Project GAP vs ANF

GAP VS. ANF Financial Statement Analysis Group 1 Angeles Huang Charles Towle Robin Thieu

Outline
Industry Overview (a)
Companies Overview (b)
Corporate Factsheets (b)
Accounting Analysis Perspective
Capital Structure & Solvency (c)
Short-term Liquidity (b)
Equity Analysis Perspective
Asset Utilization (a)
Return on Invested Capital (c)
Financial Analysis Perspective
Profitability (a)
Valuation (b)
Conclusion (a)
Group 1 Ratios RNOA/ ROCE EPS/ VALUE ANF

Apparel Industry American Eagle Aeropostale J Crew Urban Outlet Nordstrom

GAP Inc.
ANF Co.
Companies Overview 1976 1996 2007

Corporate Factsheets 2007 Fiscal

Common-Size Analysis 2007 Fiscal

Capital Structure - Solvency Accounting Analysis Perspective

Liquidity Accounting Analysis Perspective

Liquidity Accounting Analysis Perspective S&P Short-Term Issuer Credit Rating: BB+

Cash reinvestment ratio Accounting Analysis Perspective

Asset Utilization Equity Analysis Perspective Sales to Cash Eq. 5.49 4.70 3.99 3.43 3.65 Sales to Receivables - - - - - Sales to inventories 9.35 9.12 9.13 9.25 8.45 Sales to working capital 19.07 11.55 9.72 8.01 7.55 Sales to PPE 4.88 4.94 4.84 4.82 4.44 Sales to total assets 1.92 1.83 1.70 1.60 1.57 Sales to Cash Eq. 6.36 6.69 6.86 4.64 3.70 Sales to Receivables 77.28 77.99 81.92 121.31 193.42 Sales to inventories 9.86 8.40 9.71 10.59 10.85 Sales to working capital 12.56 11.41 12.23 16.96 7.73 Sales to PPE 3.11 3.48 3.71 3.07 3.34 Sales to total assets 1.56 1.64 1.78 1.48 1.44

RNOA Equity Analysis Perspective ANF 2007 RNOA NOPAT $ 457 = 20.3% Avg NOA $ 1,512 Sales $ 3,750 Profit margin = 11.87% Asset turnover = 2.48 RNOA = 20.3% GAP 2007 RNOA NOPAT $ 832 = 11.1% Avg NOA $ 5,075 Sales $ 15,763 Profit margin = 5.14% Asset turnover = 2.25 RNOA = 11.1% GAP vs ANF and Industries' RNOA GAP ANF

ROCE Equity Analysis Perspective

Profitability Financial Analysis Perspective PB ratio 3.30 3.42 3.22 EPS 1.05 0.94 1.26 PE Ratio 17 23 16 PB ratio 3.87 5.29 6.62 EPS 5.51 4.78 3.80 PE Ratio 13 18 20

Valuation Financial Analysis Perspective

Conclusion Conclusion GAP ANF Chosen
Current Ratio
1.68 2.10 ANF
Cash to Current Liabilities
79.7% 119.4% ANF
Asset turnover
3.11 2.48 ANF
Profit margin
5.28% 12.18% ANF
RNOA
16.39% 30.20% ANF
ROCE
17.63% 31.47% ANF
EPS
1.05 5.51 ANF
Valuation
$ 18.44 $ 116.91 ANF
Market price (5/13/2008)
$ 18.85 $ 72.65 SELL/HOLD BUY

Thank you very much !!! Group 1

Project GAP vs ANF

by Robin Thieu

Accessibility

Categories

Upload Details

Usage Rights

2 Embeds 15

Statistics

Project GAP vs ANF Presentation Transcript

http://www.slideshare.net	11
http://www.linkedin.com	4