![(Real Gross Domestic Product and Related Measures).
a) Create the table that contains the following information for
the last quarter. You need this information from both tables.
Omit the intermediate lines found in Tables 3A and 3B on the
web site.
Gross domestic product
Personal consumption expenditures
Gross private domestic investment
Net exports of goods and services
Government consumption expenditures and gross investment
1. b) Calculate the percentage (the proportion) of each category
in nominal GDP and in real GDP.
Using Nominal GDP:
[Personal consumption expenditures / Nominal GDP]*100%
[Gross private domestic investment / Nominal GDP]*100%
[Net exports of goods and services / Nominal GDP]*100%
[Government consumption expenditures and gross investment/
Nominal GDP]*100%
And using Real GDP:
[Personal consumption expenditures / Real GDP]*100%
[Gross private domestic investment / Real]*100%
[Net exports of goods and services / Real GDP]*100%
[Government consumption expenditures and gross investment/
Real GDP]*100%
Present the information that you received in 1 (a) and 1 (b) as a
table(s) in your project.
2. Write a report (2 pages double - spaced), which contains an
analysis of the results you received.
In this report consider, but do not be limited to the following:
1. Why was the nominal GDP greater than the real GDP? By
how much?
2. GDP is composed of a number of categories. What category
makes up the largest portion of GDP? What category makes up
the smallest portion of GDP?](data:image/gif;base64,R0lGODlhAQABAIAAAAAAAP///yH5BAEAAAAALAAAAAABAAEAAAIBRAA7)
Recommended
Recommended
More Related Content
More from whittemorelucilla
More from whittemorelucilla (20)
Recently uploaded
Recently uploaded (20)
DATA EXERCISE #1Format of the ProjectThe Data Exercise must b.docx
- 1. DATA EXERCISE #1 Format of the Project: The Data Exercise must be posted to the LEO Student Assignments as a Attachments are limited to a maximum two files in doc, docx., xls. xlsx., or rtf. formats. OTHER FORMATS ARE NOT ACCEPTABLE, will not be reviewed or graded. Please note that hand-written and scanned works, pdf. files, jpg. files, as well as files posted in google drive, will not be accepted or graded. The paper should be written in APA style Research Paper format. Please note that Use of APA Citation Methodology is required for all parts of the assignment Written projects must be: 1. typed, double-spaced, in 12-point Times New Roman or Arial font, with margins no wider than one inch 2. have footnotes or endnotes, with correct citations 3. have a bibliography of sources used 4. include, for each entry, the author, title, city and state of publisher, publisher's name, year, and page numbers 5. prepared using word processing software (Microsoft Word preferred), in a manner similar to the preparation of a written assignment for classroom submission Data exercise #1 Assignment Consists of four parts Part 1: Expenditures Approach to Calculating GDP (weight 25% of the assignment grade) Complete the following exercise Visit the Bureau of Economic Analysis website at www.bea.gov. From the drop-down menu under “Data”, click on “by Economics Account”. Then click on “National”, “Gross Domestic Product, and “Full Release and Tables”. Use tables 3A (Gross Domestic Product and Related Measures) and 3B
- 2. (Real Gross Domestic Product and Related Measures). a) Create the table that contains the following information for the last quarter. You need this information from both tables. Omit the intermediate lines found in Tables 3A and 3B on the web site. Gross domestic product Personal consumption expenditures Gross private domestic investment Net exports of goods and services Government consumption expenditures and gross investment 1. b) Calculate the percentage (the proportion) of each category in nominal GDP and in real GDP. Using Nominal GDP: [Personal consumption expenditures / Nominal GDP]*100% [Gross private domestic investment / Nominal GDP]*100% [Net exports of goods and services / Nominal GDP]*100% [Government consumption expenditures and gross investment/ Nominal GDP]*100% And using Real GDP: [Personal consumption expenditures / Real GDP]*100% [Gross private domestic investment / Real]*100% [Net exports of goods and services / Real GDP]*100% [Government consumption expenditures and gross investment/ Real GDP]*100% Present the information that you received in 1 (a) and 1 (b) as a table(s) in your project. 2. Write a report (2 pages double - spaced), which contains an analysis of the results you received. In this report consider, but do not be limited to the following: 1. Why was the nominal GDP greater than the real GDP? By how much? 2. GDP is composed of a number of categories. What category makes up the largest portion of GDP? What category makes up the smallest portion of GDP?
- 3. 3. What is “Gross private domestic investment”? What does gross private domestic investment measure? 4. What is “Net exports of goods and services”? Why it is negative? 5. In the table 3A find the category “National defense”. How much was the National defense for the last quarter? Calculate percentage of National defense out of “Government consumption expenditures and gross investment”. Calculate percentage of National defense out of GDP. 6. Please analyze and discuss the significance of the data that you received for this Data exercise. Reflect on what you have learned from this exercise. Part 2: Income Approach to Calculating GDP (weight 25% of the assignment grade) Complete the following exercise: Go to http://www.bea.gov/ Visit the Bureau of Economic Analysis website at www.bea.gov. From the drop-down menu under “Data”, click on “by Economics Account”. Then click on “National”, “Gross Domestic Product, and “Full Release and Tables”. Use table 7 (Relation of Gross Domestic Product, Gross National Product, and National Income). 1. Create the table that contains the following information for the last year quarterly. Omit the intermediate lines found in Table 7 on the web site. Gross domestic product Gross national product Net national product National income Personal income 2. Write a report in your own words (1 page, double-spaced), which contains the analysis of the results you received. In this report consider, but do not be limited to the following: 1. What is the difference between gross domestic product (GDP) and gross national product (GNP)? What is the difference in
- 4. what GDP measures compared to GNP? 2. Based on the table, what calculations must you make to determine GNP from GDP? 3. What is national income (NI)? What does NI measure? 4. Which was higher in this year, GNP or NI? By how much? 5. What calculations must you make to determine NI from GNP? 6. NI is composed of a number of categories. What category makes up the largest portion of NI? 7. Please analyze and discuss the significance of the data that you received for this Data exercise. Reflect on what you have learned from this exercise. Part 3: GDP in Different Countries (weight 25% of the assignment grade) Complete the following exercise: Go to World Development Indicators database: http://databank.worldbank.org/data/views/variableSelection/sele ctvariables.aspx?source=world-development-indicators Select 8 countries for your project by checking the check boxes under Country. Select the 2 data series GDP (current US$) and Population (Total) under Series. Select the most recent year under Time. You can now retrieve that data by clicking one of the options on the upper right of the window. Clicking “Table” will allow you to view and copy the data for each country. Clicking “Download” will allow you to download the data in Excel, which can then be copied into your report table. Or you can simply type the required data into the table below. Fill in the table below. Present the table in your project. Calculate the per capita GDP for the most recent available year for the countries with the equation given in the far right column. Country GDP Population
- 5. Per Capita GDP 1 2 3 4 = 2/3
- 6. Write a short report in your own words (1 page, double-spaced), which contains the analysis of the results you have gotten. In this report consider, but do not be limited to the following: 1. List the countries by highest per capita GDP to lowest. 2. Does the order remain the same for total GDP as for per capita GDP. 3. If not, explain why is it different? 4. Please analyze and discuss the significance of this data and reflect on what you have learned from this exercise. Part 4: Index of Economic Freedom (weight 25% of the assignment grade) Log onto the Heritage Foundation's website at https://www.heritage.org/index/ “Today, we live in the most prosperous time in human history. Poverty, sicknesses, and ignorance are receding throughout the world, due in large part to the advance of economic freedom. In 2018, the principles of economic freedom that have fueled this monumental progress are once again measured in the Index of Economic Freedom, an annual guide published by The Heritage Foundation, Washington's No. 1 think tank. For over twenty years the Index has delivered thoughtful analysis in a clear, friendly, and straight-forward format. With new resources for users and a website tailored for research and education, the Index of Economic Freedom is poised to help readers track over two decades of the advancement in economic freedom, prosperity, and opportunity and promote these ideas in their homes, schools, and communities. The Index covers 12 freedoms – from property rights to financial freedom – in 186 countries.” Click on COUNTRY RANKING to find the rank of economic freedom. IMPORTANT – Make sure you use the Rank and not the Overall Score. Click on EXPLORE THE DATA to find the rank of business,
- 7. trade, financial freedom, and property rights. 1. Find the rank in economic freedom (overall) of the countries that you were using in part III of the assignment. 2. Find the rank in business, trade, financial freedom, and property rights of the countries that you were using in part III of the assignment. 3. Compare the rank in economic freedom (overall) and other indicators with the order of the countries using the per capita GDP in the table in part III of the assignment. 4. Present the information that you received in your project as a table. 5. Write a report in your own words (1 page, double-spaced), which contains the analysis of the results that you received. Discuss the significance of the data and what you feel is the relevance of rankings. Please reflect on what you have learned from this assignment. Chapter 01/Fig1-2.xlsx Car Payment CalculatorPurchase Price$18,500less: Down Payment$2,000 Trade-in$4,000Amount Financed$12,500Term of loan (in years)4.0Annual Interest Rate8.00%Monthly Payment$305.16 Car Loan Analysis Worksheet Chapter 02/Fig2-8.xlsm Feasible regionAqua Spas (X1)Hydro Luxes (X2)Optimal Qty122.0078.00Unit Profits$350$300Total Profit$66,100Constraints# Required# Available Pumps11200TRUE Labor961566TRUE Tubing12162880TRUEDisplay Optimal solution Profit level curve Pump boundary line Labor boundary line Tubing boundary line
- 15. 99999999999-99999999999-99999999999-99999999999- 99999999999-99999999999-99999999999-99999999999- 99999999999-99999999999-99999999999-99999999999- 99999999999-99999999999-99999999999-99999999999- 99999999999-99999999999-99999999999-99999999999- 99999999999-99999999999-99999999999-99999999999- 99999999999-99999999999-99999999999 Blue Ridge Hot Tubs Reset DataCon1Con 2Con 3Con1Con 2Con 3Level CurveZ ValuesShow OptDisplay111TRUETRUETRUETRUEFALSETRUETRUE1912 1912350X1122.00Enumeration of Extreme Points16161616300X278.00X1X2S1S2S3ObjFeasibleX1200156 6288020015662880MIN661006610066100Obj661000020015662 880010200261180200261180180.00220.333333333354000- 9999999999910899-700FALSE- 999991199259.5179.25199259.5179.25179.25219.16666666675 4125- 9999999999980120012606400012198258178.5198258178.5178. 5021854250- 9999999999912278001686610013197256.5177.75197256.5177. 75177.75216.833333333354375-999999999992400-40- 5940FALSE- 999994196255177196255177177.00215.666666666754500- 9999999999917402607926090015195253.5176.25195253.5176. 25176.25214.554625-9999999999920000-234480FALSE- 999996194252175.5194252175.5175.50213.333333333354750- 9999999999901802048605400017193250.5174.75193250.5174. 75174.75212.166666666754875-999999999990261-610- 1296FALSE-999998192249174192249174174.0021155000- 9999999999902000366-320FALSE-
- 25. 2.25-103.50-63.16666666670-99999999999244-44-105-3-44- 105-3-105.00-64.33333333330-99999999999245-45-106.5-3.75- 45-106.5-3.75-106.50-65.50-99999999999246-46-108-4.5-46- 108-4.5-108.00-66.66666666670-99999999999247-47-109.5- 5.25-47-109.5-5.25-109.50-67.83333333330-99999999999248- 48-111-6-48-111-6-111.00-690-999999999990-99999999999- 99999999999-99999999999-99999999999-99999999999- 99999999999-99999999999-99999999999-99999999999- 99999999999 Chapter 03/Fig3-1.xlsm Production ReportAqua-SpasHydro-LuxesNumber to Make0 A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Variable cellTotal ProfitUnit Profits$350$300$0 A satisfied Microsoft Office user: Objective cellConstraintsUsedAvailable Pumps Req'd1.01.00 A satisfied Microsoft Office user: Constraint cell200 Labor Req'd9.06.00.0 A satisfied Microsoft Office user: Constraint cell1566.0 Tubing Req'd12.016.00.0 A satisfied Microsoft Office user: Constraint cell2880.00.0 Blue Ridge Hot Tubs Maximize: D6
- 26. By changing: B5:C5 Subject to: D9:D11<=E9:E11 B5:C5>=0 Chapter 03/Fig3-19.xlsm Make vs. Buy Report------- Slip Ring -------Number to Model 1Model 2Model 3 Make0 Cliff Ragsdale: Variable cell0 Cliff Ragsdale: Variable cell0 Cliff Ragsdale: Variable cell Buy0 Cliff Ragsdale: Variable cell0 Cliff Ragsdale: Variable cell0 Cliff Ragsdale: Variable cellCost to Make$50$83$130Total Cost Buy$61$97$145$0 Cliff Ragsdale: Objective cell# Available0 Cliff Ragsdale: Constraint cell0 Cliff Ragsdale: Constraint cell0
- 27. Cliff Ragsdale: Constraint cell# Needed3,0002,000900Hours RequiredUsedAvailable Wiring21.530 Cliff Ragsdale: Constraint cell10,000 Harnessing1210 Cliff Ragsdale: Constraint cell Cliff Ragsdale: Variable cell Cliff Ragsdale: Variable cell Cliff Ragsdale: Variable cell Cliff Ragsdale: Variable cell Cliff Ragsdale: Variable cell Cliff Ragsdale: Variable cell Cliff Ragsdale: Constraint cell Cliff Ragsdale: Objective cell Cliff Ragsdale: Constraint cell
- 28. Cliff Ragsdale: Constraint cell5,000 Electro-Poly Corporation Minimize: E11 By changing: B6:D7 Subject to: B13:D13>=B14:D14 E17:E18<=F17:F18 B6:D7>=0 Chapter 03/Fig3-22.xlsm Investment ReportAmountMaximumYears to10+ years?Good or worse?BondInvested25.0%ReturnMaturity(1-yes, 0- no)Rating(1-yes, 0-no)ACME Chemical$0 A satisfied Microsoft Office user: Variable cell$187,5008.65%1111-Excellent0DynaStar$0 A satisfied Microsoft Office user: Variable cell$187,5009.50%1013-Good1Eagle Vision$0 A satisfied Microsoft Office user: Variable cell$187,50010.00%604-Fair1MicroModeling$0 A satisfied Microsoft Office user: Variable cell$187,5008.75%1011-Excellent0OptiPro$0 A satisfied Microsoft Office user: Variable cell$187,5009.25%703-Good1Sabre Systems$0
- 29. A satisfied Microsoft Office user: Variable cell$187,5009.00%1312-Very Good0Total Invested:$0 A satisfied Microsoft Office user: Constraint cellTotal:$0 A satisfied Microsoft Office user: Objective cellTotal:$0 A satisfied Microsoft Office user: Constraint cellTotal:$0 A satisfied Microsoft Office user: Constraint cell A satisfied Microsoft Office user: Variable cell A satisfied Microsoft Office user: Variable cell A satisfied Microsoft Office user: Variable cell A satisfied Microsoft Office user: Variable cell A satisfied Microsoft Office user: Variable cell A satisfied Microsoft Office user: Variable cell A satisfied Microsoft Office user: Constraint cell
- 30. A satisfied Microsoft Office user: Objective cellTotal Available:$750,000Required:$375,000Allowed:$262,500 Retirement Planning Services, Inc. Maximize: E12 By changing: C6:C11 Subject to: C12 = C13 G12 >= G13 I12 <= I13 C6:C11 >= 0 Chapter 03/Fig3-26.xlsm Shipping ReportDistances FromGroves to Plant atGroveOcalaOrlandoLeesburgMt. Dora21.050.040.0Eustis35.030.022.0Clermont55.020.025.0Bush els Shipped FromGroves to Plant atBushelsBushelsGroveOcalaOrlandoLeesburgShippedAvailable Mt. Dora0 A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Constraint cell275,000Eustis0 A satisfied Microsoft Office user: Variable cell A satisfied Microsoft Office user: Variable cell0
- 31. A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Constraint cell400,000Clermont0 A satisfied Microsoft Office user: Variable cell A satisfied Microsoft Office user: Constraint cell A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Constraint cell300,000Received0 A satisfied Microsoft Office user: Constraint cell A satisfied Microsoft Office user: Constraint cell
- 32. A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Constraint cell A satisfied Microsoft Office user: Constraint cell0 A satisfied Microsoft Office user: Constraint cellCapacity200,000600,000225,000Total Distance (in bushel- miles)0 A satisfied Microsoft Office user: Objective cell Minimize: E20 By changing: C14:E16 Subject to: F14:F16=G14:G16 C17:E17<=C18:E18 C14:E16>=0 Tropicsun Chapter 03/Fig3-30.xlsm Blending ReportFeed 1Feed 2Feed 3Feed 4TotalUnit cost $250$300$320$150$0 A satisfied Microsoft Office user: Objective cellUnits Req'dUnits to mix0.0 A satisfied Microsoft Office user: Variable cell0.0 A satisfied Microsoft Office user: Variable cell0.0
- 33. A satisfied Microsoft Office user: Variable cell0.0 A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Constraint cell8(Note: 1 unit = 1,000 pounds)Percent of Nutrient inAmountMinimumNutrientFeed 1Feed 2Feed 3Feed 4in BlendReq'd AmntCorn0.300.050.200.100.00% A satisfied Microsoft Office user: Constraint cell20.0%Grain0.100.300.150.100.00% A satisfied Microsoft Office user: Constraint cell15.0%Minerals0.200.200.200.300.00% A satisfied Microsoft Office user: Constraint cell A satisfied Microsoft Office user: Variable cell A satisfied Microsoft Office user: Variable cell A satisfied Microsoft Office user: Variable cell A satisfied Microsoft Office user: Objective cell
- 34. A satisfied Microsoft Office user: Variable cell A satisfied Microsoft Office user: Constraint cell A satisfied Microsoft Office user: Constraint cell A satisfied Microsoft Office user: Constraint cell15.0% Agri-Pro Minimize: F5 By changing: B6:E6 Subject to: F10:F12>=G10:G12 F6>=G6 B6:E6>=0 Chapter 03/Fig3-33.xlsm Production ReportM o n t h123456Beginning Inventory2,7501,750-2,750-8,750-14,250-17,750Units Produced 0 A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Variable cell0
- 35. A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Variable cellUnits Demanded 1,0004,5006,0005,5003,5004,000Ending Inventory 1,750 A satisfied Microsoft Office user: Constraint cell A satisfied Microsoft Office user: Variable cell-2,750 A satisfied Microsoft Office user: Constraint cell A satisfied Microsoft Office user: Variable cell-8,750 A satisfied Microsoft Office user: Constraint cell A satisfied Microsoft Office user: Variable cell-14,250 A satisfied Microsoft Office user: Constraint cell-17,750 A satisfied Microsoft Office user: Constraint cell-21,750 A satisfied Microsoft Office user: Constraint cellMinimum Production2,0001,7502,0002,2502,0001,750Maximum Production4,0003,5004,0004,5004,0003,500Minimum Inventory1,5001,5001,5001,5001,5001,500Maximum Inventory6,0006,0006,0006,0006,0006,000Unit Production
- 36. Cost$240$250$265$285$280$260Unit Carrying Cost 1.5%$3.60$3.75$3.98$4.28$4.20$3.90Monthly Production Cost$0$0$0$0$0$0Monthly Carrying Cost$8,100-$1,875- $22,856-$49,163-$67,200-$77,025Total Cost-$210,019 A satisfied Microsoft Office user: Objective cell Minimize: H23 By Changing: C7:H7 Subject to: C7:H7>=C11:H11 C7:H7<=C12:H12 C9:H9>=C14:H14 C9:H9<=C15:H15 Upton Manufacturing Chapter 03/Fig3-37.xlsm Funding ReportMonth of CashCash Flow Summary For MonthInvestmentInflowOutflowAmountReturn1.02.03.04.05.06. 07.0A1.02.0$0.000 A satisfied Microsoft Office user: Variable cell1.8%- 1.01.018B1.03.0$0.000 A satisfied Microsoft Office user: Variable cell3.5%-1.0<---- >1.035C1.04.0$0.000 A satisfied Microsoft Office user: Variable cell5.8%-1.0<---- ><---->1.058D1.07.0$0.000 A satisfied Microsoft Office user: Variable cell11.0%-1.0<---- ><----><----><----><---->1.11A2.03.0$0.000
- 37. A satisfied Microsoft Office user: Variable cell1.8%- 1.01.018A3.04.0$0.000 A satisfied Microsoft Office user: Variable cell1.8%- 1.01.018B3.05.0$0.000 A satisfied Microsoft Office user: Variable cell3.5%-1.0<---- >1.035A4.05.0$0.000 A satisfied Microsoft Office user: Variable cell1.8%- 1.01.018C4.07.0$0.000 A satisfied Microsoft Office user: Variable cell5.8%-1.0<---- ><---->1.058A5.06.0$0.000 A satisfied Microsoft Office user: Variable cell1.8%- 1.01.018B5.07.0$0.000 A satisfied Microsoft Office user: Variable cell3.5%-1.0<---- >1.035A6.07.0$0.000 A satisfied Microsoft Office user: Variable cell1.8%- 1.01.018Total Invested in Month 1 $0.000 A satisfied Microsoft Office user: Objective cell Surplus Funds0.0
- 38. A satisfied Microsoft Office user: Constraint cell0.0 A satisfied Microsoft Office user: Constraint cell0.0 A satisfied Microsoft Office user: Constraint cell0.0 A satisfied Microsoft Office user: Constraint cell0.0 A satisfied Microsoft Office user: Constraint cell0.0 A satisfied Microsoft Office user: Constraint cell Req'd Payments$0$250$0$250$0$300 Minimize: D18 By changing: D6:D17 Subject to: G18:L18=G19:L19 D6:D17>=0 Taco-Viva Chapter 03/Fig3-40.xlsm Funding ReportMonth of CashCash Flow Summary For MonthRiskAdjusted Risk Factors For Month:InvestmentInflowOutflowAmountReturn1.02.03.04.05.06 .07.0Factor1.02.03.04.05.06.0A1.02.0$0.000 A satisfied Microsoft Office user: Variable cell1.8%-1.01.0181- 4.0B1.03.0$0.000 A satisfied Microsoft Office user: Variable cell3.5%-1.0<----
- 39. >1.0353-2.0-2.0C1.04.0$0.000 A satisfied Microsoft Office user: Variable cell5.8%-1.0<---- ><---->1.05883.03.03.0D1.07.0$0.000 A satisfied Microsoft Office user: Variable cell11.0%-1.0<---- ><----><----><----><---- >1.1161.01.01.01.01.01.0A2.03.0$0.000 A satisfied Microsoft Office user: Variable cell1.8%-1.01.0181- 4.0A3.04.0$0.000 A satisfied Microsoft Office user: Variable cell1.8%-1.01.0181- 4.0B3.05.0$0.000 A satisfied Microsoft Office user: Variable cell3.5%-1.0<---- >1.0353-2.0-2.0A4.05.0$0.000 A satisfied Microsoft Office user: Variable cell1.8%-1.01.0181- 4.0C4.07.0$0.000 A satisfied Microsoft Office user: Variable cell5.8%-1.0<---- ><---->1.05883.03.03.0A5.06.0$0.000 A satisfied Microsoft Office user: Variable cell1.8%-1.01.0181- 4.0B5.07.0$0.000
- 40. A satisfied Microsoft Office user: Variable cell3.5%-1.0<---- >1.0353-2.0-2.0A6.07.0$0.000 A satisfied Microsoft Office user: Variable cell1.8%-1.01.0181- 4.0Total Invested in Month 1$0.000 A satisfied Microsoft Office user: Objective cell Surplus Funds0.0 A satisfied Microsoft Office user: Constraint cell0.0 A satisfied Microsoft Office user: Constraint cell0.0 A satisfied Microsoft Office user: Constraint cell0.0 A satisfied Microsoft Office user: Constraint cell0.0 A satisfied Microsoft Office user: Constraint cell0.0 A satisfied Microsoft Office user: Constraint cellRisk Value0 A satisfied Microsoft Office user: Constraint cell0 A satisfied Microsoft Office user: Constraint cell0
- 41. A satisfied Microsoft Office user: Constraint cell0 A satisfied Microsoft Office user: Constraint cell0 A satisfied Microsoft Office user: Constraint cell0 A satisfied Microsoft Office user: Constraint cellReq'd Payments$0$250$0$250$0$300Maximum Weighted Average Risk5.0 Minimize: D18 By changing: D6:D17 Subject to: G18:L18=G19:L19 N18:S18<=0 D6:D17>=0 Taco-Viva Sheet1 Sheet2 Sheet3 Chapter 03/Fig3-43.xlsm Efficiency Analysis-------- Outputs -------- ----- Inputs ----- WeightedWeightedDEAUnitProfitSatisfactionCleanlinessLabor HrsOp. CostsOutputInputDifferenceEfficiency15.987.70924.746.750.00 000.00000.0000 Cliff Ragsdale: Constraint cell27.189.70996.387.420.00000.00000.0000 Cliff Ragsdale: Constraint cell34.979.30985.046.350.00000.00000.0000
- 42. Cliff Ragsdale: Constraint cell45.327.70873.616.340.00000.00000.0000 Cliff Ragsdale: Constraint cell53.397.80943.454.430.00000.00000.0000 Cliff Ragsdale: Constraint cell64.957.90885.256.310.00000.00000.0000 Cliff Ragsdale: Constraint cell72.898.60902.363.230.00000.00000.0000 Cliff Ragsdale: Constraint cell86.409.101007.098.690.00000.00000.0000 Cliff Ragsdale: Constraint cell96.017.30896.497.280.00000.00000.0000 Cliff Ragsdale: Constraint cell106.948.80897.369.070.00000.00000.0000 Cliff Ragsdale: Constraint cell115.868.20935.466.690.00000.00000.0000 Cliff Ragsdale: Constraint cell128.359.60976.588.750.00000.00000.0000
- 43. Cliff Ragsdale: Constraint cellWeights0.0000 Cliff Ragsdale: Variable cell Cliff Ragsdale: Constraint cell0.0000 Cliff Ragsdale: Variable cell Cliff Ragsdale: Constraint cell0.0000 Cliff Ragsdale: Variable cell Cliff Ragsdale: Constraint cell0.0000 Cliff Ragsdale: Variable cell0.0000 Cliff Ragsdale: Variable cellUnit1Output0.0000 Cliff Ragsdale: Objective cell Cliff Ragsdale: Constraint cell Cliff Ragsdale: Variable cellInput0.0000
- 44. Cliff Ragsdale: Constraint cell Cliff Ragsdale: Constraint cell Steak & Burger Maximize: B22 By changing: B19:F19 Subject to: I6:I17<=0 B23=1 B19:F19>=0 Chapter 03/Fig3-48.xlsm Efficiency Analysis-------- Outputs -------- ----- Inputs ----- WeightedWeightedDEAUnitProfitSatisfactionCleanlinessLabor HrsOp. CostsOutputInputDifferenceEfficiency15.987.70924.746.750.96 671.0000-0.0333 Cliff Ragsdale: Constraint cellERROR:#N/A27.189.70996.387.421.15571.2063-0.0506 Cliff Ragsdale: Constraint cellERROR:#N/A34.979.30985.046.350.81270.9939-0.1811 Cliff Ragsdale: Constraint cellERROR:#N/A45.327.70873.616.340.86220.86220.0000 Cliff Ragsdale: Constraint cellERROR:#N/A53.397.80943.454.430.56610.6873-0.1212
- 45. Cliff Ragsdale: Constraint cellERROR:#N/A64.957.90885.256.310.80531.0097-0.2044 Cliff Ragsdale: Constraint cellERROR:#N/A72.898.60902.363.230.48690.48690.0000 Cliff Ragsdale: Constraint cellERROR:#N/A86.409.101007.098.691.03521.3778-0.3425 Cliff Ragsdale: Constraint cellERROR:#N/A96.017.30896.497.280.97001.2046-0.2345 Cliff Ragsdale: Constraint cellERROR:#N/A106.948.80897.369.071.11421.4344-0.3202 Cliff Ragsdale: Constraint cellERROR:#N/A115.868.20935.466.690.94851.0608-0.1123 Cliff Ragsdale: Constraint cellERROR:#N/A128.359.60976.588.751.33611.33610.0000 Cliff Ragsdale: Constraint cellERROR:#N/AWeights0.1550 Cliff Ragsdale: Variable cell Cliff Ragsdale: Constraint cell0.0000
- 46. Cliff Ragsdale: Variable cell Cliff Ragsdale: Constraint cell0.0004 Cliff Ragsdale: Variable cell Cliff Ragsdale: Constraint cell0.0915 Cliff Ragsdale: Variable cell0.0839 Cliff Ragsdale: Variable cellUnit1Output0.9667 Cliff Ragsdale: Objective cell Cliff Ragsdale: Constraint cell Cliff Ragsdale: Variable cellInput1.0000 Cliff Ragsdale: Constraint cell Cliff Ragsdale: Constraint cell Steak & Burger Maximize: B22 By changing: B19:F19
- 47. Subject to: I6:I17<0 B23=1 B19:F19>0 Composte For Unit 1-------- Outputs -------- ----- Inputs ---- -Composite UnitProfitSatisfactionCleanlinessLabor HrsOp. CostsWeight15.987.70924.746.750.00%27.189.70996.387.420.0 0%34.979.30985.046.350.00%45.327.70873.616.3426.38%53.39 7.80943.454.430.00%64.957.90885.256.310.00%72.898.60902.3 63.2328.15%86.409.101007.098.690.00%96.017.30896.497.280. 00%106.948.80897.369.070.00%115.868.20935.466.690.00%12 8.359.60976.588.7545.07%Composite Values5.988.7892.004.586.53 Steak & Burger Maximize: B22 By changing: B19:F19 Subject to: I6:I17<0 B23=1 B19:F19>0 Sensitivity Report 1Microsoft Excel 15.0 Sensitivity ReportWorksheet: [Fig3-48.xlsm]Efficiency AnalysisReport Created: 1/6/2013 10:56:20 PMEngine: Standard LP/QuadraticObjective Cell (Max)CellNameFinal Value$B$22Output Profit0.9666738007Decision Variable CellsFinalReducedObjectiveAllowableAllowableCellNameValue CostCoefficientIncreaseDecrease$B$19Weights Profit0.15500.00005.981.21267511742.7710338449$C$19Weig hts Satisfaction0.0000- 1.07857.71.07853788891E+30$D$19Weights Cleanliness0.00040.00009279.444624641111.4417824662$E$19 Weights Labor Hrs0.09150.000000.68916299580.2884010556$F$19Weights Op. Costs0.08390.000000.41069770570.9814030003ConstraintsFina lShadowConstraintAllowableAllowableCellNameValuePriceR.H . SideIncreaseDecrease$B$23Input Profit1.00000.966711E+301$I$6Difference-
- 48. 0.03330.000001E+300.0333261993$I$7Difference- 0.05060.000001E+300.0505694885$I$8Difference- 0.18110.000001E+300.1811385154$I$9Difference0.00000.2638 00.12633375330.0681482656$I$10Difference- 0.12120.000001E+300.1211811575$I$11Difference- 0.20440.000001E+300.2044306509$I$12Difference0.00000.281 500.08321603080.0238940964$I$13Difference- 0.34250.000001E+300.3425338144$I$14Difference- 0.23450.000001E+300.234549247$I$15Difference- 0.32020.000001E+300.3201997707$I$16Difference- 0.11230.000001E+300.1123266342$I$17Difference0.00000.450 700.04505743050.2706962517 Chapter 04/Fig4-1.xlsm Production ReportAqua-SpasHydro-LuxesNumber to Make122 A satisfied Microsoft Office user: Variable cell78 A satisfied Microsoft Office user: Variable cellTotal ProfitUnit Profits$350$300$66,100 A satisfied Microsoft Office user: Objective cellConstraintsUsedAvailable Pumps Req'd1.01.0200 A satisfied Microsoft Office user: Constraint cell200 Labor Req'd9.06.01566.0 A satisfied Microsoft Office user: Constraint cell1566.0 Tubing Req'd12.016.02712.0
- 49. A satisfied Microsoft Office user: Constraint cell2880.00.0 Blue Ridge Hot Tubs Maximize: D6 By changing: B5:C5 Subject to: D9:D11<=E9:E11 B5:C5>=0 Chapter 04/Fig4-12.xlsm Spider PlotAqua-SpasHydro-LuxesNumber to make132 A satisfied Microsoft Office user: Variable cell63 A satisfied Microsoft Office user: Variable cellTotal ProfitUnit Profits$350$300$65,100 A satisfied Microsoft Office user: Objective cellConstraintsUsedAvailableBase Case Pumps Req'd1.01.0195 A satisfied Microsoft Office user: Constraint cell180200 Labor Req'd9.06.01566 A satisfied Microsoft Office user: Constraint cell14091566 Tubing Req'd12.016.02592 A satisfied Microsoft Office user: Constraint cell25922880 Blue Ridge Hot Tubs Maximize: D6 By changing: B5:C5 Subject to: D9:D11<=E9:E11
- 50. B5:C5>=0 Optimizations to Run: 33 Chapter 04/Fig4-16.xlsm Solver TableAqua-SpasHydro-LuxesNumber to make170 A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Variable cellTotal ProfitUnit Profits$350$300$59,500 A satisfied Microsoft Office user: Objective cellConstraintsUsedAvailable Pumps Req'd11170 A satisfied Microsoft Office user: Constraint cell170 Labor Req'd961530 A satisfied Microsoft Office user: Constraint cell1566 Tubing Req'd12162040 A satisfied Microsoft Office user: Constraint cell2880 Blue Ridge Hot Tubs Maximize: D6 By changing: B5:C5 Subject to: D9:D11<=E9:E11 (Monitor Value = True) B5:C5>=0
- 51. Chapter 04/Fig4-19.xlsm Robust Solution Aqua-SpasHydro-LuxesNumber to Make122 A satisfied Microsoft Office user: Variable cell78 A satisfied Microsoft Office user: Variable cellTotal ProfitUnit Profits$350$300$66,100 A satisfied Microsoft Office user: Objective cellConstraintsUsedAvailable Pumps Req'd11200 A satisfied Microsoft Office user: Constraint cell200 Labor Req'd9.066.161585.915646423 A satisfied Microsoft Office user: Constraint cell1566 Tubing Req'd11.8215.942685.4654398018
- 52. A satisfied Microsoft Office user: Constraint cell2880 Blue Ridge Hot Tubs Maximize: D6 By changing: B5:C5 Subject to: D9:D11<=E9:E11 B5:C5>=0 Chapter 04/Fig4-4.xlsm Feasible regionAqua-Spas (X1)Hydro-Luxes (X2)Optimal Qty122.0078.00Unit Profits$350$300Total Profit$66,100Constraints# Required# Available Pumps11200TRUE Labor961566TRUE Tubing12162880TRUEDisplay Optimal solution Profit level curve Pump boundary line Labor boundary line Tubing boundary line 01234567891011121314151617181920212223242526272829303 13233343536373839404142434445464748495051525354555657 58596061626364656667686970717273747576777879808182838 48586878889909192939495969798991001011021031041051061 07108109110111112113114115116117118119120121122123124 12512612712812913013113213313413513613713813914014114 21431441451461471481491501511521531541551561571581591
- 88. 99999999999-99999999999-109.50-67.83333333330- 99999999999248-48-111-6-99999999999-99999999999- 99999999999-111.00-690-999999999990-99999999999- 99999999999-99999999999-99999999999-99999999999- 99999999999-99999999999-99999999999-99999999999- 99999999999 Chapter 04/Fig4-8.xlsm Production ReportAqua-SpasHydro-LuxesTyphoon- LagoonsNumber to Make122 A satisfied Microsoft Office user: Variable cell78 A satisfied Microsoft Office user: Variable cell0 A satisfied Microsoft Office user: Variable cellTotal ProfitUnit Profits$350$300$320$66,100 A satisfied Microsoft Office user: Objective cellConstraintsUsedAvailable Pumps Req'd1.01.01.0200