determine a firm's ability to meet short-term obligations,
and to remain solvent during hard times. They include:
a. Current ratio = Current assets
Current liabilities
b. Quick or acid-test ratio= Current assets -inventories
Current liabilities
c. Liquidity of inventories= Cost of sales
Average inventory
d. Defensive position=
Cash+ marketable securities+ receivables
Projected operating expenditure/number of days
2. Tests of debt-service - These ratios are used to test the
project's ability to meet long-term obligations.
a. Debt-to-net worth ratio = Total liabilities
Total equities
b. Total capitalization ratio= Long-term liabilities
Long-term liabilities and equities
3. Tests of profitability - These show the operational
performance and efficiency of the project.
a. Net profit margin= Net income after tax
Sales
b. Operating profit margin= Profit before interest and taxes
Sales
c. Gross profit margin =Gross ~rofit
Sa es
d. Return on financier's investment= Net income
Stock equity
32 How to Prepare Project Feasibility Studies
e. Return on owner's investment= Net income
Stock equity
f. Return on common stock equity =
Net income- preferred stock dividends
Net worth- par value of preferred stock
g. Return on net operating profit=
Profit before interest and taxes
Total tangible assets
h. Asset turnover = Sales
Total tangible assets
1. Return on assets, or earning power= Net income
Total tangible assets
4. Test oftotal debt coverage = Profit before interest and taxes
(Interest+ principal payments)
(1/1 - income tax rate)
5. Funds-flow analysis - This technique is used to determine
the major uses and sources of funds within one year in a
project's life.
a. Cash-flow analysis:
1) Source of funds:
a. Net decrease in an asset other than cash
b. Net increase in a liability
c. Proceeds from the sale of stocks
d. Funds provided by operations
2) Uses of funds:
a. Net increase in an asset other than cash and fixed
assets
b. Gross increase in fixed assets
c. Net decrease in any liability
d. Retirement of stock
e. Cash dividends
Exhibit 2-4 presents a model presentation of cash-flow
analysis.
Financial Study 33
b. Working-capital flow analysis.
1) Sources of funds:
a. Net decrease in any asset other than current assets
b. Net increase in long-term liabilities
c. Proceeds from the sale of stock
d. Funds provided by operations
2) Uses of funds:
a. Net increase in other assets
b. Gross increase in fixed assets
c. Net decrease in long-term liabilities
d. Retirement of stock
e. Cash dividends
Exhibit 2-4 presents the financial ratios for the financial
statements in Exhibits 2-1 to 2-3.
6. Tests ofoperating leverage - these indicate how the project
uses its assets for which it pays a fixed cost.
Before these tests are discussed, it is important to
differentiate fixed costs from variable costs.
Generally, fixed costs are expenses incurred by the
company irrespective of its production volume. These
are depreciation charges on machinery, equipment,
buildings, and land improvement; the amortization cost of
prepaid expenses, deferred charges, and intangible assets;
real estate taxes; insurance of fixed assets; general and
administrative salaries, wages and fringe benefits; research
and development; donations, office supplies; administrative
light and power; and borrowing costs.
On the other hand, variable costs increase or decrease
according to changes in production volume. These are the
costs of direct and indirect materials, direct labor, power
requirements of production machinery, maintenance of
factory machinery, supplies for manufacturing, etc.
34 How to Prepare Project Feasibility Studies
a. Break-even volume analysis
BEV = Fixed costs
Sellmg pnce - vanable cost/umt
b. Break-even cash analysis
BEC = Cash fixed costs
Sellmg pnce- cash vanable cost/umt
c. Break-even selling price analysis
BESP =Variable costs+ fixed costs
Omtvolume
=Total cost x Selling price
Sales
d. Break-even sales analysis
BES = BESP x unit volume
Fixed cost
= 1-(Variable cost/net sales)
7. Tests offinancial leverage - These ratios present how a project
employs funds which pay a fixed return.
a. Earnings per share = Net income
Shares
Dividends per share= Net income-preferred stock
dividends-retained earnings
Common share
8. Tests of capital investment .- ~hese fina~cial tools evaluate
the justification for investmg m the proJeCt.
a. Average rate of return= Average net income
Average net mvestment
b. Payback period in years =
Initial"fear cash outflow
c. Capital recovery or cash pay off period (in years) =
Stocks
Annual cash dividends
Financial Study 35
F. DECISION CRITERIA
After reviewing all three financial statements, the Income
statement, the Cash Flow Statement, and the Balance Sheet, the
prospective investor must now decide if the project is feasible
or not. If the project's Cash Flow Statement shows positive cash
flows, this is a good indicator that the project is acceptable.
However, the smart investors would want to compute a
project's Payback Period, Net Present Value, Internal Rate of
Return, and Cost-Benefit Analysis before they finally decide
to go on with the project or not.
a. Payback Period
The Payback Period is a capital-budgeting decision criterion
that is defined as the number of years required to recover the
initial cash investment. It generally measures how quickly
the project will return one's investments. The investor will
go ahead with the project IF it will return investment on or
before the required paybackperiod. The time period required
by the investor is based on the industry's performance.
b. Net Present Value
The Net Present Value (NPV) criterion is a decision tool
which is most favored in business. There are three reasons
why the NPV is widely used in almost all industries:
• It deals with cash flows and not accounting profits
• It considers the time value of money and allows
comparison of the benefits and costs in a logical
manner
• It uses a hurdle rate that is acceptable to the investor
and would increase the value of the firm if NPV were
positive.
36 How to Prepare Project Feasibility Studies
The Net Present Value can be expressed as follows:
Where:
ACF =
t
k
10
n
JV.PY= i ACE; -/{)
t=l (1 + k)'
the annual after-tax cash flow in time period t
hurdle rate; discount rate; required rate ofreturn
of the investor
initial outlay (initial cash outlay necessary to
purchase assets to put the business into an
operating manner)
the project's expected life
Initial Outlay includes the after-tax cash flows such as:
• Cost of purchase of the asset plus the shipping/
transportation and installation expenses
• Working capital requirements (normally equal to
one or two months of cash outflow from operations
which includes additional inventory, cash on hand,
and overhead expenses)
• In a decision to replace an old asset, the after-tax cash
flows associated with the sale of the old asset
The project's net present value is an indicator of the net
value (the difference of the summation of the present value
of the cash flows and the initial outlay) of an investment
proposal in terms of today's peso. Whenever the NPV is
greater than or equal to zero, the project should be accepted;
and rejected, if the NPV is negative.
Financial Study 37
Steps to compute NPV manually:
1. Determine the after-tax cash flows of the project.
2. Determine the hurdle rate or the discount rate acceptable
to the investor.
3. Multiply the after-tax cash flows with the present value
factor at the given hurdle rate.
4. Get the product for each year and the sum of the present
value of cash flows.
5. The amount of the initial outlay is then deducted from
the sum of the present value of cash flows.
c. Benefit I Cost Analysis (Profitability Index)
The Benefit I Cost Analysis or the Profitability Index (PI)
is a tool for measuring the ratio of the present value of the
future cash flows to its initial cost. Using this tool will allow
the investor to accept the project if the ratio is greater than
or equal to one and reject if the index is zero or less than
one. It can be expressed as:
Where:
ACF =
t
k
10
n
fACE;
P./= t= l (1 + k)'
./0
the annual after-tax cash flow in time period t
the discount rate I required rate of return
the initial outlay
the project's expected life
In most cases, when net present value results in an accept
decision, net cash flow is greater than its initial cash outlay.
This would also be the decision given by the benefit/cost
analysis, as the value of the numerator (present value ofnet
cash flows) is greater than its denominator (initial outlay).
38 How to Prepare Project Feasibility Studies
d. Internal Rate of Return
The Internal Rate of Return (IRR) is the fourth decision
criterion used in determining the viability of a project. This
process of measurement attempts to answer the question:
What rate of return does this projectearn? Given the internal
rate of return of a project based on the computation, the
investor can immediately compare his required rate of
return, which is normally based on the current market
standards, and decide whether it is beneficial to pursue
the project or not. Normally, an investor would accept the
projectonly ifthe internal rate ofreturn is equal to or greater
than his required rate of return.
Mathematically, the internal rate of return is defined as
the value of IRR in the equation below:
Where:
ACF =
t
IO
n
IRR
/O=f ACE;
t=l (1+/~'
the annual after-tax cash flow in time period t
the initial cash outlay
the project's expected life
the project's internal rate of return
The challenge in this equation is to find the rate of return
or the discount rate that will equate the present value of
the project's future net cash flows with the project's initial
cash outlay. Solving for IRR is quite easy using a financial
calculator or spreadsheet. In any case, the IRR can be
computed manually as follows:
1. Assign an arbitrary rate (make an assumption for the
discount rate)
2. Use the arbitrary rate to discount the after-tax cash
flows of the project to present value
3. Get the sum of all the present values of the future cash
flows
Financial Study 39
4. If the sum of the presentvalues of the future cash flows
is equal to the initial outlay, then the arbitrary rate is
the IRR;
5. Otherwise, the analyst must assign another arbitrary
rate, and then repeat steps 2-4 until equal values are
computed.
Exhibit 3 shows the application of internal rate of return to
the case model: Casa Fernandina.
G. OTHER APPROACHES IN EVALUATING PROJECT RISKS
Simulation
Simulation is the process of evaluating the performance of the
project in different scenarios. This is sometimes called 'scenario
analysis', which identifies the range of possible outcomes
under the worst, best, and most likely case. In simulation, one
randomly selects and combines all the values from the different
factors that affect the NPV and IRR of the project such as the
following:
• Market size
• Selling price
• Fixed costs
• Market growth rate
• Investment required
• Residual value of investment
• Share of market
• Operating costs
• Useful life of facilities
Sensitivity Analysis
Sensitivity analysis is similar to simulation in determining how
the distribution of possible net present values and internal rates
of return for a particular project is affected by a change in one
particular variable from the factors listed above. It is the most
40 How to Prepare Project Feasibility Studies
commonlyused process ofevaluation otherthan the net present
value, internal rate of return, payback period, and benefit/
cost analysis. This analysis requires changing one variable
while holding all other variables constant. The distribution of
possible net present values and internal rates of return that is
generated is then compared with the distribution of possible
returns generated before the change was made. For some, this
analysis is also called the 'What if?' analysis. See Exhibit 4 for
an example ofa Break-even and SensitivityAnalysis as applied
to the financial condition of the case model, Casa Fernandina.
Probability Tree
The probability tree is a graphic illustration of the sequence
of possible outcomes. It presents the decision maker with a
schematic representation of the problem in which all possible
outcomes are accounted for. The computations and results of
the computations are shown directly on the tree, giving a clear
picture of the different scenarios.
H.'WITH OR WITHOUT A PROJECT ANALYSIS
The 'With or Without a Project' analysis (WP and WOP) is used
to compare two scenarios, one in which a project is initiated
with another where no project is undertaken. The technique
can be used for the following:
• A new project
• Rehabilitation I Modernization project
• Loss prevention project
• Improvement I rehabilitation project
In a new project scenario, the investor is not involved in any
business and this is the first time that he or she would be
putting money in a project. Therefore, the investor will receive
an additional benefit, given that the project has been assessed
to be acceptable using the decision criteria. Figure 4 illustrates
this scenario:
Financial Study 41
Figure 4: New Project (No Other Activities)
PROJECT
BENEFITS I
PROFITS
+
Project
Cost
2
Additional Benefit
3 4
Year
WP
WOP
5
In a Rehabilitation/Modernization project scenario, an
existing business is doing well except that, to keep up with
competition, it has to undertake some modernization and/or
rehabilitation.
Normally, the business is doing well but with competition
the growth of the business is hampered. This then calls for
some modernization to stay competitive or even ahead of the
competitors. The rehabilitation I modernization project is best
illustrated in Figure 5.
PROJECT
BENEFITS I
PROFITS
Project
Cost
Figure 5: Rehabilitation Project
Additional Benefit
Foregone Benefit l
2 3 4
Year
42 How to Prepare Project Feasibility Studies
WP
WOP
5
In the case of a Loss PreventionProject scenario, a particular
business may be suffering losses over a period of time due to
an economic crisis and other factors. Its owners may consider
looking for projects to prevent further losses and possiblyhelp
recover past losses. See Figure 6.
PROJECT
BENEFITS I
PROFITS
Project
Cost
+
Figure 6: Loss Prevention Project
Additional Benefit
!
'-~~~~~~~~~rrrrnnnn~mommWP
WOP
2 3 4 5
Year
Finally, an Improvement Project scenario exists when a firm that
has been experiencing poor business initiates a project that will help
improve the performance ofthe ailing company, and where foregoing
such a project will mean certain bankruptcy for the business.
Financial Study 43
PROJECT
BENEFITS/
PROFITS
Project
Cost
+
Figure 7: Improvement Project
Additional Benefit WP
Foregone Benefit
l
WOP
SUGGESTED FORMAT FOR A FINANCIAL STUDY REPORT
I. Presentation of Major Assumptions
II. Summary of Project Cost
III. Sources of Financing the Project
IV. Financial Statements
V. Financial Analysis
VI. Decision Criterion (Computation of Net Present Value,
Payback Period, Internal rate of Return, Benefit-Cost
Analysis)
VII. Sensitivity Analysis
VIII. Analysis of 'With and Without a Project'
44 How to Prepare Project Feasibility Studies
SAMPLE FINANCIAL STATEMENT
HOTEL CASE: CASA FERNANDINA
A. Key Assumptions:
1. Sales Forecast:
a. Hotel- based on seasonality (annual hotel occupancy
rates) illustrated in the marketing plan. Room rates
increase every two years by 10 percent.
b. Coffee Shop-based on seasonality and seating capacity
(15 pax)
2. Cost of Goods Sold and Operating Expenses to increase
every year by 3 to 4 percent based on inflation.
3. Cost of Goods Sold
a. Free Breakfast for guests based on seasonality (annual
occupancy rates)
b. Materials projected at 36 percent on average of sales
revenue of the coffee shop
4. Operating Expenses
a. Salaries and Wages- based on human resource plan
b. Depreciation:
· Building's useful life - 15 years
· Equipment's useful life - 5 years
· Landscaping and interior design - 5 years
c. Promotional materials-based on marketing plan
d. Rent Expense- refers to the rentofthe 2,500 square meter
lot currently being occupied by the antique shop, and
where Casa Fernandina will be erected.
e. Utilities - includes air conditioners, lights, other
electricity, water, and phone charges
5. Other Income- refers to use of function room (50 pax) and
rent from concessionaire
Financial Study 45
Exhibit 2-1
Casa Fernandina Pro-forma Income Statement
for the Year Ended December 31, 2004
Year1 Year2 Year3 Year4
Sales Revenue
Hotel 1,920,000.00 2,028,000.00 3,030,000.00 3,030,000.00
Coffee Shop 889,560.00 889,560.00 1,317,501.90 1,317,501.90
Total Sales Revenue 2,809,560.00 2,917,560.00 4,347,501.90 4,347,501.90
Cost of Goods Sold
Free Breakfast 85,536.00 91,368.00 112,752.00 112,752.00
Pastries, etc 241,069 50 321.426.00 467,283.96 386,717 76
Total Cost of Goods Sold 406,962.00 412,794.00 580,035.96 580,035.96
Gross Revenue 2.402,598.00 2,504,766.00 3,767,465.94 3,767,465.94
Operating Expenses
Salaries & Wages 1,568,486.85 1,615,54146 1,777,095 60 1,830,408.47
Depreciation 321,472.69 321,472.69 321,472.69 321.472.69
Promotional Materials 17,600.00 18,128.00 18,671.84 19,232.00
Rent Expenses 139,392.00 143,573.76 147,880.97 152,317.40
Utilities
Aircon 176,000.00 195,520.00 250,931.20 260,968.45
Lights 22,000.00 24,440.00 31,366.40 32,621.06
Water 165,000.00 183,300.00 235,248.00 244,657.92
Other Electricity 16,500.00 18,330.00 23,524.80 24,465.79
Phone 43,200.00 47,520.00 47,520.00 52,272.00
Office Supplies 27,500.00 30,550.00 39,208.00 40,776.32
Housing Supplies 53,240.00 59,144.80 75,906.69 78,942.96
Total Operating Expenses 2,550,391.54 2,657,520.71 2,968,826.19 3,058,135.05
Operating Income (147,793.54) (152,754 71) 798,639.75 709,330.89
Other Income
Function Room 314,000.00 314,000.00 314,000.00 578,000.00
Rent from
Concessionaire 240,000.00 240,000.00 240,000.00 300,000.00
Gross Income 406,206.46 401,245 29 1,352,639 75 1,587,330.89
Tax Expense 150,424.75 144,699.65 432,844 72 507,945.89
Net Income 255,781.71 256,545.64 919,795.03 1,079,385.01
46 How to Prepare Project Feasibility Studies
YearS
4,008,000.00
1,768,953.60
5,776,953.60
134,136.00
638,727 55
772,863.55
5,004,090.05
2,013,449.32
321.472.69
19,808.96
156,886.92
322,880.96
40,360.12
302,700.90
30,270.09
57,499.20
50,450.15
97,671.49
3,413,450.80
1,590,639.25
578,000.00
300,000.00
2,468,639.25
789,964.56
1,678,674.69
::.
Receipts
Collectionsfrom C
ustomers
Payments
T
osuppf!eCS
Toemployees
F
01 income lax
Total Cash payments
NetCash Inflowfrom
()pela!rigAdlvi1ies
Cash~kom In~Activities
WoOOng Capital (2months)
BusilessRegislratiorJ
PermitFees
ConstructionCostEslima!e
OtherCons!ructionMaterialsfrom
3RuOOownAntiqueHouses
Antiques&lnteoor~
Landscaping&Ex!eoorDesign
Materials&Equipments
NetCash OutfMJwfrom
inves!Nlg adivilies
Net Cashflowbeforefinancing
Cash~from
FmanclngActivilies
Equity
Total Cashin~ from
financingactivities
NETCASH
BeginningCash
Ending Cash
Measurement
Payback Period
Net Present Value
Exhibit 2-2
Casa Fernandina
Cash Flow Statement
for the Year Ended December 31, 2004
Yearo Year 1 Year2 Year3
3,363,560.00 3,471,560.00 4
,901
,501.90
987,037.50 1,133,300.56 1,450,293.86
1,568,486.85 1,615,541.46 1,ffi,095.60
150,424.75 144,699.65 432,844.72
2,705,949.10 2,893,541.67 3
,660,234.18
657,610.90 578,018.33 1,241,267.72
(362,960.40) 0 0 0
(5,000.00) 0 0 0
(2,537,690.35) 0 0 0
(600,1XM!OO) 0 0 0
(853.850.00) 0 0 0
(326,1XM!OO) 0 0 0
(788,006.00) 0 0 0
(5,473500.75) 0 0 0
(5,473,506.75) 657,610.90 578,018.33 1
,241,267.72
5
,500,000.00
5.500,1XM!OO
26,493.25 574,126.38 578,018.33 1,240,005.08
0.00 26,493.25 600,619.63 1,178,637.97
26,493.25 600,619.63 1,1
78,637.97 2
,4
18,643.05
Decision Criteria
Greater than required by the investor
Greater than or equal to zero
Internal Rate of Return Greater than or equal to the
prevailing rate of Treasury Bills
Year4 YearS
5,225,501.90 6,654,953 60
000 000
1,405,723.65 1,851,392.35
1,830,408.47 2
,013,449.32
507,945.89 789,964.56
3,744,078.00 4
,654,800.22
1,481,423.90 2
,000,147.38
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
1,481,423.90 2,000,147.38
1,400,857.70 1,998,536.47
2,418,643.05 3,819,500.74
3
,819,500.74 5,818,037I2
Value
4 years & 7 months
Php3,054,196
20%
Financial Study 47
Exhibit 2-3
Casa Fernandina
Pro-forma Income Statement
for the Year Ended December 31,2004
Year1 Year2 Year3 Year4
ASSETS
Cash 600,619.63 1'178,637.97 2,418,643.05 3,819,500.74
Inventory on Hand 3,128.02 3,128.02 4,390.66 4,390.66
Total CurrentAssets 603,747.65 1'181,765.98 2,423,033.70 3,823,891.40
Property, Plant, & Equipment 5,473,506.75 5,152,034.06 4,830,561.37 4,509,088.68
Less: Depreciation 321,472.69 321,472.69 321,472.69 321,472.69
Total Property, Plant,
& Equipment 5,152,034.06 4,830,561.37 4,509,088.68 4,187,615.99
TOTAL ASSETS 5,755,781.71 6,012,327.35 6,932,122.38 8,011,507.39
LIABILITIES
Accounts Payable
Totalliabilit1es
Equity
Capital 5,500,000 00 5,500,000.00 5,500,000.00 5,500,000.00
Begmnmg Reta1ned Eammgs- 255,781 71 512,327.35 1,432,122.38 2,511,507.39
Retained Earnings 255,781 71 256,545.64 919,795.03 1,079,385.01
End1ng Reta1ned Earnings 255,781 71 512,327.35 1,432,122.38 2,511,507.39
Total Equity 5,755,781 71 6,012,327 35 6,932,122.38 8,011,507 39
TOTAL LIABILITIES
& EQUITY 5,755,781.71 6,012,327.35 6,932,122.38 8,011,507.39
Exhibit 2-4
Casa Fernandina: Financial Ratios
Operating Profitability Year 1 Vear2 Vear3 Vear4
ORIOI 0.07 0.06 0.19 0.19
Operating Profit Margin 0.14 0.14 0.31 0.37
T
otal Asset Turnover 0.49 0.49 0.63 0.54
F1xedAsset Turnover 0.55 0.60 0.96 1.04
Return on Equity 0.04 0.04 0.13 0.13
Inventory Turnover 77.07 102.76 106.43 88.08
48 How to Prepare Project Feasibility Studies
YearS
5,818,037.22
6,001.56
5,824,038.78
4,187,615.99
321,472.69
3,866,143.30
9,690,182.08
5,500,000.00
1,678,674 69
4,190,182.08
9,690,182 08
9,690,182.08
YearS
0.25
0.43
0.60
1.49
0.17
128.70
Exhibit 3
Step-by-Step Process in Computing
for Internal Rate of Return Using Excel
1. Go to the cell where you want to put the value of Internal Rate of
Return (IRR).
2. Type the following: =IRR(values, guess)
3. Format in Excel
4. The 'guess' is an arbitrary rate.
1=1
RR( J
IfliR;;c;;.IM"uI
5. The values should
come from the net
cash flo w from
operations. Keep in
mind that the first
value should be
equal to the total
project cost and
should be a negative
value.
6. Another way is to
click on the 'fx' and
look for Financial,
then check IRR on
the list.
7. Press 'Enter' to get the Internal rate of return
c
Year (i Yeor 1 Vez 2 Year 3
a."n Oper.t!DJS .-45((00 12tt00 240COO ~
•• .. ... "::Il
...
Financial Study 49
Exhibit 4
Casa Fernandina: Break-even and Sensitivity Analysis
BREAKDOWN OF FIXED AND VARIABLE EXPENSES
20% Decrease 20% Decrease 20% Decrease
HOTEL VARIABLE FIXED COFFEE in Sales in COGS in Fixed Costs
Salaries &Wages 126,542.95 108,942.00 108,942.00 17,600.95 HOTEL COFFEE HOTEL COFFEE HOTEL COFFEE
Depreciation 26,789.39 25,182.03 25,182.03 1,607.36 Sales 57,600.00 76,248.00 72,000.00 95,310.00 72,000.00 95,310.00
Promotional Materials 1,466.67 1,466.67 1,466.67 COGS 7,374.60 34,438.50 8,906.40 27,550.80 11,133.00 34,438.50
Rent Expense 11,616.00 10,454.40 10,454.40 1,161.60 Gross Revenue 50,225 41,810 63,094 67,759 60,867 60,872
Utilities - - Fixed Expense 157,057.45 25,991.45 157,660.09 26,029.91 126,128.08 20,823.93
Air-conditioning 8,000.00 5,600.00 3,360.00 2,240.00 2,400.00
Break-even Sales 180,118.21 47,400.61 179,915.66 36,613 64 149,197 78 32,605.22
Lights 1,000.00 700.00 420.00 280.00 300.00
Sales Units 3.13 0.62 2.50 0.38 2.07 0.34
Water 7,500.00 5,250.00 3,150.00 2,100.00 2,250.00
Other Electricity 750.00 525.00 315.00 210.00 225.00
Percentage Change
2072% 45.38% -3.53% -1016% -20.00% -2000%
in Break-even
Phone 3,600.00 3,240.00 3,240.00 360.00
Office Supplies 1,250.00 1,125.00 1,125 00 125.00
Housing Supplies 2,420.00 2,420.00 7,245.00 2,420.00 26,029.91
Total Operating Expenses 190,935.01 164,905.09 157,660.09
Cash Budget for Loan
CASH BUDGET
1 2 3 4 5 6 7
Beg.Cash - - - 66,828.88 864,570 45 1,662,31202
Inflow 3,363,560.00 3,471,560.00 4,901,501.90 5,225,501.90 6,654,953.60 6,654,953.60 6,654,953.60
MONTHLY 20% Increase 20% Increase 20% Increase Outflow 3,100.084.95 3,207,321.03 3,860,925.64 4,021,943.02 4,720,482.03 4,720,482.03 4,720,482 03
in Sales in COGS in Fixed Cost Ending Cash
HOTEL COFFEE HOTEL COFFEE HOTEL COFFEE HOTEL COFFEE
Sales 72,000.00 95,310.00 86,400.00 114,372.00 72,000.00 95,310.00 86,400.00 114,372.00
Variable Cost 11,133.00 34,438.50 11,133.00 34,438.50 13,359.60 41,326.20 11,133.00 34,438.50
Gross Revenue 60,867 60,871.50 75,267 79,934 58,640 53,984 75,267 79,934
Fixed Expense 157,660.09 26,029.91 157,660.09 26,029.91 157,660.09 26,029.91 189,192.11 31,235.90
Break-even Sales 186,497.23 40,756.53 180,980.14 37,244.63 193,578.60 45,956.58 217,17617 44,693.55
Sales Units 2.59 0.43 2.09 0.33 2
.69 0.48 2.51 0.39
w/odebt 263,475.05 264,238.97 1,040,576.26 1,203,558.88 2,001,300.45 2,799,042.02 3,596,783.58
service
DebtService 595,518.05 595,518.05 1'136,730.00 1,136,730.00 1,136,730.00 1,136,730.00 1,136,730.00
Ending
(332,043.01) (331,279.08) (96,153.74) 66,828.88 864,570.45 1,662,312.02 2,460,053.58
Balance
Percentage Change
in Break-even ·19.13% -2385% 3
.80% 12.76% ·2.96% -8.62%
SO How to Prepare Project Feasibility Studies
Financial Study 51
Socio-Economic Study
A PROJECT, to be worthy of financing especially from government
institutions, should be geared towards generating not only revenues
and profits but also social and economic benefits to various
stakeholders. This portion of the study will serve as an aid in
determining the socio-economic contributions of a project.
Figure 8 shows how a project can contribute to improve the
standard ofliving, enhance community development, increase both
foreign exchange savings and reserves, aid in the lowering ofprices,
and increase the demand for local materials.
The socio-economic evaluation ofthe study will, therefore, briefly
explain the impact of the project in terms of the following:
1. Employment and income, resulting in the improvement in the
standards of living of its employees and their families.
2. Taxes since the increased revenues of the local and national
governments can then be used for the development of the
community.
3. Supply of commodities, observing the different possibilities of
influencing prices and foreign exchange balances.
4. Demand for materials by specifying the use of home-grown
materials to allow local producers to sell more goods
By generating employment and income, the project directly
benefits its employees and their families. Indirectly, the local
economy as well as the larger national economy may be benefited.
More income in the hands of the people would mean greater demand
for other goods. This additional demand may, in turn, stimulate the
production of more goods, thereby generating further employment
and income for other members of the community.
The production activity ofthe project favorably affects the supply
situation of the industry in various ways. Where there are few sellers
of a particular product or service, the project's entry reduces the
supply shortage, resulting in lowered prices. In an overcrowded
52 How to Prepare Project Feasibility Studies
l
industry on the other hand, the project may r~sult .in. ii.npr?ved
product quality and/or decreased prices~ e~peCially ~f It IS h1ghly
competitive in quality and pricing upon Its mtroduchon.
At the same time, the production activity creates additional
demand for raw materials and other industrial inputs. This stimulates
the production of more raw materials and supplies, thereby
promoting linkages within the industry.
In generating employment and income and increasing production
activity, the government stands to benefit through more revenues
from taxes.
Figure 8. Aspects
Employment
Social and Economic
Factors Affected
Socio-Economic
Contributions
Improved
Standard of
Living
Foreign
Exchange
Reserves
Utilization
of Local
Materials
Socio-EconomicStudy 53
Organization and
Management Study
FORMULATION OF GOALS
Goals or o~jecti~es ~re the desired results of a particular undertaking.
Th~y provide direction for all decisions and form the criterion against
which actual work accomplishments can be measured. Goals can be
formulated for the marketing, technical, and financial aspects of the
feasibility study.
In most ~ases, goa~s and objectives are written with quantifiable
tar~ets. Th1s makes It easy to determine if the goal set has been
achieved or not. An example of a marketing objective is: "To acquire
at ~ea~t 1~% ~arket share." For the technical aspect of a study, an
ObJective IS to mcrease production capacity by 20% in the next two
years.
CHARACTERISTICS OF WELL-DESIGNED
GOALS AND OBJECTIVES
• Expressed in terms of results rather than actions
• Measurable and quantifiable
• Clear time frame
• Challenging and yet attainable
• Written down on paper
• Communicated to all members of the organization.
Once the objectiv~s and the ways and means of attaining
~hem have b~en established, the next step is to prepare an overall
Implementation plan. This is discussed in the organization and
management study, as follows:
1. Basic considerations in forming the organization
2. Form of ownership
54 How to Prepare Project Feasibility Studies
3. Organizational chart I Management of the Project
4. Officers and Key Personnel I Labor Requirement
5. Project schedule
A. BASIC CONSIDERATIONS
First, the purpose of the project must be restated. Then,
by consolidating the inputs from the marketing, technical
and financial studies that are relevant to organization and
management, the project's organizational chart may now be
designed. For example, the marketing organization proposed
in the marketing study will now be included in the master plan,
along with the production staff described in the technical study.
B. FORMS OF OWNERSHIP
The four forms of ownership are:
1. Single proprietorship
2. Partnership (general or limited)
3. Corporation ranging from small to large-scale enterprises
4. Cooperative organization (consumers, producers, marketing,
or financing)
D. ORGANIZATIONAL CHART
In an organization chart, all personnel - from the management to
the rank-and-file-employees - are presented in a diagram which
shows their relationships and the flow of authority.
E. OFFICERS AND KEY PERSONNEL
The names of specific individuals for certain key positions are set
forth in this section. The necessary educational background, work
experience and training, and net worth of each position must be
adequately described.
Organization and Management Study 55
F. PROJECT SCHEDULE
The different activities involved in the preparatory stage of the
project are presented in the Gantt Chart, stating the duration of
each activity and/or the PERT Network to establish the sequence
to be followed for the different activities.
With a computer-based Project Management software, an analyst
can prepare the schedule and the associated PERT/CPM. He/she can
play around with the project schedule using the "Whatif?" scenario,
assuming unforeseen delays, untimely delivery of resources, or
inability to raise funds when needed. The analyst can also track the
progress of activities taking note of slippages that need immediate
attention by management.
56 How to Prepare Project Feasibility Studies
Environmental Impact Study
A. WHAT IS ENVIRONMENTAL IMPACT ASSESSMENT {EIA)?
Environmental Impact Analysis is a study that tries to determine
the relationship between a proposed project and the affected
surrounding environment. It attempts to address the possible
environmental damage that may arise from the development
initiatives of the business and the government sector. The
objective ofenvironmental management is to achieve the greatest
benefit with the use of natural resources without sacrificing
their potential to meet future needs. Projects that are favorable
to the development of the country but may be destructive to the
environment may be suspended.
B. WHAT TYPES OF PROJECTS REQUIRE AN EIA?
Projects that require EIA include the following:
1. Environmentally Critical Project (ECP) - these are projects
that may have negative environmental impact.
2. Project to be located in an Environmentally CriticalArea (ECA) -
these are places that are ecologically, socially, or geologically
sensitive.
C. ENVIRONMENTAL IMPACT STATEMENT (EIS) SYSTEM
EIS is a document that contains the considerations, findings
and recommendations of an EIA for projects that are large and
known by experience to create major stresses or pose risks to the
environment and the immediate community of people.It provides
an EnvironmentalManagement Plan, which contains the measures
to prevent or reduce damage and alleviate the foreseen negative
effects of the project on the natural environment or on the lives
of the people around it.
57
D. MAJOR SECTIONS OF THE EIS
I. Project Description - project information, location, rationale,
alternatives and phases of implementation
II. Baseline Environmental Conditions - land, air, water, and
people
IlL Impact Assessment and Mitigation - identification, prediction
and evaluation ofimpact; an analysis offuture environmental
conditions with and without the project
IV. Environmental Management Plan (EMP) - measures for
mitigation and enhancement; environmental monitoring;
information, education and communication; institutional
arrangements and costs to implement the plan. Proper
implementation of the EMP should guarantee that the project
will operate in an "environment friendly" manner
V. Proposalfor an Environmental Monitoring Fund
VI. Attachments orAnnexes - list of EIS documents; Accountability
Statements of EIS; Process documentation reports; Maps and
photos of project site and impact areas.
E. MAIN COMPONENTS OF AN EIA PROCESS
I. Screening and Scoping - a procedure that allows the
Environmental Management Board, the DENR Officer, and
all stakeholders to meet and agree on what issues the project
needs to closely examine once the proponent conducts the EIA.
Scoping is an important procedure, which allows the
proponent to listen to the stakeholders, particularly those
affected by or concerned with the project, to cover relevant
issues and set the parameters of the study.
II. Baseline Study - the data gathering phase of the EIS.
58 How to Prepare Project Feasibility Studies
III. Socio-economic and Public Participation - A comprehensive
study of the population, its income, labor, market, social
services and cultural practices, which will be used to predict
and assess the impact of the project.
Public Participation refers to the cooperation and
coordination among the stakeholders.
IV. Assessing the Environmental Impact
a. Identification of the project location, activities, and the
alternatives available
b. Actual Assessment
i. Predictive Phase - assessment of the magnitude of the
impact that may result from the project.
ii. Evaluative Phase - consideration of the relative
importance of the resources that may be affected by the
project.
COMPONENTS OF ENVIRONMENTAL IMPACT ANALYSIS PROCESS
.------. IMPACTASSESSMENT
1
1-------. EIA DOCUMENT PREPARATION
1
EIAREVIEW
1
DECISION
APPROVE DENY
1
'------- MITIGATION AND MONITORING
Environmental Impact Assessment Study 59
F. ENVIRONMENTAL COMPLIANCE CERTIFICATE (ECC)
An ECC is issued by the Secretary of the Department of
Environment and Natural Resources (DENR) or the Director of
the Environmental Management Bureau (EMB) after a thorough
and open review of the project studies and plans.
The ECC is given to the project proponent who submits to an
Initial Environmental Examination (lEE). The lEE contains the
project description, its impact, and measures to preventnegative
impact on the environment and the communities that will be
affected by the project.
lEE is the basic step for projects located in environmentally
critical areas. The lEE Checklist report is to be accomplished before
undertaking a project. It consists of a series of questions that deals
with issues and concerns about the project and its environment.
lEE Checklist is available for the projects under the following
categories:
Batching Plant Project Fishery Project
Composting Facility Project Community-Based Forest Resources Utilization
Gasoline Station Project Selected Housing, Land Dev't and Other Building
Selected Irrigation Project Land Transportation Terminal
LPG Storage Marble Slab processing Plant Project
Mini-Hydro Power plants Piggery farm project
Plastic Recycling Poultry Farm Project
Power Barge Plant Public Market
Rice Mill Project Selected Roads and Bridges Projects
Sand and Gravel Project Collection, Transport, Treatment and Disposal of
Sewage
Slaughter House Small Scale Lime Extraction Project
Tourism Project Telecommunication Antennas, Mobile Phone Cell
Sites and Similar Facilities
Cold Chain Private Land Timber Utilization Project
Grains Highway Power Transmission Lines and Substation
Ro-Ro Terminal Rehabilitation or Expansion of Port Facility
Small Water Impounding Philippine Economic Zone Authority
Source: www.emb.gov.ph
60 How to Prepare Project Feasibility Studies
Review Process of an Environmental Impact Statement (EIS)
( EIS SUBMISSION J
EIA REVIEW by EIA REVIEW COMMITTEE
at EMS CENTRAL OFFICE
Substantive Review
Public Hearing
Site Inspection
EIA REVIEW COMMITTEE REPORT
and RECOMMENDATION to the EMB DIRECTOR
DECISION ON EIS
120 Working Days
( ECC GRANTED or DENIED J [ EIS is RETURNED
to the PROPONENT J
Environmental Impact Assessment Study 61
Review Process of an Initial Environment Examination (IEE)2
lEE SUBMISSION
EIA REVIEW by EMB REGIONAL OFFICE
15 DAYS to initiate Substantive Review
15 DAYS maximum for Substantive Review
EMB REGIONAL OFFICE EIA DIVISION
REPORT AND RECOMMENDATION
15 DAYS
DECISION ON lEE REPORT
60 Working Days
DECISION ON lEE CHECKLIST
30 Working Days
62 How to Prepare Project Feasibility Studies
Detailed Outline of a
Project Feasibility Study
I. Project Summary
A. Name of Enterprise
B. Location
C. Descriptive Definition of the Project
D. Project Objectives
E. Feasibility Criteria
F. Highlights of the Project . .
G. Major Assumptions and Summary of Fmdmgs
H. Conclusion of the Study
II. Market Study
A. Product Description
B. Demand-Supply Analysis
C. 4 P's Study (Price, Place, Promotion, Product)
D. Factors Affecting the Market
E. Survey Results
F. Analysis of Data Gathered
G. Conclusions and Recommendations
III.Technical Study
A. The Product I Service
B. Manufacturing Process
C. Plant Size (Capacity) and Production Schedule
D. Machinery and Equipment
E. Plant Location
F. Plant Layout
G. Building Facilities
H. Raw Materials and Supplies
I. Utilities
63
J. Waste Disposal
K. Production Cost
i. Direct Materials
ii. Direct Labor
iii.Manufacturing Overhead
L. Plant Organization
M.Appendices
i. Plant Layout I Equipment
ii. Equipment flow sheet
iii. Equipment listing and cost
iv. Utilities calculation
v. Plant facilities breakdown of cost
vi. Projected cost of production
IV. Socio-EconomicStudy (Normally used for government projects)
A. Socio-Economic Benefits in terms of:
i. Employment and Income
ii. Taxes
iii. Supply of commodities
iv.Demand for materials
V. Organization and Management Study
A. Formulation of Goals and Objectives
B. Basic Considerations
C. Form of Ownership
D. Organizational Chart
E. Officers and Key Personnel
F. Project Schedule
VI. Environmental Impact Analysis
VII. Recommendation
64 How to Prepare Project Feasibility Studies
Pointers in Evaluating a
Project Feasibility Study
IF THE PREPARATION of a project feasibility study is vital to
the success of an undertaking, the evaluation of the study is just as
important. The recommendations contained in the study will be the
basic guidelines in formulating a final decision, and the decision
rests heavily on the evaluation of these recommendations. How
then should one go about evaluating a project study? How can one
prioritize the less relevant items in an exhaustive study or determine
the full implications of a simple but concise project feasibility study?
Following is abrief discussion ofthe major parts of a project study
which are generally of prime importance in making a "go" or "no
go" decision.
A. MARKET STUDY
The market study answers two basic questions: Is there a
demand for the product? If so, can the marketing program
effectively meet this demand?
Inthe process of determining demand, the corollary issues of
market size, location, segmentation, characteristics, and growth
as well as the supply situation are tackled. The conclusion -
whether or not there exists substantial demand, or can the
demand be fully met by supply? - is at the heart of the whole
project study. If demand does not exist nor cannot be created,
there is no point in pushing through with the project.
However, if the findings on the demand are favorable,
the next question is how to address such a demand. Here,
the marketing program comes into focus. The selling price,
product quality and packaging, channels of distribution,
and promotions are taken into consideration. The marketing
65
program is then evaluated against the backdrop of general
marketing practices within the industry to assess its chances
of meeting its objectives.
Ultimately, the answers to the two basic questions posed
earlier greatly affect the feasibility of the project. A negative
response to either question means that the project has no
potential for success.
B. TECHNICAL STUDY
There are three basic issues to be considered in the technical
section. These are product quality, resource availability and
accessibility, and optimal use of resources to produce the
highest possible quality at the lowest possible cost.
Product quality should allow the product to compete
favorably with existing market leaders. The product should
likewise be appropriate and suitable for its intended use(s).
One should ask the question: What characteristics distinguish
this product from the others in the same category?
Resource availability and accessibility are nextinimportance.
Itis oflittle use to aspire for a product with superior qualities if
the raw materials needed are always short in supply or cannot
be readily transported from their points of origin. Resources
also mean labor, equipment, machinery, utilities, technology,
and all other items that are directly necessary for production.
Are they all available in sufficient quantities and at reasonable
costs?
The focal point of the technical study is to determine the
most efficient way of allocating resources to produce the
desired product with competitive quality at the lowest possible
cost. The product and its characteristics have been defined.
The resources necessary for production have been identified.
66 How to Prepare Project Feasibility Studies
It isnow a question of efficient and effective use of resources.
If this can be reasonably attained, then the technical aspect of
the study is deemed feasible. It may also be concluded at this
stage that the productof a spe~i~c quality an~ :With a confirmed
demand in substantial quantities can be effictently produced.
C. FINANCIAL STUDY
The financial study requires the preparation of a number of
financial statements and the analysis of several benchmarks
in the form of ratios culled from the financial statemen_ts. As
such the entire study practically boils down to a questiOn of
fi't bt"l1
"ty This is so because a profitable income statement
pro a . fi bT
will generally mean a favorable cash fl?w. S~nce pro ta 1 tty
and liquidity virtually determine the finan~tal health of any
firm, profitability becomes the single most Important fact~r,
not only in showing the viability of _the p_roduct but al~o m
ultimately attracting investments or financmg to the proJect.
Profitability is not the same as_ profit: The distin~tion is
important since the profit figure ts, ?Y Itself, meamngless,
while profitability is a measure of net mcome_ as a per~entage
of sales. It takes other factors into consideration, partlcu_larly
revenue, and therefore gives a better picture ofoverallbusmess
performance.
If, for instance, Firm A generates a profit of P~ million as
against Firm B's P100,000, it would appear that Fum A has a
better financial picture. If Firm A, however, had a revenue of
P10 million while Firm B earned a revenue o~ PSOO,OO_O, the,n
Firm A's 10% return on sales pales in companson to Ftrm B s
20%. In this case, Firm B is said to be more profitable.
In evaluating the profitability of a project, it is imp?rtant to
consider the industry's profitability situation. I~ ~ mdust?'
where 10% profitability is the historical trend, mmmg for 20 Yo
may be tantamount to asking for the moon. On the other hand,
Pointers in Evaluating a Project Feasibility Study 67
a projected profitability of 10% in an industry where 20% is
generally attainable leaves much to be desired.
P~ofitability must also be viewed from a long-term or
medm_m-term perspective. Losses in the first few years of
operat10~ do not necessarily suggest an unprofitable venture.
If a contmually profitable operation is projected after, say,
three years, the project may still be considered viable. Hence
profitability in the long-run is the more relevant gauge. '
Finally, the question of financing comes into focus. If the
pr.o~ect is ~eemed profitable, are there enough sources for the
m1tial capital requirements? Are the financing arrangements
and terms reasonable and viable? In general, financing would
not be a troublesome issue if the other aspects of the project
study (e.g., market, technical, etc.) yield favorable conclusions.
An undert~king ~h!ch can efficiently and profitablyproduce a
pro.duct :-vith sufficient demand will certainly not be wanting
m financmg.
D. SOCIO-ECONOMIC STUDY
The evalu~t~on of this portion of the project study is a matter
of ~e:ermi~mg whether society and the economy derive net
positive gams from the project.
. It is not, however, a simple exercise. For instance, a plant
m a remote community may provide the local residents with
better i~come-earning opportunities. But, if in the process,
the environ_ment is seriously polluted, the community may be
better off ~Ithout the plant and the improved income earning
opporturuties.' !heextent of pollution and the value judgments
of the auth?nties and the community will strongly influence
the evaluatiOn of the project's socio-economic desirability.
The economic aspect is relatively easier to evaluate. If
~he project intends to produce an essential item that is not
m abundant supply, the positive effects on the economy as
68 How to Prepare Project Feasibility Studies
a whole can hardly be doubted. The issue becomes ticklish
in a situation where the product intended for production is
completely non-essential, e.g., fancy items, or those already
in excess supply.
The project proponents may be regarded as nothing more
than profit-seeking individuals with little or n.o concer~ f~r
socio-economic uplift. This may be the case even 1f the proJect IS
entirely harmless from the socio-economic viewp?int, bu.t ~oes
not contribute to the promotion of socio-economic conditions.
At this point, it is worthwhile to distinguishbetween priva:e
sector projects and government projects. The former w1ll
generally consider profitability as the primary criterion. ~he
latter will place socio-economic desirability above anythmg
else.
Thus, while government projects at times ignore profitability
for as long as socio-economic desirability is achieved, pri:a~e
entities in general do not feel inclined to do the same. This IS
a vital consideration in evaluating different types of projects.
E. ORGANIZATION AND MANAGEMENT STUDY
Two major questions may be posed in evaluating organization
and management aspects of a project study:
• Is the organizational setup optimally effective?
• Are the recommended key officials the best qualified
under the circumstances?
Optimum effectiveness refers to the ability of t~e
organizational setup to carry out its function~ smoot~ly wh:le
having the lowest number of personnel possible. This.1r:'?~Ies
a clear and precise identification of duties and responsibihhes,
flow of authority, and staffing level requirements. Thus, an
organization that can perform in the most effective manner
with the fewest personnel possible shall be considered most
appropriate for the project.
Pointers in Evaluating a Project Feasibility Study 69
Keeping this criterion in mind, the qualifications of
individuals recommended for key positions must also be
examined. Is a particular manager suited for the demands of
the position? Iss/he the best available? Does s/he have the right
background, training and experience for the job?
O~ganization and management factors are normally
considered toward the end of the project study. But it is by no
means the least important.
~e organizat~onal framework is the link between planning
and Implementation. Itwill determine the successful realization
of the project goals and objectives. Every step, therefore, must
be carefully takenin deciding on the positions to be created, the
relations~ips of positions, the number of personnel to employ,
and the kmd of staff to put in place. The plan is only as good
as the implementers.
70 How to Prepare Project Feasibility Studies
A Final Note
AFTER GOING THROUGH the major components of a project
study, one must evaluate the study as a whole.Obviously, negative
findings on certain critical issues, such as lack of demand, non-
availability of raw materials, or non-profitability, would definitely
discourage a proponent from pushing through with the project. But
if the project looks good as a whole despite minor uncertainties here
and there, it may still be considered feasible.
This is where qualitative insights come in. Since the project study
is essentially a systematic approach that relies heav~y o~ qu~ntitative
information, it cannot always fully capture the 1mphcahons of a
situation where much qualitative analysis is required. The project
study employs qualitative insights to temperits qu~titative ~dings.
But this may, at times, be inadequate since the prOJeCt study 1s made
from an objective perspective.
The project evaluator injects a certain amount of subjectivity in
evaluating the project's recommendations. S/He adds "gut feel"
to the qualitative perception and supplies what the project study
writer may have left out or could not systematically compr~hen~.
Such insights become critical especially when some uncertamty IS
concluded from quantitative findings.
Suppose a project seeks to go into the large-scale p~odu~tion of
an item that has not been much in demand. From the histoncal and
quantitative viewpoints, the study would project an uninspiring
demand growth pattern in the future. This would not justify the
project's viability. If, however, the product in mind is heavily
dependent on people's tastes which are expected to change for one
reason or another, resulting in a sharp rise in the product's demand,
the feasibility of the project cannot be totally ruled out.
A Final Note 71
In this example, scientific and purely qualitative analyses
may seem to contradict each other. On the contrary, they are
complementary. The scientific approach assures the project
proponent of a minimum level of demand. The qualitative analysis
seeks to determine if this particular level of demand can potentially
be realized after considering certain external factors that are difficult
to relate systematically to the scientific approach. This is readily
evident in the case of people's tastes. Evaluating them is primarily
a qualitative concern.
This should dispel the popular notion that the project study is
sometimes a useless endeavor since "gut feel" is at times a better
yardstick for making decisions. The project study need not be
regarded as contradictory to or oblivious of "gut feel." It need not
be the sole basis for making decisions. A project study is, in essence
a scientific and systematic approach to decision-making. It is really
a guide, not an imposition.
Certainly, the recommendations of a project study can be further
upheld or reversed by qualitative insights or "gut feel." A lot,
therefore, will depend on the project evaluator's balanced sense of
perspective.
As a last and final note, the foregoing guide to the preparation
of Project Feasibility Studies applies to both industrial and
agricultural ventures. The overall guideline is for the PFS to
include comprehensively the major concerns of any PFS: marketing,
production, finance, organization and socio-economic viability of
an industrial or agricultural project. The PFS writer is free to adjust
the form and content of the Project Feasibility Study guide to fit the
requirements of an agro-based project as well.
72 How to Prepare Project Feasibility Studies
Annexes
kupdf.net_how-to-develop-project-feasibility-studies.pdf
kupdf.net_how-to-develop-project-feasibility-studies.pdf
kupdf.net_how-to-develop-project-feasibility-studies.pdf
kupdf.net_how-to-develop-project-feasibility-studies.pdf
kupdf.net_how-to-develop-project-feasibility-studies.pdf
kupdf.net_how-to-develop-project-feasibility-studies.pdf
kupdf.net_how-to-develop-project-feasibility-studies.pdf
kupdf.net_how-to-develop-project-feasibility-studies.pdf
kupdf.net_how-to-develop-project-feasibility-studies.pdf
kupdf.net_how-to-develop-project-feasibility-studies.pdf
kupdf.net_how-to-develop-project-feasibility-studies.pdf
kupdf.net_how-to-develop-project-feasibility-studies.pdf
kupdf.net_how-to-develop-project-feasibility-studies.pdf
kupdf.net_how-to-develop-project-feasibility-studies.pdf

More Related Content

What's hot

10 step marketing plan for the generics pharmacy
10 step marketing plan for the generics pharmacy10 step marketing plan for the generics pharmacy
10 step marketing plan for the generics pharmacy
mycx
 
Simplex method - Maximisation Case
Simplex method - Maximisation CaseSimplex method - Maximisation Case
Simplex method - Maximisation Case
Joseph Konnully
 
10 step-marketing-plan-the generics pharmacy
10 step-marketing-plan-the generics pharmacy10 step-marketing-plan-the generics pharmacy
10 step-marketing-plan-the generics pharmacy
Joan Soliven
 

What's hot (14)

Linear programming 1
Linear programming 1Linear programming 1
Linear programming 1
 
Lesson 25: Unconstrained Optimization I
Lesson 25: Unconstrained Optimization ILesson 25: Unconstrained Optimization I
Lesson 25: Unconstrained Optimization I
 
10 step marketing plan for the generics pharmacy
10 step marketing plan for the generics pharmacy10 step marketing plan for the generics pharmacy
10 step marketing plan for the generics pharmacy
 
Simplex method - Maximisation Case
Simplex method - Maximisation CaseSimplex method - Maximisation Case
Simplex method - Maximisation Case
 
Torc Thumbnail 4 Getting To Yes - Negotiating Agreement Without Giving In
Torc Thumbnail 4   Getting To Yes - Negotiating Agreement Without Giving InTorc Thumbnail 4   Getting To Yes - Negotiating Agreement Without Giving In
Torc Thumbnail 4 Getting To Yes - Negotiating Agreement Without Giving In
 
10 step-marketing-plan-the generics pharmacy
10 step-marketing-plan-the generics pharmacy10 step-marketing-plan-the generics pharmacy
10 step-marketing-plan-the generics pharmacy
 
Essentials of negotiation skills
Essentials of negotiation skillsEssentials of negotiation skills
Essentials of negotiation skills
 
Unit.2. linear programming
Unit.2. linear programmingUnit.2. linear programming
Unit.2. linear programming
 
Trauma-Informed Customer Service in Libraries
Trauma-Informed Customer Service in LibrariesTrauma-Informed Customer Service in Libraries
Trauma-Informed Customer Service in Libraries
 
Elements to pharmacy business models
Elements to pharmacy business modelsElements to pharmacy business models
Elements to pharmacy business models
 
PT Arung karunia sejati company profile
PT Arung karunia sejati company profilePT Arung karunia sejati company profile
PT Arung karunia sejati company profile
 
Operation research - Chapter 01
Operation research - Chapter 01Operation research - Chapter 01
Operation research - Chapter 01
 
Simplex Algorithm
Simplex AlgorithmSimplex Algorithm
Simplex Algorithm
 
Conflict Management
Conflict ManagementConflict Management
Conflict Management
 

Similar to kupdf.net_how-to-develop-project-feasibility-studies.pdf

Project planning and feasibility study
Project planning and feasibility studyProject planning and feasibility study
Project planning and feasibility study
Mars Mfyam
 
Fundamentals of project management july 7, 2012 revised
Fundamentals of project management july 7, 2012 revisedFundamentals of project management july 7, 2012 revised
Fundamentals of project management july 7, 2012 revised
gorby626
 
PM office this fueje se siehesjksjrwl jsmsof india.pdf
PM office this fueje se siehesjksjrwl jsmsof india.pdfPM office this fueje se siehesjksjrwl jsmsof india.pdf
PM office this fueje se siehesjksjrwl jsmsof india.pdf
gauravkumar4594
 
4 t12 project feasibility study guideline v4 0
4 t12 project feasibility study guideline v4 04 t12 project feasibility study guideline v4 0
4 t12 project feasibility study guideline v4 0
Ly Smith
 

Similar to kupdf.net_how-to-develop-project-feasibility-studies.pdf (20)

Project management
Project managementProject management
Project management
 
Project Development
Project Development Project Development
Project Development
 
Components of FS,Th&BP.pptx
Components of FS,Th&BP.pptxComponents of FS,Th&BP.pptx
Components of FS,Th&BP.pptx
 
Project planning and feasibility study
Project planning and feasibility studyProject planning and feasibility study
Project planning and feasibility study
 
Project Management Course & Tutorial by eAcademy.lk
Project Management Course & Tutorial by eAcademy.lkProject Management Course & Tutorial by eAcademy.lk
Project Management Course & Tutorial by eAcademy.lk
 
Fundamentals of project management july 7, 2012 revised
Fundamentals of project management july 7, 2012 revisedFundamentals of project management july 7, 2012 revised
Fundamentals of project management july 7, 2012 revised
 
2 project management 3
2 project management 32 project management 3
2 project management 3
 
PM.pdf
PM.pdfPM.pdf
PM.pdf
 
PM.pdf
PM.pdfPM.pdf
PM.pdf
 
PM office this fueje se siehesjksjrwl jsmsof india.pdf
PM office this fueje se siehesjksjrwl jsmsof india.pdfPM office this fueje se siehesjksjrwl jsmsof india.pdf
PM office this fueje se siehesjksjrwl jsmsof india.pdf
 
What is Project Management_PDF.pdf
What is Project Management_PDF.pdfWhat is Project Management_PDF.pdf
What is Project Management_PDF.pdf
 
CIB8942.pdf
CIB8942.pdfCIB8942.pdf
CIB8942.pdf
 
Project formulation and appraisal
Project formulation and appraisalProject formulation and appraisal
Project formulation and appraisal
 
Techno Economic Viability (TEV Study) - Sapient Services.pdf
Techno Economic Viability (TEV Study)  -  Sapient Services.pdfTechno Economic Viability (TEV Study)  -  Sapient Services.pdf
Techno Economic Viability (TEV Study) - Sapient Services.pdf
 
4 t12 project feasibility study guideline v4 0
4 t12 project feasibility study guideline v4 04 t12 project feasibility study guideline v4 0
4 t12 project feasibility study guideline v4 0
 
Understanding the Impact of Project Management Knowledge and Education Implem...
Understanding the Impact of Project Management Knowledge and Education Implem...Understanding the Impact of Project Management Knowledge and Education Implem...
Understanding the Impact of Project Management Knowledge and Education Implem...
 
Understanding the Impact of Project Management Knowledge and Education Implem...
Understanding the Impact of Project Management Knowledge and Education Implem...Understanding the Impact of Project Management Knowledge and Education Implem...
Understanding the Impact of Project Management Knowledge and Education Implem...
 
Project management
Project managementProject management
Project management
 
ResearchProject
ResearchProjectResearchProject
ResearchProject
 
ANALYSIS OF RISK CATEGORIES AND FACTORS FOR PPP PROJECTS USING ANALYTIC HIERA...
ANALYSIS OF RISK CATEGORIES AND FACTORS FOR PPP PROJECTS USING ANALYTIC HIERA...ANALYSIS OF RISK CATEGORIES AND FACTORS FOR PPP PROJECTS USING ANALYTIC HIERA...
ANALYSIS OF RISK CATEGORIES AND FACTORS FOR PPP PROJECTS USING ANALYTIC HIERA...
 

Recently uploaded

Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
ZurliaSoop
 

Recently uploaded (20)

Exploring_the_Narrative_Style_of_Amitav_Ghoshs_Gun_Island.pptx
Exploring_the_Narrative_Style_of_Amitav_Ghoshs_Gun_Island.pptxExploring_the_Narrative_Style_of_Amitav_Ghoshs_Gun_Island.pptx
Exploring_the_Narrative_Style_of_Amitav_Ghoshs_Gun_Island.pptx
 
Philosophy of china and it's charactistics
Philosophy of china and it's charactisticsPhilosophy of china and it's charactistics
Philosophy of china and it's charactistics
 
General Principles of Intellectual Property: Concepts of Intellectual Proper...
General Principles of Intellectual Property: Concepts of Intellectual  Proper...General Principles of Intellectual Property: Concepts of Intellectual  Proper...
General Principles of Intellectual Property: Concepts of Intellectual Proper...
 
How to Manage Global Discount in Odoo 17 POS
How to Manage Global Discount in Odoo 17 POSHow to Manage Global Discount in Odoo 17 POS
How to Manage Global Discount in Odoo 17 POS
 
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptxHMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
 
Accessible Digital Futures project (20/03/2024)
Accessible Digital Futures project (20/03/2024)Accessible Digital Futures project (20/03/2024)
Accessible Digital Futures project (20/03/2024)
 
ICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptxICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptx
 
Kodo Millet PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
Kodo Millet  PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...Kodo Millet  PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
Kodo Millet PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
 
latest AZ-104 Exam Questions and Answers
latest AZ-104 Exam Questions and Answerslatest AZ-104 Exam Questions and Answers
latest AZ-104 Exam Questions and Answers
 
How to Create and Manage Wizard in Odoo 17
How to Create and Manage Wizard in Odoo 17How to Create and Manage Wizard in Odoo 17
How to Create and Manage Wizard in Odoo 17
 
Python Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docxPython Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docx
 
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
 
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
 
This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.
 
Google Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptxGoogle Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptx
 
Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024
 
UGC NET Paper 1 Mathematical Reasoning & Aptitude.pdf
UGC NET Paper 1 Mathematical Reasoning & Aptitude.pdfUGC NET Paper 1 Mathematical Reasoning & Aptitude.pdf
UGC NET Paper 1 Mathematical Reasoning & Aptitude.pdf
 
REMIFENTANIL: An Ultra short acting opioid.pptx
REMIFENTANIL: An Ultra short acting opioid.pptxREMIFENTANIL: An Ultra short acting opioid.pptx
REMIFENTANIL: An Ultra short acting opioid.pptx
 
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
 
FSB Advising Checklist - Orientation 2024
FSB Advising Checklist - Orientation 2024FSB Advising Checklist - Orientation 2024
FSB Advising Checklist - Orientation 2024
 

kupdf.net_how-to-develop-project-feasibility-studies.pdf

  • 2. How to Prepare Project Feasibility Studies Revised Edition 2012 Manila, Philippines ij ~evdopm~taca~e»-t1 oftl1c philiwi~cs
  • 3. CONTENTS Page Foreword by Antonio D. Kalaw, Jr. ....................................................... v Introduction ............................................................................................ 1 Project Summary.................................................................................... 4 Market Study .......................................................................................... 7 Technical Study .................................................................................... 14 Financial Study ..................................................................................... 23 Socio-Economic Study......................................................................... 52 Organization and Management Study.............................................. 54 Environmental Impact Assessment Study ....................................... 57 Detailed Outline of a Project Feasibility Study................................ 63 Pointers in Evaluating a Project Feasibility Study .......................... 65 A Final Note.......................................................................................... 71 Annexes AnnexA Market Forecasting: Tools and Techniques .................................... 74 Annex B BOI Guidelines in the Preparation of Project Feasibility Studies.. 85 Annex C BOI Feasibility Study Format ............................................................. 89 Annex D ADB Pre-Feasibility Study Report Format....................................... 95 References ............................................................................................. 98
  • 4. FOREWORD The first edition of this Manual was originally prepared for businessmen and would-be entrepreneurs who took part in seminars conducted by the Development Academy of the Philippines under its industry development program in the late '70s. The seminars were intended to assist small and medium-scale investors in the Philippines. While the contents of this book have been derived from universal concepts and applications, care has been taken to include only those which are essential in a feasibility study, particularly, if the study is meant to serve as a basis for a loan. A project feasibility study is, after all, supposed to establish the viability of a project, not dwell on details which are required only after the study is found acceptable. In view of current developments such as technological breakthroughs, innovative industry practices, as well as new regulatory requirements, the Academy decided to come up with a revised edition of the book. It features new cases, the requirements and procedures for undergoing an Environmental ImpactStudy (IES) for selected industries, as well as the Asian Development Bank's (ADB) pre-feasibility study report format. Likewise, this revised edition is designed to serve as a guide for first-timers in project feasibility study (PFS) preparation and as a reference material for students of business and entrepreneurship courses. Pr ident Development Academy of the Philippines
  • 5. How to Prepare Project Feasibility Studies
  • 6. Introduction A PROJECT FEASIBILITY STUDY or PFS is a thorough and systematic analysis of all factors affecting the chances of success of a proposed undertaking. The PFS is a synthesis of separate studies usually dealing with the marketing, technical, financial, socio- economic, and management aspects of a project. The data, facts, and other findings presented in a PFS generally become the basis for deciding whether the project is to be pursued, revised or otherwise abandoned. At the same time, feasibility studies pervade the entire life of a project, from the time of conception of a project idea to the time the concept is implemented or becomes operational. The role of project feasibility studies in the development ofnations cannotbe over-emphasized.A PFS is anessential medium of progress both as a means to initiate profitable projects for socio-economic enhancement and industry expansion, and as a tool in evaluating actual project results against projected outcomes. As such, a PFS has repercussions on the social, economic, cultural, and business sectors of society. To be sure, some past undertakings have succeeded without the aid of a study. This, however, cannot be used as a basis for the occasional criticism that project feasibility studies are next to useless; or an argument for the failure of carefully-studied specific projects. In the first place, a project feasibility study is not an antidote for failure or a guarantee of success. Its primary purpose is to enhance the probability of success ofa particular undertaking. It follows from the widespread understanding that a carefully planned activity has better chances of success in its implementation than one without a plan. To those who argue that feasibility studies have lost their usefulness in these times of great uncertainty, let it be said that 1
  • 7. such studies are even more important now in evaluating numerous options arising from multiple possibilities. The project feasibility study has proven to be one of the best instruments in meeting past challenges and should prove its worth in this time ofconstantchange. In this Manual, projects are discussed in the context of national development programs, initiated by both government and private institutions to boost progress in the country's administrative regions and in various sectors of society. As a consequence, the applicability of these programs is analyzed and tested both according to region and sector. Although regional and sectoral studies of development programs may be general in nature, they pave the way for a more thorough and specific identification of projects and arrive at different ideas on how to apply national programs in terms of profitable, realistic, and workable projects. Every project goes through what is known as a "project developmentcycle." As soon as a projectis identified, its applicability is examined through further research, leading either to a generalized pre-feasibility study, or directly to an analytic and systematic presentation offindings in the form of a project feasibility study. It is then evaluated in terms of its optimality, practicality, potential, and growth, for presentation to and negotiation with financing sources or institutions, where the study undergoes further evaluation and reevaluation. During the assessment ofa project, recommendations on revisions to the Project Feasibility Study or the non-feasibility ofthe proposed undertaking are made. At this point, the project is going through the "Go" or "No go" phase. If it is found to be too risky to be feasible, the project is eventually shelved. Any revisions and reevaluations of the project, however, may enhance its feasibility during the implementation stage. As soon as the project is implemented, its outcomes are appraised against the data presented in the feasibility study. 2 How to Prepare Project Feasibility Studies During the project appraisal, the implementing group pinpoints the variances between actual project results and the data provided in the projectfeasibility study. Taking into account changing conditions and deviations from the expected outcome, the project is then improved interms of performance, scheduling, and costs. PERT/CPM (Program Evaluation and Review Technique/Critical Path Method) techniques are usually incorporated in project implementation so as to reduce variances between the projected outcome and the actual results. The consequences of the project's reappraisal will also provide each region and sector with information on specific types of projects. The data implies an influence on further decisions to be made on future project studies. Thus, the project development cycle is completed. The following Guide to the preparation of Project Feasibility Studies applies to both industrial and agricultural ventures. While this Guide focuses on industrial projects, the PFS preparer is free to make the necessary adjustments to fit the recommended form and content to agro-based projects as well. The overall guideline is for the PFS to include comprehensively the major concerns of any PFS: marketing, production, finance, organization, and socio-economic viability of an industrial or agricultural project. Introduction 3
  • 8. Project Summary THE FIRST SECTION of a Project Feasibility Study is THE PROJECT SUMMARY. It presents the highlights, descriptive definition, long-range objectives, feasibility criteria, history, and basic conclusions of the project under study. It gives the analyst and the financier a "capsule view" of the whole project. This portion starts with the name of the firm, the location and size of its head office, plant site, and factory. It then presents a comprehensive description of the business, its operations, and its product lines.Major assumptions used and findings on the market, technical, financial, socio-economic, and management feasibility of the project are discussed. The status and timetable of the project must also be stated. In outline form, the project summary contains the following: A. NAME OF THE ENTERPRISE Briefly explain the reason for the choice of name. B. LOCATION Pinpoint the location of the head office and the plant site and give the main reasons for choosing the project sites. The factors which affect the choice of location are the sources of raw materials, labor, and utilities; proximity to the market; nature of available transportation; and the cost of land and buildings. The project must choose a location where maximum efficiency can be attained at the lowest possible cost. C. DESCRIPTIVE DEFINITION OF THE PROJECT 1. Related national program Is the project in line with any government-initiated or priority program? 2. Affinity to regional or sectoral studies Is the project a result of encouraging findings in certain regions or sectors of the country? 4 How to Prepare Project Feasibility Studies 3. Project potential and proponent Give a conceptual description of the project's potential worth and importance and the person or group of people who will manage it. D. LONG-RANGE OBJECTIVES What does the project expect to achieve in ten years, in terms of size, capacity, volume, worth, role in its industry, and impact on the economy? E. FEASIBILITY CRITERIA What were the most important guidelines used to judge the feasibility of the project? Was it profitability? Did it seriously consider the project's impact on the socio-economic environment? F. HIGHLIGHTS OF THE PROJECT 1. History How did the project come about? 2. Project timetable and status How long will it take for the project to be operational? What stage is the project presently in? 3. Nature ofthe industry Briefly describe the industry, its product lines, the demand- supply situation, history, growth patterns, problems and potentials, and role in the economy. 4. Mode offinancing Briefly discuss the sources of funds, the financing terms, and the reasons for choosing such sources and terms. 5. Investment costs How much funding is needed to make the project fully operational? How are these funds to be allocated? Project Summary 5
  • 9. G. MAJOR ASSUMPTIONS USED AND SUMMARY OF FINDINGS AND CONCLUSION: 1. Marketfeasibility Discuss the nature of the unsatisfied demand which the project seeks to meet, its growth and the manner in which it is to be met. Here, the supply-demand situation is examined, the target markets analyzed, and the marketing program formulated. 2. Technical feasibility Discuss the nature of the product line, the technology necessary for production, its availability, the proper mix of production resources, and the optimum production volume. 3. Financial feasibility Present the overall financial picture in terms of operating cash requirements, profitability, and cash flow. 4. Socio-economic feasibility What are the effects of the projecton society and the regional and national economy as a whole? Is it generally beneficial to the people? Is it in line with any national or regional economic development program? 5. Managementfeasibility What is the management structure? Is it appropriate for the managerial needs of the project? What is the salary scale? Is it compatible with industry standards? 6 How to Prepare Project Feasibility Studies Market Study THE MARKET STUDY is the lifeblood of virtually every project feasibility study. While profitability is generally the focal point of a project study, the question of demand is the most basic issue. Obviously, there can be no discussion of profitability or of the other aspects of the feasibility evaluation if there is no demand for. the product. It is therefore imperative that the market study be gtven the first consideration. The market study seeks to determine the following: 1. The size, the nature, and growth of total demand for the product; 2. The description and price of the product to be sold; 3. The supply situation and the nature of competition; 4. The different factors affecting the market of the product; and 5. The appropriate marketing program for the product. A. PRODUCT DESCRIPTION In describing the product to be marketed, the following are taken into consideration: 1. Name ofthe product 2. Features of the product - its physical, chemical, and agronomic properties 3. Uses of the product - as a finished commodity, as input to other production activities 4. Major users ofthe product - individuals and/or firms 5. Geographical areas ofdispersion - where product is mostly found or to distributed, in the case of a new commodity 7
  • 10. B. DEMAND An analysis of demand is part of the important task of identifying the needs of consumers and determining whether they are willing and have the capacity to pay for the products a business intends to produce. In forecasting demand, one takes into consideration not only production and importation figures of the past but also such other factors as credit availability, income distribution, population growth, price variations, age composition, the degree ofurbanization, tastes and preferences, money supply, Gross National Product or GNP, and so on. Thus, demand analysis involves analyzing macroeconomic variables, i.e., data on the level of the individual firm or at least on the level of an industry grouping (an industry being defined as the conglomeration of all firms producing a more or less homogenous output). An example of "macro" analysis would be to study the Gross National Product (GNP) and its components. If GNP is expected to rise rapidly, businessmen would ordinarily expect good times for their businesses. In selling a product for mass consumption, the prospective investor might give more attention to the growth rate ofa GNP component like Personal Consumption Expenditures. Or a producer of equipment would be more interested in the Gross Capital Formation component. An exporter would, of course, be interested in the export figures of goods and services. On the "micro" level, the demand for a firm's product is a function of many variables such as the price of a product, the price of a substitute product, income, population, etc. An analysis of income distribution, for example, could give us an idea of what types of products consumers can afford. Two other important concepts in demand analysis are 1) price elasticity, which measures the response of quantity demanded of a particular product to variations in its price, and 2) income elasticity, which measures the response of quantity demanded of a particular product to variations in income. 8 How to Prepare Project Feasibility Studies The size, the nature, and growth of total demand for the product must be determined in the following manner: 1. Who and whereis the market? Segment the marketaccording to type, manner of use, income classification, location, age, etc. The manner of segmenting the market would depend on the type of product being considered. For instance, the market for automobiles could best be segmented by using income as a yardstick. On the other hand, the market for heavy equipment couldbe betterunderstood by pinpointing industry classification. 2. What is the total domestic demand from the historical point of view? 3. Is there a foreign market? If so, determine the historical demand. 4. Evaluate demand growth patterns in the past and project future demand by applying appropriate projection methods. C. SUPPLY The supply situation may be determined as follows: 1. Who and where are the direct competitors? Classify them according to size, product quality, location, performance, and market segment performance. It is important to determine the type of competition existing. Are there only a few big firms producing the productbeing considered? Are there many small firms with no single firm controlling the market? Or is it an industry ofbig and small firms? The type of competition in existence would influence the decisions on production capacity and marketing strategies. 2. Determine the historical domestic supply based on local production and importations. 3. If there is a foreign market, determine the historical supply patterns in the targeted countries based on local production and importations. 4. Evaluate supply growth patterns and project future supply by applying appropriate projection methods. Market Study 9
  • 11. D. DEMAND-SUPPLY ANALYSIS It is now essential to combine the findings on the demand and supply situation. The analysis may be conducted in the following manner: 1. Compare the demand and supply trends. 2. Determine the amount of demand unsatisfied, especially in the projections. If demand appears to be fairly satisfied by supply, itis useful to consider either orboth of the following: a. Whether factors affecting the market may disrupt the equilibrium so as to cause demand to grow faster than supply. b. Whether the quantity of the product is such that it may create additional demand or cause a shift of a portion of the existing demand in its favor. 3. Determine the share of the market by establishing the proposed production volume (determined in the technical study) as against the total market size. E. PRICE STUDY In economic theory, price is determined mainly by the demand- supply situation. An increase in demand with constant supply will hike prices. The opposite (i.e., high supply, low demand) would likely result in the lowering of prices. There are, however, other factors which exert some influence on the price. Without any change in demand or supply, prices may go up if raw material costs rise; or prices may decline ifthe government decides to subsidize production. Prices may also be determined by the simple cost-plus method used by accountants. Keeping all these in mind, the price study may best be conducted as follows: 1. Determine the selling prices of all similar and substitute products. 2. Look into the history of these prices (including the range of fluctuations) and establish the factors that mostly influence their fluctuations over time. 3. Determine the responsiveness of demand to price changes. 10 How to Prepare Project Feasibility Studies Will there be a tremendous, slight or negligible increase or decrease in demand if prices are lowered or raised? 4. Establish the product's sellingprice, takinginto consideration all of the above, the market segment targeted, and the operating costs and expenses (determined in the technical and financial studies). Likewise, estimate the increases foreseen in subsequent years. F. FACTORS AFFECTING THE MARKET There are certain factors affecting the market that may or may not be difficult to quantify and/or predict. This section takes into consideration the following: 1. Demand may be significantly affected by population growth, income changes, tastes, rural/urban developments, prices ofsubstitute and complementary products, and such marketing tools as advertising, promotions, credit policies, etc. 2. Supply may be influenced by the development of substitute products, the entry or exit of firms, sources and cost of production factors, government policies, improved technology, etc. 3. Prices may be affected by production costs, price controls, inflation, etc. G. ANALYSIS OF RESEARCH DATA Data analysis and interpretation is one of the most critical phases ofmarket research. It answers such questions as 'What does this information mean?' and 'Is the information relevant to establish a marketing plan?' Following are the different types of Data Analysis. 1. Descriptive Analysis - describes the data gathered using mean, median, mode, frequency distribution, range, and standard deviation. 2. Inferential Analysis - tests the validity of the hypothesis and identifies standard errors. Market Study 11
  • 12. 3. Difference Analysis - determines if differences exist between groups of respondents, e.g., evaluate statistical significance of difference in the means of two groups in a sample using t-test of differences and analysis ofvariance. 4. Associative Analysis - determines associations or relationships of variables in the survey using cross tabulation and correlation. 5. Predictive Analysis - forecasts based on the results of the survey. Care should be taken in choosing the right analytical tool in undertaking the market research for a PFS. Annex I presents a comprehensive discussion of procedures in market research. H. MARKETING PROGRAM The marketing program should be the end product of a market study. After defining the market and price targets, the marketing program comes in as the implementing arm. It consists of the following procedures: 1. Determine the types of marketing programs prevalent in the industry and gauge their respective effectiveness. 2. Draw up a marketing plan that identifies and defines the target market, the selling price, the packaging of the product, the distribution network, the sales management mechanism, and the advertising and promotions program. The important components of the marketing program may best be summarized by the four Ps: product, price, place, and promotions. The first two components are essentially determined in the previous sections of the market study. Place refers to the way the product is distributed or made available to the end-user. Promotions is concerned with making the end-users aware of, and desire, the product. 3. Design the marketing organization which will implement the plan and determine the costs involved. The organization 12 How to Prepare Project Feasibility Studies would again depend greatly on the type of product being marketed. In general, a consumer product would require a sizable organization that concentrates on distribution channels and promotions. Non-consumer items would probably require a distribution network or a small-sized sales force. In any case, the most ideal organization is one that allows maximum efficiency at the lowest workforce level possible. The sales promotion plan and the channels of distribution shouldbe appropriate to theproductand the market. Consumer buying habits inthe particular field should be considered inthe selection of outlets. Potential distributors mayinclude retailers, wholesalers, jobbers, industrial leaders, industrial distributors and manufacturer's agents. A plan for consumer credit and financing and for sales allowances can be formulated on the basis of marketing channels selected. I. PARTS OF A MARKETING PLAN I. Introduction II. General Business Condition Ill. Competitive Conditions IV. Market Research Results V. Sales and Distributions Plan VI. Advertising and Sales Promotions VII. Other Related Aspects (such as product formulation, packaging, legal clearance, raw material procurement, etc.) VIII. Budget Summary IX. Profitability (net income targets) Market Study 13
  • 13. Technical Study AFTER THE MARKET STUDY, the technical aspect of the project is analyzed. The technical study consists of the following: 1. Selection of: a. The manufacturing process. b. The machinery capacity and design. c. The machinery supplies. d. The plant location. e. The plant layout. f. The building and structures specifications. g. The raw materials and their sources. 2. Determination of: a. The quantity and quality of the products to be produced. b. The labor needed, both skilled and unskilled. c. The utilities required. d. The waste disposal method. e. The transportation necessary. 3. Computation of the total project cost and enumeration of the major items of capital cost. 4. Detailed listing of the estimated productionand overhead costs that will be incurred in operating the proposed production plant. 5. Consideration of any major technological development in the industry which may affect the commercial or technical soundness of the project. The technical study covers the following topics, and where applicable, costs which will be used in the financial study should be computed. 14 How to Prepare Project Feasibility Studies A. THE PRODUCT(S) This portion describes the product(s) to be manufactured and sold. The description specifies the product's physical, mechanical, and chemical properties and identifies its various uses, both as finished goods and as intermediate inputs as raw material to another process. B. MANUFACTURING PROCESS The selected manufacturing process must be described simply and clearly, preferablywith the aid offlow charts and diagrams. The existence of alternative processes and how they compare with the chosen process must be discussed. The analysis should further touch on the manufacturing processes used in existingplants, both domestic and foreign. Finally, a review of licensing agreements and patents, if any, would also be helpful. C. PLANT SIZE AND PRODUCTION SCHEDULE State the minimum and maximum rated capacities of the plant. The minimum capacity is that level of production where the resources are not fully utilized, but are employed at a minimum economical level. In general, the minimum economical level is that level of production where the firm's fixed costs are at least covered by the resulting revenue. The firm's fixed costs are determined in the financial study. The maximum capacity is that level of production where all resources are fully utilized. From there, the actual capacity utilization, the number of shifts per day, and the number of operating days per year are then defined. Finally, the factors in determining the plant size must be id~ntified a~d described. The findings in the market study will be a maJOr input in this section. Technical Study 15
  • 14. The production schedule describes the projected scale of operation for the next several years. Will production increase in time? By how much? The factors that determine these considerations are the expected growth in market share, the availability of financing for possible expansion, the access to more raw materials, and the level ofutilizationofplantcapacity. D. MACHINERY AND EQUIPMENT Machinery and equipment required must be identified and itemized according to type and use. Specifications, capacities, and costs should be described in detail. Likewise, the origin of the machinery, whether local or imported, as well as the manner and cost of transporting and installing them must be indicated. The total cost of installed imported machinery and equipment is computed as follows: FOB: (In currency of port of origin Add: Freight and Insurance* (% of FOB) CIF (Convert CIF cost of Philippine pesos using the current foreign exchange) Add: Tariff Rate* (% of CIF) Add: Import Charges*(% of CIF) Total Cost Add: Compensating Tax* (% of Total Cost) Landed Cost Add: Installation Cost* (% of Total CIF) Installed Cost A balancing ofcapacities must be presented to show that the machinery and equipment are capable ofproducing the desired maximum output. E. PLANT LOCATION A thorough and comparative analysis of each potential location should be made to determine the ideal plant site for the project. 16 How to Prepare Project Feasibility Studies The evaluation process has to consider the following factors: 1. The availability ofraw materials and accessibility to their sources. 2. The availability of cheap or moderately priced utilities such as power, water, or fuel. 3. The combined cost oftransporting raw materials and fuel to the plant site. 4. The proximity to distribution outlets. 5. The availability of skilled and unskilled labor. Maps and charts of the proposed plant location must be included. F. PLANTLAYOUT The plantlayoutshouldbeclearly depicted through diagrams and descriptions. A good plant layout is characterized by minimum material handling, effective space utilization, smooth workflow throughout the plant, safe and conducive working area for the workers, safety and sanitation facilities, and flexibility of arrangements. G. BUILDING AND FACILITIES The site, type, and costs of the building and land, as envisioned in the project, should be adequately described. The construction cost of the building and facilities should be presented as adapted to the machinery and equipment that will be used in the project. Land improvements such as roads, drainage facilities, etc. and their respective costs should be computed and included as well. H. RAW MATERIALS AND SUPPLIES The required raw materials and supplies should be itemized and the basis for their selection must be presented. Descriptions and specifications of their physical, mechanical, and chemical properties must also be given. Current and Technical Study 17
  • 15. prospective costs of raw materials, the availability and continuity of supply, and the current as well as prospective sources should also be discussed. The volume of such materials required at various phases of operations must likewise be presented. I. UTILITIES This portion indicates the amount, cost, and sources of electricity, fuel, water and/or other potential energy sources. These factors must be determined in relation to the production schedule and capacity utilization defined. Alternative sources of these utilities and the feasibility of their use must also be described. J. WASTE DISPOSAL The quantity of production wastes, the manner of their disposal, and the cost involved is discussed. The analysis may be expanded to consider the possibilities of further utilizing these wastes. K. PRODUCTION COST How much will it cost to produce one unit of output? To arrive at this computation, the following must be determined:a) raw material costs, b) labor cost, c) overhead cost (fixed costs), d) operating costs (variable costs), and e) other pertinent costs. L. LABOR REQUIREMENTS The various jobs and functions necessary during the operational stage must be described. For costing purposes, labor is generally classified into three types - direct, indirect, and administrative. Here, the number of workers to be employed for each job classification, the pay scales, employee development programs, the organizational set- up, and the aggregate labor costs are described in detail. 18 How to Prepare Project Feasibility Studies SUGGESTED FORMAT FOR THE TECHNICAL STUDY I. Description of the Product I Service II. Manufacturing Process A. Process Flow Diagram III. Plant Size (Capacity) and Production Schedule IV. Machinery and Equipment V. Plant Location VI. Plant Layout VII. Building and Facilities VIII. Raw Materials and Supplies IX. Utilities X. Waste Disposal XI. Production Cost A. Direct Materials B. Direct Labor C. Manufacturing Overhead XII. Appendices A. Plant Layout I Equipment B. Equipment Listing and Cost C. Utilities Calculation D. Plant Facilities Breakdown Cost E. Projected Cost of Production Technical Study 19
  • 16. 1.) 0 ::r:: 0 ~ 0 ~ ..., (!) '"lj "' (il ~ ], (!) (:). 'Tl fE "' g q [J) 2" 0. ~· <ol [ (") ~ [J) 2" 0. '< 1.) ..... SAMPLE WAREHOUSE DISTRIBUTION CENTER LAYOUT FOR A CHAIN OF GROCERIES Figure 1. Theoretical Warehouse Layout for a Chain of Groceries The theoretical warehouse layout shows the left to right process flow, which starts at receiving (inbound) and ends in shipping (outbound). - 0 Piece ""1 0... Picking ('D CfJ ""1 ~ CfJ ~· ~ 0 ~ ""1 ~ ro ,.....,.. ~· (J Bulk ......._ ~ ro >-- ~ ~· < Storage (J >-- ~· (J ~ ~ ""1 Area ('D ~ s ~ >-- Case ~ ""1 .......... ('D Picking ~ ~ ,.....,.. ('D Figure 2. Warehouse Block Layout for a Chain of Groceries Figure 2 follows the concept of the theoretical warehouse layout but is more space efficient, with less travel or transport time. The less space interval there is, the better the quality and condition of the product. ;:{?tn Bulk Storage Area 0~ ""1 ~ PJ ~ · ~~ ro S Bulk ::t>ro ""1 ~ ro ,.....,.. Case Piece Storage ~ Picking Picking Area Area Area ~ ~ ~· ~ Order Sort I Accumulate 0 EB (J Shipping I Dispatching Area Receiving Area ('D
  • 17. rn rn ----~--------u---- --, - ,--,-r--r- DODD 22 How to Prepare Project Feasibility Studies DODD! --oo-o-o_, DODD DODD DODD DODD DODD Financial Study SINCE ALL PROJECTS are considered viable only when they are expected to be profitable to meet short-term obligations, to be liquid and to remain liquid during adversity, to grow in their ability to finance their operations mostly from capital sources rather than credit applications, and to service their financing charges, the financial aspect is a very important part of every project feasibility study. As such, the Financial Study should show in specific terms whether the project willbe profitable even with existing competition and in unfavorable economic conditions. Detailed figures showing the improvementof the project's financial condition over time should be presented. This is done through the preparation of financial statements and schedules reflecting the expected profits, the modes of financing needed to optimize the project's performance, the manner and period of repaying creditors, and other financial considerations which are vital for the success of the venture. The financial study of the project may be broken down into the following major sections: 1. Major Assumptions 2. Total Project Cost 3. Key Forecast Variables 4. Sources of Financing the Project 5. Preparation of Financial Statements 6. Financial Analysis 7. Computation of Net Present Value and Internal Rate of Return 8. Sensitivity Analysis 9. With or Without a Project Analysis A. MAJOR ASSUMPTIONS In the formulation of the financial projections, assumptions play an important role because they serve as the foundation for 23
  • 18. estimating the future expenditures, expenses, and revenues of the project as accurately as possible. These assumptions must be based on well-considered, realistic, and workable facts. In formulating assumptions, the analyst must consider the following sources: 1. Existing business practices in the industry may provide some valuable information and insights on the following: a. Credit terms b. Credit extensions c. Bad debt allocations d. Bad debt write-off e. Quality related costs f. Dividend policies g. Sales returns, allowances, and discounts h. Labor and management compensation i. Overhead accounts j. Inventory costing k. Operating accounts I. Fixed-asset requirements m.Method of depreciation and amortization n. Intangible-asset pre-requisites 2. Past feasibility studies directly related to the project may reveal other factors not yet considered, specifically those items involved in the computations of: a. Selling price b. Sales forecasts c. Unforeseen costs d. Production volume e. Product mix 3. Governmental regulations and incentives directly or indirectly affecting the project, such as: a. Import policies b. Export policies c. Tax rates 24 How to Prepare Project Feasibility Studies d. Tax exemptions e. Price ceilings f. Relevant presidential decrees or letters of instruction 4. Other pertinent data which can justify the assumptions of the study, such as industry profiles, pre-feasibility studies, proceedings of symposiums and conferences, and research or policy studies of industry associations. In general, assumptions in the preparation of the financial study should be kept at a minimum as much as possible and formulated only when necessary. The list of assumptions incorporated in the study, however, should remain intact and consistent throughout the analysis and must have the following characteristics: a. Factual b. Justifiable c. Realistic d. Workable B. TOTAL PROJECT COST The second step in the preparation of the financial aspect of a project feasibility study is an estimation of the project's total cost or initial asset or capital requirements. Based on the materials, supplies, equipment, physical plant, and manpower needs of the project specified in the technical study, the total project cost is composed of current asset levels and planned fixed asset acquisitions. 1. Fixed Assets - In computing the project's fixed-asset requirements, the most approximate acquisition cost of the following accounts should be determined: a. Land and land improvements b. Buildings, including electric and water utilities, furniture and fixtures c. Equipment, including installation costs Financial Study 25
  • 19. d. Purchase and installation of machinery e. Trial-run associated with electric utilities, equipment, and machinery Land and land improvements consist of the cost of land, the corresponding notary's fees associated with land acquisition, registration expenses, transfer taxes, and other related costs. Building cost includes all expenses incurred in constructing the building and its foundations, wells, water pipes, electrical connections, gas supply, telephone system, reservoir and tanks, waste water disposal, fencing, roads and paths, employee housing, and fire protection. In addition to the purchase price of machinery and equipment, sales taxes, freight charges, insurance and customs duties (for imported equipment) are also included in the costs. Significant and necessary expenditures on foundation setups, tests and startup operations, installation of electricity and telephonelines, electrical equipment, office equipment, furniture and fixtures, employee benefits, maintenance and cleaning equipment should all be considered and presented. 2. Current assets - In estimating the project's initial current asset needs, it is advantageous to divide this section into inventory investments, inventory-related costs, and cash credits. a. Inventory investments include purchases of materials and supplies, and the corresponding freight charges. b. Classified under inventory-related costs are such accounts as direct and indirect labor with related fringe benefits; heat, light, and power; plant maintenance; and warehousing expenses related to raw materials, materials in process, and finished goods. c. Cash credits include pre-paid expenses, intangible assets, 26 How to Prepare Project Feasibility Studies operating salaries, wages, and fringe benefits, engineering costs, operating taxes, office supplies, communication facilities, office utilities, billing costs, transportation costs, expenses for advertising, borrowingcosts, and provisions for unforeseen costs. Intangible assets include patents, licenses, goodwill, reproduction rights, and organization and pre-operating expenses, ifthe latterare amortized for a period extending to more than one year. Organization expenses include fee requirements of the Securities and Exchange Commission, cost of issuing shares ofstock such as broker's fee, interim interest, initial advertising, personnel recruitment and training, etc. Pre-operating expenses include costs of initial investigations, pre-feasibility studies, research and technical studies, economic and marketing studies, financial and profitability studies, design studies, and engineering consultant fees. The total Current Asset costs are then multiplied by the assumed current ratio, which is ideally 2:1, to arrive at the total cost of Working Capital. The Total Project Cost is the sum of Total Fixed Assets and Working Capital. In general, the computation for project cost estimates should be as detailed as possible. Five percent of these itemized projections are usually allocated to unforeseen costs. C. SOURCES OF PROJECT FINANCING In determining the financing scheme for the project, one should take the following steps: 1. List down all available sources of funds for both short- term and long-term financing. Funding options range Financial Study 27
  • 20. from bank credit, insurance term loans, mortgage loans, leasing arrangements, issuance ofbonds and stocks, private placements, investment banking arrangements, etc. 2. Select the source(s) for both long-term and short-term financing according to its maximum profitability. 3. Finalize the amount and terms for each selected source, together with an indication of the currency, security, repayment period, interests, and other features. It shouldbe noted that the security, repayment period, and interest rates of loans differ from one lending or investing institution to another. Bonds are also settled prior to stock dividends, and preferred stocks are issued dividends first before common stocks. 4. Determine the status of financing from each source by relating it to actual releases already made, applications already approved, applications pending, and applications still to be made. 5. Provide allowances for financing of contingencies and fluctuations in working capital so that the project's liquidity and cash solvency are assured during each operating year of the project's early stages. 6. Identify alternative sources of financing in order of priority, in case variances from the expected outcome result, due to external conditions which affect the project. D. PREPARATION OF FINANCIAL STATEMENTS Financial statements presentin an orderly and understandable form the financial condition of a business enterprise, its operating performance, as well as the status of its liquidity. Financial statements depict the progress of a firm in monetary or financial terms. 28 How to Prepare Project Feasibility Studies There are three types of financial statements needed for the project feasibility presentation: the Income Statement, the Cash Flow Statement, and the Balance Sheet. 1. The Income Statement is a summary of the project's total revenues and total costs for one period or fiscal year, thereby arriving at the net income or loss for the period. In Exhibit 2-1, a model format for income statement preparation is presented. An analysis of each account in the presentation follows: a. The amount of net sales in pesos is arrived at by subtracting sales returns, allowances, and discounts from gross sales. Sales returns represent goods sold which do not meet customer requirements and thus have been returned. Allowances refer to goods which cannot be sold due to spoilage, wrong specifications, and similar causes. Sales discounts are price reductions occasionally given in favor of customers. b. Cost of sales is a function of raw materials used, direct labor expenses, and factory overhead, less cost of ending inventory for the period. Factory overhead includes a) materials and labor expenses indirectly related with production; b) heat, light, and power required for manufacturing; c) repair and maintenance costs associated with productive fixed assets; d) various supplies needed to produce goods; the depreciation of productive fixed assets;; and e) insurance expenses related to the productive operations. 2. The Cash Flow Statement or the "cash budget" is a presentation of cash receipts and disbursements for a given operating period or fiscal year. Exhibit 2-2 illustrates a cash budget model, showing the inflow and outflow of cash during project operations. It likewise indicates how the ending cash balance in the Balance Sheet was arrived at. The cash budget is also used to predict or anticipate when loans will need to be drawn during an operating period Financial Study 29
  • 21. to optimize the timing of project financing, and maximize profitability by efficient cash utilization. a. Cash receipts are classified into two: cash from project financing and cash from sales revenues. Cash flows from financing may take the form of stocks issued, bond issues, and long-term loans. b. Cash disbursements include payments for intangible assets, fixed assets acquisitions and actual operating expenses. Payments for credit purchases, bank loans as well as cash purchases of inventories fall under this category. Cash dividends issued and income tax payments are also part of cash disbursements. The beginning cash balance for the period is then added to the net cash flow to arrive at the ending cash balance in the Balance Sheet.; 3. The Balance Sheet reflects the assets acquired by the project and the corresponding liabilities it incurred and the owners' equity (net worth)_ as of a specific date. Exhibit 2-3 presents a model balance sheet. a. The Assets are broken down into the following: current assets, fixed assets, and intangible assets. Current assets include cash accounts and other accounts expected to be converted into cash within one year, such as marketable securities, receivables, and inventories. Prepaid expenses and deferred charges are also classified under Current Assets, except that, for accounting purposes, they will be adjusted as an expense within one year. An example of a prepaid expense is insurance premiums good for one year. b. Fixed Assets are tangible assets of an enterprise, the service life of which usually extends to over one year. Land, building, machinery and equipment are typical examples of fixed assets. 30 How to Prepare Project Feasibility Studies c. Other Assets include the organization's pre-operating expenses andintangibleassets suchas patents, copyrights, leases, licenses and franchises.Intangible assets, like fixed assets, have a service life of more than one year. d. Liabilities are classified into current and long-term liabilities. Current liabilities are those which are expected to be paid for within one year. Typical current liabilities include accounts payable (for credit purchases of materials and supplies), short term bank loans, taxes payable, and accrued expenses. Accrued expenses refer to cost of services rendered but have not yet been paid such as salaries payable, interest payable, etc. Long-term liabilities are expected to be paid over a period of more than one year. Mortgage bonds payable and long-term notes payable are typical representatives of this category. e. Equities are asset claims due to owners of the firm. If the firm is a corporation, the Equity is further divided into Capital Stock, Paid in capital surplus, and Retained Earnings. If ownership is one individual or several partners (single proprietorship orpartnership), the Equity account is simply stated as the name(s) of the proprietor or partners, followed by,the term "capital" such as "De la Cruz and Pedro Capital." E. FINANCIAL ANALYSIS This aspect of the financial study evaluates the project's profitability, liquidity, cash solvency, and growth over time. It should be noted that the functions elaborated below are meaningful only when compared with other functions of the same type computed in one year intervals. Charts and other illustrative 9-eviceE> m(lv be used to present the analysis more effectively. Financial Study 31
  • 22. 1. Tests of liquidity - These financial measures are used to determine a firm's ability to meet short-term obligations, and to remain solvent during hard times. They include: a. Current ratio = Current assets Current liabilities b. Quick or acid-test ratio= Current assets -inventories Current liabilities c. Liquidity of inventories= Cost of sales Average inventory d. Defensive position= Cash+ marketable securities+ receivables Projected operating expenditure/number of days 2. Tests of debt-service - These ratios are used to test the project's ability to meet long-term obligations. a. Debt-to-net worth ratio = Total liabilities Total equities b. Total capitalization ratio= Long-term liabilities Long-term liabilities and equities 3. Tests of profitability - These show the operational performance and efficiency of the project. a. Net profit margin= Net income after tax Sales b. Operating profit margin= Profit before interest and taxes Sales c. Gross profit margin =Gross ~rofit Sa es d. Return on financier's investment= Net income Stock equity 32 How to Prepare Project Feasibility Studies e. Return on owner's investment= Net income Stock equity f. Return on common stock equity = Net income- preferred stock dividends Net worth- par value of preferred stock g. Return on net operating profit= Profit before interest and taxes Total tangible assets h. Asset turnover = Sales Total tangible assets 1. Return on assets, or earning power= Net income Total tangible assets 4. Test oftotal debt coverage = Profit before interest and taxes (Interest+ principal payments) (1/1 - income tax rate) 5. Funds-flow analysis - This technique is used to determine the major uses and sources of funds within one year in a project's life. a. Cash-flow analysis: 1) Source of funds: a. Net decrease in an asset other than cash b. Net increase in a liability c. Proceeds from the sale of stocks d. Funds provided by operations 2) Uses of funds: a. Net increase in an asset other than cash and fixed assets b. Gross increase in fixed assets c. Net decrease in any liability d. Retirement of stock e. Cash dividends Exhibit 2-4 presents a model presentation of cash-flow analysis. Financial Study 33
  • 23. b. Working-capital flow analysis. 1) Sources of funds: a. Net decrease in any asset other than current assets b. Net increase in long-term liabilities c. Proceeds from the sale of stock d. Funds provided by operations 2) Uses of funds: a. Net increase in other assets b. Gross increase in fixed assets c. Net decrease in long-term liabilities d. Retirement of stock e. Cash dividends Exhibit 2-4 presents the financial ratios for the financial statements in Exhibits 2-1 to 2-3. 6. Tests ofoperating leverage - these indicate how the project uses its assets for which it pays a fixed cost. Before these tests are discussed, it is important to differentiate fixed costs from variable costs. Generally, fixed costs are expenses incurred by the company irrespective of its production volume. These are depreciation charges on machinery, equipment, buildings, and land improvement; the amortization cost of prepaid expenses, deferred charges, and intangible assets; real estate taxes; insurance of fixed assets; general and administrative salaries, wages and fringe benefits; research and development; donations, office supplies; administrative light and power; and borrowing costs. On the other hand, variable costs increase or decrease according to changes in production volume. These are the costs of direct and indirect materials, direct labor, power requirements of production machinery, maintenance of factory machinery, supplies for manufacturing, etc. 34 How to Prepare Project Feasibility Studies a. Break-even volume analysis BEV = Fixed costs Sellmg pnce - vanable cost/umt b. Break-even cash analysis BEC = Cash fixed costs Sellmg pnce- cash vanable cost/umt c. Break-even selling price analysis BESP =Variable costs+ fixed costs Omtvolume =Total cost x Selling price Sales d. Break-even sales analysis BES = BESP x unit volume Fixed cost = 1-(Variable cost/net sales) 7. Tests offinancial leverage - These ratios present how a project employs funds which pay a fixed return. a. Earnings per share = Net income Shares Dividends per share= Net income-preferred stock dividends-retained earnings Common share 8. Tests of capital investment .- ~hese fina~cial tools evaluate the justification for investmg m the proJeCt. a. Average rate of return= Average net income Average net mvestment b. Payback period in years = Initial"fear cash outflow c. Capital recovery or cash pay off period (in years) = Stocks Annual cash dividends Financial Study 35
  • 24. F. DECISION CRITERIA After reviewing all three financial statements, the Income statement, the Cash Flow Statement, and the Balance Sheet, the prospective investor must now decide if the project is feasible or not. If the project's Cash Flow Statement shows positive cash flows, this is a good indicator that the project is acceptable. However, the smart investors would want to compute a project's Payback Period, Net Present Value, Internal Rate of Return, and Cost-Benefit Analysis before they finally decide to go on with the project or not. a. Payback Period The Payback Period is a capital-budgeting decision criterion that is defined as the number of years required to recover the initial cash investment. It generally measures how quickly the project will return one's investments. The investor will go ahead with the project IF it will return investment on or before the required paybackperiod. The time period required by the investor is based on the industry's performance. b. Net Present Value The Net Present Value (NPV) criterion is a decision tool which is most favored in business. There are three reasons why the NPV is widely used in almost all industries: • It deals with cash flows and not accounting profits • It considers the time value of money and allows comparison of the benefits and costs in a logical manner • It uses a hurdle rate that is acceptable to the investor and would increase the value of the firm if NPV were positive. 36 How to Prepare Project Feasibility Studies The Net Present Value can be expressed as follows: Where: ACF = t k 10 n JV.PY= i ACE; -/{) t=l (1 + k)' the annual after-tax cash flow in time period t hurdle rate; discount rate; required rate ofreturn of the investor initial outlay (initial cash outlay necessary to purchase assets to put the business into an operating manner) the project's expected life Initial Outlay includes the after-tax cash flows such as: • Cost of purchase of the asset plus the shipping/ transportation and installation expenses • Working capital requirements (normally equal to one or two months of cash outflow from operations which includes additional inventory, cash on hand, and overhead expenses) • In a decision to replace an old asset, the after-tax cash flows associated with the sale of the old asset The project's net present value is an indicator of the net value (the difference of the summation of the present value of the cash flows and the initial outlay) of an investment proposal in terms of today's peso. Whenever the NPV is greater than or equal to zero, the project should be accepted; and rejected, if the NPV is negative. Financial Study 37
  • 25. Steps to compute NPV manually: 1. Determine the after-tax cash flows of the project. 2. Determine the hurdle rate or the discount rate acceptable to the investor. 3. Multiply the after-tax cash flows with the present value factor at the given hurdle rate. 4. Get the product for each year and the sum of the present value of cash flows. 5. The amount of the initial outlay is then deducted from the sum of the present value of cash flows. c. Benefit I Cost Analysis (Profitability Index) The Benefit I Cost Analysis or the Profitability Index (PI) is a tool for measuring the ratio of the present value of the future cash flows to its initial cost. Using this tool will allow the investor to accept the project if the ratio is greater than or equal to one and reject if the index is zero or less than one. It can be expressed as: Where: ACF = t k 10 n fACE; P./= t= l (1 + k)' ./0 the annual after-tax cash flow in time period t the discount rate I required rate of return the initial outlay the project's expected life In most cases, when net present value results in an accept decision, net cash flow is greater than its initial cash outlay. This would also be the decision given by the benefit/cost analysis, as the value of the numerator (present value ofnet cash flows) is greater than its denominator (initial outlay). 38 How to Prepare Project Feasibility Studies d. Internal Rate of Return The Internal Rate of Return (IRR) is the fourth decision criterion used in determining the viability of a project. This process of measurement attempts to answer the question: What rate of return does this projectearn? Given the internal rate of return of a project based on the computation, the investor can immediately compare his required rate of return, which is normally based on the current market standards, and decide whether it is beneficial to pursue the project or not. Normally, an investor would accept the projectonly ifthe internal rate ofreturn is equal to or greater than his required rate of return. Mathematically, the internal rate of return is defined as the value of IRR in the equation below: Where: ACF = t IO n IRR /O=f ACE; t=l (1+/~' the annual after-tax cash flow in time period t the initial cash outlay the project's expected life the project's internal rate of return The challenge in this equation is to find the rate of return or the discount rate that will equate the present value of the project's future net cash flows with the project's initial cash outlay. Solving for IRR is quite easy using a financial calculator or spreadsheet. In any case, the IRR can be computed manually as follows: 1. Assign an arbitrary rate (make an assumption for the discount rate) 2. Use the arbitrary rate to discount the after-tax cash flows of the project to present value 3. Get the sum of all the present values of the future cash flows Financial Study 39
  • 26. 4. If the sum of the presentvalues of the future cash flows is equal to the initial outlay, then the arbitrary rate is the IRR; 5. Otherwise, the analyst must assign another arbitrary rate, and then repeat steps 2-4 until equal values are computed. Exhibit 3 shows the application of internal rate of return to the case model: Casa Fernandina. G. OTHER APPROACHES IN EVALUATING PROJECT RISKS Simulation Simulation is the process of evaluating the performance of the project in different scenarios. This is sometimes called 'scenario analysis', which identifies the range of possible outcomes under the worst, best, and most likely case. In simulation, one randomly selects and combines all the values from the different factors that affect the NPV and IRR of the project such as the following: • Market size • Selling price • Fixed costs • Market growth rate • Investment required • Residual value of investment • Share of market • Operating costs • Useful life of facilities Sensitivity Analysis Sensitivity analysis is similar to simulation in determining how the distribution of possible net present values and internal rates of return for a particular project is affected by a change in one particular variable from the factors listed above. It is the most 40 How to Prepare Project Feasibility Studies commonlyused process ofevaluation otherthan the net present value, internal rate of return, payback period, and benefit/ cost analysis. This analysis requires changing one variable while holding all other variables constant. The distribution of possible net present values and internal rates of return that is generated is then compared with the distribution of possible returns generated before the change was made. For some, this analysis is also called the 'What if?' analysis. See Exhibit 4 for an example ofa Break-even and SensitivityAnalysis as applied to the financial condition of the case model, Casa Fernandina. Probability Tree The probability tree is a graphic illustration of the sequence of possible outcomes. It presents the decision maker with a schematic representation of the problem in which all possible outcomes are accounted for. The computations and results of the computations are shown directly on the tree, giving a clear picture of the different scenarios. H.'WITH OR WITHOUT A PROJECT ANALYSIS The 'With or Without a Project' analysis (WP and WOP) is used to compare two scenarios, one in which a project is initiated with another where no project is undertaken. The technique can be used for the following: • A new project • Rehabilitation I Modernization project • Loss prevention project • Improvement I rehabilitation project In a new project scenario, the investor is not involved in any business and this is the first time that he or she would be putting money in a project. Therefore, the investor will receive an additional benefit, given that the project has been assessed to be acceptable using the decision criteria. Figure 4 illustrates this scenario: Financial Study 41
  • 27. Figure 4: New Project (No Other Activities) PROJECT BENEFITS I PROFITS + Project Cost 2 Additional Benefit 3 4 Year WP WOP 5 In a Rehabilitation/Modernization project scenario, an existing business is doing well except that, to keep up with competition, it has to undertake some modernization and/or rehabilitation. Normally, the business is doing well but with competition the growth of the business is hampered. This then calls for some modernization to stay competitive or even ahead of the competitors. The rehabilitation I modernization project is best illustrated in Figure 5. PROJECT BENEFITS I PROFITS Project Cost Figure 5: Rehabilitation Project Additional Benefit Foregone Benefit l 2 3 4 Year 42 How to Prepare Project Feasibility Studies WP WOP 5 In the case of a Loss PreventionProject scenario, a particular business may be suffering losses over a period of time due to an economic crisis and other factors. Its owners may consider looking for projects to prevent further losses and possiblyhelp recover past losses. See Figure 6. PROJECT BENEFITS I PROFITS Project Cost + Figure 6: Loss Prevention Project Additional Benefit ! '-~~~~~~~~~rrrrnnnn~mommWP WOP 2 3 4 5 Year Finally, an Improvement Project scenario exists when a firm that has been experiencing poor business initiates a project that will help improve the performance ofthe ailing company, and where foregoing such a project will mean certain bankruptcy for the business. Financial Study 43
  • 28. PROJECT BENEFITS/ PROFITS Project Cost + Figure 7: Improvement Project Additional Benefit WP Foregone Benefit l WOP SUGGESTED FORMAT FOR A FINANCIAL STUDY REPORT I. Presentation of Major Assumptions II. Summary of Project Cost III. Sources of Financing the Project IV. Financial Statements V. Financial Analysis VI. Decision Criterion (Computation of Net Present Value, Payback Period, Internal rate of Return, Benefit-Cost Analysis) VII. Sensitivity Analysis VIII. Analysis of 'With and Without a Project' 44 How to Prepare Project Feasibility Studies SAMPLE FINANCIAL STATEMENT HOTEL CASE: CASA FERNANDINA A. Key Assumptions: 1. Sales Forecast: a. Hotel- based on seasonality (annual hotel occupancy rates) illustrated in the marketing plan. Room rates increase every two years by 10 percent. b. Coffee Shop-based on seasonality and seating capacity (15 pax) 2. Cost of Goods Sold and Operating Expenses to increase every year by 3 to 4 percent based on inflation. 3. Cost of Goods Sold a. Free Breakfast for guests based on seasonality (annual occupancy rates) b. Materials projected at 36 percent on average of sales revenue of the coffee shop 4. Operating Expenses a. Salaries and Wages- based on human resource plan b. Depreciation: · Building's useful life - 15 years · Equipment's useful life - 5 years · Landscaping and interior design - 5 years c. Promotional materials-based on marketing plan d. Rent Expense- refers to the rentofthe 2,500 square meter lot currently being occupied by the antique shop, and where Casa Fernandina will be erected. e. Utilities - includes air conditioners, lights, other electricity, water, and phone charges 5. Other Income- refers to use of function room (50 pax) and rent from concessionaire Financial Study 45
  • 29. Exhibit 2-1 Casa Fernandina Pro-forma Income Statement for the Year Ended December 31, 2004 Year1 Year2 Year3 Year4 Sales Revenue Hotel 1,920,000.00 2,028,000.00 3,030,000.00 3,030,000.00 Coffee Shop 889,560.00 889,560.00 1,317,501.90 1,317,501.90 Total Sales Revenue 2,809,560.00 2,917,560.00 4,347,501.90 4,347,501.90 Cost of Goods Sold Free Breakfast 85,536.00 91,368.00 112,752.00 112,752.00 Pastries, etc 241,069 50 321.426.00 467,283.96 386,717 76 Total Cost of Goods Sold 406,962.00 412,794.00 580,035.96 580,035.96 Gross Revenue 2.402,598.00 2,504,766.00 3,767,465.94 3,767,465.94 Operating Expenses Salaries & Wages 1,568,486.85 1,615,54146 1,777,095 60 1,830,408.47 Depreciation 321,472.69 321,472.69 321,472.69 321.472.69 Promotional Materials 17,600.00 18,128.00 18,671.84 19,232.00 Rent Expenses 139,392.00 143,573.76 147,880.97 152,317.40 Utilities Aircon 176,000.00 195,520.00 250,931.20 260,968.45 Lights 22,000.00 24,440.00 31,366.40 32,621.06 Water 165,000.00 183,300.00 235,248.00 244,657.92 Other Electricity 16,500.00 18,330.00 23,524.80 24,465.79 Phone 43,200.00 47,520.00 47,520.00 52,272.00 Office Supplies 27,500.00 30,550.00 39,208.00 40,776.32 Housing Supplies 53,240.00 59,144.80 75,906.69 78,942.96 Total Operating Expenses 2,550,391.54 2,657,520.71 2,968,826.19 3,058,135.05 Operating Income (147,793.54) (152,754 71) 798,639.75 709,330.89 Other Income Function Room 314,000.00 314,000.00 314,000.00 578,000.00 Rent from Concessionaire 240,000.00 240,000.00 240,000.00 300,000.00 Gross Income 406,206.46 401,245 29 1,352,639 75 1,587,330.89 Tax Expense 150,424.75 144,699.65 432,844 72 507,945.89 Net Income 255,781.71 256,545.64 919,795.03 1,079,385.01 46 How to Prepare Project Feasibility Studies YearS 4,008,000.00 1,768,953.60 5,776,953.60 134,136.00 638,727 55 772,863.55 5,004,090.05 2,013,449.32 321.472.69 19,808.96 156,886.92 322,880.96 40,360.12 302,700.90 30,270.09 57,499.20 50,450.15 97,671.49 3,413,450.80 1,590,639.25 578,000.00 300,000.00 2,468,639.25 789,964.56 1,678,674.69 ::. Receipts Collectionsfrom C ustomers Payments T osuppf!eCS Toemployees F 01 income lax Total Cash payments NetCash Inflowfrom ()pela!rigAdlvi1ies Cash~kom In~Activities WoOOng Capital (2months) BusilessRegislratiorJ PermitFees ConstructionCostEslima!e OtherCons!ructionMaterialsfrom 3RuOOownAntiqueHouses Antiques&lnteoor~ Landscaping&Ex!eoorDesign Materials&Equipments NetCash OutfMJwfrom inves!Nlg adivilies Net Cashflowbeforefinancing Cash~from FmanclngActivilies Equity Total Cashin~ from financingactivities NETCASH BeginningCash Ending Cash Measurement Payback Period Net Present Value Exhibit 2-2 Casa Fernandina Cash Flow Statement for the Year Ended December 31, 2004 Yearo Year 1 Year2 Year3 3,363,560.00 3,471,560.00 4 ,901 ,501.90 987,037.50 1,133,300.56 1,450,293.86 1,568,486.85 1,615,541.46 1,ffi,095.60 150,424.75 144,699.65 432,844.72 2,705,949.10 2,893,541.67 3 ,660,234.18 657,610.90 578,018.33 1,241,267.72 (362,960.40) 0 0 0 (5,000.00) 0 0 0 (2,537,690.35) 0 0 0 (600,1XM!OO) 0 0 0 (853.850.00) 0 0 0 (326,1XM!OO) 0 0 0 (788,006.00) 0 0 0 (5,473500.75) 0 0 0 (5,473,506.75) 657,610.90 578,018.33 1 ,241,267.72 5 ,500,000.00 5.500,1XM!OO 26,493.25 574,126.38 578,018.33 1,240,005.08 0.00 26,493.25 600,619.63 1,178,637.97 26,493.25 600,619.63 1,1 78,637.97 2 ,4 18,643.05 Decision Criteria Greater than required by the investor Greater than or equal to zero Internal Rate of Return Greater than or equal to the prevailing rate of Treasury Bills Year4 YearS 5,225,501.90 6,654,953 60 000 000 1,405,723.65 1,851,392.35 1,830,408.47 2 ,013,449.32 507,945.89 789,964.56 3,744,078.00 4 ,654,800.22 1,481,423.90 2 ,000,147.38 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,481,423.90 2,000,147.38 1,400,857.70 1,998,536.47 2,418,643.05 3,819,500.74 3 ,819,500.74 5,818,037I2 Value 4 years & 7 months Php3,054,196 20% Financial Study 47
  • 30. Exhibit 2-3 Casa Fernandina Pro-forma Income Statement for the Year Ended December 31,2004 Year1 Year2 Year3 Year4 ASSETS Cash 600,619.63 1'178,637.97 2,418,643.05 3,819,500.74 Inventory on Hand 3,128.02 3,128.02 4,390.66 4,390.66 Total CurrentAssets 603,747.65 1'181,765.98 2,423,033.70 3,823,891.40 Property, Plant, & Equipment 5,473,506.75 5,152,034.06 4,830,561.37 4,509,088.68 Less: Depreciation 321,472.69 321,472.69 321,472.69 321,472.69 Total Property, Plant, & Equipment 5,152,034.06 4,830,561.37 4,509,088.68 4,187,615.99 TOTAL ASSETS 5,755,781.71 6,012,327.35 6,932,122.38 8,011,507.39 LIABILITIES Accounts Payable Totalliabilit1es Equity Capital 5,500,000 00 5,500,000.00 5,500,000.00 5,500,000.00 Begmnmg Reta1ned Eammgs- 255,781 71 512,327.35 1,432,122.38 2,511,507.39 Retained Earnings 255,781 71 256,545.64 919,795.03 1,079,385.01 End1ng Reta1ned Earnings 255,781 71 512,327.35 1,432,122.38 2,511,507.39 Total Equity 5,755,781 71 6,012,327 35 6,932,122.38 8,011,507 39 TOTAL LIABILITIES & EQUITY 5,755,781.71 6,012,327.35 6,932,122.38 8,011,507.39 Exhibit 2-4 Casa Fernandina: Financial Ratios Operating Profitability Year 1 Vear2 Vear3 Vear4 ORIOI 0.07 0.06 0.19 0.19 Operating Profit Margin 0.14 0.14 0.31 0.37 T otal Asset Turnover 0.49 0.49 0.63 0.54 F1xedAsset Turnover 0.55 0.60 0.96 1.04 Return on Equity 0.04 0.04 0.13 0.13 Inventory Turnover 77.07 102.76 106.43 88.08 48 How to Prepare Project Feasibility Studies YearS 5,818,037.22 6,001.56 5,824,038.78 4,187,615.99 321,472.69 3,866,143.30 9,690,182.08 5,500,000.00 1,678,674 69 4,190,182.08 9,690,182 08 9,690,182.08 YearS 0.25 0.43 0.60 1.49 0.17 128.70 Exhibit 3 Step-by-Step Process in Computing for Internal Rate of Return Using Excel 1. Go to the cell where you want to put the value of Internal Rate of Return (IRR). 2. Type the following: =IRR(values, guess) 3. Format in Excel 4. The 'guess' is an arbitrary rate. 1=1 RR( J IfliR;;c;;.IM"uI 5. The values should come from the net cash flo w from operations. Keep in mind that the first value should be equal to the total project cost and should be a negative value. 6. Another way is to click on the 'fx' and look for Financial, then check IRR on the list. 7. Press 'Enter' to get the Internal rate of return c Year (i Yeor 1 Vez 2 Year 3 a."n Oper.t!DJS .-45((00 12tt00 240COO ~ •• .. ... "::Il ... Financial Study 49
  • 31. Exhibit 4 Casa Fernandina: Break-even and Sensitivity Analysis BREAKDOWN OF FIXED AND VARIABLE EXPENSES 20% Decrease 20% Decrease 20% Decrease HOTEL VARIABLE FIXED COFFEE in Sales in COGS in Fixed Costs Salaries &Wages 126,542.95 108,942.00 108,942.00 17,600.95 HOTEL COFFEE HOTEL COFFEE HOTEL COFFEE Depreciation 26,789.39 25,182.03 25,182.03 1,607.36 Sales 57,600.00 76,248.00 72,000.00 95,310.00 72,000.00 95,310.00 Promotional Materials 1,466.67 1,466.67 1,466.67 COGS 7,374.60 34,438.50 8,906.40 27,550.80 11,133.00 34,438.50 Rent Expense 11,616.00 10,454.40 10,454.40 1,161.60 Gross Revenue 50,225 41,810 63,094 67,759 60,867 60,872 Utilities - - Fixed Expense 157,057.45 25,991.45 157,660.09 26,029.91 126,128.08 20,823.93 Air-conditioning 8,000.00 5,600.00 3,360.00 2,240.00 2,400.00 Break-even Sales 180,118.21 47,400.61 179,915.66 36,613 64 149,197 78 32,605.22 Lights 1,000.00 700.00 420.00 280.00 300.00 Sales Units 3.13 0.62 2.50 0.38 2.07 0.34 Water 7,500.00 5,250.00 3,150.00 2,100.00 2,250.00 Other Electricity 750.00 525.00 315.00 210.00 225.00 Percentage Change 2072% 45.38% -3.53% -1016% -20.00% -2000% in Break-even Phone 3,600.00 3,240.00 3,240.00 360.00 Office Supplies 1,250.00 1,125.00 1,125 00 125.00 Housing Supplies 2,420.00 2,420.00 7,245.00 2,420.00 26,029.91 Total Operating Expenses 190,935.01 164,905.09 157,660.09 Cash Budget for Loan CASH BUDGET 1 2 3 4 5 6 7 Beg.Cash - - - 66,828.88 864,570 45 1,662,31202 Inflow 3,363,560.00 3,471,560.00 4,901,501.90 5,225,501.90 6,654,953.60 6,654,953.60 6,654,953.60 MONTHLY 20% Increase 20% Increase 20% Increase Outflow 3,100.084.95 3,207,321.03 3,860,925.64 4,021,943.02 4,720,482.03 4,720,482.03 4,720,482 03 in Sales in COGS in Fixed Cost Ending Cash HOTEL COFFEE HOTEL COFFEE HOTEL COFFEE HOTEL COFFEE Sales 72,000.00 95,310.00 86,400.00 114,372.00 72,000.00 95,310.00 86,400.00 114,372.00 Variable Cost 11,133.00 34,438.50 11,133.00 34,438.50 13,359.60 41,326.20 11,133.00 34,438.50 Gross Revenue 60,867 60,871.50 75,267 79,934 58,640 53,984 75,267 79,934 Fixed Expense 157,660.09 26,029.91 157,660.09 26,029.91 157,660.09 26,029.91 189,192.11 31,235.90 Break-even Sales 186,497.23 40,756.53 180,980.14 37,244.63 193,578.60 45,956.58 217,17617 44,693.55 Sales Units 2.59 0.43 2.09 0.33 2 .69 0.48 2.51 0.39 w/odebt 263,475.05 264,238.97 1,040,576.26 1,203,558.88 2,001,300.45 2,799,042.02 3,596,783.58 service DebtService 595,518.05 595,518.05 1'136,730.00 1,136,730.00 1,136,730.00 1,136,730.00 1,136,730.00 Ending (332,043.01) (331,279.08) (96,153.74) 66,828.88 864,570.45 1,662,312.02 2,460,053.58 Balance Percentage Change in Break-even ·19.13% -2385% 3 .80% 12.76% ·2.96% -8.62% SO How to Prepare Project Feasibility Studies Financial Study 51
  • 32. Socio-Economic Study A PROJECT, to be worthy of financing especially from government institutions, should be geared towards generating not only revenues and profits but also social and economic benefits to various stakeholders. This portion of the study will serve as an aid in determining the socio-economic contributions of a project. Figure 8 shows how a project can contribute to improve the standard ofliving, enhance community development, increase both foreign exchange savings and reserves, aid in the lowering ofprices, and increase the demand for local materials. The socio-economic evaluation ofthe study will, therefore, briefly explain the impact of the project in terms of the following: 1. Employment and income, resulting in the improvement in the standards of living of its employees and their families. 2. Taxes since the increased revenues of the local and national governments can then be used for the development of the community. 3. Supply of commodities, observing the different possibilities of influencing prices and foreign exchange balances. 4. Demand for materials by specifying the use of home-grown materials to allow local producers to sell more goods By generating employment and income, the project directly benefits its employees and their families. Indirectly, the local economy as well as the larger national economy may be benefited. More income in the hands of the people would mean greater demand for other goods. This additional demand may, in turn, stimulate the production of more goods, thereby generating further employment and income for other members of the community. The production activity ofthe project favorably affects the supply situation of the industry in various ways. Where there are few sellers of a particular product or service, the project's entry reduces the supply shortage, resulting in lowered prices. In an overcrowded 52 How to Prepare Project Feasibility Studies l industry on the other hand, the project may r~sult .in. ii.npr?ved product quality and/or decreased prices~ e~peCially ~f It IS h1ghly competitive in quality and pricing upon Its mtroduchon. At the same time, the production activity creates additional demand for raw materials and other industrial inputs. This stimulates the production of more raw materials and supplies, thereby promoting linkages within the industry. In generating employment and income and increasing production activity, the government stands to benefit through more revenues from taxes. Figure 8. Aspects Employment Social and Economic Factors Affected Socio-Economic Contributions Improved Standard of Living Foreign Exchange Reserves Utilization of Local Materials Socio-EconomicStudy 53
  • 33. Organization and Management Study FORMULATION OF GOALS Goals or o~jecti~es ~re the desired results of a particular undertaking. Th~y provide direction for all decisions and form the criterion against which actual work accomplishments can be measured. Goals can be formulated for the marketing, technical, and financial aspects of the feasibility study. In most ~ases, goa~s and objectives are written with quantifiable tar~ets. Th1s makes It easy to determine if the goal set has been achieved or not. An example of a marketing objective is: "To acquire at ~ea~t 1~% ~arket share." For the technical aspect of a study, an ObJective IS to mcrease production capacity by 20% in the next two years. CHARACTERISTICS OF WELL-DESIGNED GOALS AND OBJECTIVES • Expressed in terms of results rather than actions • Measurable and quantifiable • Clear time frame • Challenging and yet attainable • Written down on paper • Communicated to all members of the organization. Once the objectiv~s and the ways and means of attaining ~hem have b~en established, the next step is to prepare an overall Implementation plan. This is discussed in the organization and management study, as follows: 1. Basic considerations in forming the organization 2. Form of ownership 54 How to Prepare Project Feasibility Studies 3. Organizational chart I Management of the Project 4. Officers and Key Personnel I Labor Requirement 5. Project schedule A. BASIC CONSIDERATIONS First, the purpose of the project must be restated. Then, by consolidating the inputs from the marketing, technical and financial studies that are relevant to organization and management, the project's organizational chart may now be designed. For example, the marketing organization proposed in the marketing study will now be included in the master plan, along with the production staff described in the technical study. B. FORMS OF OWNERSHIP The four forms of ownership are: 1. Single proprietorship 2. Partnership (general or limited) 3. Corporation ranging from small to large-scale enterprises 4. Cooperative organization (consumers, producers, marketing, or financing) D. ORGANIZATIONAL CHART In an organization chart, all personnel - from the management to the rank-and-file-employees - are presented in a diagram which shows their relationships and the flow of authority. E. OFFICERS AND KEY PERSONNEL The names of specific individuals for certain key positions are set forth in this section. The necessary educational background, work experience and training, and net worth of each position must be adequately described. Organization and Management Study 55
  • 34. F. PROJECT SCHEDULE The different activities involved in the preparatory stage of the project are presented in the Gantt Chart, stating the duration of each activity and/or the PERT Network to establish the sequence to be followed for the different activities. With a computer-based Project Management software, an analyst can prepare the schedule and the associated PERT/CPM. He/she can play around with the project schedule using the "Whatif?" scenario, assuming unforeseen delays, untimely delivery of resources, or inability to raise funds when needed. The analyst can also track the progress of activities taking note of slippages that need immediate attention by management. 56 How to Prepare Project Feasibility Studies Environmental Impact Study A. WHAT IS ENVIRONMENTAL IMPACT ASSESSMENT {EIA)? Environmental Impact Analysis is a study that tries to determine the relationship between a proposed project and the affected surrounding environment. It attempts to address the possible environmental damage that may arise from the development initiatives of the business and the government sector. The objective ofenvironmental management is to achieve the greatest benefit with the use of natural resources without sacrificing their potential to meet future needs. Projects that are favorable to the development of the country but may be destructive to the environment may be suspended. B. WHAT TYPES OF PROJECTS REQUIRE AN EIA? Projects that require EIA include the following: 1. Environmentally Critical Project (ECP) - these are projects that may have negative environmental impact. 2. Project to be located in an Environmentally CriticalArea (ECA) - these are places that are ecologically, socially, or geologically sensitive. C. ENVIRONMENTAL IMPACT STATEMENT (EIS) SYSTEM EIS is a document that contains the considerations, findings and recommendations of an EIA for projects that are large and known by experience to create major stresses or pose risks to the environment and the immediate community of people.It provides an EnvironmentalManagement Plan, which contains the measures to prevent or reduce damage and alleviate the foreseen negative effects of the project on the natural environment or on the lives of the people around it. 57
  • 35. D. MAJOR SECTIONS OF THE EIS I. Project Description - project information, location, rationale, alternatives and phases of implementation II. Baseline Environmental Conditions - land, air, water, and people IlL Impact Assessment and Mitigation - identification, prediction and evaluation ofimpact; an analysis offuture environmental conditions with and without the project IV. Environmental Management Plan (EMP) - measures for mitigation and enhancement; environmental monitoring; information, education and communication; institutional arrangements and costs to implement the plan. Proper implementation of the EMP should guarantee that the project will operate in an "environment friendly" manner V. Proposalfor an Environmental Monitoring Fund VI. Attachments orAnnexes - list of EIS documents; Accountability Statements of EIS; Process documentation reports; Maps and photos of project site and impact areas. E. MAIN COMPONENTS OF AN EIA PROCESS I. Screening and Scoping - a procedure that allows the Environmental Management Board, the DENR Officer, and all stakeholders to meet and agree on what issues the project needs to closely examine once the proponent conducts the EIA. Scoping is an important procedure, which allows the proponent to listen to the stakeholders, particularly those affected by or concerned with the project, to cover relevant issues and set the parameters of the study. II. Baseline Study - the data gathering phase of the EIS. 58 How to Prepare Project Feasibility Studies III. Socio-economic and Public Participation - A comprehensive study of the population, its income, labor, market, social services and cultural practices, which will be used to predict and assess the impact of the project. Public Participation refers to the cooperation and coordination among the stakeholders. IV. Assessing the Environmental Impact a. Identification of the project location, activities, and the alternatives available b. Actual Assessment i. Predictive Phase - assessment of the magnitude of the impact that may result from the project. ii. Evaluative Phase - consideration of the relative importance of the resources that may be affected by the project. COMPONENTS OF ENVIRONMENTAL IMPACT ANALYSIS PROCESS .------. IMPACTASSESSMENT 1 1-------. EIA DOCUMENT PREPARATION 1 EIAREVIEW 1 DECISION APPROVE DENY 1 '------- MITIGATION AND MONITORING Environmental Impact Assessment Study 59
  • 36. F. ENVIRONMENTAL COMPLIANCE CERTIFICATE (ECC) An ECC is issued by the Secretary of the Department of Environment and Natural Resources (DENR) or the Director of the Environmental Management Bureau (EMB) after a thorough and open review of the project studies and plans. The ECC is given to the project proponent who submits to an Initial Environmental Examination (lEE). The lEE contains the project description, its impact, and measures to preventnegative impact on the environment and the communities that will be affected by the project. lEE is the basic step for projects located in environmentally critical areas. The lEE Checklist report is to be accomplished before undertaking a project. It consists of a series of questions that deals with issues and concerns about the project and its environment. lEE Checklist is available for the projects under the following categories: Batching Plant Project Fishery Project Composting Facility Project Community-Based Forest Resources Utilization Gasoline Station Project Selected Housing, Land Dev't and Other Building Selected Irrigation Project Land Transportation Terminal LPG Storage Marble Slab processing Plant Project Mini-Hydro Power plants Piggery farm project Plastic Recycling Poultry Farm Project Power Barge Plant Public Market Rice Mill Project Selected Roads and Bridges Projects Sand and Gravel Project Collection, Transport, Treatment and Disposal of Sewage Slaughter House Small Scale Lime Extraction Project Tourism Project Telecommunication Antennas, Mobile Phone Cell Sites and Similar Facilities Cold Chain Private Land Timber Utilization Project Grains Highway Power Transmission Lines and Substation Ro-Ro Terminal Rehabilitation or Expansion of Port Facility Small Water Impounding Philippine Economic Zone Authority Source: www.emb.gov.ph 60 How to Prepare Project Feasibility Studies Review Process of an Environmental Impact Statement (EIS) ( EIS SUBMISSION J EIA REVIEW by EIA REVIEW COMMITTEE at EMS CENTRAL OFFICE Substantive Review Public Hearing Site Inspection EIA REVIEW COMMITTEE REPORT and RECOMMENDATION to the EMB DIRECTOR DECISION ON EIS 120 Working Days ( ECC GRANTED or DENIED J [ EIS is RETURNED to the PROPONENT J Environmental Impact Assessment Study 61
  • 37. Review Process of an Initial Environment Examination (IEE)2 lEE SUBMISSION EIA REVIEW by EMB REGIONAL OFFICE 15 DAYS to initiate Substantive Review 15 DAYS maximum for Substantive Review EMB REGIONAL OFFICE EIA DIVISION REPORT AND RECOMMENDATION 15 DAYS DECISION ON lEE REPORT 60 Working Days DECISION ON lEE CHECKLIST 30 Working Days 62 How to Prepare Project Feasibility Studies Detailed Outline of a Project Feasibility Study I. Project Summary A. Name of Enterprise B. Location C. Descriptive Definition of the Project D. Project Objectives E. Feasibility Criteria F. Highlights of the Project . . G. Major Assumptions and Summary of Fmdmgs H. Conclusion of the Study II. Market Study A. Product Description B. Demand-Supply Analysis C. 4 P's Study (Price, Place, Promotion, Product) D. Factors Affecting the Market E. Survey Results F. Analysis of Data Gathered G. Conclusions and Recommendations III.Technical Study A. The Product I Service B. Manufacturing Process C. Plant Size (Capacity) and Production Schedule D. Machinery and Equipment E. Plant Location F. Plant Layout G. Building Facilities H. Raw Materials and Supplies I. Utilities 63
  • 38. J. Waste Disposal K. Production Cost i. Direct Materials ii. Direct Labor iii.Manufacturing Overhead L. Plant Organization M.Appendices i. Plant Layout I Equipment ii. Equipment flow sheet iii. Equipment listing and cost iv. Utilities calculation v. Plant facilities breakdown of cost vi. Projected cost of production IV. Socio-EconomicStudy (Normally used for government projects) A. Socio-Economic Benefits in terms of: i. Employment and Income ii. Taxes iii. Supply of commodities iv.Demand for materials V. Organization and Management Study A. Formulation of Goals and Objectives B. Basic Considerations C. Form of Ownership D. Organizational Chart E. Officers and Key Personnel F. Project Schedule VI. Environmental Impact Analysis VII. Recommendation 64 How to Prepare Project Feasibility Studies Pointers in Evaluating a Project Feasibility Study IF THE PREPARATION of a project feasibility study is vital to the success of an undertaking, the evaluation of the study is just as important. The recommendations contained in the study will be the basic guidelines in formulating a final decision, and the decision rests heavily on the evaluation of these recommendations. How then should one go about evaluating a project study? How can one prioritize the less relevant items in an exhaustive study or determine the full implications of a simple but concise project feasibility study? Following is abrief discussion ofthe major parts of a project study which are generally of prime importance in making a "go" or "no go" decision. A. MARKET STUDY The market study answers two basic questions: Is there a demand for the product? If so, can the marketing program effectively meet this demand? Inthe process of determining demand, the corollary issues of market size, location, segmentation, characteristics, and growth as well as the supply situation are tackled. The conclusion - whether or not there exists substantial demand, or can the demand be fully met by supply? - is at the heart of the whole project study. If demand does not exist nor cannot be created, there is no point in pushing through with the project. However, if the findings on the demand are favorable, the next question is how to address such a demand. Here, the marketing program comes into focus. The selling price, product quality and packaging, channels of distribution, and promotions are taken into consideration. The marketing 65
  • 39. program is then evaluated against the backdrop of general marketing practices within the industry to assess its chances of meeting its objectives. Ultimately, the answers to the two basic questions posed earlier greatly affect the feasibility of the project. A negative response to either question means that the project has no potential for success. B. TECHNICAL STUDY There are three basic issues to be considered in the technical section. These are product quality, resource availability and accessibility, and optimal use of resources to produce the highest possible quality at the lowest possible cost. Product quality should allow the product to compete favorably with existing market leaders. The product should likewise be appropriate and suitable for its intended use(s). One should ask the question: What characteristics distinguish this product from the others in the same category? Resource availability and accessibility are nextinimportance. Itis oflittle use to aspire for a product with superior qualities if the raw materials needed are always short in supply or cannot be readily transported from their points of origin. Resources also mean labor, equipment, machinery, utilities, technology, and all other items that are directly necessary for production. Are they all available in sufficient quantities and at reasonable costs? The focal point of the technical study is to determine the most efficient way of allocating resources to produce the desired product with competitive quality at the lowest possible cost. The product and its characteristics have been defined. The resources necessary for production have been identified. 66 How to Prepare Project Feasibility Studies It isnow a question of efficient and effective use of resources. If this can be reasonably attained, then the technical aspect of the study is deemed feasible. It may also be concluded at this stage that the productof a spe~i~c quality an~ :With a confirmed demand in substantial quantities can be effictently produced. C. FINANCIAL STUDY The financial study requires the preparation of a number of financial statements and the analysis of several benchmarks in the form of ratios culled from the financial statemen_ts. As such the entire study practically boils down to a questiOn of fi't bt"l1 "ty This is so because a profitable income statement pro a . fi bT will generally mean a favorable cash fl?w. S~nce pro ta 1 tty and liquidity virtually determine the finan~tal health of any firm, profitability becomes the single most Important fact~r, not only in showing the viability of _the p_roduct but al~o m ultimately attracting investments or financmg to the proJect. Profitability is not the same as_ profit: The distin~tion is important since the profit figure ts, ?Y Itself, meamngless, while profitability is a measure of net mcome_ as a per~entage of sales. It takes other factors into consideration, partlcu_larly revenue, and therefore gives a better picture ofoverallbusmess performance. If, for instance, Firm A generates a profit of P~ million as against Firm B's P100,000, it would appear that Fum A has a better financial picture. If Firm A, however, had a revenue of P10 million while Firm B earned a revenue o~ PSOO,OO_O, the,n Firm A's 10% return on sales pales in companson to Ftrm B s 20%. In this case, Firm B is said to be more profitable. In evaluating the profitability of a project, it is imp?rtant to consider the industry's profitability situation. I~ ~ mdust?' where 10% profitability is the historical trend, mmmg for 20 Yo may be tantamount to asking for the moon. On the other hand, Pointers in Evaluating a Project Feasibility Study 67
  • 40. a projected profitability of 10% in an industry where 20% is generally attainable leaves much to be desired. P~ofitability must also be viewed from a long-term or medm_m-term perspective. Losses in the first few years of operat10~ do not necessarily suggest an unprofitable venture. If a contmually profitable operation is projected after, say, three years, the project may still be considered viable. Hence profitability in the long-run is the more relevant gauge. ' Finally, the question of financing comes into focus. If the pr.o~ect is ~eemed profitable, are there enough sources for the m1tial capital requirements? Are the financing arrangements and terms reasonable and viable? In general, financing would not be a troublesome issue if the other aspects of the project study (e.g., market, technical, etc.) yield favorable conclusions. An undert~king ~h!ch can efficiently and profitablyproduce a pro.duct :-vith sufficient demand will certainly not be wanting m financmg. D. SOCIO-ECONOMIC STUDY The evalu~t~on of this portion of the project study is a matter of ~e:ermi~mg whether society and the economy derive net positive gams from the project. . It is not, however, a simple exercise. For instance, a plant m a remote community may provide the local residents with better i~come-earning opportunities. But, if in the process, the environ_ment is seriously polluted, the community may be better off ~Ithout the plant and the improved income earning opporturuties.' !heextent of pollution and the value judgments of the auth?nties and the community will strongly influence the evaluatiOn of the project's socio-economic desirability. The economic aspect is relatively easier to evaluate. If ~he project intends to produce an essential item that is not m abundant supply, the positive effects on the economy as 68 How to Prepare Project Feasibility Studies a whole can hardly be doubted. The issue becomes ticklish in a situation where the product intended for production is completely non-essential, e.g., fancy items, or those already in excess supply. The project proponents may be regarded as nothing more than profit-seeking individuals with little or n.o concer~ f~r socio-economic uplift. This may be the case even 1f the proJect IS entirely harmless from the socio-economic viewp?int, bu.t ~oes not contribute to the promotion of socio-economic conditions. At this point, it is worthwhile to distinguishbetween priva:e sector projects and government projects. The former w1ll generally consider profitability as the primary criterion. ~he latter will place socio-economic desirability above anythmg else. Thus, while government projects at times ignore profitability for as long as socio-economic desirability is achieved, pri:a~e entities in general do not feel inclined to do the same. This IS a vital consideration in evaluating different types of projects. E. ORGANIZATION AND MANAGEMENT STUDY Two major questions may be posed in evaluating organization and management aspects of a project study: • Is the organizational setup optimally effective? • Are the recommended key officials the best qualified under the circumstances? Optimum effectiveness refers to the ability of t~e organizational setup to carry out its function~ smoot~ly wh:le having the lowest number of personnel possible. This.1r:'?~Ies a clear and precise identification of duties and responsibihhes, flow of authority, and staffing level requirements. Thus, an organization that can perform in the most effective manner with the fewest personnel possible shall be considered most appropriate for the project. Pointers in Evaluating a Project Feasibility Study 69
  • 41. Keeping this criterion in mind, the qualifications of individuals recommended for key positions must also be examined. Is a particular manager suited for the demands of the position? Iss/he the best available? Does s/he have the right background, training and experience for the job? O~ganization and management factors are normally considered toward the end of the project study. But it is by no means the least important. ~e organizat~onal framework is the link between planning and Implementation. Itwill determine the successful realization of the project goals and objectives. Every step, therefore, must be carefully takenin deciding on the positions to be created, the relations~ips of positions, the number of personnel to employ, and the kmd of staff to put in place. The plan is only as good as the implementers. 70 How to Prepare Project Feasibility Studies A Final Note AFTER GOING THROUGH the major components of a project study, one must evaluate the study as a whole.Obviously, negative findings on certain critical issues, such as lack of demand, non- availability of raw materials, or non-profitability, would definitely discourage a proponent from pushing through with the project. But if the project looks good as a whole despite minor uncertainties here and there, it may still be considered feasible. This is where qualitative insights come in. Since the project study is essentially a systematic approach that relies heav~y o~ qu~ntitative information, it cannot always fully capture the 1mphcahons of a situation where much qualitative analysis is required. The project study employs qualitative insights to temperits qu~titative ~dings. But this may, at times, be inadequate since the prOJeCt study 1s made from an objective perspective. The project evaluator injects a certain amount of subjectivity in evaluating the project's recommendations. S/He adds "gut feel" to the qualitative perception and supplies what the project study writer may have left out or could not systematically compr~hen~. Such insights become critical especially when some uncertamty IS concluded from quantitative findings. Suppose a project seeks to go into the large-scale p~odu~tion of an item that has not been much in demand. From the histoncal and quantitative viewpoints, the study would project an uninspiring demand growth pattern in the future. This would not justify the project's viability. If, however, the product in mind is heavily dependent on people's tastes which are expected to change for one reason or another, resulting in a sharp rise in the product's demand, the feasibility of the project cannot be totally ruled out. A Final Note 71
  • 42. In this example, scientific and purely qualitative analyses may seem to contradict each other. On the contrary, they are complementary. The scientific approach assures the project proponent of a minimum level of demand. The qualitative analysis seeks to determine if this particular level of demand can potentially be realized after considering certain external factors that are difficult to relate systematically to the scientific approach. This is readily evident in the case of people's tastes. Evaluating them is primarily a qualitative concern. This should dispel the popular notion that the project study is sometimes a useless endeavor since "gut feel" is at times a better yardstick for making decisions. The project study need not be regarded as contradictory to or oblivious of "gut feel." It need not be the sole basis for making decisions. A project study is, in essence a scientific and systematic approach to decision-making. It is really a guide, not an imposition. Certainly, the recommendations of a project study can be further upheld or reversed by qualitative insights or "gut feel." A lot, therefore, will depend on the project evaluator's balanced sense of perspective. As a last and final note, the foregoing guide to the preparation of Project Feasibility Studies applies to both industrial and agricultural ventures. The overall guideline is for the PFS to include comprehensively the major concerns of any PFS: marketing, production, finance, organization and socio-economic viability of an industrial or agricultural project. The PFS writer is free to adjust the form and content of the Project Feasibility Study guide to fit the requirements of an agro-based project as well. 72 How to Prepare Project Feasibility Studies Annexes