Tweddle Child and Family Health Service is a statewide early intervention and prevention health service. Our purpose is to provide parenting support to families during pregnancy and with children from birth to school age. Our highest priority is to provide assistance to families that are facing multiple challenges and are in urgent need of therapeutic support.
In Partnership with Western Health, Tweddle offers a comprehensive range of education classes in a relaxed informal atmosphere. Classes are conducted by our dedicated childbirth educators who are skilled in providing the best care for you before and after the birth of your baby. They will discuss your choices for childbirth and the facilities available to you.
You can choose from classes that run across three Thursday evenings, or full day classes on either a Saturday or a Sunday.
Bookings should be made at the 20 - 30 week gestation period.
Tweddle Childbirth Education Classes for 2015
Thur 6.00pm to 9.30pm 3wks $80 per couple or $60 with Health Care Card
Sat 10am to 4pm 1 day $120 per couple or $100 with Health Care Card
Sun 10am to 4pm 1 day $120 per couple or $100 with Health Care Card
As positions are limited, please allow for eight weeks notice to book in for your classes. For more information call Tweddle on (03) 9689 1577 between 1pm and 5pm Monday to Friday.
In Partnership with Western Health, Tweddle offers a comprehensive range of education classes in a relaxed informal atmosphere. Classes are conducted by our dedicated childbirth educators who are skilled in providing the best care for you before and after the birth of your baby. They will discuss your choices for childbirth and the facilities available to you.
You can choose from classes that run across three Thursday evenings, or full day classes on either a Saturday or a Sunday.
Bookings should be made at the 20 - 30 week gestation period.
Tweddle Childbirth Education Classes for 2015
Thur 6.00pm to 9.30pm 3wks $80 per couple or $60 with Health Care Card
Sat 10am to 4pm 1 day $120 per couple or $100 with Health Care Card
Sun 10am to 4pm 1 day $120 per couple or $100 with Health Care Card
As positions are limited, please allow for eight weeks notice to book in for your classes. For more information call Tweddle on (03) 9689 1577 between 1pm and 5pm Monday to Friday.
How can partners support one another to prevent perinatal depression and anxi...Pam Pilkington
Copyright Partners to Parents 2016.
Award winning speech presented at the Australasian Marce Society for Perinatal Mental Health 2015 Conference.
Findings used to create www.partnerstoparents.org
How can partners support one another to prevent perinatal depression and anxi...Pam Pilkington
Copyright Partners to Parents 2016.
Award winning speech presented at the Australasian Marce Society for Perinatal Mental Health 2015 Conference.
Findings used to create www.partnerstoparents.org
Statistical Analysis:
FY 2013 FY 2014 FY 2015
FY 20016
Budget
STATISTICAL
SUMMARY LRMC CCH CCH CCH
Admissions 16,583 17,122 17,397 17,745
Adjusted Admissions 22,934 23,101 23,375 23,843
Patient Days 71,109 76,731 78,799 80,375
Adjusted Patient Days 98,330 103,487 105,871 107,988
Average Daily Census 195 210 216 220
Percentage of
Occupancy 63% 68% 70% 71%
Average Length of
Stay 4.3 4.5 4.5 4.5
Emergency Visits 33,586 33,095 36,266 37,354
Urgent Care Visits 11,717 15,734 16,202 16,688
Observation Cases 4,380 5,216 5,496 5,661
Outpatient
Registrations 30,819 30,063 32,313 33,928
Home Health Visits 51,736 43,496 38,532 38,532
Births 1,297 1,328 1,265 1,265
Other Statistics
Employees 2,112 2,350 2,400
Full Time Equivalent Employees 1,690 1,880 1,920
Financial Data:
Balance Sheet
FY 2014 and 2015
Assets 2015 2014
Current assets:
Cash and cash equivalents
Cash and investments held by bond trustee –
required for current liabilities
Accounts receivable, less allowances for
uncollectible
$
53,635,94
4
11,552,85
9
34,328,81
4
12,479,98
5 patient accounts of approximately $40,466,000 and
$38,196,000 in 2010 and 2009, respectively 44,068,697 38,838,787
Estimated third-party settlements, net 1,295,000 1,758,080
Supplies 9,899,409 8,860,081
Prepaid expenses and other current assets 9,066,378 11,867,585
Total current assets 129,518,287 108,133,332
Assets limited as to use:
Current liabilities:
Accounts payable $ 19,860,709 15,744,839
Accrued expenses:
Employee compensation and
benefits
20,467,163 14,712,215
Interest 2,186,356 2,069,202
Other 11,501,375 12,929,155
Current portion of long-term debt 5,000,000 4,715,000
Total current liabilities 59,015,603 50,170,411
Interest rate swaps 7,663,158 5,121,610
Other 12,907,742 8,342,913
Long-term debt, less current portion 154,594,700 162,282,08
4
Total liabilities 234,181,203 225,917,01
8 Net assets:
Unrestricted 181,147,094 175,919,30
4 Temporarily restricted — 129,367
Permanently restricted — 1,101,862
Cash and investments held by bond trustee, less current portion 6,577,710 5,986,813
Other 4,575,567 2,660,774
Total assets limited as to use 11,153,277 8,647,587
Property and equipment, net 176,575,169 184,822,376
Other assets:
Investments
88,036,572
96,245,865
Deferred loan costs, net
1,762,631
—
2,414,097
1,524,290
Due from affiliates 7,388,113 1,280,004
Other assets 894,248 —
Total other assets 98,081,564 101,464,256
Total assets $ 415,328,297 403,067,551
Total net assets 181,147,094 17.
Barbara cosson swinburne tweddle fathers stories of exclusion 2012 (id 1930)Tweddle Australia
This research reports on the perceptions of 27 fathers involved in fi ve focus groups which were conducted in late 2009 on behalf of Tweddle Child and Family Health Service in Melbourne. The fathers in this research highlight their encounters with services that frequently presume they are secondary or part-time parents.
Tweddle’s programs are underpinned by four key themes also known as our four Ts. Our priority is to help parents learn about their child by teaching them about secure attachment and attunement, as a result a child builds trust and a sense of security. This is done in a timely manner that acknowledges that the peak period of development for a child is the first 1000 days. We do this together with families, staff, community organisations and universal services.
Day Stay Program - Research and Evaluation - Tweddle Child and Family Health ...Tweddle Australia
A recent Monash University Jean Hailes Research Unit study into the Tweddle Day Stay Program examined the health, social circumstances and presenting needs of 115 clients attending the Tweddle Day stay Program. The study looked at parents with infants under 12 months old and assessed the parent mental health and infant behaviour outcomes and factors associated with program success. Results revealed that Day Stay participants’ mental health and their infants’ behaviours were significantly improved after their admission.
Recent Victorian State Government policy and legislative changes are intended to promote earlier intervention for vulnerable families and children. Tweddle’s Day Stay programs, which operate across 5 western locations across Victoria, have a focus on infant health and development and the promotion of parent-infant emotional attachment. The study, conducted by Heather Rowe, Sonia Mccallum, Minh Thi H Le and Renzo Vittorino concluded that the Day Stay Program offered important benefits for the prevention of more serious family problems and consequent health care cost savings
The ‘Empowering Somali Mums’ research project explores and documents the challenges faced by Somali Mothers and their 0-4 year old children so that Early Parenting professionals can provide culturally respectful and appropriate care for Somali families. Somali mothers from North Melbourne and Flemington were recruited for research groups attended by 28 mums, 27 phone interviews with Somali health and welfare professionals were conducted and we held a Somali Health workers forum with ten senior community workers. We wanted to understand the challenges which prevent Somali mums from accessing parenting assistance and how we can understand parenting from a Somali mum’s perspective.
Tweddle staff are undergoing cross-cultural training and building knowledge and resources that will help strengthen relationships between the Somali community, and other migrant communities. Tweddle provide Halal food, have private prayer space and families can bring up to three children to Tweddle. Thanks to the Victorian Women’s Trust (Con Irwin Sub Fund) for providing the grant that enabled this learning.
Your stay with us will provide
an opportunity for you and your family to explore any
parenting issues you are currently facing.
Parenting issues involve the whole family and we invite
you, your partner or a support person to attend.
The program is designed to assist you to achieve your
goals. The program has 4 phases:
• Exploration
• Confidence building
• Skill consolidation
• Preparation for home
Tweddle recognises that each family is unique. We
respond to your individual needs working with you to
achieve your goals and we will be on hand day and night.
In a typical day, we will work with you to develop confidence
in your skills. This will be achieved by observing
you do the task and providing you with feedback and
encouragement. Information groups are run everyday and
you are invited to attend them.
At Tweddle, we assist parents with young children who need support and strategies to confidently manage the challenges of early parenting. Families with children and babies up to the age of four years old are welcome.
Tweddle's joint submission to 'Victoria's Vulnerable Children Inquiry'Tweddle Australia
Victoria's early parenting centres, including Tweddle, have urged the Protection Victoria's Vulnerable Children Inquiry Panel to recommend strengthening support to families in the critical early years and to invest in therapeutic early intervention and prevention programs for families of infants and children up to the age of 4.
For more information about the inquiry and its terms of reference see here - http://bit.ly/jEJ5dn
Medical Technology Tackles New Health Care Demand - Research Report - March 2...pchutichetpong
M Capital Group (“MCG”) predicts that with, against, despite, and even without the global pandemic, the medical technology (MedTech) industry shows signs of continuous healthy growth, driven by smaller, faster, and cheaper devices, growing demand for home-based applications, technological innovation, strategic acquisitions, investments, and SPAC listings. MCG predicts that this should reflects itself in annual growth of over 6%, well beyond 2028.
According to Chris Mouchabhani, Managing Partner at M Capital Group, “Despite all economic scenarios that one may consider, beyond overall economic shocks, medical technology should remain one of the most promising and robust sectors over the short to medium term and well beyond 2028.”
There is a movement towards home-based care for the elderly, next generation scanning and MRI devices, wearable technology, artificial intelligence incorporation, and online connectivity. Experts also see a focus on predictive, preventive, personalized, participatory, and precision medicine, with rising levels of integration of home care and technological innovation.
The average cost of treatment has been rising across the board, creating additional financial burdens to governments, healthcare providers and insurance companies. According to MCG, cost-per-inpatient-stay in the United States alone rose on average annually by over 13% between 2014 to 2021, leading MedTech to focus research efforts on optimized medical equipment at lower price points, whilst emphasizing portability and ease of use. Namely, 46% of the 1,008 medical technology companies in the 2021 MedTech Innovator (“MTI”) database are focusing on prevention, wellness, detection, or diagnosis, signaling a clear push for preventive care to also tackle costs.
In addition, there has also been a lasting impact on consumer and medical demand for home care, supported by the pandemic. Lockdowns, closure of care facilities, and healthcare systems subjected to capacity pressure, accelerated demand away from traditional inpatient care. Now, outpatient care solutions are driving industry production, with nearly 70% of recent diagnostics start-up companies producing products in areas such as ambulatory clinics, at-home care, and self-administered diagnostics.
Global launch of the Healthy Ageing and Prevention Index 2nd wave – alongside...ILC- UK
The Healthy Ageing and Prevention Index is an online tool created by ILC that ranks countries on six metrics including, life span, health span, work span, income, environmental performance, and happiness. The Index helps us understand how well countries have adapted to longevity and inform decision makers on what must be done to maximise the economic benefits that comes with living well for longer.
Alongside the 77th World Health Assembly in Geneva on 28 May 2024, we launched the second version of our Index, allowing us to track progress and give new insights into what needs to be done to keep populations healthier for longer.
The speakers included:
Professor Orazio Schillaci, Minister of Health, Italy
Dr Hans Groth, Chairman of the Board, World Demographic & Ageing Forum
Professor Ilona Kickbusch, Founder and Chair, Global Health Centre, Geneva Graduate Institute and co-chair, World Health Summit Council
Dr Natasha Azzopardi Muscat, Director, Country Health Policies and Systems Division, World Health Organisation EURO
Dr Marta Lomazzi, Executive Manager, World Federation of Public Health Associations
Dr Shyam Bishen, Head, Centre for Health and Healthcare and Member of the Executive Committee, World Economic Forum
Dr Karin Tegmark Wisell, Director General, Public Health Agency of Sweden
R3 Stem Cells and Kidney Repair A New Horizon in Nephrology.pptxR3 Stem Cell
R3 Stem Cells and Kidney Repair: A New Horizon in Nephrology" explores groundbreaking advancements in the use of R3 stem cells for kidney disease treatment. This insightful piece delves into the potential of these cells to regenerate damaged kidney tissue, offering new hope for patients and reshaping the future of nephrology.
Antibiotic Stewardship by Anushri Srivastava.pptxAnushriSrivastav
Stewardship is the act of taking good care of something.
Antimicrobial stewardship is a coordinated program that promotes the appropriate use of antimicrobials (including antibiotics), improves patient outcomes, reduces microbial resistance, and decreases the spread of infections caused by multidrug-resistant organisms.
WHO launched the Global Antimicrobial Resistance and Use Surveillance System (GLASS) in 2015 to fill knowledge gaps and inform strategies at all levels.
ACCORDING TO apic.org,
Antimicrobial stewardship is a coordinated program that promotes the appropriate use of antimicrobials (including antibiotics), improves patient outcomes, reduces microbial resistance, and decreases the spread of infections caused by multidrug-resistant organisms.
ACCORDING TO pewtrusts.org,
Antibiotic stewardship refers to efforts in doctors’ offices, hospitals, long term care facilities, and other health care settings to ensure that antibiotics are used only when necessary and appropriate
According to WHO,
Antimicrobial stewardship is a systematic approach to educate and support health care professionals to follow evidence-based guidelines for prescribing and administering antimicrobials
In 1996, John McGowan and Dale Gerding first applied the term antimicrobial stewardship, where they suggested a causal association between antimicrobial agent use and resistance. They also focused on the urgency of large-scale controlled trials of antimicrobial-use regulation employing sophisticated epidemiologic methods, molecular typing, and precise resistance mechanism analysis.
Antimicrobial Stewardship(AMS) refers to the optimal selection, dosing, and duration of antimicrobial treatment resulting in the best clinical outcome with minimal side effects to the patients and minimal impact on subsequent resistance.
According to the 2019 report, in the US, more than 2.8 million antibiotic-resistant infections occur each year, and more than 35000 people die. In addition to this, it also mentioned that 223,900 cases of Clostridoides difficile occurred in 2017, of which 12800 people died. The report did not include viruses or parasites
VISION
Being proactive
Supporting optimal animal and human health
Exploring ways to reduce overall use of antimicrobials
Using the drugs that prevent and treat disease by killing microscopic organisms in a responsible way
GOAL
to prevent the generation and spread of antimicrobial resistance (AMR). Doing so will preserve the effectiveness of these drugs in animals and humans for years to come.
being to preserve human and animal health and the effectiveness of antimicrobial medications.
to implement a multidisciplinary approach in assembling a stewardship team to include an infectious disease physician, a clinical pharmacist with infectious diseases training, infection preventionist, and a close collaboration with the staff in the clinical microbiology laboratory
to prevent antimicrobial overuse, misuse and abuse.
to minimize the developme
Deep Leg Vein Thrombosis (DVT): Meaning, Causes, Symptoms, Treatment, and Mor...The Lifesciences Magazine
Deep Leg Vein Thrombosis occurs when a blood clot forms in one or more of the deep veins in the legs. These clots can impede blood flow, leading to severe complications.
Navigating Challenges: Mental Health, Legislation, and the Prison System in B...Guillermo Rivera
This conference will delve into the intricate intersections between mental health, legal frameworks, and the prison system in Bolivia. It aims to provide a comprehensive overview of the current challenges faced by mental health professionals working within the legislative and correctional landscapes. Topics of discussion will include the prevalence and impact of mental health issues among the incarcerated population, the effectiveness of existing mental health policies and legislation, and potential reforms to enhance the mental health support system within prisons.
One of the most developed cities of India, the city of Chennai is the capital of Tamilnadu and many people from different parts of India come here to earn their bread and butter. Being a metropolitan, the city is filled with towering building and beaches but the sad part as with almost every Indian city
How many patients does case series should have In comparison to case reports.pdfpubrica101
Pubrica’s team of researchers and writers create scientific and medical research articles, which may be important resources for authors and practitioners. Pubrica medical writers assist you in creating and revising the introduction by alerting the reader to gaps in the chosen study subject. Our professionals understand the order in which the hypothesis topic is followed by the broad subject, the issue, and the backdrop.
https://pubrica.com/academy/case-study-or-series/how-many-patients-does-case-series-should-have-in-comparison-to-case-reports/
CHAPTER 1 SEMESTER V - ROLE OF PEADIATRIC NURSE.pdfSachin Sharma
Pediatric nurses play a vital role in the health and well-being of children. Their responsibilities are wide-ranging, and their objectives can be categorized into several key areas:
1. Direct Patient Care:
Objective: Provide comprehensive and compassionate care to infants, children, and adolescents in various healthcare settings (hospitals, clinics, etc.).
This includes tasks like:
Monitoring vital signs and physical condition.
Administering medications and treatments.
Performing procedures as directed by doctors.
Assisting with daily living activities (bathing, feeding).
Providing emotional support and pain management.
2. Health Promotion and Education:
Objective: Promote healthy behaviors and educate children, families, and communities about preventive healthcare.
This includes tasks like:
Administering vaccinations.
Providing education on nutrition, hygiene, and development.
Offering breastfeeding and childbirth support.
Counseling families on safety and injury prevention.
3. Collaboration and Advocacy:
Objective: Collaborate effectively with doctors, social workers, therapists, and other healthcare professionals to ensure coordinated care for children.
Objective: Advocate for the rights and best interests of their patients, especially when children cannot speak for themselves.
This includes tasks like:
Communicating effectively with healthcare teams.
Identifying and addressing potential risks to child welfare.
Educating families about their child's condition and treatment options.
4. Professional Development and Research:
Objective: Stay up-to-date on the latest advancements in pediatric healthcare through continuing education and research.
Objective: Contribute to improving the quality of care for children by participating in research initiatives.
This includes tasks like:
Attending workshops and conferences on pediatric nursing.
Participating in clinical trials related to child health.
Implementing evidence-based practices into their daily routines.
By fulfilling these objectives, pediatric nurses play a crucial role in ensuring the optimal health and well-being of children throughout all stages of their development.
Telehealth Psychology Building Trust with Clients.pptxThe Harvest Clinic
Telehealth psychology is a digital approach that offers psychological services and mental health care to clients remotely, using technologies like video conferencing, phone calls, text messaging, and mobile apps for communication.
2. About Tweddle 1
Services and Highlights of 2013 -14 2
Tweddle Board Members 3
Leadership Report 4
Services 6
Psychology Service 10
Social Support Program 11
Community Programs 14
Research 17
Corporate Report 18
Quality 21
Declarations and Compliance 22
Organisational Chart 23
Governance & Accountability 24
Thank you to donors & community partners 25
Life Governors 26
Contents
3. 53 Adelaide Street Footscray
Victoria 3011 Australia
Tel + 61 3 9689 1577
Fax + 61 3 9689 1922
Web www.tweddle.org.au
10. 2012-13 2013-14
No. beds available each
day of operation 7-8 (M-F) 7-8 (M-F)
(Closed Alternate Weekends) 7 (S&S) 7 (S&S)
Clients discharged 1627 1683
Average length of stay (days) 3.65 3.01
Total No. of Bed Days 7453 5061
Occupancy (%) 105.00 102.87
0-7 Days
8-14 Days
15-30 Days
31-60 Days
61-90 Days
28%
11%
27%
23%
11%
24. PRACTICE
FRAMEWORK
The environment in which
we work:
Government Frameworks
and Policy
Statutory legislation
and regulations
Socio-economic
trends
The outcomes we seek to
achieve with our families:
Parenting Confidence
Safety, Stability and
healthy development
Improved overall health
Connectedness to
community
Improved family
relationships
Resilience
The house containing the models and
interventions that guide our practice:
Case work, goals and planning
Care Teams
Assessment
Sleep & Settling
Play based activities
Community based activities
Therapy and counselling
Secondary consultation
Group work
Psycho-education
Health promotion
Attachment
Child Development
Trauma Culturally sensitive
Strengths based Relationship based
Gender role sensitivity Ecological systems
Community Development Social Model of Health
Our foundations representing the philosophies,
beliefs, vision and values of the organisation:
Organisation history Cultural diversity Social Justice
Gender Equality Empowerment Self-determination
Human rights Healthy and resilient families
O
ur
Theories
and
Perspectives
provide
a
fram
ew
ork
for
our
practice:
25.
26. Board of
Management
Chief Executive
Officer
Director
Corporate
Services
Director
Of Clinical
Services
(Nursing)Executive Assistant
Qualtiy
OHS
Psychology
A & I
Social
Support
Practice
Lead
Residential
Services
PASDS Program
Day Stay
Home Visiting
MyTime
PlaySteps
Prison
Childbirth Education
Community Programs
Accounts
& Payroll
Workforce
Development
Workforce
Wellbeing
Operations
Coordinator
Domestic
Services
Clinical Support
Communications
and Fundraising
Frontline
Health Information
Management
Administration &
Human Resources
Support
27.
28.
29.
30.
31.
32. Board member's, accountable officer's and chief finance and accounting
officer's declaration
We certify that the attached financial report for Tweddle Child and Family Health Service has been
prepared in accordance with Standing Direction 4.2 of the Financial Management Act 1994, applicable
Financial Reporting Directions, Australian Accounting Standards, Australian Accounting Interpretations
and other mandatory professional reporting requirements.
We further state that, in our opinion, the information set out in the comprehensive operating
statement, balance sheet, statement of changes in equity, cash flow statement and notes to and
forming part of the financial statements, presents fairly the financial transactions during the year ended
30 June 2014 and financial position of Tweddle Child and Family Health Service as at 30 June 2014.
At the time of signing, we are not aware of any circumstance which would render any particulars
included in the financial statements to be misleading or inaccurate.
We authorise the attached financial report for issue on this day.
Ms. Nicole Milburn Ms. Jacquie O'Brien Mr. Nick Catton
Chairperson Chief Executive Officer Director of Corporate
Services
Footscray Footscray Footscray
Date: 10th
September 2014 Date: 10th
September 2014 Date: 10th
September 2014
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 1 of 56
33. Tweddle Child & Family Health Service
Note 2014 2013
$ $
Revenue from Operating Activities 2 4,366,156 4,361,665
Revenue from Non‐operating Activities 2 2,437 11,787
Employee Benefits 3 (3,622,249) (3,442,041)
Non Salary Labour Costs 3 (25,651) (31,104)
Supplies & Consumables 3 (89,142) (78,832)
Other Expenses from Continuing Operations 3 (656,388) (794,881)
Net Result Before Capital & Specific Items (24,837) 26,594
Capital & Specific Purpose Items
Capital Purpose Income 2 255,027 237,734
Brokerage Fees 3 (43,212) (41,871)
Depreciation and Amortisation 4 (186,779) (162,609)
Impairment loss building revaluation 3 (104,890) ‐
Net Capital & Specific Items (79,854) 33,254
Net Result for the Year (104,691) 59,848
Other Comprehensive Income
Net fair value gains/(losses) on Available for Sale Financial Investments 13 227,269 290,978
Land & Buildings Revaluations
Land revaluation increment/ decrement 13 1,634,000 ‐
Buildings revaluation increment/ decrement 13 (184,005) ‐
Total Capital & Specific Items 1,492,719 384,080
COMPREHENSIVE RESULT FOR THE YEAR 1,572,573 350,826
Comprehensive Operating Statement For the Year Ended 30 June 2014
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 2 of 56
34. Balance Sheet
For the Year Ended 30 June 2014
Note 2014 2013
$ $
ASSETS
Current Assets
Cash and Cash Equivalents 5 9,115 185,647
Receivables 6 106,385 73,628
Other Financial Assets 7 4,061,761 3,554,179
Other Current Assets 8 10,000 ‐
Total Current Assets 4,187,261 3,813,454
Non‐Current Assets
Property, Plant & Equipment 9 6,271,056 4,934,211
Intangible Assets 10 125,701 167,282
Total Non‐Current Assets 6,396,757 5,101,493
TOTAL ASSETS 10,584,018 8,914,947
LIABILITIES
Current Liabilities
Payables 11 217,240 137,018
Provisions 12 513,692 468,985
Total Current Liabilities 730,932 606,003
Non‐Current Liabilities
Provisions 12 143,842 172,273
Total Non‐Current Liabilities 143,842 172,273
TOTAL LIABILITIES 874,774 778,276
NET ASSETS 9,709,244 8,136,671
EQUITY
Asset Revaluation Reserve 13a 4,303,417 2,853,422
Available for Sale Revaluation Reserve 13a 803,423 576,154
Restricted Specific Purpose Reserve 13a 416,474 416,474
Contributed Capital 13b 3,587,206 3,587,206
Accumulated Surpluses 13c 598,724 703,415
TOTAL EQUITY 9,709,244 8,136,671
Commitments 16
Contingent Assets and Liabilities 22
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 3 of 56
35. 2014 Changes due to
Equity at 30
June 2013
Comprehensive
Result
Equity at 30 June
2014
Note $ $ $
Accumulated Surplus/(Deficit) 703,415 (104,691) 598,724
Contribution by Owners 13b 3,587,206 3,587,206
Reserves
Property Plant and Equipment Revaluation Surplus 13a 2,853,422 1,449,995 4,303,417
Available for Sale Investments Revaluation Surplus 13a 576,154 227,269 803,423
Restricted Specific Purpose Reserve 13a 416,474 416,474
3,846,050 1,677,264 5,523,314
Total Equity at the end of the financial year 8,136,671 1,572,573 9,709,244
2013 Changes due to
Equity at 30
June 2012
Comprehensive
Result
Equity at 30 June
2013
Note $ $ $
Accumulated Surplus/(Deficit) 643,567 59,848 703,415
Contribution by Owners 13b 3,587,206 3,587,206
Reserves
Property Plant and Equipment Revaluation Surplus 13a 2,853,422 2,853,422
Available for Sale Investments Revaluation Surplus 13a 285,176 290,978 576,154
Restricted Specific Purpose Reserve 13a 416,474 416,474
3,555,072 290,978 3,846,050
Total Equity at the end of the financial year 7,785,845 350,826 8,136,671
Statement of Changes in Equity
For the Year Ended 30 June 2014
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 4 of 56
36. Note 2014 2013
$ $
CASH FLOWS FROM OPERATING ACTIVITIES
Operating Grants from Government 4,353,263 4,316,169
Interest Received from Operations 17,381 11,787
Other Receipts - -
Employee Benefits Paid (3,547,393) (3,960,461)
Payments for Supplies & Consumables (918,572) (718,079)
Fringe Benefits Tax Paid - (9,755)
Other (Payments) / Receipts 33,626 237,734
Net Cash (Used)/Generated from Operations (61,695) (122,605)
Capital Grants from Government - -
CCaappiittaall DDoonnaattiioonnss aanndd BBeeqquueessttss RReecceeiivveedd 88,804 110,155
Capital Interest Received - -
Capital Dividends Received - -
Other Capital Receipts 34,109 -
NNEETT CCAASSHH IINNFFLLOOWW FFRROOMM OOPPEERRAATTIINNGG AACCTTIIVVIITTIIEESS 14 61,218 (12,450)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of Property, Plant & Equipment (99,567) (138,181)
Purchase of Intangible Assets (38,183) (19,120)
Proceeds from Sale of Other Financial Assets (100,000) 199,019
Purchase of Other Financial Assets - (188,730)
NET CASH INFLOW/(OUTFLOW) FROM INVESTING ACTIVITIES (237,750) (147,012)
CASH FLOWS FROM FINANCING ACTIVITIES
Contributed Capital (DHS) - -
NET CASH INFLOW/(OUTFLOW) FROM FINANCING ACTIVITIES - -
NET INCREASE IN CASH & CASH EQUIVALENTS HELD (176,532) (159,462)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 185,647 345,109
CASH AND CASH EQUIVALENTS AT END OF YEAR 5 9,115 185,647
Cash Flow Statement For the Year Ended 30 June 2014
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 5 of 56
37. Table of Contents
Note Description Page
1 Statement of Significant Accounting Policies 7
2 22
3 25
4 28
5 28
6 29
7 29
8 30
9 31
10 37
11 38
12 39
13 40
14 41
15 42
16 53
17 54
18 55
19 55
20
Revenue
Expenses
Depreciation and Amortisation
Cash and Cash Equivalents
Receivables
Other Financial Assets
Other Assets
Property, Plant and Equipment
Intangible Assets
Payables
Employee Benefits
Equity & Reserves
Reconciliation of Net Result for the Year to Net Cash Inflow / (Outflow) from Operating Activities
Financial Instruments
Commitments
Segment Reporting
Responsible Persons and Executive Officer Disclosures
Remuneration of Auditors
Events Occurring After the Balance Sheet Date 55
21 Summary of Financial Results 56
22 Contingent Assets and Liabilties 56
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 6 of 56
39. Judgements and assumptions made by management in the application of AAS that have significant effects on the
financial statements and estimates relate to the fair value of land, buildings, infrastructure, plant and equipment,
(refer to Note 1(j)) and employee benefits Note 12.)
The accounting policies set out below have been applied in preparing the financial statements for the year ended
30 June 2014 and the comparative information presented in these financial statements for the year ended 30 June
2013.
Consistent with AASB 13 Fair Value Measurement, Tweddle determines the policies and procedures for both
recurring fair value measurements such as property, plant and equipment, investment properties and financial
instruments, and for non‐recurring fair value measurements such as non‐financial physical assets held for sale, in
accordance with the requirements of AASB 13 and the relevant FRDs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised
within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair
value measurement as a whole:
Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities
Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value
measurement is directly or indirectly observable
Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value
measurement is unobservable.
For the purpose of fair value disclosures, Tweddle has determined classes of assets and liabilities on the basis of
the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained
above.
In addition, Tweddle determines whether transfers have occurred between levels in the hierarchy by re‐assessing
categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the
end of each reporting period. The Valuer‐General Victoria (VGV) is Tweddle’s independent valuation agency.
VGV engaged a third party independent valuer to value Tweddle’s land and buildings at 30 June 2014.
(c) Reporting Entity
The reporting entity is Tweddle Child and Family Health Service. The principal address is;
53 Adelaide Street Footscray, Vic 3011.
(d) Functional and Presentation Currency
The presentation currency of Tweddle Child and Family Health Service is the Australian dollar, which has also been
identified as the functional currency of the Health Service.
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 8 of 56
40. (e) Expense recognition
Expenses are recognised as they are incurred and reported in the financial year to which they relate.
Cost of goods sold
Costs of goods sold are recognised when the sale of an item occurs by transferring the cost or value of the item/s
from inventories.
Employee expenses
Employee expenses include:
wages and salaries;
annual leave;
sick leave;
long service leave; and
superannuation expenses
Depreciation
All infrastructure assets, buildings, plant and equipment and other non‐financial physical assets that have finite
useful lives are depreciated (i.e. excludes land assets held for sale, and investment properties). Depreciation begins
when the asset is available for use, which is when it is in the location and condition necessary for it to be capable
of operating in a manner intended by management.
Intangible produced assets with finite lives are depreciated as an expense from transactions on a systematic basis
over the asset’s useful life.
Depreciation is generally calculated on a straight line basis, at a rate that allocates the asset value, less any
estimated residual value over its estimated useful life. Estimates of the remaining useful lives, residual value and
depreciation method for all assets are reviewed at least annually, and adjustments made where appropriate. This
depreciation charge is not funded by the Department of Health. Assets with a cost in excess of $1,000 are
capitalised and depreciation has been provided on depreciable assets so as to allocate their cost or valuation over
their estimated useful lives.
The following table indicates the expected useful lives of non‐current assets on which the depreciation charges are
based.
2014 2013
Buildings Up to 40 years Up to 40 years
Plant & Equipment Up to 10 years Up to 10 years
Computers and Communication Up to 3 years Up to 3 years
Furniture and Fitting Up to 10 years Up to 10 years
Motor Vehicles Up to 5 years Up to 5 years
Computer Software development Up to 5 Years Up to 5 Years
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 9 of 56
44. Donations and Other Bequests
Donations and bequests are recognised as revenue when received, except when specific reference is made to a
financial year. If donations are for a special purpose, they may be appropriated to a reserve, such as specific
restricted purpose reserve.
Dividend Revenue
Dividend revenue is recognised on a receivable basis.
Interest Revenue
Interest revenue is recognised on a proportionate basis that takes in account the effective yield of the financial
asset.
(i) Financial Instruments
Where relevant, for note disclosure purposes, a distinction is made between those financial assets and financial
liabilities that meet the definition of financial instruments in accordance with AASB 132 and those that do not.
Categories of non derivative financial instruments;
Loans and receivables
Loans and receivables are financial instrument assets with fixed and determinable payments that are not quoted
on an active market. These assets are initially recognised at fair value plus any directly attributable transaction
costs. Subsequent to initial measurement, loans and receivables are measured at amortised cost using the
effective interest method, less any impairment.
Loans and receivables category includes cash and deposits (refer to Note 1(f)), term deposits with maturity greater
than three months, trade receivables, loans and other receivables, but not statutory receivables.
Available for sale financial assets
Available for sale financial instrument assets are those designated as available for sale or not classified in any other
category of financial instrument asset.
Such assets are initially recognised at fair value. Subsequent to initial recognition, they are measured at fair value
with gains and losses arising from changes in fair value, recognised in other comprehensive income until the
investments are disposed. Movements resulting from impairment and foreign currency changes are recognised in
the net result.
Fair value is determined in the manner described in Note 7 Other Financial Assets. Available for sale category
includes certain equity investments and those debt securities that are designated as available for sale. Financial
instruments at fair value through profit or loss are initially measured at fair value and attributable transaction costs
are expensed as incurred. Subsequently, any changes in fair value are recognised in the net result. Any dividend or
interest on a financial asset is recognised in the net result from transactions.
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 13 of 56
45. Financial liabilities at amortised cost
Financial instrument liabilities are initially recognised on the date they are originated. They are initially measured
at fair value plus any directly attributable transaction costs.
Subsequent to initial recognition, these financial instruments are measured at amortised cost with any difference
between the initial recognised amount and the redemption value being recognised in profit and loss over the
period of the interest bearing liability, using the effective interest rate method (refer to Note 17)
Financial instrument liabilities measured at amortised cost include all payables, deposits held and advances
received, and interest bearing arrangements other than those designated at fair value through profit or loss.
(j) Assets
Cash and Cash Equivalents
Cash and cash equivalents comprise cash on hand and cash at bank, deposits at call and highly liquid investments
with an original maturity date of three months or less, which are held for the purpose of meeting short term cash
commitments rather than for investment purposes, which are readily convertible to known amounts of cash and
are subject to insignificant risk of changes in value.
For the Cash Flow Statement presentation purposes, cash and cash equivalents includes bank overdrafts. Bank
overdrafts are shown within borrowings in current liabilities in the Balance Sheet.
Receivables
Trade debtors are carried at nominal amounts due and are due for settlement within 30 days from the date of
recognition. Collectability of debts is reviewed on an ongoing basis, and debts which are known to be uncollectible
are written off. A provision for doubtful debts is raised where doubt as to collection exists. Bad debts are written
off when identified.
Inventories
Inventories include goods and other property held either for sale or for distribution in the ordinary course of
business operations. It excludes depreciable assets.
Inventories are measured at the lower of cost and net realisable value. Cost is determined principally by the first
in, first out method.
Cost of Goods Sold
Costs of goods sold are recognised when the sale of an item occurs by transferring the cost or value of the item/s
from inventories.
Other Financial Assets
Other financial assets are recognised and derecognised on trade date where purchase or sale of an investment is
under a contract whose terms require delivery of the investment within the timeframe established by the market
concerned, and are initially measured at fair value, net of transaction costs. Other financial assets are classified
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 14 of 56
46. between current and non‐current assets based on Tweddle Child and Family Health Service’s Board of
Management’s intention at balance date with respect to the timing of disposal of each asset.
Tweddle Child and Family Health Service classifies its other financial assets as loans and receivables and available
for sale assets. Investments are classified as current assets as each asset within the portfolio can be held for short
to long periods before it is traded.
Other financial assets classified as being available for sale are stated at fair value. Gains and losses arising from
changes in fair value are recognised directly in equity, until the investment is disposed of or is determined to be
impaired, at which time to the extent appropriate, the cumulative gain or loss previously recognised in equity is
included in the operating statement for the period.
Dividend revenue is recognised on an accrual basis. Interest revenue is recognised on a time proportionate basis
that takes into account the effective yield on the financial asset.
Intangible Assets
Intangible assets represent identifiable non‐monetary assets without physical substance such as patents,
trademarks, and computer software and development costs (where applicable). Intangible assets are initially
recognised at cost. Subsequently, intangible assets with finite useful lives are carried at cost less accumulated
amortisation and accumulated impairment losses. Costs incurred subsequent to initial acquisition are capitalised
when it is expected that additional future economic benefits will flow to the entity.
Amortisation is allocated to intangible assets with finite useful lives on a straight line basis over the asset’s useful
life. Amortisation begins when the asset is available for use, that is, when it is in the location and condition
necessary for it to be capable of operating in the manner intended by management. The amortisation period and
the amortisation method for an intangible asset with a finite useful life are reviewed at least at the end of each
annual reporting period. In addition, an assessment is made at each reporting date to determine whether there
are indicators that the intangible asset concerned is impaired. If so, the assets concerned are tested as to whether
their carrying value exceeds their recoverable amount.
Property, Plant and Equipment
Crown Land is measured at fair value with regard to the property’s highest and best use after due consideration is
made for any legal or constructive restrictions imposed on the asset, public announcements or comments made in
relation to the intended use of the asset. Theoretical opportunities that may be available in relation to the asset(s)
are not taken into account until it is virtually certain that any restrictions will no longer apply.
Land and Buildings are recognised initially at cost and subsequently measured at fair value less accumulated
depreciation.
Plant, Equipment and Vehicles are measured initially at cost less accumulated depreciation and impairment.
Revaluations of Non‐Current Assets
Non‐current physical assets measured at fair value are revalued in accordance with FRD 103D. This revaluation
process normally occurs every five years, as directed by timelines in FRD 103D which sets the next revaluation to
occur in the year commencing 1 July 2018. Revaluation increments or decrements arise from differences between
an asset’s carrying value and fair value.
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 15 of 56
47. Revaluation increments are credited directly to the asset revaluation reserve, except that, to the extent that an
increment reverses a revaluation decrement in respect of that class of asset previously recognised as an expense in
net result, the increment is recognised as revenue in the net result.
Revaluation decrements are recognised immediately as expenses in the net result, except that, to the extent that a
credit balance exists in the asset revaluation reserve in respect of the same class of assets, they are debited
directly to the asset revaluation reserve.
Revaluation increases and revaluation decreases relating to individual assets within class of property, plant and
equipment are offset against one another within that class but are not offset in respect of assets in different
classes.
Depreciation and Amortisation
Assets with a cost in excess of $1,000 are capitalised and depreciation has been provided on depreciable assets so
as to allocate their cost or valuation over their estimated useful lives using the straight line method. Estimates of
the remaining useful lives and depreciation method for all assets are reviewed at least annually. This depreciation
charge is not funded by the Department of Human Services (DHS).
Net Gain/(Loss) on Non‐Financial Assets
Net gain/(loss) on non‐financial assets includes realised and unrealised gains and losses from revaluations,
impairments and disposals of all physical assets and intangible assets.
Disposal of Non‐Financial Assets
Any gain or loss on the sale of non‐financial assets is recognised at the date that control of the asset is passed to
the buyer and is determined after deducting from the proceeds the carrying value of the asset at that time.
Impairment of Assets
All assets are assessed annually for indications of impairment.
If there is an indication of impairment, the assets concerned are tested as to whether their carrying value exceeds
their recoverable amount. Where an asset’s carrying value exceeds its recoverable amount, the difference is
written off by a charge to the operating statement except to the extent that the write down can be debited to an
asset revaluation reserve amount applicable to that class of asset.
It is deemed that, in the event of the loss of an asset, the future economic benefits arising from the use of the
asset will be replaced unless a specific decision to the contrary has been made. The recoverable amount for most
assets is measured at the higher of depreciated replacement cost and fair value less costs to sell. Recoverable
amount for assets held primarily to generate net cash inflows is measured at the higher of the present value less
costs to sell.
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 16 of 56
49. Superannuation
Defined contribution plans
Contributions to defined contribution superannuation plans are expenses when incurred.
Defined benefit plans
The amount charged to the Operating Statement in respect of defined benefit superannuation plans represents
the contributions made by Tweddle Child and Family Health Service to the superannuation plan in respect of the
services of current Tweddle Child and Family Health Service staff. Superannuation contributions are made to the
plans based on the relevant rules of each plan.
Employees of Tweddle Child and Family Health Service are entitled to receive superannuation benefits and
Tweddle Child and Family Health Service contributes to both the defined benefit and defined contribution plans.
The defined benefit plan(s) provide benefits based on years of service and final average salary.
Tweddle Child and Family Health Service made contributions to the following major superannuation plans during
the year:
Defined Benefit Plans 2014 2013
Health Super Pty Ltd 5,582 11,509
Defined contribution plans
Health Super Pty Ltd 115,985 130,696
Vision Super Pty Ltd 10,567 11,826
Trust Australia (HESTA) 75,974 59.726
T & L Kelly Super Fund 4,694 4,486
Australian Super 16,550 17,928
Other Super 61,091 47,306
Tweddle Child and Family Health Service does not recognise any unfunded defined benefit liability in respect of the
superannuation plans because Tweddle Child and Family Health Service has no legal or constructive obligation to
pay future benefits relating to its employees; its only obligation is to pay superannuation contributions as they fall
due. The Department of Treasury and Finance administers and discloses the State’s defined benefit liabilities in its
financial report.
Termination Benefits
Liabilities for termination benefits are recognised when a detailed plan for the termination has been developed
and a valid expectation has been raised with those employees affected that the terminations will be carried out.
The liabilities for termination benefits are recognised in other creditors unless the amount or timing of the
payments is uncertain, in which case they are recognised as a provision.
On Costs
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 18 of 56
51. A specific restricted purpose reserve is established where Tweddle Child and Family Health Service has possession
or title to the funds but has no discretion to amend or vary the restriction and/or condition underlying the funds
received.
(n) Commitments
Commitments for future expenditure include operating and capital commitments arising from contracts. These
commitments are disclosed by way of a note (refer to Note 18 Commitments for expenditure) at their nominal
value and inclusive of the GST payable. In addition, where it is considered appropriate and provides additional
relevant information to users, the net present values of significant individual projects are stated. These future
expenditures cease to be disclosed as commitments once the related liabilities are recognised in the balance sheet.
(o) Contingent assets and contingent liabilities
Contingent assets and contingent liabilities are not recognised in the balance sheet, but are disclosed by way of a
note (refer to Note 22 Contingent assets and contingent liabilities) and, if quantifiable, are measured at nominal
value. Contingent assets and liabilities are presented inclusive of GST receivable or payable respectively.
(p) Services Supported By Health Services Agreement and Services Supported By Hospital and
Community Initiatives
Activities classified as Services Supported by Health Services Agreement (HSA) are substantially funded by the
Department of Human Services, while Services Supported by Hospital and Community Initiatives (Non HSA) are
funded by Tweddle Child and Family Health Service’s own activities or local initiatives and/or the Commonwealth.
(q) Goods and Services Tax
Income, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not
recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or
as part of the expense. Receivables and payables are stated inclusive of the amount of GST receivable or payable.
The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables
or payables in the balance sheet.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing
activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flow.
(r) Category Groups
Other Services excluded from Australian Health Care Agreement (AHCA) (Other) comprises revenue/expenditure
for services not separately classified above, including: Public Health Services including Laboratory testing, Blood
Borne Viruses / Sexually Transmitted Infections clinical services, Kooris liaison officers, immunisation and screening
services, Drugs services including drug withdrawal, counselling and the needle and syringe program, Dental Health
services including general and specialist dental care, school dental services and clinical education, Disability
services including aids and equipment and flexible support packages to people with a disability, Community Care
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 20 of 56
53. Note 2: Revenue
HSA HSA H&CI H&CI TOTAL TOTAL
2014 2013 2014 2013 2014 2013
$ $ $ $ $ $
Revenue from Operating Activities
Government Grants
- Department of Human Services : Acute Care Program 3,482,304 3,413,788 3,482,304 3,413,788
- Department of Human Services : Protective Services 390,825 384,089 147,375 119,376 538,200 503,465
Day Stay Programs 50,176 42,945 50,176 42,945
My Time Program 63,674 61,871 63,674 61,871
Prison Program 9,890 8,548 9,890 8,548
Psychology Services 23,978 31,759 23,978 31,759
Play Steps 12,185 12,185
Tweddle at Home - - - -
Breast Feeding Program - 18,413 18,413
Total Government Grants 3,873,129 3,797,877 307,278 282,912 4,180,406 4,080,789
Indirect Contributions by Department of Human Services 4,312 15,494 4,312 15,494
Total Indirect Contributions by Department of Human Services 4,312 15,494 4,312 15,494
Specific Purpose Programs
Other Revenue from Operating Activities 96,218 224,138 96,218 224,138
Total Commercial Activities & Specific Purpose Funds 96,218 224,138 96,218 224,138
Donations and Bequests 85,220 41,244 85,220 41,244
Total Revenue from Operating Activities 3,873,129 3,797,877 493,028 563,788 4,366,156 4,361,665
Revenue from Non-Operating Activities
Interest 2,437 5,684 2,437 5,684
Other Revenue from Non-Operating Activities 6,103 6,103
Sub-Total Revenue from Non-Operating Activities 2,437 11,787 2,437 11,787
Revenue from Capital Purpose Income
Net Gain/(Loss) on Disposal of Other Financial Assets 565 3,552 565 3,552
Capital Interest 72,137 72,137
Capital Dividends 244,760 153,045 244,760 153,045
Property Income 9,702 9,000 9,702 9,000
State Government Capital Grant
Sub-Total Revenue from Capital Purpose Income 255,027 237,734 255,027 237,734
Total Revenue from Continuing Operations (refer to note 2a) 3,873,129 3,797,877 750,492 813,309 4,623,620 4,611,186
Indirect contributions by Department of Human Services :
Department of Human Services makes payments for Insurance and Long Service Leave on behalf of Tweddle Child and Family Health Service. These amounts
have been brought to account in determining the operating result for the year by recording them as revenue and expenses.
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 22 of 56
54. Note 2a: Analysis of Revenue by Source
Acute Protective Day Stay My Time Prison Psychology Other TOTAL TOTAL
Health Services Programs Program Program Services
2014 2014 2014 2014 2014 2014 2014 2014 2013
$ $ $ $ $ $ $ $ $
Revenue from Services Supported by Health Services Agreement
Government Grants
- Department of Human Services : Acute Care Program 3,482,304 - - - - - - 3,482,304 3,413,788
- Department of Human Services : Protective Services - 390,825 - - - - - 390,825 384,089
- Insurance 4,312 - - - - - - 4,312 15,494
Sub-Total Revenue from Services Supported by Health Services Agreement 3,486,615 390,825 - - - - - 3,877,440 3,813,371
Revenue from Services Supported by Hospital and Community Initiatives
Operating Services :
Protective Services : DHS Other Regions - 147,375 - - - - - 147,375 119,376
Day Stay Programs - - 50,176 - - - - 50,176 42,945
My Time Program - - - 63,674 - - - 63,674 61,871
Prison Program - - - - 9,890 - - 9,890 8,548
Breast Feeding Program - - - - - - - 18,413
Psychology Services - - - - - 23,978 - 23,978 31,759
Other - - - - - - 107,838 107,838 224,138
- 147,375 50,176 63,674 9,890 23,978 107,838 402,931 507,049
Other Activities :
Property Income - - - - - - 9,702 9,702 9,000
Net Gain/(Loss) from Disposal of Other Financial Assets - - - - - - 565 565 3,552
Donations & Bequests - - - - - - 85,785 85,785 41,244
Interest - - - - - - 2,437 2,437 77,821
Dividends & Dividend Imputation Credits - - - - - - 244,760 244,760 153,045
Other - - - - - - 6,103
- - - - - - 343,249 343,249 290,765
Sub-Total Revenue from Services Supported by Hospital and Community Initiatives - 147,375 50,176 63,674 9,890 23,978 451,087 746,180 797,814
Total Revenue from Operations 3,486,615 538,200 50,176 63,674 9,890 23,978 451,087 4,623,620 4,611,186
Indirect contributions by Department of Human Services:
Department of Human Services makes payments for Insurance and Long Service Leave on behalf of Tweddle Child and Family Health Service. These amounts have been
brought to account in determining the operating result for the year by recording them as revenue and expenses.
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 23 of 56
55. Note 2b ‐ Net Gain/(Loss) from Disposal of Other Financial Assets 2014 2013
$ $
Proceeds from Disposals of Non‐Current
Plant & Equipment ‐ Other Equipment 3552
Plant & Equipment ‐ Furniture & Fittings 565
Total Proceeds from Disposal of Non‐Current Assets 565 3552
Less: Written Down Value of Non Current Assets Sold
Plant & Equipment ‐ Other Equipment ‐
Plant & Equipment ‐ Furniture & Fittings ‐
Total Written Down Value of Non Current Assets Sold ‐ ‐
Net gain/(loss) on Disposal of Non‐Financial Assets 565 3552
-
-
-
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 24 of 56
56. Note 3: Expenses
HSA HSA H&CI H&CI TOTAL TOTAL
2014 2013 2014 2013 2014 2013
$ $ $ $ $ $
Employee Benefits
Salaries & Wages 2,885,308 2,880,409 319,857 248,489 3,205,165 3,128,898
WorkCover 58,831 36,751 4,050 2,156 62,881 38,907
Long Service Leave 55,759 (20,531) 8,001 6,097 63,760 (14,434)
Superannuation 263,791 264,324 26,652 24,346 290,443 288,670
Total Employee Benefits 3,263,689 3,160,953 358,560 281,088 3,622,249 3,442,041
Non Salary Labour Costs
Agency Costs ‐ Nursing 25,651 4,399 ‐ ‐ 25,651 4,399
Agency Costs ‐ Administration 26,705 ‐ ‐ 26,705
Total Non Salary Labour Costs 25,651 31,104 25,651 31,104
‐ ‐
Supplies & Consumables
Food Supplies 89,142 78,832 ‐ ‐ 89,142 78,832
Total Supplies & Consumables 89,142 78,832 89,142 78,832
‐ ‐
Other Expenses
Fuel, Light, Power and Water 40,288 49,338 ‐ ‐ 40,288 49,338
Insurance costs funded by DHS 4,312 15,494 ‐ ‐ 4,312 15,494
Motor Vehicle Expenses 13,124 6,797 ‐ ‐ 13,124 6,797
Repairs & Maintenance 74,041 31,927 ‐ ‐ 74,041 31,927
Building, Safety & Infrastructure 87,894 60,010 ‐ ‐ 87,894 60,010
Human Resources 30,774 75,815 3,364 ‐ 34,138 75,815
Information Technology 45,150 73,200 ‐ ‐ 45,150 73,200
Telephone, Stationery & Postage 83,248 71,170 23 ‐ 83,271 71,170
Linen Cleaning Service 19,187 19,888 ‐ ‐ 19,187 19,888
Training 34,792 56,519 ‐ ‐ 34,792 56,519
Fringe Benefits Tax 8,139 9,755 ‐ ‐ 8,139 9,755
Audit Fees ‐ Auditor General (refer note 21) 5,242 8,508 ‐ ‐ 5,242 8,508
Annual Report 20,631 26,520 ‐ ‐ 20,631 26,520
Other Administrative Expenses 115,048 238,649 71,131 51,291 186,179 289,940
Total Other Expenses 581,870 743,590 74,518 51,291 656,388 794,881
Expenditure using Capital Purposes Income
Other 43,212 41,871 43,212 41,871
Total Expenditure using Capital Purposes Income 43,212 41,871 43,212 41,871
Impairment of Financial Assets
Depreciation & Amortisation(refer note 4) ‐ ‐ 186,779 162,609 186,779 162,609
Impairment loss building revaluation ‐ ‐ 104,890 ‐ 104,890 ‐
Total Impairment of Financial Assets ‐ ‐ ‐ ‐ ‐ ‐
‐ ‐ 291,669 162,609 291,669 162,609
Total Expenses 3,960,352 4,014,479 767,959 536,859 4,728,311 4,551,338
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 25 of 56
57. Note 3a: Analysis of Expenditure by Source
Acute Protective Day Stay My Time Prison Psychology Other TOTAL TOTAL
Health Services Programs Program Program Services
2014 2014 2014 2014 2014 2014 2014 2014 2013
$ $ $ $ $ $ $ $ $
Expenditure from Services Supported by Health Services Agreement
Employee Expenses 2,529,647 415,106 147,634 170,092 3,262,479 3,160,953
Non Salary Labour Costs 25,651 ‐ ‐ ‐ ‐ ‐ ‐ 25,651 31,104
Supplies & Consumables 485,560 99,417 19,199 ‐ ‐ 5,919 ‐ 610,095 845,477
Sub‐Total Expenditure from Services Supported by Health Services Agreement
3,040,858 514,523 166,833 ‐ ‐ 176,011 ‐ 3,898,225 4,037,534
Expenditure from Services Supported by Hospital and Community Initiatives
Employee Expenses 82,606 30,434 70,712 19,138 14,922 73,829 291,641 258,032
Non Salary Labour Costs
Supplies & Consumables ‐ 30,347 473 5,513 4,959 538 54,588 96,418 51,291
Sub‐Total Expenditure from Services Supported by Hospital and Community Initiatives ‐ 112,953 30,907 76,225 24,097 15,460 128,417 388,059 309,323
‐
Expenditure using Capital Purposes Income
Other Expenses from Continuing Operations 107,146 ‐ ‐ ‐ ‐ ‐ 43,212 150,358 41,871
Sub‐Total Expenditure using Capital Purposes Income 107,146 ‐ ‐ ‐ ‐ ‐ 43,212 150,358 41,871
‐ ‐ ‐ ‐ ‐ ‐
Other Expenditure ‐ ‐ ‐ ‐ ‐ ‐
Impairment of Non‐Financial Assets ‐ ‐ ‐ ‐ ‐ ‐ 104,890 104,890
Depreciation & Amortisation 186,779 ‐ ‐ ‐ ‐ ‐ 186,779 162,609
Specific Expenses ‐ ‐ ‐ ‐ ‐ ‐
Finance Costs ‐ ‐ ‐ ‐ ‐ ‐
Total Other Expenditure 186,779 ‐ ‐ ‐ ‐ ‐ 104,890 291,669 162,609
Total Expenditure 3,334,783 627,476 197,740 76,225 24,097 191,471 276,519 4,728,311 4,551,337
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 26 of 56
58. Note 4a: Depreciation
2014 2013
$ $
Buildings 51,175 48,198
Motor Vehicles 16,222 14,585
Computers and Communications 15,522 20,659
Other Plant & Equipment 20,985 20,930
Furniture and Fittings 3,725 4,916
Total Depreciation 107,629 109,288
Note 4b: Amortisation
Computer Software 79,150 53,321
Total Amortisation 79,150 53,321
Total Depreciation and Amortisation
186,779 162,609
Note 5: Cash and Cash Equivalents
For the purposes of the Cash Flow Statement, cash and cash equivalents includes cash on hand and in banks, and short-term
deposits which are readily convertible to cash on hand, and are subject to an insignificant risk of change in value, net of
outstanding bank overdrafts.
2014 2013
$ $
Cash On Hand 429 370
Cash at Bank 8,686 185,277
TOTAL 9,115 185,647
Represented by:
Cash for Tweddle Child and Family Health Service Operations 9,115 185,647
Cash for Monies Held in Trust - -
TOTAL 9,115 185,647
Cash for monies held in Trust is deposited in an 'At-Call' account and there is no risk of a change in value for this amount.
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 27 of 56
59. Note 6: Receivables
2014 2013
$ $
CURRENT
Contractual
Trade Debtors 64,615 31,183
Accrued Revenue - Other 34,296 35,225
98,911 66,408
Statutory
GST - Receivable 7,474 7,220
TOTAL CURRENT RECEIVABLES 106,385 73,628
TOTAL RECEIVABLES 106,385 73,628
(a) Ageing analysis of receivables
Please refer to note 15(b) for the ageing analysis of receivables
(b) Nature and extent of risk arising from receivables
Please refer to note 15(b) for the nature and extent of credit risk arising from receivables
Note 7: Other Financial Assets
Capital Fund TOTAL TOTAL
2014 2013 2014 2013
$ $ $ $
TOTAL 4,061,761 3,554,179 4,061,761 3,554,179
Represented by:
Tweddle Child and Family Health
Service Investments 4,061,761 3,554,179 4,061,761 3,554,179
TOTAL 4,061,761 3,554,179 4,061,761 3,554,179
(a) Ageing analysis of other financial assets
Please refer to note 15(b) for the ageing analysis of other financial assets
(b) Nature and extent of risk arising from other financial assets
Please refer to note 15(b) for the nature and extent of credit risk arising from other financial assets
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 28 of 56
60. Note 8 : Other Current Assets
2014 2013
$ $
CURRENT
Prepayments 10,000 -
TOTAL OTHER CURRENT ASSETS 10,000 -
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 29 of 56
61. Note 9: Property, Plant & Equipment
2014 2013
$ $
Land
Crown Land 3,559,000 2,225,000
Freehold Land 1,020,000 720,000
Total Land at Fair Value 4,579,000 2,945,000
Buildings & Improvements
Buildings & Improvements at Fair Value 1,487,000 1,979,307
Less Accumulated Depreciation (181,491)
Total Buildings at Fair Value 1,487,000 1,797,816
Plant and Equipment
Motor Vehicles
Motor Vehicles 74,066 74,066
Less Accumulated Depreciation (50,789) (33,763)
Total Motor Vehicles at Fair Value 23,277 40,303
Computers and Communication
Computers and Communication 250,478 229,465
Less Accumulated Depreciation (223,329) (207,804)
Total Computers and Communication
at Fair Value 27,149 21,661
Other Equipment
Other Equipment 341,447 298,176
Less Accumulated Depreciation (212,111) (191,126)
Total Other Equipment at Fair Value 129,336 107,050
Total Plant and Equipment 179,762 169,015
Furniture and Fittings
Furniture and Fittings 200,700 194,060
Less Accumulated Depreciation (175,406) (171,680)
Total Furniture and Fittings at Fair Value 25,294 22,380
TOTAL 6,271,056 4,934,211
-
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 30 of 56
62. Note 9 Property, Plant & Equipment (Continued)
Reconciliations of the carrying amounts of each class of asset at the beginning and end of the previous and current financial year is set out below.
Plant and Equipment
Land Buildings Motor Computers & Other Furniture & Total
Vehicles Communications Equipment Fittings
$ $ $ $ $ $ $
Balance at 30 June 2012 2,945,000 1,757,216 32,798 23,280 119,727 27,296 4,905,317
Additions 88,798 38,534 19,040 8,254 154,626
Disposals (16,444) (16,444)
Revaluation increments
Depreciation (note 4a) (48,198) (14,585) (20,659) (20,930) (4,916) (109,288)
Balance at 30 June 2013 2,945,000 1,797,816 40,303 21,661 107,050 22,380 4,934,211
Additions 29,254 21,010 43,271 6,639 100,174
Disposals (804) (805)
Revaluation increments 1,634,000 (288,895) 1,345,105
Depreciation (note 4a) (51,175) (16,222) (15,522) (20,985) (3,725) (107,629)
Balance at 30 June 2014 4,579,000 1,487,000 23,277 27,149 129,336 25,294 6,271,056
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 31 of 56
63. Note 9 Property, Plant & Equipment (Continued)
Note
(i) Classified in accordance with the fair value hierarchy, see Note 1
There have been no transfers between levels during the period.
Non‐specialised land and non‐specialised buildings
Non‐specialised land and non‐specialised buildings are valued using the market approach. Under this valuation method, the
assets are compared to recent comparable sales or sales of comparable assets which are considered to have nominal or no
added improvement value.
For non‐specialised land and non‐specialised buildings, an independent valuation was performed by independent valuers
Opteon to determine the fair value using the market approach. Valuation of the assets was determined by analysing
comparable sales and allowing for share, size, topography, location and other relevant factors specific to the asset being
valued. An appropriate rate per square metre has been applied to the subject asset. The effective date of the valuation is 30
June 2014.
To the extent that non‐specialised land and non‐specialised buildings do not contain significant, unobservable adjustments,
these assets are classified as Level 2 under the market approach.
Specialised land and specialised buildings
The market approach is also used for specialised land and specialised buildings although is adjusted for the community
service obligation (CSO) to reflect the specialised nature of the assets being valued. Specialised assets contain significant,
unobservable adjustments; therefore these assets are classified as Level 3 under the market based direct comparison
approach.
The CSO adjustment is a reflection of the valuer’s assessment of the impact of restrictions associated with an asset to the
extent that is also equally applicable to market participants. This approach is in light of the highest and best use
consideration required for fair value measurement, and takes into account the use of the asset that is physically possible,
legally permissible and financially feasible. As adjustments of CSO are considered as significant unobservable inputs,
specialised land would be classified as Level 3 assets.
For the health services, the depreciated replacement cost method is used for the majority of specialised buildings, adjusting
Fair Value Measurement Hierarchy of Assets as at 30 June 2014
Carrying amount as
at 30 June 2014
Fair Value Measurement at the end of the
reporting period using:
Level
1(1) Level 2(1) Level 3(1)
Land
Crown Land at Fair Value 3,559,000 3,559,000
Freehold Land at Fair Value 1,020,000 1,020,000
Total Land at Fair Value 4,579,000 4,579,000
Buildings at Fair Value
Buildings at Fair Value 1,487,000 1,487,000
Total Buildings at Fair Value 1,487,000 1,487,000
Plant and Equipment
Motor Vehicles 23,277 23,277
Computers and Communication 27,150 27,150
Other equipment 129,336 129,336
Furniture and Fittings 25,294 25,294
Total Plant & Equipment at Fair
Value 205,057 205,057
Carrying amount as at 30 June 2014 6,271,057 4,579,000 1,692,057
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 32 of 56
65. Reconciliation of Level 3 fair value
2014 Buildings Plant & Equipment
Opening Balance 1,797,816 191,395
Purchases (sales) 29,254 70,920
Transfers in (out) of Level 3 (805)
Gains or losses recognised in net result
Depreciation (51,175) (56,454)
Impairment loss
Subtotal 1,775,895 205,056
Items recognised in other comprehensive income (288,895)
Subtotal (288,895) ‐
Closing Balance
Unrealised gains/(losses) on non financial assets
1,487,000 205,056
Note
(i) Classified in accordance with the fair value hierarchy, see Note 1
There have been no transfers between levels during the period.
(i)
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 34 of 56
66. Note 9 Property, Plant & Equipment (Continued)
Description of significant unobservable inputs to Level 3 valuations:
Specialised Land Valuation technique Significant unobservable inputs Range (weighted
average)
Sensitivity of
fair value
measurement to
changes in
significant
unobservable
inputs
25 Thwaites Close, Highton
Market/Direct Comparison
approach
Sales evidence- Unit of value by comparative basis ($
per m2) 0%
72 Sydney Street, Footscray 3011
Market/Direct Comparison
approach
Sales evidence- Unit of value by comparative basis ($
per m2) 0%
74 Sydney Street, Footscray 3011
Market/Direct Comparison
approach
Sales evidence- Unit of value by comparative basis ($
per m2) 0%
76 Sydney Street, Footscray 3011
Market/Direct Comparison
approach
Sales evidence- Unit of value by comparative basis ($
per m2) 0%
49-73 Adelaide Street, Footscray 3011
Market/Direct Comparison
approach
Sales evidence- Unit of value by comparative basis ($
per m2) 0
Specialised Buildings
49-73 Adelaide Street, Footscray 3011
Market/Direct Comparison
approach
Sales evidence- Unit of value by comparative basis ($
per m2) 0%
49-73 Adelaide Street, Footscray 3012 Cost Approach or DRC
Building Costs, Cost approach using best available
evidence from recognised building cost indicators and
or Quantity Surveyors and examples of current costs 0%
25 Thwaites Close, Highton
Market/Direct Comparison
approach
Sales evidence- Unit of value by comparative basis ($
per m2) 0%
26 Thwaites Close, Highton Cost Approach or DRC
Building Costs, Cost approach using best available
evidence from recognised building cost indicators and
or Quantity Surveyors and examples of current costs 0%
74 Sydney Street, Footscray 3011
Market/Direct Comparison
approach
Sales evidence- Unit of value by comparative basis ($
per m2) 0%
74 Sydney Street, Footscray 3011 Cost Approach or DRC
Building Costs, Cost approach using best available
evidence from recognised building cost indicators and
or Quantity Surveyors and examples of current costs 0%
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 35 of 56
67. Plant and equipment
at fair value
Valuation
technique
Significant unobservable inputs Range (weighted
average)
Sensitivity of fair value measurement to changes in
significant unobservable inputs
Motor Vehicles
Depreciated
replacement cost Useful life of Motor Vehicles 3‐5 years (4 years)
Increase (decrease) in useful life would result in a significantly higher
(lower) fair value
Motor Vehicles Cost Per Unit 10,000‐30,000
Increase (decrease) in gross replacement cost would result in a
significantly higher (lower) fair value
Computers and
Communication
Depreciated
replacement cost
Useful life of Computers and
Communication hardware 3‐5 years (4 years)
Increase (decrease) in useful life would result in a significantly higher
(lower) fair value
Computers and
Communication Cost Per Unit 1,000‐15,000
Increase (decrease) in gross replacement cost would result in a
significantly higher (lower) fair value
Other equipment
Depreciated
replacement cost Useful life of Other Equipment 10‐15 years (12 years)
Increase (decrease) in useful life would result in a significantly higher
(lower) fair value
Other equipment Cost Per Unit 1,000‐4,000
Increase (decrease) in gross replacement cost would result in a
significantly higher (lower) fair value
Furniture and Fittings
Depreciated
replacement cost Useful life of Furniture and Fittings 10‐15 years (12 years)
Increase (decrease) in useful life would result in a significantly higher
(lower) fair value
Furniture and Fittings Cost Per Unit 1,000‐4,000
Increase (decrease) in gross replacement cost would result in a
significantly higher (lower) fair value
(i) CSO adjustments of 0% were applied to reduce the market approach value for the
Department’s specialised land.
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 36 of 56
68. Note 10: Intangible Assets
2014 2013
$ $
Intangible Assets
Computer Software
Computer Software at Cost 373,060 335,490
Less Accumulated Amortisation (247,359) (168,209)
Total Intangible Assets 125,701 167,282
Reconciliations of the carrying amounts of each class of asset at the beginning
and end of the previous and current financial year is set out below.
Computer
Software
$
Balance at 30 June 2012 201,483
Additions‐WIP 19,120
Amortisation (note 4b) (53,321)
Balance at 30 June 2013 167,282
Additions‐WIP 37,569
Amortisation (note 4b) (79,150)
Balance at 30 June 2014 125,701
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 37 of 56
69. Note 11: Payables
2014 2013
$ $
CURRENT
82,860 88,223
Contractual
Trade Creditors
Other Payables 84,086 434
166,946 88,657
Statutory
GST Payable 6,620 4,113
PAYG Tax Payable 43,674 44,248
50,294 48,361
TOTAL 217,240 137,018
(a) Maturity analysis of payables
Please refer to note 15(c) for the ageing analysis of payables
(b) Nature and extent of risk arising from payables
Please refer to note 15(c) for the nature and extent of risks arising from payables
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 38 of 56
70. Note 12: Employee Benefits 2014 2013
$ $
Current Provisions
Employee Benefits
Annual Leave
- Unconditional and expected to be settled within 12 months (ii) 186,796 241,511
- Unconditional and expected to be settled after 12 months (ii)
Long service leave
29,585 73,832- Unconditional and expected to be settled within 12 months (ii), (iv)
-Unconditional and expected to be settled after 12 months (ii) (ii) 122,422
Provisions related to Employee Benefit On-Costs
174,889 153,642- Unconditional and expected to be settled within 12 months (ii)
Total Current Provisions 513,692 468,985
Non Current Provisions
143,842 172,273Employee Benefits
Total Non-Current Provisions 143,842 172,273
(a) Employee Benefits and Related On-Costs
246,019 241,511
115,666 153,642
Current Employee Benefits and related on-costs Annual Leave
Entitlements (i)
Accrued Wages and Salaries
Unconditional Long Service Leave Entitlement (iv) 152,007 73,832
Non-Current Employee Benefits and related on-costs
Conditional Long Service Leave Entitlements 143,842 172,273
Total Employee Benefits and Related On-Costs 657,534 641,258
(i) Employee benefits consist of annual leave and long service leave accrued by employees.
On-costs such as payroll tax and worker's compensation insurance are
(ii) The amounts disclosed are at present values
(iii) Employee benefits and are reflected as a separate provision.
(iv) Comparatives for provision of annual leave have been adjusted in response to the changed definition of
short-term employee benefits under AASB 119
-
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 39 of 56
71. Note 13: Equity & Reserves
2014 2013
$ $
2,853,422 2,853,422
(a) Reserves
Asset Revaluation Reserve Balance at
the beginning of the year Revaluation
Increments/ Decrements
‐ Land 1,634,000 ‐
‐ Buildings (184,005) ‐
Balance at the end of the year * 4,303,417 2,853,422
* Represented by:
‐ Land 4,303,417 2,669,417
‐ Buildings ‐ 184,005
4,303,417 2,853,422
Balance at the beginning of the year 576,154 285,176
Transfer to Operating Statement on Sale of Other Financial Assets ‐ (68,924)
Transfer to Operating Statement due to Recognition of Impairment of
Financial Assets ‐ ‐
Changes in Market Value 227,269 359,902
Balance at the end of the year 803,423 576,154
Restricted Specific Purpose Reserve
Balance at the beginning of the year 416,474 416,474
Balance at the end of the year 416,474 416,474
Total Reserves 5,523,314 3,846,050
(b) Contributed Capital
Balance at the beginning of the year 3,587,206 3,587,206
Balance at the end of the year 3,587,206 3,587,206
(c) Accumulated Surpluses
Balance at the beginning of the year 703,415 643,568
Net Result for the Year (104,691) 59,848
Balance at the end of the year 598,724 703,416
Total Equity at end of financial year 9,709,244 8,136,672
Financial Assets Available‐for‐Sale Revaluation Reserve
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 40 of 56
72. Note 14: Reconciliation of Net Result for the Year to Net Cash Inflow/(Outflow) from
Operating Activities
2014 2013
$ $
Net Result for the Year
(104,691) 59,848
Depreciation & Amortisation 186,779 162,609
Impairment Loss Building Renovation 104,890
Net (Gain)/Loss from Sale of Investments (179,501) (3,552)
Change in Operating Assets & Liabilities :
Increase/(Decrease) in Payables 195,888 (20,917)
Increase/(Decrease) in Provisions (99,390) (310,449)
Increase/(Decrease) in Other Liabilities - (79,955)
(Increase)/Decrease in Receivables (32,757) 68,211
(Increase)/Decrease in Inventories - 29,690
(Increase)/Decrease in Prepayments (10,000) 2,110
NET CASH INFLOW / (OUTFLOW) FROM OPERATING ACTIVITIES 61,218 (12,450)
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 41 of 56
73. Note 15: Financial Instruments
(a) Financial risk management objectives and policies
Tweddle's principal financial instruments comprise of:
(1) cash assets
(2) term deposits
(3) receivables excluding statutory receivables
(4) investment in equities and managed investment schemes
(5) payables excluding statutory payables
Details of the significant accounting policies and methods adopted, including the criteria for recognition,
the basis of measurement and the basis on which income and expense are recognised, with respect to
each class of financial asset, financial liability and equity instrument are disclosed in note 1 to the
financial statements.
Tweddle's main financial risks include credit risk, liquidity risk, interest rate risk, and equity price risk.
Tweddle manages these financial risks in accordance with its financial risk management policy. Tweddle
uses different methods to measure and manage the risks. Primary responsibility rests with the Finance
Audit & Risk Committee. Tweddle has minimal exposure to cash flow interest rate risks through its cash
and deposits, term deposits and bank overdrafts that are at floating rate.
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 42 of 56
74. contractual financial assets/liabilities
held for trading at fair value through
profit/loss
contractual financial assets
loans receivables
contractual financial
assets available for sale
contractual financial
liabilities at amortised
cost Total
$ $ $ $ $
9,115 9,115
64,615 64,615
34,296 34,296
4,061,761 4,061,761
2014
Contractual Financial Assets
Cash and cash equivalents
‐ Trade Debtors
‐ Other Receivables
‐ Managed Investment Portfolio
Total Financial Assets (i) 4,061,761 108,026 ‐ ‐ 4,169,787
166,946 166,946
Financial Liabilities
Payables
Total Financial Liabilities (ii) ‐ ‐ ‐ 166,946 166,946
$ $ $ $ $
185,647 185,647
‐
31,183 31,183
35,225 35,225
3,554,178 3,554,178
2013
Contractual Financial Assets
Cash and cash equivalents
Receivables
‐ Trade Debtors
‐ Other Receivables
‐ Managed Investment Portfolio
Total Financial Assets (i) 3,554,178 252,055 ‐ ‐ 3,806,233
88,657 88,657
‐ 88,657 88,657
Financial Liabilities
Payables
Total Financial Liabilities (ii) ‐ ‐
(i) The total amount of financial assets disclosed here excludes statutory receivables
(ii) The total amount of financial liabilities disclosed here excludes statutory payables (i.e. Taxes payable)
Categorisation of financial instruments
Details of each categories in accordance with AASB 139, shall be disclosed either on the face of
the balance sheet or in the notes.
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 43 of 56
75. Net Holding Gain/(Loss) on financial instruments by category
Net holding
gain/ (loss)
Total interest
income/ (expense)
Fee Income
/ (expense)
Impairment
loss
Total
$ $ $ $ $
- 2,437 - - 2,437
-
-
2014
Financial Assets
Cash & Cash Equivalents
Designated at Fair Value
through Profit or Loss
Held for Tradining at Fair
Value through Profit & Loss
Loans and Receivables
Available for Sale (iii)
-
Receivables
507,582
- -
507,582
Total Financial Assets (i) - 510,019 - - 510,019
Financial Liabilities
Designated at Fair Value
through Profit or Loss
Held for Tradining at Fair
Value through Profit & Loss - - -
At Amortised Cost - - - -
Total Financial Liabilities (ii) - - - - -
- 11,787 - - 11,787
- -
-
-
2013
Financial Assets
Cash & Cash Equivalents
Designated at Fair Value
through Profit or Loss
Held for Tradining at Fair
Value through Profit & Loss
Loans and Receivables
Available for Sale (iii) -
-
-
Receivables -
284,241
- -
284,241
Total Financial Assets (i) 296,028 - - 296,028
Financial Liabilities
Designated at Fair Value
through Profit or Loss
Held for Tradining at Fair
Value through Profit & Loss - - - - -
At Amortised Cost - - - - -
Total Financial Liabilities (ii) - - - -
(i) For cash and cash equivalents, loans or receivables and available-for-sale financial assets, the net gain or loss is
calculated by taking the movement in the fair value of the asset, interest revenue, plus or minus foreign exchange
gains or losses arising from revaluation of the financial assets, and minus any impairment recognised in the net
result;
(ii) For financial liabilities measured at amortised cost, the net gain or loss is calculated by taking the interest
expense, plus or minus foreign exchange gains or losses arising from the revaluation of financial liabilities measured
at amortised cost; and
(iii) For financial assets and liabilities that are held-for-trading or designated at fair value through profit or loss, the
net gain or loss is calculated by taking the movement in the fair value of the financial asset or liability
-
-
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 44 of 56
76. (b) Credit risk exposures
Credit risk arises from the contractual financial assets of the health service, which comprise cash and cash equivalents, non-statutory receivables and available for sale
contractual financial assets. The health service's exposure to credit risk arises from the potential default of a counter party on their contractual obligations resulting in
financial loss to the health service. Credit risk is measured at fair value and is monitored on a regular basis.
Credit risk associated with the health services contractual financial assets is minimal because the main debtor is the Victorian Government. For debtors other than the
government, it is the health services policy to deal with entities with high credit ratings and to obtain sufficient collateral or credit enhancements where appropriate. As
with the debtors policy, Tweddle policy is only to deal with banks with high credit ratings.
Provision of impairment is recognised when there is objective evidence that Tweddle will not be able to collect a receivable.
Except as otherwise detailed in the following table, the carrying amount of contractual financial assets recorded in the financial statements net of allowances for losses
represents Tweddle's maximum exposure to credit risk without taking account of the value of any collateral obtained.
Credit quality of contractual financial assets that are neither past due or impaired
Financial
Institutions (AA-
credit rating)
Other (min BBB
Credit rating)
Total
2014
Financial Assets
Cash at Bank 8,686 429 9,115
Receivables (i) - 98,911 98,911
Other Financial Assets - 4,061,761 4,061,761
Total Financial Assets 8,686 4,161,101 4,169,787
2013
Financial Assets
Cash at Bank 185,277 - 185,277
Receivables (i) - 66,408 66,408
Other Financial Assets - 3,554,179 3,554,179
Total Financial Assets 185,277 3,620,587 3,805,864
(i) the total amount disclosed here excludes statutory amounts (e.g. amounts owing from Victorian Government and GST input tax recoverable).
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 45 of 56
77. (b) credit risk continued
Ageing analysis of financial assets as at 30 June
Consolidated
Carrying Amount
$
Not past due and not impaired
$
2014
Financial Assets
Cash at Bank 9,115 9,115
Receivables 98,911 98,911
Other Financial Assets 4,061,761 4,061,761
Total Financial Assets 4,169,787 4,169,787
2013
Financial Assets
Cash at Bank 185,647 185,647
Receivables 66,408 66,408
Other Financial Assets 3,554,179 3,554,179
Total Financial Assets 3,806,234 3,806,234
The carrying amount excludes statutory financial assets and liabilities (i.e., Government receivables & GST Receivable). There are no financial assets which are
individually determined to be impaired. Currently Tweddle does not hold any collateral as security nor credit enhancements relating to any of its financial
assets. There are no financial assets that have had terms renegotiated so as to prevent them from being past due or impaired and they are stated as the
carrying amounts as indicated.
(c) Liquidity Risk
Liquidity risk is the risk that Tweddle will be unable to meet its financial obligations as and when they fall due. Tweddle exposure to liquidity risk is the carrying
amount of financial liabilities in the balance sheet. Tweddle manages its liquidity risk through monthly management report and reporting to the board sub
committee on a monthly basis who assess and manage the risks.
Tweddle Child & Family Health Services Audited Financial Statements 30 June 2014
Page 46 of 56