SlideShare a Scribd company logo
1 of 28
SLIDESMANIA
SLIDESMANIA.C
The Busy Bean
By: Astrid Rojas, Brianna
Matthews, Cassidy
Mitchell, Muhammed
Abbaad, Natalie Calvo,
and Valeria Marcia
Coffee
SLIDESMANIA
Picky Coffee Drinkers
The Current Problem
Expensive Drinks
Long Lines Lack of Ingredients
01 02
03 04
SLIDESMANIA
SLIDESMANIA.C
Our Solution
• Tailored coffee shop
• Self-serve and customizable flavors
• Swipe card associated with customer’s phone
number
• App that allows drinks to be pre-saved for later use
• AI gives recommendations
• Flavor rotation (per season)
• Charge by the ounce
SLIDESMANIA
• Location: 32601, Gainesville, Florida
• Demographic Groups:
• 25 Up-and-Comers
• 50 Metro Grads
• 48 Generation Web
• 13 Upward Bounds
• 47 Striving Selfies
• Main Demographics Formed:
• Low income middle age
• Renters without kids
• High-income families with parents who graduated with college degrees and who have
children
• Families who like to travel
Segment Description
SLIDESMANIA
Why 32601?
• College students = 3/5 of the population
• Highest percentage (%) of people who
attend college in Gainesville, Florida and out
of most zip codes in the world
• Average income is less than $15K a year
• 58% of the population age is 21- 44 years
old
• Demographic Conclusions:
• Price cautious
• Academically focused
• Main focus: college students
• Creates individual/group study space
atmosphere
SLIDESMANIA
Target Market
Geographic Demographic Psychographic Behavorial
• UF college
students that live
in the 32601 area
code
• College students
18-26 years old
• Price cautious • Avid coffee
drinkers
• Male/female • Academically
focused
• Study often
(average amount
of studying per
week = 17 hours)
• Income range: <
$15,000 a year
• Busy schedules • Busy schedules
• Needs coffee for
on the go
SLIDESMANIA
SLIDESMANIA.C
• 18 coffee shops within the 32601
area
• Starbucks has 36% of the market
• 64% of the market is left
• 64%/17=3.76%
• 3% market share: start small and
scale fast
• Total population of zip code 32601:
17,033 people with 84% of the
population being college students
• Total estimated size of the market:
14,307 college students (17,033 x 0.84)
• 92% of college students drink coffee
• 13,162 potential customers in the
market (14,307 x .92)
Size of the Market: Market Share:
SLIDESMANIA
The Adoption Curve Forecasted to sell more than 1 million cups of coffee in five
(5) years!
SLIDESMANIA
SLIDESMANIA
SLIDESMANIA
How The Adoption
Was Estimated
• An independent coffee shop can sell, roughly, 300
cups of coffee per day (NCA)
• A large chain coffee shop can sell 700 cups of coffee
per day
• Students consume 2 cups of coffee daily, on
average
• The average price of a typical cup of hot coffee in
the U.S. is $2.70
• UF minimum instruction days per semester:
• 81 days in Fall
• 81 days in Spring
• 29 days in Summer A
• 29 days in Summer B
SLIDESMANIA
SLIDESMANIA
Estimation of Competitors Market Share
• Starbucks: 36% market share
• Dunkin’ Donuts: 25% market share
• Other: 39%; 2% - 4% of market share each
SLIDESMANIA
SLIDESMANIA.C
Anticipated Startup Costs
Initial Cost:
$8,000
Refrigerator Cost:
We anticipate an initial set up
cost of about $70,000 in one year
Espresso Machine Cost:
$2,000
App Development:
Espresso Grinder Cost: Furniture Cost:
We estimate a charge of $30,000 in
year one (1) for app development
$3,000
An espresso machine for the
barista area is $26,000
SLIDESMANIA
SLIDESMANIA.C
Anticipated Annual Costs
● Calculating Fixed Labor Cost:
● Coffee purchase experience is self-serve
● One barista on-site for specialty drinks and
store upkeep
● Weekday store hours: 7 a.m. - 8 p.m. or 13
hours/day
● Weekend store hours: 10 a.m. - 6 p.m. or 8
hours/day
● Closed for 9 weeks a year while UF is on break
● This equates to 215 week days and 86
weekends
● Total hours per year: 3,311
● Employees earn $10 an hour
● Total fixed labor cost: $33,200
SLIDESMANIA
SLIDESMANIA.C
Anticipated Annual Costs Continued
● Calculating Fixed Real Estate Costs:
● Available retail space within walking
distance from UF
● Available space cost: $21 per square
foot annually
● Anticipated space needed: 800 square
feet
● Anticipated spending rate: $16,800 per
year on leasing costs
SLIDESMANIA
SLIDESMANIA.C
Anticipated Annual Costs Continued
● Advertising costs: $20,000 annually
● Leasing “Digital Pour” tap equipment: $1,200 a
year, as a fixed cost
● Variable cost: $1.10 per cup
● Cost per cup of coffee include: $0.30 for beans,
$0.16 for the cup, $0.30 for milk (estimating $3 a
gallon and 10 oz per drink), and $0.20 for
flavoring
● We estimate $0.14 per cup for costs such as
machine maintenance and utilities
SLIDESMANIA
SLIDESMANIA
Projected Revenue
• Variable cost: $1.10 per cup of coffee
• Fixed cost: $51,200 per year
• Advertising expenditure: $20,000 per year
• Anticipated startup cost: $70,000
• We used the following formulas to calculate our estimates:
• Year 1: $509, 901 - (188,852 cups sold x $1.10 cost per cup) - $51,200 - $20,000 - $70,000 (star
up costs) = $160,963. 80
• Year 2: $611, 882 - (226,623 cups sold x $1.10 cost per cup) - $51,200 - $20,000 = $291,396.70
• Year 3: $730,857 - (270,668 cups sold x $1.10 cost per cup) - $51,200 - $20,000 = $361,922.20
SLIDESMANIA
Activation Card Prototype
SLIDESMANIA
App Prototype
SLIDESMANIA
Business Overview
SLIDESMANIA
Overarching Business Case Model that Generates Revenue
and Break Even Point
• Target Market:
• Coffee drinking college students located in Gainesville, FL who have an average
income of less than $15,000 a year
• Our target market does not like waiting in long lines or overpriced coffee
• The Busy Bean will solve these problems by providing shorter wait times,
customization, and affordable pricing
• Measure of success:
• Meeting our goal of 3% market share
• Projection of 1 million coffees sold by Year 5
• Launching within 16-18 months
• Adoption rate of 170,000 units of coffee sold in Year 1
• Generate revenue by using the sales model
SLIDESMANIA
● Advertising:
● Twitter, Instagram, Facebook
● Word of mouth
● Local event partnerships
● Resources Required:
● Machinery
● Baristas/workers
● Rent
● Startup Cost:
● Startup and fixed cost = $140,200
● Average price of coffee ordered: $2.70
● Variable cost = $1.10 per coffee
● Projected revenue for Year 1: 160,963
● Breakeven point: end of Year 1, start of Year 2
Overarching Business Case Model That Generates Revenue
and Break Even Point Continued
SLIDESMANIA
Our Testing
Interviews Personal
Experience
Research
SLIDESMANIA
“The lines are too long, the
service is slow, my order is
incorrect, and they don’t have
the correct ingredients half of
the time”
- Interviewees
SLIDESMANIA
SLIDESMANIA
What Our Potential Customers Have to Say About Current Coffee Shops
-Nicole
“They do not make my order right and it
comes out too sweet”
“The wait time in Starbucks West is
ridiculous”
-Paola
“I often find myself waiting in line for
Starbucks and they have run out of
ingredients by the time I am able to
order my drink”
-Hillary
-Mike
-Christy
-Gabriel “The lines are too long and it is
important to fix the issue as if it is not
taken seriously, I will likely not be
coming back”
“It’s always so crowded”
“Really long lines at the on-campus
Starbucks at the times I want coffee”
SLIDESMANIA
What Potential Customers Think of The Busy Bean
“Seems like a great idea with a
reasonable price”
“I would be saving a lot of money by purchasing from
The Busy Bean considering that I buy coffee 6 days a
week”
“Since the store location would be located next to campus
and Midtown, I think it’ll do great there”
“I like that I can scan the card and access as much
coffee as I please and customize it the way I want”
“It’s cheaper than going to Starbucks twice”
“I honestly like the concept of unlimited coffee,
customizable coffee, and it is reasonable”
-Kelsey -Michaela
-Jordyn
-Gabriel
-Christy -Mike
SLIDESMANIA
Proposed Product Adjustments and Results
• Adjustments:
• Originally a subscription service
• $10 a month for 1 coffee a week
• $15 a month for 2 coffees a week
• $20 a month for unlimited coffees a week
• 80% interested in the subscription service
• Results:
• Switched to pay-per-ounce
• Increased customer satisfaction
• More parties interested in The Busy Bean
SLIDESMANIA
SLIDESMANIA
Thank you!
Do you have any questions?
thebusybean@ufl.edu
555-111-2220
thebusybean.com
SLIDESMANIA
Works Cited
● Dimberg, Kelsey Rae. “This Is Why You Should Skip the Drive-thru at Starbucks.”
Taste of Home, Taste of Home, 25 Feb. 2020,
https://www.tasteofhome.com/article/why-you-should-skip-the-starbucks-drive-
thru/#:~:text=According%20to%20Bloomberg.com%2C%20Starbucks,window%20
orders%E2%80%94a%20huge%20percentage.
● "How Many Cups of Coffee Does A Coffee Shop Sell Per Day?" Start My Coffee
Shop, Retrieved Dec 6 2021, https://startmycoffeeshop.com/how-many-cups-of-
coffee-does-a-coffee-shop-sell-per-
day/#:~:text=According%20to%20the%20National%20Coffee,cups%20of%20coff
ee%20per%20day!
● Lock, S. “U.S. Coffee Chains Market Share 2019.” Statista, 24 Nov. 2020,
https://www.statista.com/statistics/250166/market-share-of-major-us-coffee-
shops/.
● “Prizm® Premier.” Claritas, https://claritas360.claritas.com/mybestsegments/.
● "The impact of caffeine on college
students"https://uwpexponent.com/features/2021/05/07/the-impact-of-
caffeineoncollegestudents/#:~:text=Level%20of%20Consumption%3A%20The%2
0average,over%20two%20cups%20of%20coffee.
● "University of Florida Academic Calendar Guidelines"
https://fora.aa.ufl.edu/docs/47/17Apr18/ProposedCalendarChanges.pdf

More Related Content

Similar to Busy Bean Final Project

New Sales Presentation_07.19.07
New Sales Presentation_07.19.07New Sales Presentation_07.19.07
New Sales Presentation_07.19.07
Nicolas Tucker
 

Similar to Busy Bean Final Project (20)

presentation5.pptx
presentation5.pptxpresentation5.pptx
presentation5.pptx
 
Gregorys coffee final presentation
Gregorys coffee final presentationGregorys coffee final presentation
Gregorys coffee final presentation
 
The Daily Grind marketing plan
The Daily Grind marketing plan The Daily Grind marketing plan
The Daily Grind marketing plan
 
Retail Marketing Project : Store conceptualization
Retail Marketing Project : Store conceptualizationRetail Marketing Project : Store conceptualization
Retail Marketing Project : Store conceptualization
 
Starbuck's Marketing Analysis
Starbuck's Marketing AnalysisStarbuck's Marketing Analysis
Starbuck's Marketing Analysis
 
Ccd a lot can happen over coffee
Ccd a lot can happen over coffeeCcd a lot can happen over coffee
Ccd a lot can happen over coffee
 
Business plan of friends cafeteria and gaming zone
Business plan of friends cafeteria and gaming zoneBusiness plan of friends cafeteria and gaming zone
Business plan of friends cafeteria and gaming zone
 
The Daily Grind
The Daily GrindThe Daily Grind
The Daily Grind
 
Coffee shop
Coffee shopCoffee shop
Coffee shop
 
Build your customer base webinar
Build your customer base webinarBuild your customer base webinar
Build your customer base webinar
 
Benefits of Mobile Ordering and Rewards for Coffee Shops
Benefits of Mobile Ordering and Rewards for Coffee ShopsBenefits of Mobile Ordering and Rewards for Coffee Shops
Benefits of Mobile Ordering and Rewards for Coffee Shops
 
New Sales Presentation_07.19.07
New Sales Presentation_07.19.07New Sales Presentation_07.19.07
New Sales Presentation_07.19.07
 
Advertising and marketing research project
Advertising and marketing research projectAdvertising and marketing research project
Advertising and marketing research project
 
Taziki's Marketing Challenge
Taziki's Marketing ChallengeTaziki's Marketing Challenge
Taziki's Marketing Challenge
 
Starbucks Case Study
Starbucks Case StudyStarbucks Case Study
Starbucks Case Study
 
Cafe outlet
Cafe outletCafe outlet
Cafe outlet
 
Keurig Media Plan
Keurig Media PlanKeurig Media Plan
Keurig Media Plan
 
Ccd
CcdCcd
Ccd
 
Entertrepreneur
EntertrepreneurEntertrepreneur
Entertrepreneur
 
Steve Moskowitz - Nespresso Marketing B2B Marketing Camapaign
Steve Moskowitz - Nespresso Marketing B2B Marketing CamapaignSteve Moskowitz - Nespresso Marketing B2B Marketing Camapaign
Steve Moskowitz - Nespresso Marketing B2B Marketing Camapaign
 

Recently uploaded

The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai KuwaitThe Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
daisycvs
 
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
daisycvs
 

Recently uploaded (20)

Ooty Call Gril 80022//12248 Only For Sex And High Profile Best Gril Sex Avail...
Ooty Call Gril 80022//12248 Only For Sex And High Profile Best Gril Sex Avail...Ooty Call Gril 80022//12248 Only For Sex And High Profile Best Gril Sex Avail...
Ooty Call Gril 80022//12248 Only For Sex And High Profile Best Gril Sex Avail...
 
Durg CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN durg ESCORTS
Durg CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN durg ESCORTSDurg CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN durg ESCORTS
Durg CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN durg ESCORTS
 
Bankura Call Girl Just Call♥️ 8084732287 ♥️Top Class Call Girl Service Available
Bankura Call Girl Just Call♥️ 8084732287 ♥️Top Class Call Girl Service AvailableBankura Call Girl Just Call♥️ 8084732287 ♥️Top Class Call Girl Service Available
Bankura Call Girl Just Call♥️ 8084732287 ♥️Top Class Call Girl Service Available
 
Call 7737669865 Vadodara Call Girls Service at your Door Step Available All Time
Call 7737669865 Vadodara Call Girls Service at your Door Step Available All TimeCall 7737669865 Vadodara Call Girls Service at your Door Step Available All Time
Call 7737669865 Vadodara Call Girls Service at your Door Step Available All Time
 
Phases of Negotiation .pptx
 Phases of Negotiation .pptx Phases of Negotiation .pptx
Phases of Negotiation .pptx
 
Chennai Call Gril 80022//12248 Only For Sex And High Profile Best Gril Sex Av...
Chennai Call Gril 80022//12248 Only For Sex And High Profile Best Gril Sex Av...Chennai Call Gril 80022//12248 Only For Sex And High Profile Best Gril Sex Av...
Chennai Call Gril 80022//12248 Only For Sex And High Profile Best Gril Sex Av...
 
Putting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptxPutting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptx
 
KOLKATA 💋 Call Girl 9827461493 Call Girls in Escort service book now
KOLKATA 💋 Call Girl 9827461493 Call Girls in  Escort service book nowKOLKATA 💋 Call Girl 9827461493 Call Girls in  Escort service book now
KOLKATA 💋 Call Girl 9827461493 Call Girls in Escort service book now
 
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai KuwaitThe Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
 
Falcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business GrowthFalcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business Growth
 
Nashik Call Girl Just Call 7091819311 Top Class Call Girl Service Available
Nashik Call Girl Just Call 7091819311 Top Class Call Girl Service AvailableNashik Call Girl Just Call 7091819311 Top Class Call Girl Service Available
Nashik Call Girl Just Call 7091819311 Top Class Call Girl Service Available
 
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 MonthsSEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
 
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDINGBerhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
 
Kalyan Call Girl 98350*37198 Call Girls in Escort service book now
Kalyan Call Girl 98350*37198 Call Girls in Escort service book nowKalyan Call Girl 98350*37198 Call Girls in Escort service book now
Kalyan Call Girl 98350*37198 Call Girls in Escort service book now
 
Solan Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Solan Call Girl Just Call 8084732287 Top Class Call Girl Service AvailableSolan Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Solan Call Girl Just Call 8084732287 Top Class Call Girl Service Available
 
Pre Engineered Building Manufacturers Hyderabad.pptx
Pre Engineered  Building Manufacturers Hyderabad.pptxPre Engineered  Building Manufacturers Hyderabad.pptx
Pre Engineered Building Manufacturers Hyderabad.pptx
 
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
 
Arti Languages Pre Seed Teaser Deck 2024.pdf
Arti Languages Pre Seed Teaser Deck 2024.pdfArti Languages Pre Seed Teaser Deck 2024.pdf
Arti Languages Pre Seed Teaser Deck 2024.pdf
 
Nanded Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Nanded Call Girl Just Call 8084732287 Top Class Call Girl Service AvailableNanded Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Nanded Call Girl Just Call 8084732287 Top Class Call Girl Service Available
 
Chandrapur Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Chandrapur Call Girl Just Call 8084732287 Top Class Call Girl Service AvailableChandrapur Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Chandrapur Call Girl Just Call 8084732287 Top Class Call Girl Service Available
 

Busy Bean Final Project

  • 1. SLIDESMANIA SLIDESMANIA.C The Busy Bean By: Astrid Rojas, Brianna Matthews, Cassidy Mitchell, Muhammed Abbaad, Natalie Calvo, and Valeria Marcia Coffee
  • 2. SLIDESMANIA Picky Coffee Drinkers The Current Problem Expensive Drinks Long Lines Lack of Ingredients 01 02 03 04
  • 3. SLIDESMANIA SLIDESMANIA.C Our Solution • Tailored coffee shop • Self-serve and customizable flavors • Swipe card associated with customer’s phone number • App that allows drinks to be pre-saved for later use • AI gives recommendations • Flavor rotation (per season) • Charge by the ounce
  • 4. SLIDESMANIA • Location: 32601, Gainesville, Florida • Demographic Groups: • 25 Up-and-Comers • 50 Metro Grads • 48 Generation Web • 13 Upward Bounds • 47 Striving Selfies • Main Demographics Formed: • Low income middle age • Renters without kids • High-income families with parents who graduated with college degrees and who have children • Families who like to travel Segment Description
  • 5. SLIDESMANIA Why 32601? • College students = 3/5 of the population • Highest percentage (%) of people who attend college in Gainesville, Florida and out of most zip codes in the world • Average income is less than $15K a year • 58% of the population age is 21- 44 years old • Demographic Conclusions: • Price cautious • Academically focused • Main focus: college students • Creates individual/group study space atmosphere
  • 6. SLIDESMANIA Target Market Geographic Demographic Psychographic Behavorial • UF college students that live in the 32601 area code • College students 18-26 years old • Price cautious • Avid coffee drinkers • Male/female • Academically focused • Study often (average amount of studying per week = 17 hours) • Income range: < $15,000 a year • Busy schedules • Busy schedules • Needs coffee for on the go
  • 7. SLIDESMANIA SLIDESMANIA.C • 18 coffee shops within the 32601 area • Starbucks has 36% of the market • 64% of the market is left • 64%/17=3.76% • 3% market share: start small and scale fast • Total population of zip code 32601: 17,033 people with 84% of the population being college students • Total estimated size of the market: 14,307 college students (17,033 x 0.84) • 92% of college students drink coffee • 13,162 potential customers in the market (14,307 x .92) Size of the Market: Market Share:
  • 8. SLIDESMANIA The Adoption Curve Forecasted to sell more than 1 million cups of coffee in five (5) years!
  • 10. SLIDESMANIA SLIDESMANIA How The Adoption Was Estimated • An independent coffee shop can sell, roughly, 300 cups of coffee per day (NCA) • A large chain coffee shop can sell 700 cups of coffee per day • Students consume 2 cups of coffee daily, on average • The average price of a typical cup of hot coffee in the U.S. is $2.70 • UF minimum instruction days per semester: • 81 days in Fall • 81 days in Spring • 29 days in Summer A • 29 days in Summer B
  • 11. SLIDESMANIA SLIDESMANIA Estimation of Competitors Market Share • Starbucks: 36% market share • Dunkin’ Donuts: 25% market share • Other: 39%; 2% - 4% of market share each
  • 12. SLIDESMANIA SLIDESMANIA.C Anticipated Startup Costs Initial Cost: $8,000 Refrigerator Cost: We anticipate an initial set up cost of about $70,000 in one year Espresso Machine Cost: $2,000 App Development: Espresso Grinder Cost: Furniture Cost: We estimate a charge of $30,000 in year one (1) for app development $3,000 An espresso machine for the barista area is $26,000
  • 13. SLIDESMANIA SLIDESMANIA.C Anticipated Annual Costs ● Calculating Fixed Labor Cost: ● Coffee purchase experience is self-serve ● One barista on-site for specialty drinks and store upkeep ● Weekday store hours: 7 a.m. - 8 p.m. or 13 hours/day ● Weekend store hours: 10 a.m. - 6 p.m. or 8 hours/day ● Closed for 9 weeks a year while UF is on break ● This equates to 215 week days and 86 weekends ● Total hours per year: 3,311 ● Employees earn $10 an hour ● Total fixed labor cost: $33,200
  • 14. SLIDESMANIA SLIDESMANIA.C Anticipated Annual Costs Continued ● Calculating Fixed Real Estate Costs: ● Available retail space within walking distance from UF ● Available space cost: $21 per square foot annually ● Anticipated space needed: 800 square feet ● Anticipated spending rate: $16,800 per year on leasing costs
  • 15. SLIDESMANIA SLIDESMANIA.C Anticipated Annual Costs Continued ● Advertising costs: $20,000 annually ● Leasing “Digital Pour” tap equipment: $1,200 a year, as a fixed cost ● Variable cost: $1.10 per cup ● Cost per cup of coffee include: $0.30 for beans, $0.16 for the cup, $0.30 for milk (estimating $3 a gallon and 10 oz per drink), and $0.20 for flavoring ● We estimate $0.14 per cup for costs such as machine maintenance and utilities
  • 16. SLIDESMANIA SLIDESMANIA Projected Revenue • Variable cost: $1.10 per cup of coffee • Fixed cost: $51,200 per year • Advertising expenditure: $20,000 per year • Anticipated startup cost: $70,000 • We used the following formulas to calculate our estimates: • Year 1: $509, 901 - (188,852 cups sold x $1.10 cost per cup) - $51,200 - $20,000 - $70,000 (star up costs) = $160,963. 80 • Year 2: $611, 882 - (226,623 cups sold x $1.10 cost per cup) - $51,200 - $20,000 = $291,396.70 • Year 3: $730,857 - (270,668 cups sold x $1.10 cost per cup) - $51,200 - $20,000 = $361,922.20
  • 20. SLIDESMANIA Overarching Business Case Model that Generates Revenue and Break Even Point • Target Market: • Coffee drinking college students located in Gainesville, FL who have an average income of less than $15,000 a year • Our target market does not like waiting in long lines or overpriced coffee • The Busy Bean will solve these problems by providing shorter wait times, customization, and affordable pricing • Measure of success: • Meeting our goal of 3% market share • Projection of 1 million coffees sold by Year 5 • Launching within 16-18 months • Adoption rate of 170,000 units of coffee sold in Year 1 • Generate revenue by using the sales model
  • 21. SLIDESMANIA ● Advertising: ● Twitter, Instagram, Facebook ● Word of mouth ● Local event partnerships ● Resources Required: ● Machinery ● Baristas/workers ● Rent ● Startup Cost: ● Startup and fixed cost = $140,200 ● Average price of coffee ordered: $2.70 ● Variable cost = $1.10 per coffee ● Projected revenue for Year 1: 160,963 ● Breakeven point: end of Year 1, start of Year 2 Overarching Business Case Model That Generates Revenue and Break Even Point Continued
  • 23. SLIDESMANIA “The lines are too long, the service is slow, my order is incorrect, and they don’t have the correct ingredients half of the time” - Interviewees
  • 24. SLIDESMANIA SLIDESMANIA What Our Potential Customers Have to Say About Current Coffee Shops -Nicole “They do not make my order right and it comes out too sweet” “The wait time in Starbucks West is ridiculous” -Paola “I often find myself waiting in line for Starbucks and they have run out of ingredients by the time I am able to order my drink” -Hillary -Mike -Christy -Gabriel “The lines are too long and it is important to fix the issue as if it is not taken seriously, I will likely not be coming back” “It’s always so crowded” “Really long lines at the on-campus Starbucks at the times I want coffee”
  • 25. SLIDESMANIA What Potential Customers Think of The Busy Bean “Seems like a great idea with a reasonable price” “I would be saving a lot of money by purchasing from The Busy Bean considering that I buy coffee 6 days a week” “Since the store location would be located next to campus and Midtown, I think it’ll do great there” “I like that I can scan the card and access as much coffee as I please and customize it the way I want” “It’s cheaper than going to Starbucks twice” “I honestly like the concept of unlimited coffee, customizable coffee, and it is reasonable” -Kelsey -Michaela -Jordyn -Gabriel -Christy -Mike
  • 26. SLIDESMANIA Proposed Product Adjustments and Results • Adjustments: • Originally a subscription service • $10 a month for 1 coffee a week • $15 a month for 2 coffees a week • $20 a month for unlimited coffees a week • 80% interested in the subscription service • Results: • Switched to pay-per-ounce • Increased customer satisfaction • More parties interested in The Busy Bean
  • 27. SLIDESMANIA SLIDESMANIA Thank you! Do you have any questions? thebusybean@ufl.edu 555-111-2220 thebusybean.com
  • 28. SLIDESMANIA Works Cited ● Dimberg, Kelsey Rae. “This Is Why You Should Skip the Drive-thru at Starbucks.” Taste of Home, Taste of Home, 25 Feb. 2020, https://www.tasteofhome.com/article/why-you-should-skip-the-starbucks-drive- thru/#:~:text=According%20to%20Bloomberg.com%2C%20Starbucks,window%20 orders%E2%80%94a%20huge%20percentage. ● "How Many Cups of Coffee Does A Coffee Shop Sell Per Day?" Start My Coffee Shop, Retrieved Dec 6 2021, https://startmycoffeeshop.com/how-many-cups-of- coffee-does-a-coffee-shop-sell-per- day/#:~:text=According%20to%20the%20National%20Coffee,cups%20of%20coff ee%20per%20day! ● Lock, S. “U.S. Coffee Chains Market Share 2019.” Statista, 24 Nov. 2020, https://www.statista.com/statistics/250166/market-share-of-major-us-coffee- shops/. ● “Prizm® Premier.” Claritas, https://claritas360.claritas.com/mybestsegments/. ● "The impact of caffeine on college students"https://uwpexponent.com/features/2021/05/07/the-impact-of- caffeineoncollegestudents/#:~:text=Level%20of%20Consumption%3A%20The%2 0average,over%20two%20cups%20of%20coffee. ● "University of Florida Academic Calendar Guidelines" https://fora.aa.ufl.edu/docs/47/17Apr18/ProposedCalendarChanges.pdf