More Related Content
Similar to 台表科(6278) (20)
台表科(6278)
- 1. Sales-% 1Q11 2Q11 3Q11 4Q11 GM Rate
Board 51% 50% 49% 43% 略高
Light Bar 48% 49% 49% 55% 略低
Others 1% 1% 2% 3% 略高
- 2. Consolidated Income Statement NT$m
1Q11 2Q11F 3Q11F 4Q11F FY09 FY10 FY11F FY12F
Net sales 10,388 12,441 13,612 14,370 29,511 40,565 50,811 64,680
Gross profit 953 1,120 1,253 1,342 2,767 4,090 4,668 5,821
Operating profit 682 815 938 1,027 2,029 3,064 3,462 4,375
Investment income (20) 0 0 0 0 (39) (20) 0
Total non-ope inc. 25 14 14 14 15 22 67 40
Pre-tax profit 707 829 952 1,041 2,044 3,085 3,529 4,415
Net profit 347 429 489 545 1,224 1,624 1,812 2,318
EPS 1.45 1.79 2.04 2.27 6.94 7.54 7.54 9.65
Y/Y % 1Q11 2Q11F 3Q11F 4Q11F FY09 FY10 FY11F
Net sales 19.6 20.1 23.1 37.4 57.1 37.5 25.3 27.3
Gross profit 6.2 3.0 12.9 34.8 39.7 47.8 14.1 24.7
Operating profit (1.3) (1.4) 11.1 46.3 46.6 51.0 13.0 26.4
Net profit (1.0) (14.5) 10.6 66.3 62.5 32.7 11.6 27.9
Q/Q % 1Q11 2Q11F 3Q11F 4Q11F FY09 FY10 FY11F
Net sales (0.7) 19.8 9.4 5.6
Gross profit (4.3) 17.6 11.8 7.2
Operating profit (2.8) 19.5 15.0 9.6
Net profit 5.9 23.6 14.0 11.4
Margins % 1Q11 2Q11F 3Q11F 4Q11F FY09 FY10 FY11F
Gross 9.2 9.0 9.2 9.3 9.4 10.1 9.2 9.0
Operating 6.6 6.6 6.9 7.1 6.9 7.6 6.8 6.8
Net 3.3 3.5 3.6 3.8 4.1 4.0 3.6 3.6
