1. 1 Striping m3 12,26 22.700
Rp 278.302
Rp 0,05% 0,00% 0,00% -
Rp 0,00%
2 Galian Diatas Air tipe - A m3 393,37 18.200
Rp 7.159.334
Rp 1,31% 668,35 2,23% 2,23% 12.163.970
Rp 169,90%
3 Galian Sedimen Tipe - B m3 553,19 26.200
Rp 14.493.578
Rp 2,66% 1.064 5,11% 5,11% 27.876.800
Rp 192,34%
4 Galian Struktur tipe - C m3 560,71 18.200
Rp 10.204.922
Rp 1,87% 1.247,65 4,16% 4,16% 22.707.230
Rp 222,51%
5 Buangan Tanah m3 1.519,71 34.000
Rp 51.670.140
Rp 9,47% 2.980,00 18,58% 18,58% 101.320.000
Rp 196,09%
6 Tanah Merah Type - B m3 361,54 135.300
Rp 48.916.362
Rp 8,97% 361,54 8,97% 8,97% 48.916.362
Rp 100,00%
7 Concrete type - B1 m3 444,47 102.800
Rp 45.691.516
Rp 8,38% 192,60 3,63% 3,63% 19.799.280
Rp 43,33%
8 Concrete type - D1 m3 19,31 102.800
Rp 1.985.068
Rp 0,36% 15,33 0,29% 0,29% 1.575.924
Rp 79,39%
9 Concrete type - D2 m3 8,45 896.600
Rp 7.576.270
Rp 1,39% 8,57 1,41% 1,41% 7.683.862
Rp 101,42%
10 Bagcasting m2 1.395,29 79.150
Rp 110.437.204
Rp 20,25% 1.147,28 16,65% 16,65% 90.807.212
Rp 82,23%
11 Pembesian ton 31,19 1.250.000
Rp 38.987.500
Rp 7,15% 25,77 5,91% 5,91% 32.212.500
Rp 82,62%
12 Pemasangan Panel Preecast m2 1.687,00 87.500
Rp 147.612.500
Rp 27,07% 1.776,00 28,49% 28,49% 155.400.000
Rp 105,28%
13 Split untuk PVC m3 3,58 290.700
Rp 1.040.706
Rp 0,19% 1,36 0,07% 0,07% 395.352
Rp 37,99%
14 Pemadatan Sirtu m3 197,71 270.650
Rp 53.510.212
Rp 9,81% 198,61 9,86% 9,86% 53.753.797
Rp 100,46%
15 Pemasangan pipa PVC m 40,00 1.768
Rp 70.720
Rp 0,01% 30,00 0,01% 0,01% 53.040
Rp 75,00%
16 Pemasangan Filter m2 4,29 9.500
Rp 40.755
Rp 0,01% 4,92 0,01% 0,01% 46.740
Rp 114,69%
17 Pengecatan nat Preecast m2 12,25 20.094
Rp 246.152
Rp 0,05% 9,65 0,04% 0,04% 193.907
Rp 78,78%
18 Installation of flap valve, 50 mm nos 240,00 7.800
Rp 1.872.000
Rp 0,34% 238,00 0,34% 0,34% 1.856.400
Rp 99,17%
19 Installation of flap valve, 100 mm nos 1 15.800
Rp 15.800
Rp 0,00% 0,00% 0,00% -
Rp 0,00%
20 Intallation of geotextile type -1 m2 1.033,19 3.000
Rp 3.099.570
Rp 0,57% 1074,77 0,59% 0,59% 3.224.310
Rp 104,02%
21 Fabrikasi + install plastic cor (bhn + upah) m2 130,36 3.500
Rp 456.260
Rp 0,08% 157,48 0,10% 0,10% 551.180
Rp 120,80%
545.364.870
Rp 100,00% 11201,88 106,45% 106,45% 580.537.866
Rp 106,45%
Nilai Tagihan Saat
ini
Jumlah
Input Data
Bobot
Progres
saat ini
Total
Progress
saat ini
No Item Pekerjaan Sat. Volume Harga Satuan Harga Total