SlideShare a Scribd company logo
1 of 27
Download to read offline
RESTORATION HARDWARE
The Evolution of a Short Thesis
Dennis J. Wurst
March 3, 2017
Yale School of Management
Costly Catalogs
Eco-Unfriendly, Not Modern Printing, Shipping & Bad Press
Idea Generation Process
• Identify an Inconsistency (Good or Bad)
– Public Opinion Differs from Your Own
– Market Perception Seems Out of Whack
– Utility of a Product (New & Exciting? or Obsolete?)
• Pattern Recognition from Elsewhere In …
– Your Own Personal Life (Trust Your Instincts at First)
– World History (People Never Change, Just Sanitation)
– Literature (Life’s Instruction Manual for Human Behavior)
• Substantiate or Refute Suspicion with Numbers
– Quantify Your Initial Instinct with Facts NOT Feelings
– Personal Visits or Sending Surrogates on Your Behalf
– Pictures Tell 1000 Words (And Everyone Loves Pictures)
A Culture of Character:
Pattern Recognition Matters
Gary Sells Himself, Not Furniture
• Surrogate Calls from LA
• 17’ x 10’ Poster of Gary
• Hanging in West Hollywood
• Poster is Gone in One Week
• Recruit Friends in Your Quest
– Get a Posse to Snoop for You
– I’d Never Know Otherwise
• Humor Often Motivates
• Always Say “Thank You!”
Build-To-Suit Lease Accounting
• Developer capital contribution gets parked temporarily
under Property Plant & Equipment until sale/leaseback
• Temporary “Build-To-Suit Liability” (not “Lease”) on right-
hand side of the balance sheet, for the same amount of
developer capital input into incomplete projects (mansions)
• “Build-To-Suit Liability” and PP&E both disappear upon
sale/leaseback of each property
• Guggenheim’s analyst thought that was the forward lease
obligation related to all B2S properties under construction
• BB&T analyst (from Harvard Business School) failed to
understand B2S lease accounting yet still wrote $100+ buy
recommendations, before and after learning how it works.
Red Flags for Short Sellers
• Stadium Naming Rights
– Level 3
– Chesapeake Energy
– Sound Advice (Tweeter)
– Enron Field (Houston)
– PSI Net (Baltimore Ravens)
– American Airlines (TX & FL)
• Art Museum Installations
• Urban Renewal Projects
– “Secured the SF Pier 70
lease” (as if it’s difficult?)
• Avoidance of the word
“EBITDA” on conf calls
• Glamour Shots
• Changing CPA or Lawyer
Issuance of 0% Converts Instead of Junk
• Rather than to have a hard cash coupon assigned
to RH bonds, a 0% non-coupon hides the lack of
credit quality for anyone not paying attention to
the high yield OID (original issue discount).
– OID requires bond prices to “accrete” up to par
gradually or quickly, until eventual bond maturity.
• Equity investors really are not known for credit
awareness, nor for their curiosity around debt.
• Two $300+m convert issues seem to be the only
RH debt on the balance sheet besides payables.
• In 2019, FASB rules require that operating leases
appear on every balance sheet, as in Europe.
Spread Disappears Upon Default
2019 FASB Lease Accounting Changes
• By January 2019, FASB requires all operating
leases (capital equipment, warehouses, offices
and retail space) included on balance sheet
• Many accounting firms and lawyers will
accelerate that requirement for their clients
• Operating leases are hidden under
“Contractual Obligations” deep in the 10K
• Capitalized interest + Operating Debt = Total
• Many USA retailers seem debt-light until 2019
Temples, Not Stores
• Repurposed Historic
Buildings = Huge Capex
• No “Cover Bid” after RH
– Who Takes over Leases,
If RH Fails or Vacates?
– Turn them into hotels?
– Plumbing alone is $$$
• What Happens to Sales-
Per-Square Foot or SSS?
– Once Stores Anniversary
into “CBRG” or SSS, Will
Momentum Continue?
Initiate the Short Thesis: July 2015
• 27% of all leases were due for renewal (or rolling-off) soon
– 8 local leases could possibly be consolidated but probably won’t be
• 20.5m shares voted AGAINST CEO’s compensation package & 15.3m for it
– Dissent surrounding CEO performance puts him in the penalty box
• Mid 30% Gross Margins may be dwarfed by SG&A vs sales (in $ & % terms)
• Mid Single-Digit Operating Margin (still there, despite “transformation”)
• Hidden Debt ($1.5B+ Contractual Obligations) will suppress margin & CF
– $582m Oper Leases + $17m Cap Leases + $491m B2S Leases = $1.09B Total
• $350m convertible bonds due 2019 (another $300m in 2020 issued later)
• $273 Oper Profit/Selling Sq Foot & $193 Oper Profit/Leased Sq Foot
• “Comparable Brand Revenue Growth” leaves iffy definition of SSS in 10K
• $271m Increase in Working Capital < $284m New Bonds
– Therefore, all Working Capital improvement came from debt issuance
• Trade imbalance increase ($209m payables - $185m ARs) $24m = quiet debt
• Tangible Book Value $579m (Stated Book Value Shareholder Eq – Goodwill)
• FCF = $82.5m Oper CF - $110.4m Capex = - $28m may worsen with $$$ plans
$-Burning Side Business Distractions
(WWD Apparel Article, Music, & Hotel)
Ma(i)sonry Wine, Why? RH Contemporary Art
FYE 2015: $2B Debt Hidden in Plain View
• Wine & Contemporary Art Vanish Quietly, While NY Meatpacking Hotel is Built
• Restaurants might not draw customers to RH (credit card receipts would prove it)
• 9% increase in gross profit dollars eaten by 8% higher SG&A costs alone
• CFO sells 1/3 of hers at $100/sh before RH stock falls hard; COO sells ½ then quits
• Taxable income up only 1.15% year-over-year, while commitments skyrocket
• Promises of 15% Oper Profit & $5B Revenue drifting into the impossible distance
• Leases bring gross leverage to 8X & EV to 15X vs $235m LTM EBITDA
• $10m private jet and staff for only 68 stores (Can’t Gary take 1st class commercial?)
• San Francisco Pier 70 urban renewal project is magnanimously $$$ and flashy
• “Learning” appears 6X on the conference call; “Newness” even more often.
• Inventory up, EBITDA margin range-bound, new leases
• $70m anti-dilutive collar makes bond conversion premium ~ 80%
• $548m Oper Leases + $741m B2S Leases + $650m Converts now = ~ $2B
• I predicted price erosion to $35/sh (2X Tangible Book) during Mkt Cap of $2B
• Internal all-caps e-mail rant to employees gets famously leaked to the press
• SSS (“Comp Brand Rev Growth”) deterioration, despite fancy moniker & formula
• Selling square footage is up 19% but sales per square foot only up 3.5%
• Bond-issue sized growth in operating leases (outlets & stores) happen quietly
• Contractual obligations grow from $1.5B to $2.2B during 2H15 (+$365m leases)
• Capex dwarfs Oper CF, yet mgmt continues to claim that FCF is 1-2 years away
$119m Price Tag for $16m of Assets:
Redundant Acquisition Begs Regulatory Scrutiny
• $119m Deal Price Tag
– 43% pays for Goodwill
– 43% pays for the Brand
• $16m Assets & Cash
• RH already had fixtures!
• Board members leave
immediately after deal
• Shifting to Renovation &
Wholesale, not just Retail
– Now Supposedly a
Designer Showroom
Board Members Jump Ship Together
• Pop Chips founder
replaces Producer
Tommy Mottola
• Catterton Partners
Sells its P/E
Investment &
Quits the BoD
• Petulant CEO?
• Bears Repeating:
$119m for $16m
worth of assets
1Q16: Better Call Saul
Board of Directors is Failing Investors
• Waterworks: $119m price tag, $16m assets
– How can Goodwill & Intangibles be equal values?
– Seems like unscientific crony pricing with OPM
• Sales/sq ft up 3.62%; selling sq feet up 20%
• SSS only 4%, Adj. Oper Margin now just 0.20%
• Gross Margin < hefty 30%/sales SG&A hurdle
• Operating CF - $106m for Q1 vs - $14m 1Q15
• New Book Value = New Price Target Range
– Stated Book Value $21.66/sh
– Tangible Book Value now $17.40/sh
Red Flag: Art Installations
And Civic Urban Renewal Projects
2Q16: Renovations Not Retail
• 27% selling sq footage expansion fuels a
– 10% contraction in sales/sq foot but only a
– 7% increase in sales dollars (stock reacts only to this #)
– Physical SSS (“CBRG”) is now negative: + 16% becomes -3%
• Meanwhile, “Direct” (web & catalog) erodes: +13% becomes -2%
• Inventory goes from a steady 84% of working capital to 109%
• Outlets become packed & Gary trashes web biz on Q2 video-gram
• Focus upon wholesale & designers not retail
• Opens 4 outlets rather than clutter mansions (Newport Bch doubles)
• Still has $10m airplane lease, staff & expenses
• Seeking higher sales ticket at the register
– Fewer sales transactions are supposedly part of “the transformation”
– “It’s a Revolution, not an Evolution” of the RH brand.
• Q2 Oper Margin 6% (not 4%) but down from 12%
• 1H16 Oper Margins now 3% not 1% but used to be 8%
• Gary rambles on the conf call incoherently and nervously, all excuses
• Tangible Book Value is now only $16/sh not $17.40/sh, down from Q1
Gary Poses & Waxes Poetic
2016 Enron with Sofas:
Mansion Metrics Crumble & Waterworks Springs a Q3 Leak
• David Cross Netflix stand-up quotes the RH catalog
– Reads a description of a plate and abuses Gary harshly
• Tangible Book Value $626m = $15.36/sh not $16/sh
• Over L9M, Working cap inverts: - $102m from + $113
– Lease count soars from 86 to 113
– Operating Margin just 2.8% for Q3 & 1.7%
– Selling sq footage up 30% Q-o-Q and 25%
– Sales/sq foot down 15% Q-o-Q and down 8%
• Catalog lateness took disproportionate conf call time
– Cost RH $100m in sales  only $1.67m - $2.8m oper profit
• “We just don’t have visibility in the builds.” Yikes!
How Much Product Sells to Diners?
Tiny-Margin FYE 2016  $300M Buyback?
• Cash $281m at year-end is already spoken-for
• Full-year Revenue (adj.) $2.14B not $5B
• $754m Inventory grows relentlessly
• Gross Margin ~ 32%
• FY16 Operating Margins 2.5% to (adj.) 4.8%
• Capex $181m
• EPS stated $0.12 but adj. $1.26
– RH Modern 30c; Grey Card 25c; SKU 45c & catalogs
– All metrics were “in-line,” if one ignores adjustments.

More Related Content

Similar to Restoration Hardware: Evolution of a Short Thesis

Islamic financial service industry mr. abdul kader thomas
Islamic financial service industry   mr. abdul kader thomasIslamic financial service industry   mr. abdul kader thomas
Islamic financial service industry mr. abdul kader thomas
Umer Ahmed, CIFP
 
Lancaster County PA Economic Forecast--High Associates Ltd. 02-12-2014
Lancaster County PA Economic Forecast--High Associates Ltd. 02-12-2014Lancaster County PA Economic Forecast--High Associates Ltd. 02-12-2014
Lancaster County PA Economic Forecast--High Associates Ltd. 02-12-2014
highadmin
 
Wells fargo cre conference notes
Wells fargo cre conference notesWells fargo cre conference notes
Wells fargo cre conference notes
Joe Stampone
 
M13 002 nass reducing exchanges ppt kelly
M13 002 nass reducing exchanges ppt kellyM13 002 nass reducing exchanges ppt kelly
M13 002 nass reducing exchanges ppt kelly
dmarciani
 
Early stage finance for business plans
Early stage finance for business plansEarly stage finance for business plans
Early stage finance for business plans
David Shore
 

Similar to Restoration Hardware: Evolution of a Short Thesis (20)

2009 Financial Advisor Presentation
2009 Financial Advisor Presentation2009 Financial Advisor Presentation
2009 Financial Advisor Presentation
 
MHP presentation
MHP presentationMHP presentation
MHP presentation
 
Islamic financial service industry mr. abdul kader thomas
Islamic financial service industry   mr. abdul kader thomasIslamic financial service industry   mr. abdul kader thomas
Islamic financial service industry mr. abdul kader thomas
 
RAR Commercial MLS 2009-2010 Economic Forum
RAR Commercial MLS 2009-2010 Economic ForumRAR Commercial MLS 2009-2010 Economic Forum
RAR Commercial MLS 2009-2010 Economic Forum
 
Lancaster County PA Economic Forecast--High Associates Ltd. 02-12-2014
Lancaster County PA Economic Forecast--High Associates Ltd. 02-12-2014Lancaster County PA Economic Forecast--High Associates Ltd. 02-12-2014
Lancaster County PA Economic Forecast--High Associates Ltd. 02-12-2014
 
Social Housing conference 17 November presentation
Social Housing conference 17 November presentationSocial Housing conference 17 November presentation
Social Housing conference 17 November presentation
 
Trade Talks: Creating Liquidity and Increasing Shareholder Value in the Publi...
Trade Talks: Creating Liquidity and Increasing Shareholder Value in the Publi...Trade Talks: Creating Liquidity and Increasing Shareholder Value in the Publi...
Trade Talks: Creating Liquidity and Increasing Shareholder Value in the Publi...
 
Successful Property Procurement with Michael Pierce of Prodesse
Successful Property Procurement with Michael Pierce of ProdesseSuccessful Property Procurement with Michael Pierce of Prodesse
Successful Property Procurement with Michael Pierce of Prodesse
 
Successful Property Procurement: Another Amazing SJREI Event
Successful Property Procurement: Another Amazing SJREI EventSuccessful Property Procurement: Another Amazing SJREI Event
Successful Property Procurement: Another Amazing SJREI Event
 
Wells fargo cre conference notes
Wells fargo cre conference notesWells fargo cre conference notes
Wells fargo cre conference notes
 
EBA 2018 Market Forecast by Dianne Crocker
EBA 2018 Market Forecast by Dianne CrockerEBA 2018 Market Forecast by Dianne Crocker
EBA 2018 Market Forecast by Dianne Crocker
 
Modeling with the Law of Revenue
Modeling with the Law of RevenueModeling with the Law of Revenue
Modeling with the Law of Revenue
 
You Can Do The Math Nthp 2011
You Can Do The Math    Nthp 2011You Can Do The Math    Nthp 2011
You Can Do The Math Nthp 2011
 
M13 002 nass reducing exchanges ppt kelly
M13 002 nass reducing exchanges ppt kellyM13 002 nass reducing exchanges ppt kelly
M13 002 nass reducing exchanges ppt kelly
 
Buy Low, Sell High
Buy Low, Sell HighBuy Low, Sell High
Buy Low, Sell High
 
Business valuation imec7 22-14-final
Business valuation imec7 22-14-finalBusiness valuation imec7 22-14-final
Business valuation imec7 22-14-final
 
Introduction to Cryptocurrency trading
Introduction to Cryptocurrency tradingIntroduction to Cryptocurrency trading
Introduction to Cryptocurrency trading
 
Early stage finance for business plans
Early stage finance for business plansEarly stage finance for business plans
Early stage finance for business plans
 
Sky rocket your financial knowledge success!
Sky rocket your financial knowledge  success!Sky rocket your financial knowledge  success!
Sky rocket your financial knowledge success!
 
The Basics of Buying and Selling a Septic or Sewer Business
The Basics of Buying and Selling a Septic or Sewer BusinessThe Basics of Buying and Selling a Septic or Sewer Business
The Basics of Buying and Selling a Septic or Sewer Business
 

Recently uploaded

GROUP 6 DUBAI.pptx basta amoa na dira dapita
GROUP 6 DUBAI.pptx basta amoa na dira dapitaGROUP 6 DUBAI.pptx basta amoa na dira dapita
GROUP 6 DUBAI.pptx basta amoa na dira dapita
JohnThomas845833
 
wiley-cpa-review-focus-notes revieww.pdf
wiley-cpa-review-focus-notes revieww.pdfwiley-cpa-review-focus-notes revieww.pdf
wiley-cpa-review-focus-notes revieww.pdf
allysaamping
 
一比一原版UO毕业证渥太华大学毕业证成绩单如何办理
一比一原版UO毕业证渥太华大学毕业证成绩单如何办理一比一原版UO毕业证渥太华大学毕业证成绩单如何办理
一比一原版UO毕业证渥太华大学毕业证成绩单如何办理
yonemuk
 
State Space Tutorial.pptxjjjjjjjjjjjjjjj
State Space Tutorial.pptxjjjjjjjjjjjjjjjState Space Tutorial.pptxjjjjjjjjjjjjjjj
State Space Tutorial.pptxjjjjjjjjjjjjjjj
joshuaclack73
 

Recently uploaded (20)

GROUP 6 DUBAI.pptx basta amoa na dira dapita
GROUP 6 DUBAI.pptx basta amoa na dira dapitaGROUP 6 DUBAI.pptx basta amoa na dira dapita
GROUP 6 DUBAI.pptx basta amoa na dira dapita
 
Canvas Business Model Infographics by Slidesgo.pptx
Canvas Business Model Infographics by Slidesgo.pptxCanvas Business Model Infographics by Slidesgo.pptx
Canvas Business Model Infographics by Slidesgo.pptx
 
how can I sell my pi coins in the United States at the best price
how can I sell my pi coins in the United States at the best pricehow can I sell my pi coins in the United States at the best price
how can I sell my pi coins in the United States at the best price
 
Can a Pi network coin ever be sold out: I am ready to sell mine.
Can a Pi network coin ever be sold out: I am ready to sell mine.Can a Pi network coin ever be sold out: I am ready to sell mine.
Can a Pi network coin ever be sold out: I am ready to sell mine.
 
Abhay Bhutada’s Plan to Boost Financial Growth in 2024
Abhay Bhutada’s Plan to Boost Financial Growth in 2024Abhay Bhutada’s Plan to Boost Financial Growth in 2024
Abhay Bhutada’s Plan to Boost Financial Growth in 2024
 
wiley-cpa-review-focus-notes revieww.pdf
wiley-cpa-review-focus-notes revieww.pdfwiley-cpa-review-focus-notes revieww.pdf
wiley-cpa-review-focus-notes revieww.pdf
 
Juspay Case study(Doubling Revenue Juspay's Success).pptx
Juspay Case study(Doubling Revenue Juspay's Success).pptxJuspay Case study(Doubling Revenue Juspay's Success).pptx
Juspay Case study(Doubling Revenue Juspay's Success).pptx
 
Jio Financial service Multibagger 2024 from India stock Market
Jio Financial service  Multibagger 2024 from India stock MarketJio Financial service  Multibagger 2024 from India stock Market
Jio Financial service Multibagger 2024 from India stock Market
 
Economics - Development 01 _ Handwritten Notes.pdf
Economics - Development 01 _ Handwritten Notes.pdfEconomics - Development 01 _ Handwritten Notes.pdf
Economics - Development 01 _ Handwritten Notes.pdf
 
New Stratus Corporate Presentation May 2024
New Stratus Corporate Presentation May 2024New Stratus Corporate Presentation May 2024
New Stratus Corporate Presentation May 2024
 
Population Growth and Economic Development
Population Growth and  Economic DevelopmentPopulation Growth and  Economic Development
Population Growth and Economic Development
 
一比一原版UO毕业证渥太华大学毕业证成绩单如何办理
一比一原版UO毕业证渥太华大学毕业证成绩单如何办理一比一原版UO毕业证渥太华大学毕业证成绩单如何办理
一比一原版UO毕业证渥太华大学毕业证成绩单如何办理
 
Bond Bazaar Powerpoint Presentation in Details
Bond Bazaar Powerpoint Presentation in DetailsBond Bazaar Powerpoint Presentation in Details
Bond Bazaar Powerpoint Presentation in Details
 
how can i make money selling pi coins in 2024
how can i make money selling pi coins in 2024how can i make money selling pi coins in 2024
how can i make money selling pi coins in 2024
 
how can I send my pi coins to Binance exchange
how can I send my pi coins to Binance exchangehow can I send my pi coins to Binance exchange
how can I send my pi coins to Binance exchange
 
How do I sell my Pi Network currency in 2024?
How do I sell my Pi Network currency in 2024?How do I sell my Pi Network currency in 2024?
How do I sell my Pi Network currency in 2024?
 
How can I sell my Pi coins in Vietnam easily?
How can I sell my Pi coins in Vietnam easily?How can I sell my Pi coins in Vietnam easily?
How can I sell my Pi coins in Vietnam easily?
 
Digital Finance Summit 2024 Partners Brochure
Digital Finance Summit 2024 Partners BrochureDigital Finance Summit 2024 Partners Brochure
Digital Finance Summit 2024 Partners Brochure
 
What is an ecosystem in crypto .pdf
What  is  an  ecosystem  in  crypto .pdfWhat  is  an  ecosystem  in  crypto .pdf
What is an ecosystem in crypto .pdf
 
State Space Tutorial.pptxjjjjjjjjjjjjjjj
State Space Tutorial.pptxjjjjjjjjjjjjjjjState Space Tutorial.pptxjjjjjjjjjjjjjjj
State Space Tutorial.pptxjjjjjjjjjjjjjjj
 

Restoration Hardware: Evolution of a Short Thesis

  • 1. RESTORATION HARDWARE The Evolution of a Short Thesis Dennis J. Wurst March 3, 2017 Yale School of Management
  • 2.
  • 3. Costly Catalogs Eco-Unfriendly, Not Modern Printing, Shipping & Bad Press
  • 4. Idea Generation Process • Identify an Inconsistency (Good or Bad) – Public Opinion Differs from Your Own – Market Perception Seems Out of Whack – Utility of a Product (New & Exciting? or Obsolete?) • Pattern Recognition from Elsewhere In … – Your Own Personal Life (Trust Your Instincts at First) – World History (People Never Change, Just Sanitation) – Literature (Life’s Instruction Manual for Human Behavior) • Substantiate or Refute Suspicion with Numbers – Quantify Your Initial Instinct with Facts NOT Feelings – Personal Visits or Sending Surrogates on Your Behalf – Pictures Tell 1000 Words (And Everyone Loves Pictures)
  • 5. A Culture of Character: Pattern Recognition Matters
  • 6.
  • 7. Gary Sells Himself, Not Furniture • Surrogate Calls from LA • 17’ x 10’ Poster of Gary • Hanging in West Hollywood • Poster is Gone in One Week • Recruit Friends in Your Quest – Get a Posse to Snoop for You – I’d Never Know Otherwise • Humor Often Motivates • Always Say “Thank You!”
  • 8. Build-To-Suit Lease Accounting • Developer capital contribution gets parked temporarily under Property Plant & Equipment until sale/leaseback • Temporary “Build-To-Suit Liability” (not “Lease”) on right- hand side of the balance sheet, for the same amount of developer capital input into incomplete projects (mansions) • “Build-To-Suit Liability” and PP&E both disappear upon sale/leaseback of each property • Guggenheim’s analyst thought that was the forward lease obligation related to all B2S properties under construction • BB&T analyst (from Harvard Business School) failed to understand B2S lease accounting yet still wrote $100+ buy recommendations, before and after learning how it works.
  • 9. Red Flags for Short Sellers • Stadium Naming Rights – Level 3 – Chesapeake Energy – Sound Advice (Tweeter) – Enron Field (Houston) – PSI Net (Baltimore Ravens) – American Airlines (TX & FL) • Art Museum Installations • Urban Renewal Projects – “Secured the SF Pier 70 lease” (as if it’s difficult?) • Avoidance of the word “EBITDA” on conf calls • Glamour Shots • Changing CPA or Lawyer
  • 10. Issuance of 0% Converts Instead of Junk • Rather than to have a hard cash coupon assigned to RH bonds, a 0% non-coupon hides the lack of credit quality for anyone not paying attention to the high yield OID (original issue discount). – OID requires bond prices to “accrete” up to par gradually or quickly, until eventual bond maturity. • Equity investors really are not known for credit awareness, nor for their curiosity around debt. • Two $300+m convert issues seem to be the only RH debt on the balance sheet besides payables. • In 2019, FASB rules require that operating leases appear on every balance sheet, as in Europe.
  • 12. 2019 FASB Lease Accounting Changes • By January 2019, FASB requires all operating leases (capital equipment, warehouses, offices and retail space) included on balance sheet • Many accounting firms and lawyers will accelerate that requirement for their clients • Operating leases are hidden under “Contractual Obligations” deep in the 10K • Capitalized interest + Operating Debt = Total • Many USA retailers seem debt-light until 2019
  • 13. Temples, Not Stores • Repurposed Historic Buildings = Huge Capex • No “Cover Bid” after RH – Who Takes over Leases, If RH Fails or Vacates? – Turn them into hotels? – Plumbing alone is $$$ • What Happens to Sales- Per-Square Foot or SSS? – Once Stores Anniversary into “CBRG” or SSS, Will Momentum Continue?
  • 14. Initiate the Short Thesis: July 2015 • 27% of all leases were due for renewal (or rolling-off) soon – 8 local leases could possibly be consolidated but probably won’t be • 20.5m shares voted AGAINST CEO’s compensation package & 15.3m for it – Dissent surrounding CEO performance puts him in the penalty box • Mid 30% Gross Margins may be dwarfed by SG&A vs sales (in $ & % terms) • Mid Single-Digit Operating Margin (still there, despite “transformation”) • Hidden Debt ($1.5B+ Contractual Obligations) will suppress margin & CF – $582m Oper Leases + $17m Cap Leases + $491m B2S Leases = $1.09B Total • $350m convertible bonds due 2019 (another $300m in 2020 issued later) • $273 Oper Profit/Selling Sq Foot & $193 Oper Profit/Leased Sq Foot • “Comparable Brand Revenue Growth” leaves iffy definition of SSS in 10K • $271m Increase in Working Capital < $284m New Bonds – Therefore, all Working Capital improvement came from debt issuance • Trade imbalance increase ($209m payables - $185m ARs) $24m = quiet debt • Tangible Book Value $579m (Stated Book Value Shareholder Eq – Goodwill) • FCF = $82.5m Oper CF - $110.4m Capex = - $28m may worsen with $$$ plans
  • 15. $-Burning Side Business Distractions (WWD Apparel Article, Music, & Hotel) Ma(i)sonry Wine, Why? RH Contemporary Art
  • 16. FYE 2015: $2B Debt Hidden in Plain View • Wine & Contemporary Art Vanish Quietly, While NY Meatpacking Hotel is Built • Restaurants might not draw customers to RH (credit card receipts would prove it) • 9% increase in gross profit dollars eaten by 8% higher SG&A costs alone • CFO sells 1/3 of hers at $100/sh before RH stock falls hard; COO sells ½ then quits • Taxable income up only 1.15% year-over-year, while commitments skyrocket • Promises of 15% Oper Profit & $5B Revenue drifting into the impossible distance • Leases bring gross leverage to 8X & EV to 15X vs $235m LTM EBITDA • $10m private jet and staff for only 68 stores (Can’t Gary take 1st class commercial?) • San Francisco Pier 70 urban renewal project is magnanimously $$$ and flashy • “Learning” appears 6X on the conference call; “Newness” even more often. • Inventory up, EBITDA margin range-bound, new leases • $70m anti-dilutive collar makes bond conversion premium ~ 80% • $548m Oper Leases + $741m B2S Leases + $650m Converts now = ~ $2B • I predicted price erosion to $35/sh (2X Tangible Book) during Mkt Cap of $2B • Internal all-caps e-mail rant to employees gets famously leaked to the press • SSS (“Comp Brand Rev Growth”) deterioration, despite fancy moniker & formula • Selling square footage is up 19% but sales per square foot only up 3.5% • Bond-issue sized growth in operating leases (outlets & stores) happen quietly • Contractual obligations grow from $1.5B to $2.2B during 2H15 (+$365m leases) • Capex dwarfs Oper CF, yet mgmt continues to claim that FCF is 1-2 years away
  • 17. $119m Price Tag for $16m of Assets: Redundant Acquisition Begs Regulatory Scrutiny • $119m Deal Price Tag – 43% pays for Goodwill – 43% pays for the Brand • $16m Assets & Cash • RH already had fixtures! • Board members leave immediately after deal • Shifting to Renovation & Wholesale, not just Retail – Now Supposedly a Designer Showroom
  • 18. Board Members Jump Ship Together • Pop Chips founder replaces Producer Tommy Mottola • Catterton Partners Sells its P/E Investment & Quits the BoD • Petulant CEO? • Bears Repeating: $119m for $16m worth of assets
  • 19. 1Q16: Better Call Saul Board of Directors is Failing Investors • Waterworks: $119m price tag, $16m assets – How can Goodwill & Intangibles be equal values? – Seems like unscientific crony pricing with OPM • Sales/sq ft up 3.62%; selling sq feet up 20% • SSS only 4%, Adj. Oper Margin now just 0.20% • Gross Margin < hefty 30%/sales SG&A hurdle • Operating CF - $106m for Q1 vs - $14m 1Q15 • New Book Value = New Price Target Range – Stated Book Value $21.66/sh – Tangible Book Value now $17.40/sh
  • 20. Red Flag: Art Installations
  • 21. And Civic Urban Renewal Projects
  • 22. 2Q16: Renovations Not Retail • 27% selling sq footage expansion fuels a – 10% contraction in sales/sq foot but only a – 7% increase in sales dollars (stock reacts only to this #) – Physical SSS (“CBRG”) is now negative: + 16% becomes -3% • Meanwhile, “Direct” (web & catalog) erodes: +13% becomes -2% • Inventory goes from a steady 84% of working capital to 109% • Outlets become packed & Gary trashes web biz on Q2 video-gram • Focus upon wholesale & designers not retail • Opens 4 outlets rather than clutter mansions (Newport Bch doubles) • Still has $10m airplane lease, staff & expenses • Seeking higher sales ticket at the register – Fewer sales transactions are supposedly part of “the transformation” – “It’s a Revolution, not an Evolution” of the RH brand. • Q2 Oper Margin 6% (not 4%) but down from 12% • 1H16 Oper Margins now 3% not 1% but used to be 8% • Gary rambles on the conf call incoherently and nervously, all excuses • Tangible Book Value is now only $16/sh not $17.40/sh, down from Q1
  • 23.
  • 24. Gary Poses & Waxes Poetic
  • 25. 2016 Enron with Sofas: Mansion Metrics Crumble & Waterworks Springs a Q3 Leak • David Cross Netflix stand-up quotes the RH catalog – Reads a description of a plate and abuses Gary harshly • Tangible Book Value $626m = $15.36/sh not $16/sh • Over L9M, Working cap inverts: - $102m from + $113 – Lease count soars from 86 to 113 – Operating Margin just 2.8% for Q3 & 1.7% – Selling sq footage up 30% Q-o-Q and 25% – Sales/sq foot down 15% Q-o-Q and down 8% • Catalog lateness took disproportionate conf call time – Cost RH $100m in sales  only $1.67m - $2.8m oper profit • “We just don’t have visibility in the builds.” Yikes!
  • 26. How Much Product Sells to Diners?
  • 27. Tiny-Margin FYE 2016  $300M Buyback? • Cash $281m at year-end is already spoken-for • Full-year Revenue (adj.) $2.14B not $5B • $754m Inventory grows relentlessly • Gross Margin ~ 32% • FY16 Operating Margins 2.5% to (adj.) 4.8% • Capex $181m • EPS stated $0.12 but adj. $1.26 – RH Modern 30c; Grey Card 25c; SKU 45c & catalogs – All metrics were “in-line,” if one ignores adjustments.