SlideShare a Scribd company logo
0
Yuanta Acquisition of
TC Bank
( Fight for ROE Enhancement )
August 13, 2015
1
Contents
 Transaction Summary
 Financial Rationale
 Strategic Rationale
 Synergies
2
Description
Structure
Timeline
Transaction Summary
Ta Chong Bank (“TC Bank”), 2847.TT to become a 100%
subsidiary of Yuanta Financial Holdings (“Yuanta”), 2885.TT
Combination of cash purchase and share swap
 Approved by board meetings of both companies : August 21, 2015
 Approved by extraordinary AGM of both companies: October 2015
 Pending regulatory approval
3
Transaction Summary
- Transaction Price
Common Shares: 2,581mn
ECB: US$ 350mn
@16.3 = 8.15 +
Cash Shares
Total Amount: NT$ 42,063 mn
Total Amount: NT$ 14,485 mn
Yuanta will convert the ECB into shares
resulting in capital injection to TC Bank
Equity
Estimated Equity after
ECB Conversion
P/B (X)
2Q15Unit: NT$ mn
34,458
44,939
1.26
NT$ 56,548 mn
*
The share swap will be approximately NT$ 8.15 in Yuanta Financial Holdings shares. Yuanta’s share
price is set by adding the average closing share prices of its stock for 20 days, 40 days, and 60 days
before the execution. The swap ratio will be adjusted accordingly if there is any ex-dividend prior to the
execution date.
According to the tentative calculation of the financial consultant, the share exchange ratio will
be approximately 1 TC Bank share in exchange for 0.46 Yuanta shares if the necessary related
due diligence items do not require adjustment.
*
TC Bank
4
Transaction Summary
- Terms of Transaction are Subject to
1. The stock conversion price shall not be adjusted unless, after both parties have
done due diligence, one party intends to cut the book value of the other party by
an amount exceeding 10% of that company’s book value as of the end of the
second quarter of 2015 (these adjustments must be made reasonably and in good
faith). In the event that this occurs, the stock conversion price shall be adjusted
through consultations between the two parties made reasonably and in good faith.
2. In order to safeguard the interests of TCB employees, the same personnel
regulations, collective agreements, employee salaries, and welfare system shall
apply to TCB employees for 36 months after the settlement date (this does not
extend to the operating system)
3. The stock conversion plan will take effect only upon receiving approval from a
Yuanta shareholders meeting and the relevant authorities.
4. Upon August 31, 2015, or a prior date mutually agreed on, the two parties to the
transaction shall not engage in further negotiations with other partners.
5. After approving the stock conversion contract, Yuanta will call a shareholder
meeting to consult on the stock conversion plan, and make the necessary relevant
announcements.
5
Financial Rationale
- ROE Enhancement
176,292
7,585
8.8%
34,458
1,544
9.2%
Shareholders’ equity
Net Income
ROE (annualized)
Unit: NT$ mn Yuanta FHC TC Bank Pro-forma
Note:
1) Data as of June 30, 2015
2) Sources: Yuanta FHC ; TC Bank
173,551
9,129
10.5% 19%
6
Strategic Rationale
Enhance Bank Earning Contribution
Domestic Banks
Domestic Brokers
Historical ROE Performance
Securities Overseas Diversification
bank
broker
R E
- Fight for ROE Enhancement
Note:
1) The ROE calculation for domestic banks is earnings before tax; that of domestic brokers is earnings after tax
2) Source: Taiwan Banking Bureau and Taiwan Securities Association
7
Strategic Rationale
Yuanta Korea
Securities Regional Footprints
Equity: NT$ 27,692 mn
Ownership: 52.7%
Yuanta Hong Kong
Equity: NT$ 7,794 mn
Ownership: 100%
Yuanta Indonesia
Equity: NT$ 652 mn
Ownership: 99%
First Sec. (Vietnam)
Equity: NT$ 508 mn
Ownership: 44.7%
TY Cambodia
Equity: NT$ 340 mn
London Sales Office
Bank Regional Footprints
Yuanta Saving Bank (Philippines)
Equity: NT$ 255 mn
Ownership: 100%
HK Rep. Office Myanmar Rep. Office
China Rep. Office
Beijing ; Shanghai;
Shenzhen
Equity: NT$ 95 mn
Ownership: 100%
Note:
1) Data as of June 30, 2015 and all numbers are un-audited
2) Sources: Yuanta Securities; Yuanta Bank
100%
- Building a Regional Network
8
- Scale Matters
Become Tier I Bank by Asset Size
Pre-tax ROE
> 1,000
500 - 1,000
< 500
14.8%
10.4%
10.5%
Note:
1) Data as of May 31, 2015 and all numbers are un-audited
Total assets
(private domestic banks)
UnitL NT$ bn
Note:
1) Data as of May 31, 2015
TotalAssetsTotalLoansTotalDeposits
777 450
UnitL NT$ bn
1,227 (#15)
Pro-forma Mkt. Share: 2.9%
468 277 745 (#15)
Pro-forma Mkt. Share: 3%
650 343 993 (#15)
Pro-forma Mkt. Share: 3%
Yuanta Bank TC Bank
Earnings Performance by Private
Domestic Banks
Source: Taiwan Banking Bureau
Strategic Rationale
Tier I
Tier II
Tier III
Total
9
- A More Balanced Structure
Interest Income
Fee Income
Other Income
Total Revenue
YB TC Bank Pro-forma
3,655
1,326
1,122
6,103
2,719
1,322
802
4,843
6,374
2,648
1,924
10,946
UnitL NT$ mn
60%
22%
18%
100%
56%
27%
17%
100%
58%
24%
18%
100%
Revenue Structure
58%24%
18%
Pro-forma
Interest
Income
Fee
Income
Other
Income
NTD Demand Deposits
NTD Time Deposits
FCY Deposits
YB TC Bank Pro-forma
259.8
240.1
4.9
135.0
639.8
97.0
165.7
7.4
69.5
339.6
354.4
410.4
12.3
198.0
975.1
UnitL NT$ bn
Deposit Structure
Postal Savings Redeposit
& Others
Pro-forma
36%
21%
41%
NTD Demand
Deposit
NTD Time
Deposit
FCY
Deposits
Postal
Savings
Redeposit &
others
1%
41%
38%
1%
21%
100%
29%
49%
2%
20%
100%
36%
41%
1%
21%
100%
Strategic Rationale
Note:
1) Data as of June 30, 2015 and all numbers are un-audited
2) Data represents the consolidated figures for Yuanta Bank and the TC Bank parent company, respectively
3) Sources: Yuanta Bank; TC Bank.
Corporate Lending
SME Lending
General Corp. Lending
FCY Lending
Consumer Lending
Mortgage
Unsecured Personal Loans
Others
Non-Accrual Loans
Total Loans
YB TC Bank Pro-forma
300.6
99.8
134.2
66.6
174.0
148.7
1.2
24.1
0.8
475.4
63%
21%
28%
14%
37%
31%
0%
5%
0%
100%
45%
13%
12%
20%
55%
50%
5%
0%
0%
100%
122.0
35.1
32.6
54.3
151.3
137.9
12.8
0.6
0.2
273.6
56%
18%
22%
16%
44%
38%
2%
4%
0%
100%
422.6
134.9
166.8
120.9
325.3
286.6
14.0
24.7
1.0
749.0
Loan Structure
Note:
1) Data as of June 30, 2015 and all numbers
are un-audited
2) Sources: Yuanta Bank; TC Bank
- A More Balanced Structure
Unit: NT$ bn
Strategic Rationale
YB Pro-forma
Consumer Lending
Corporate Lending
63%
37%
44%
56%
10
1.20% 1.21% 1.19%
1.14% 1.14% 1.16%
1.36% 1.37% 1.39% 1.37% 1.39% 1.40%
1.1%
1.2%
1.3%
1.4%
1Q14 2Q14 3Q14 4Q14 1Q15 2Q15
YB
TCB
NIM
1.50% 1.51% 1.48% 1.45% 1.45% 1.47%
1.76% 1.76%
1.72% 1.71%
1.75%
1.80%
1.4%
1.6%
1.8%
2.0%
1Q14 2Q14 3Q14 4Q14 1Q15 2Q15
YB
TCB
Spread
11
- Asset Quality Remains Strong
Strategic Rationale
NPL NT$ mn
Total Reserves NT$ mn
Coverage Ratio
NPL Ratio
General Provision
YB TC Bank Pro-forma
954 254 1,208
0.20% 0.09% 0.16%
610% 1,870% 875%
5,823 4,741 10,564
1.22% 1.73% 1.41%
Note:
1) Data as of June 30, 2015
2) Taiwan Banking Bureau
12
Synergies
Key Highlights
 Lower funding cost for Yuanta Bank : NT$ 574 mn
- The acquisition of TC Bank gives Yuanta Bank a more extensive
branch network to match securities branch allocation and allows it to
transfer an additional NT$ 40bn in settlement cash from Yuanta Securities
to lower its funding cost
 Lower IT operational expenses through the integration of IT
infrastructure: NT$ 170 mn
55%
22%
23%
North
Central
South
59%
24%
17%
YS: 161 YB:88 TCB: 67+
Settlement Cash Transfer Plan
62.5%
Total Settlement Cash
of YS : NT$ 240bn
37.5%
Yuanta
Bank
Other Banks
Unit: NT$ bn
103.2
150.1
46.9
4Q11 4Q14
YB Settlement Cash Deposit
from Polaris
Securities
2016
150
10
2017
160
15
2018
175
15
190
2019
funding cost
saving
0.074 0.254 0.469 0.574
- NT$ 744 mn Projected Synergies Annually by 2019
Unit: NT$ bn
Note:
1) Data as of July 31, 2015
51%
10%
39%
Sources: Yuanta Securities; Yuanta Bank; TC Bank
13
Disclaimer
This presentation and the presentation materials distributed herewith
include forward-looking statements. All statements that address
activities, events or developments that Yuanta Financial Holding Co.,
Ltd. (“Yuanta”) and Ta Chong Bank (“TCB”) expect or anticipate will or
may occur in the future (including but not limited to projections, targets,
estimates and business plans) are forward-looking statements.
Yuanta’s and TCB’s actual results or developments may differ
materially from those indicated by these forward-looking statements as
a result of various factors and uncertainties, including but not limited to
price fluctuations, actual demand, exchange rate fluctuations, market
shares, competition, changes in legal, financial and regulatory
frameworks, international economic and financial market conditions,
political risks, cost estimates and other risks and factors beyond our
control. In addition, Yuanta and TCB make the forward-looking
statements referred to herein as of today and undertake no obligation
to update these statements.

More Related Content

What's hot

conducting monetary policy
conducting monetary policyconducting monetary policy
conducting monetary policy
eid abuirmaileh
 
2017 Half Year Results Presentation
2017 Half Year Results Presentation2017 Half Year Results Presentation
2017 Half Year Results Presentation
Banca Ifis
 
Preliminary Yearly Results 2015 - Banca IFIS Group
Preliminary Yearly Results 2015 - Banca IFIS GroupPreliminary Yearly Results 2015 - Banca IFIS Group
Preliminary Yearly Results 2015 - Banca IFIS Group
Banca Ifis
 
MONETARY POLICY Study case macro
MONETARY POLICY Study case macroMONETARY POLICY Study case macro
MONETARY POLICY Study case macro
Tasca Maverick
 
Monetary policy presentation by Yash Vardhan
Monetary policy presentation by Yash VardhanMonetary policy presentation by Yash Vardhan
Monetary policy presentation by Yash Vardhan
Yash Vardhan
 
Monetary policy
Monetary policyMonetary policy
Monetary policy
cmsrahaman
 
Presentation 1Q 2017 Banca IFIS Financial Results
Presentation 1Q 2017 Banca IFIS Financial ResultsPresentation 1Q 2017 Banca IFIS Financial Results
Presentation 1Q 2017 Banca IFIS Financial Results
Banca Ifis
 

What's hot (7)

conducting monetary policy
conducting monetary policyconducting monetary policy
conducting monetary policy
 
2017 Half Year Results Presentation
2017 Half Year Results Presentation2017 Half Year Results Presentation
2017 Half Year Results Presentation
 
Preliminary Yearly Results 2015 - Banca IFIS Group
Preliminary Yearly Results 2015 - Banca IFIS GroupPreliminary Yearly Results 2015 - Banca IFIS Group
Preliminary Yearly Results 2015 - Banca IFIS Group
 
MONETARY POLICY Study case macro
MONETARY POLICY Study case macroMONETARY POLICY Study case macro
MONETARY POLICY Study case macro
 
Monetary policy presentation by Yash Vardhan
Monetary policy presentation by Yash VardhanMonetary policy presentation by Yash Vardhan
Monetary policy presentation by Yash Vardhan
 
Monetary policy
Monetary policyMonetary policy
Monetary policy
 
Presentation 1Q 2017 Banca IFIS Financial Results
Presentation 1Q 2017 Banca IFIS Financial ResultsPresentation 1Q 2017 Banca IFIS Financial Results
Presentation 1Q 2017 Banca IFIS Financial Results
 

Similar to The acquisition of tc bank 20150813 e

2015 04 investor presentation
2015 04 investor presentation2015 04 investor presentation
2015 04 investor presentation
MAHALAXMI SENGUNTHAR
 
Bank of Baroda Q4FY15: Profits miss estimates
Bank of Baroda Q4FY15: Profits miss estimatesBank of Baroda Q4FY15: Profits miss estimates
Bank of Baroda Q4FY15: Profits miss estimates
IndiaNotes.com
 
Daily Retail Market Report
Daily Retail Market Report Daily Retail Market Report
Daily Retail Market Report
CSL Stockbroking Ltd.
 
Corporate presentation 1 q 15 s.a vf
Corporate presentation 1 q 15 s.a vfCorporate presentation 1 q 15 s.a vf
Corporate presentation 1 q 15 s.a vf
Grupo Energía Bogotá
 
decompositionExample of classical decompositionMovingCenteredRawQu.docx
decompositionExample of classical decompositionMovingCenteredRawQu.docxdecompositionExample of classical decompositionMovingCenteredRawQu.docx
decompositionExample of classical decompositionMovingCenteredRawQu.docx
theodorelove43763
 
WEEKLY MARKET REPORT 2
WEEKLY MARKET REPORT 2WEEKLY MARKET REPORT 2
WEEKLY MARKET REPORT 2
TrustBanc Group
 
Gioi thieu ve Vietinbank_EN_ 31.03.2013
Gioi thieu ve Vietinbank_EN_ 31.03.2013Gioi thieu ve Vietinbank_EN_ 31.03.2013
Gioi thieu ve Vietinbank_EN_ 31.03.2013
bibi8x0883
 
2.slide en q1.2018 out
2.slide en q1.2018   out2.slide en q1.2018   out
2.slide en q1.2018 out
hero_hn
 
3 Q 2015 External Earnings Presentation 2015-10-28-Final
3 Q 2015 External Earnings Presentation 2015-10-28-Final3 Q 2015 External Earnings Presentation 2015-10-28-Final
3 Q 2015 External Earnings Presentation 2015-10-28-Final
Level3_Communications
 
Ptc 2 qfy2011 281010-291010
Ptc   2 qfy2011 281010-291010Ptc   2 qfy2011 281010-291010
Ptc 2 qfy2011 281010-291010
Angel Broking
 
Axis Bank's Q4 net profit up 18.36% YOY; Firstcall recommends 'buy'
Axis Bank's Q4 net profit up 18.36% YOY; Firstcall recommends 'buy'Axis Bank's Q4 net profit up 18.36% YOY; Firstcall recommends 'buy'
Axis Bank's Q4 net profit up 18.36% YOY; Firstcall recommends 'buy'
IndiaNotes.com
 
1Q2015 Earnings Slides
1Q2015 Earnings Slides1Q2015 Earnings Slides
1Q2015 Earnings Slides
Level3_Communications
 
Firstcall recommend this banking scrip on a strong Q4FY15
Firstcall recommend this banking scrip on a strong Q4FY15Firstcall recommend this banking scrip on a strong Q4FY15
Firstcall recommend this banking scrip on a strong Q4FY15
IndiaNotes.com
 
2017 1遺꾧린 ir _먮즺_en
2017  1遺꾧린 ir _먮즺_en2017  1遺꾧린 ir _먮즺_en
2017 1遺꾧린 ir _먮즺_en
Hyundai Finance
 
Ec april 2011 internet
Ec april 2011 internetEc april 2011 internet
Ec april 2011 internet
Commercial Bank of Ceylon PLC
 
Introduction VietinBank
Introduction VietinBankIntroduction VietinBank
Introduction VietinBank
Lê Văn Duy
 
Introduction
Introduction Introduction
Introduction
Lê Văn Duy
 
Portfolio
PortfolioPortfolio
Portfolio
Sarin Sio
 
Chailease Investor Conference
Chailease Investor ConferenceChailease Investor Conference
Chailease Investor Conference
Company Spotlight
 
06.10.2011 Mongolian financial system and investment environment, John P. Fin...
06.10.2011 Mongolian financial system and investment environment, John P. Fin...06.10.2011 Mongolian financial system and investment environment, John P. Fin...
06.10.2011 Mongolian financial system and investment environment, John P. Fin...
The Business Council of Mongolia
 

Similar to The acquisition of tc bank 20150813 e (20)

2015 04 investor presentation
2015 04 investor presentation2015 04 investor presentation
2015 04 investor presentation
 
Bank of Baroda Q4FY15: Profits miss estimates
Bank of Baroda Q4FY15: Profits miss estimatesBank of Baroda Q4FY15: Profits miss estimates
Bank of Baroda Q4FY15: Profits miss estimates
 
Daily Retail Market Report
Daily Retail Market Report Daily Retail Market Report
Daily Retail Market Report
 
Corporate presentation 1 q 15 s.a vf
Corporate presentation 1 q 15 s.a vfCorporate presentation 1 q 15 s.a vf
Corporate presentation 1 q 15 s.a vf
 
decompositionExample of classical decompositionMovingCenteredRawQu.docx
decompositionExample of classical decompositionMovingCenteredRawQu.docxdecompositionExample of classical decompositionMovingCenteredRawQu.docx
decompositionExample of classical decompositionMovingCenteredRawQu.docx
 
WEEKLY MARKET REPORT 2
WEEKLY MARKET REPORT 2WEEKLY MARKET REPORT 2
WEEKLY MARKET REPORT 2
 
Gioi thieu ve Vietinbank_EN_ 31.03.2013
Gioi thieu ve Vietinbank_EN_ 31.03.2013Gioi thieu ve Vietinbank_EN_ 31.03.2013
Gioi thieu ve Vietinbank_EN_ 31.03.2013
 
2.slide en q1.2018 out
2.slide en q1.2018   out2.slide en q1.2018   out
2.slide en q1.2018 out
 
3 Q 2015 External Earnings Presentation 2015-10-28-Final
3 Q 2015 External Earnings Presentation 2015-10-28-Final3 Q 2015 External Earnings Presentation 2015-10-28-Final
3 Q 2015 External Earnings Presentation 2015-10-28-Final
 
Ptc 2 qfy2011 281010-291010
Ptc   2 qfy2011 281010-291010Ptc   2 qfy2011 281010-291010
Ptc 2 qfy2011 281010-291010
 
Axis Bank's Q4 net profit up 18.36% YOY; Firstcall recommends 'buy'
Axis Bank's Q4 net profit up 18.36% YOY; Firstcall recommends 'buy'Axis Bank's Q4 net profit up 18.36% YOY; Firstcall recommends 'buy'
Axis Bank's Q4 net profit up 18.36% YOY; Firstcall recommends 'buy'
 
1Q2015 Earnings Slides
1Q2015 Earnings Slides1Q2015 Earnings Slides
1Q2015 Earnings Slides
 
Firstcall recommend this banking scrip on a strong Q4FY15
Firstcall recommend this banking scrip on a strong Q4FY15Firstcall recommend this banking scrip on a strong Q4FY15
Firstcall recommend this banking scrip on a strong Q4FY15
 
2017 1遺꾧린 ir _먮즺_en
2017  1遺꾧린 ir _먮즺_en2017  1遺꾧린 ir _먮즺_en
2017 1遺꾧린 ir _먮즺_en
 
Ec april 2011 internet
Ec april 2011 internetEc april 2011 internet
Ec april 2011 internet
 
Introduction VietinBank
Introduction VietinBankIntroduction VietinBank
Introduction VietinBank
 
Introduction
Introduction Introduction
Introduction
 
Portfolio
PortfolioPortfolio
Portfolio
 
Chailease Investor Conference
Chailease Investor ConferenceChailease Investor Conference
Chailease Investor Conference
 
06.10.2011 Mongolian financial system and investment environment, John P. Fin...
06.10.2011 Mongolian financial system and investment environment, John P. Fin...06.10.2011 Mongolian financial system and investment environment, John P. Fin...
06.10.2011 Mongolian financial system and investment environment, John P. Fin...
 

More from Crispin Francis

Ye 2015-presentation-final-20160330-8 pm-2
Ye 2015-presentation-final-20160330-8 pm-2Ye 2015-presentation-final-20160330-8 pm-2
Ye 2015-presentation-final-20160330-8 pm-2
Crispin Francis
 
TCL Communications 2016 q1 results ppt eng
TCL Communications 2016 q1 results ppt engTCL Communications 2016 q1 results ppt eng
TCL Communications 2016 q1 results ppt eng
Crispin Francis
 
GJT Asset Sale and Special Distribution Presentation
GJT Asset Sale and Special Distribution PresentationGJT Asset Sale and Special Distribution Presentation
GJT Asset Sale and Special Distribution Presentation
Crispin Francis
 
Upladvantamerger
UpladvantamergerUpladvantamerger
Upladvantamerger
Crispin Francis
 
Fy2015 interim results_presentation
Fy2015 interim results_presentationFy2015 interim results_presentation
Fy2015 interim results_presentation
Crispin Francis
 
Dexus presentation
Dexus presentationDexus presentation
Dexus presentation
Crispin Francis
 
Iof presentation fy15
Iof presentation fy15Iof presentation fy15
Iof presentation fy15
Crispin Francis
 
Jx presentation
Jx presentationJx presentation
Jx presentation
Crispin Francis
 
Tonengeneral presentation
Tonengeneral presentationTonengeneral presentation
Tonengeneral presentation
Crispin Francis
 
Investor presentation
Investor presentationInvestor presentation
Investor presentation
Crispin Francis
 
Uxc fy15-investor-presentation-final
Uxc fy15-investor-presentation-finalUxc fy15-investor-presentation-final
Uxc fy15-investor-presentation-final
Crispin Francis
 
4 richtek to deal rationale_final
4 richtek to deal rationale_final4 richtek to deal rationale_final
4 richtek to deal rationale_final
Crispin Francis
 
Brookfield infra presentation
Brookfield infra presentationBrookfield infra presentation
Brookfield infra presentation
Crispin Francis
 
Softbank Key Business Review
Softbank Key Business ReviewSoftbank Key Business Review
Softbank Key Business Review
Crispin Francis
 

More from Crispin Francis (14)

Ye 2015-presentation-final-20160330-8 pm-2
Ye 2015-presentation-final-20160330-8 pm-2Ye 2015-presentation-final-20160330-8 pm-2
Ye 2015-presentation-final-20160330-8 pm-2
 
TCL Communications 2016 q1 results ppt eng
TCL Communications 2016 q1 results ppt engTCL Communications 2016 q1 results ppt eng
TCL Communications 2016 q1 results ppt eng
 
GJT Asset Sale and Special Distribution Presentation
GJT Asset Sale and Special Distribution PresentationGJT Asset Sale and Special Distribution Presentation
GJT Asset Sale and Special Distribution Presentation
 
Upladvantamerger
UpladvantamergerUpladvantamerger
Upladvantamerger
 
Fy2015 interim results_presentation
Fy2015 interim results_presentationFy2015 interim results_presentation
Fy2015 interim results_presentation
 
Dexus presentation
Dexus presentationDexus presentation
Dexus presentation
 
Iof presentation fy15
Iof presentation fy15Iof presentation fy15
Iof presentation fy15
 
Jx presentation
Jx presentationJx presentation
Jx presentation
 
Tonengeneral presentation
Tonengeneral presentationTonengeneral presentation
Tonengeneral presentation
 
Investor presentation
Investor presentationInvestor presentation
Investor presentation
 
Uxc fy15-investor-presentation-final
Uxc fy15-investor-presentation-finalUxc fy15-investor-presentation-final
Uxc fy15-investor-presentation-final
 
4 richtek to deal rationale_final
4 richtek to deal rationale_final4 richtek to deal rationale_final
4 richtek to deal rationale_final
 
Brookfield infra presentation
Brookfield infra presentationBrookfield infra presentation
Brookfield infra presentation
 
Softbank Key Business Review
Softbank Key Business ReviewSoftbank Key Business Review
Softbank Key Business Review
 

Recently uploaded

How to Implement a Real Estate CRM Software
How to Implement a Real Estate CRM SoftwareHow to Implement a Real Estate CRM Software
How to Implement a Real Estate CRM Software
SalesTown
 
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdfThe 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
thesiliconleaders
 
Business storytelling: key ingredients to a story
Business storytelling: key ingredients to a storyBusiness storytelling: key ingredients to a story
Business storytelling: key ingredients to a story
Alexandra Fulford
 
Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...
Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...
Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...
bosssp10
 
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
Stephen Cashman
 
一比一原版新西兰奥塔哥大学毕业证(otago毕业证)如何办理
一比一原版新西兰奥塔哥大学毕业证(otago毕业证)如何办理一比一原版新西兰奥塔哥大学毕业证(otago毕业证)如何办理
一比一原版新西兰奥塔哥大学毕业证(otago毕业证)如何办理
taqyea
 
Best practices for project execution and delivery
Best practices for project execution and deliveryBest practices for project execution and delivery
Best practices for project execution and delivery
CLIVE MINCHIN
 
Digital Transformation Frameworks: Driving Digital Excellence
Digital Transformation Frameworks: Driving Digital ExcellenceDigital Transformation Frameworks: Driving Digital Excellence
Digital Transformation Frameworks: Driving Digital Excellence
Operational Excellence Consulting
 
amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05
marketing317746
 
Best Forex Brokers Comparison in INDIA 2024
Best Forex Brokers Comparison in INDIA 2024Best Forex Brokers Comparison in INDIA 2024
Best Forex Brokers Comparison in INDIA 2024
Top Forex Brokers Review
 
Part 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 SlowdownPart 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 Slowdown
jeffkluth1
 
Chapter 7 Final business management sciences .ppt
Chapter 7 Final business management sciences .pptChapter 7 Final business management sciences .ppt
Chapter 7 Final business management sciences .ppt
ssuser567e2d
 
Industrial Tech SW: Category Renewal and Creation
Industrial Tech SW:  Category Renewal and CreationIndustrial Tech SW:  Category Renewal and Creation
Industrial Tech SW: Category Renewal and Creation
Christian Dahlen
 
Zodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
Zodiac Signs and Food Preferences_ What Your Sign Says About Your TasteZodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
Zodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
my Pandit
 
Creative Web Design Company in Singapore
Creative Web Design Company in SingaporeCreative Web Design Company in Singapore
Creative Web Design Company in Singapore
techboxsqauremedia
 
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
AnnySerafinaLove
 
Authentically Social by Corey Perlman - EO Puerto Rico
Authentically Social by Corey Perlman - EO Puerto RicoAuthentically Social by Corey Perlman - EO Puerto Rico
Authentically Social by Corey Perlman - EO Puerto Rico
Corey Perlman, Social Media Speaker and Consultant
 
The APCO Geopolitical Radar - Q3 2024 The Global Operating Environment for Bu...
The APCO Geopolitical Radar - Q3 2024 The Global Operating Environment for Bu...The APCO Geopolitical Radar - Q3 2024 The Global Operating Environment for Bu...
The APCO Geopolitical Radar - Q3 2024 The Global Operating Environment for Bu...
APCO
 
The Genesis of BriansClub.cm Famous Dark WEb Platform
The Genesis of BriansClub.cm Famous Dark WEb PlatformThe Genesis of BriansClub.cm Famous Dark WEb Platform
The Genesis of BriansClub.cm Famous Dark WEb Platform
SabaaSudozai
 
How MJ Global Leads the Packaging Industry.pdf
How MJ Global Leads the Packaging Industry.pdfHow MJ Global Leads the Packaging Industry.pdf
How MJ Global Leads the Packaging Industry.pdf
MJ Global
 

Recently uploaded (20)

How to Implement a Real Estate CRM Software
How to Implement a Real Estate CRM SoftwareHow to Implement a Real Estate CRM Software
How to Implement a Real Estate CRM Software
 
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdfThe 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
 
Business storytelling: key ingredients to a story
Business storytelling: key ingredients to a storyBusiness storytelling: key ingredients to a story
Business storytelling: key ingredients to a story
 
Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...
Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...
Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...
 
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
The Heart of Leadership_ How Emotional Intelligence Drives Business Success B...
 
一比一原版新西兰奥塔哥大学毕业证(otago毕业证)如何办理
一比一原版新西兰奥塔哥大学毕业证(otago毕业证)如何办理一比一原版新西兰奥塔哥大学毕业证(otago毕业证)如何办理
一比一原版新西兰奥塔哥大学毕业证(otago毕业证)如何办理
 
Best practices for project execution and delivery
Best practices for project execution and deliveryBest practices for project execution and delivery
Best practices for project execution and delivery
 
Digital Transformation Frameworks: Driving Digital Excellence
Digital Transformation Frameworks: Driving Digital ExcellenceDigital Transformation Frameworks: Driving Digital Excellence
Digital Transformation Frameworks: Driving Digital Excellence
 
amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05amptalk_RecruitingDeck_english_2024.06.05
amptalk_RecruitingDeck_english_2024.06.05
 
Best Forex Brokers Comparison in INDIA 2024
Best Forex Brokers Comparison in INDIA 2024Best Forex Brokers Comparison in INDIA 2024
Best Forex Brokers Comparison in INDIA 2024
 
Part 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 SlowdownPart 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 Slowdown
 
Chapter 7 Final business management sciences .ppt
Chapter 7 Final business management sciences .pptChapter 7 Final business management sciences .ppt
Chapter 7 Final business management sciences .ppt
 
Industrial Tech SW: Category Renewal and Creation
Industrial Tech SW:  Category Renewal and CreationIndustrial Tech SW:  Category Renewal and Creation
Industrial Tech SW: Category Renewal and Creation
 
Zodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
Zodiac Signs and Food Preferences_ What Your Sign Says About Your TasteZodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
Zodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
 
Creative Web Design Company in Singapore
Creative Web Design Company in SingaporeCreative Web Design Company in Singapore
Creative Web Design Company in Singapore
 
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
 
Authentically Social by Corey Perlman - EO Puerto Rico
Authentically Social by Corey Perlman - EO Puerto RicoAuthentically Social by Corey Perlman - EO Puerto Rico
Authentically Social by Corey Perlman - EO Puerto Rico
 
The APCO Geopolitical Radar - Q3 2024 The Global Operating Environment for Bu...
The APCO Geopolitical Radar - Q3 2024 The Global Operating Environment for Bu...The APCO Geopolitical Radar - Q3 2024 The Global Operating Environment for Bu...
The APCO Geopolitical Radar - Q3 2024 The Global Operating Environment for Bu...
 
The Genesis of BriansClub.cm Famous Dark WEb Platform
The Genesis of BriansClub.cm Famous Dark WEb PlatformThe Genesis of BriansClub.cm Famous Dark WEb Platform
The Genesis of BriansClub.cm Famous Dark WEb Platform
 
How MJ Global Leads the Packaging Industry.pdf
How MJ Global Leads the Packaging Industry.pdfHow MJ Global Leads the Packaging Industry.pdf
How MJ Global Leads the Packaging Industry.pdf
 

The acquisition of tc bank 20150813 e

  • 1. 0 Yuanta Acquisition of TC Bank ( Fight for ROE Enhancement ) August 13, 2015
  • 2. 1 Contents  Transaction Summary  Financial Rationale  Strategic Rationale  Synergies
  • 3. 2 Description Structure Timeline Transaction Summary Ta Chong Bank (“TC Bank”), 2847.TT to become a 100% subsidiary of Yuanta Financial Holdings (“Yuanta”), 2885.TT Combination of cash purchase and share swap  Approved by board meetings of both companies : August 21, 2015  Approved by extraordinary AGM of both companies: October 2015  Pending regulatory approval
  • 4. 3 Transaction Summary - Transaction Price Common Shares: 2,581mn ECB: US$ 350mn @16.3 = 8.15 + Cash Shares Total Amount: NT$ 42,063 mn Total Amount: NT$ 14,485 mn Yuanta will convert the ECB into shares resulting in capital injection to TC Bank Equity Estimated Equity after ECB Conversion P/B (X) 2Q15Unit: NT$ mn 34,458 44,939 1.26 NT$ 56,548 mn * The share swap will be approximately NT$ 8.15 in Yuanta Financial Holdings shares. Yuanta’s share price is set by adding the average closing share prices of its stock for 20 days, 40 days, and 60 days before the execution. The swap ratio will be adjusted accordingly if there is any ex-dividend prior to the execution date. According to the tentative calculation of the financial consultant, the share exchange ratio will be approximately 1 TC Bank share in exchange for 0.46 Yuanta shares if the necessary related due diligence items do not require adjustment. * TC Bank
  • 5. 4 Transaction Summary - Terms of Transaction are Subject to 1. The stock conversion price shall not be adjusted unless, after both parties have done due diligence, one party intends to cut the book value of the other party by an amount exceeding 10% of that company’s book value as of the end of the second quarter of 2015 (these adjustments must be made reasonably and in good faith). In the event that this occurs, the stock conversion price shall be adjusted through consultations between the two parties made reasonably and in good faith. 2. In order to safeguard the interests of TCB employees, the same personnel regulations, collective agreements, employee salaries, and welfare system shall apply to TCB employees for 36 months after the settlement date (this does not extend to the operating system) 3. The stock conversion plan will take effect only upon receiving approval from a Yuanta shareholders meeting and the relevant authorities. 4. Upon August 31, 2015, or a prior date mutually agreed on, the two parties to the transaction shall not engage in further negotiations with other partners. 5. After approving the stock conversion contract, Yuanta will call a shareholder meeting to consult on the stock conversion plan, and make the necessary relevant announcements.
  • 6. 5 Financial Rationale - ROE Enhancement 176,292 7,585 8.8% 34,458 1,544 9.2% Shareholders’ equity Net Income ROE (annualized) Unit: NT$ mn Yuanta FHC TC Bank Pro-forma Note: 1) Data as of June 30, 2015 2) Sources: Yuanta FHC ; TC Bank 173,551 9,129 10.5% 19%
  • 7. 6 Strategic Rationale Enhance Bank Earning Contribution Domestic Banks Domestic Brokers Historical ROE Performance Securities Overseas Diversification bank broker R E - Fight for ROE Enhancement Note: 1) The ROE calculation for domestic banks is earnings before tax; that of domestic brokers is earnings after tax 2) Source: Taiwan Banking Bureau and Taiwan Securities Association
  • 8. 7 Strategic Rationale Yuanta Korea Securities Regional Footprints Equity: NT$ 27,692 mn Ownership: 52.7% Yuanta Hong Kong Equity: NT$ 7,794 mn Ownership: 100% Yuanta Indonesia Equity: NT$ 652 mn Ownership: 99% First Sec. (Vietnam) Equity: NT$ 508 mn Ownership: 44.7% TY Cambodia Equity: NT$ 340 mn London Sales Office Bank Regional Footprints Yuanta Saving Bank (Philippines) Equity: NT$ 255 mn Ownership: 100% HK Rep. Office Myanmar Rep. Office China Rep. Office Beijing ; Shanghai; Shenzhen Equity: NT$ 95 mn Ownership: 100% Note: 1) Data as of June 30, 2015 and all numbers are un-audited 2) Sources: Yuanta Securities; Yuanta Bank 100% - Building a Regional Network
  • 9. 8 - Scale Matters Become Tier I Bank by Asset Size Pre-tax ROE > 1,000 500 - 1,000 < 500 14.8% 10.4% 10.5% Note: 1) Data as of May 31, 2015 and all numbers are un-audited Total assets (private domestic banks) UnitL NT$ bn Note: 1) Data as of May 31, 2015 TotalAssetsTotalLoansTotalDeposits 777 450 UnitL NT$ bn 1,227 (#15) Pro-forma Mkt. Share: 2.9% 468 277 745 (#15) Pro-forma Mkt. Share: 3% 650 343 993 (#15) Pro-forma Mkt. Share: 3% Yuanta Bank TC Bank Earnings Performance by Private Domestic Banks Source: Taiwan Banking Bureau Strategic Rationale Tier I Tier II Tier III
  • 10. Total 9 - A More Balanced Structure Interest Income Fee Income Other Income Total Revenue YB TC Bank Pro-forma 3,655 1,326 1,122 6,103 2,719 1,322 802 4,843 6,374 2,648 1,924 10,946 UnitL NT$ mn 60% 22% 18% 100% 56% 27% 17% 100% 58% 24% 18% 100% Revenue Structure 58%24% 18% Pro-forma Interest Income Fee Income Other Income NTD Demand Deposits NTD Time Deposits FCY Deposits YB TC Bank Pro-forma 259.8 240.1 4.9 135.0 639.8 97.0 165.7 7.4 69.5 339.6 354.4 410.4 12.3 198.0 975.1 UnitL NT$ bn Deposit Structure Postal Savings Redeposit & Others Pro-forma 36% 21% 41% NTD Demand Deposit NTD Time Deposit FCY Deposits Postal Savings Redeposit & others 1% 41% 38% 1% 21% 100% 29% 49% 2% 20% 100% 36% 41% 1% 21% 100% Strategic Rationale Note: 1) Data as of June 30, 2015 and all numbers are un-audited 2) Data represents the consolidated figures for Yuanta Bank and the TC Bank parent company, respectively 3) Sources: Yuanta Bank; TC Bank.
  • 11. Corporate Lending SME Lending General Corp. Lending FCY Lending Consumer Lending Mortgage Unsecured Personal Loans Others Non-Accrual Loans Total Loans YB TC Bank Pro-forma 300.6 99.8 134.2 66.6 174.0 148.7 1.2 24.1 0.8 475.4 63% 21% 28% 14% 37% 31% 0% 5% 0% 100% 45% 13% 12% 20% 55% 50% 5% 0% 0% 100% 122.0 35.1 32.6 54.3 151.3 137.9 12.8 0.6 0.2 273.6 56% 18% 22% 16% 44% 38% 2% 4% 0% 100% 422.6 134.9 166.8 120.9 325.3 286.6 14.0 24.7 1.0 749.0 Loan Structure Note: 1) Data as of June 30, 2015 and all numbers are un-audited 2) Sources: Yuanta Bank; TC Bank - A More Balanced Structure Unit: NT$ bn Strategic Rationale YB Pro-forma Consumer Lending Corporate Lending 63% 37% 44% 56% 10 1.20% 1.21% 1.19% 1.14% 1.14% 1.16% 1.36% 1.37% 1.39% 1.37% 1.39% 1.40% 1.1% 1.2% 1.3% 1.4% 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 YB TCB NIM 1.50% 1.51% 1.48% 1.45% 1.45% 1.47% 1.76% 1.76% 1.72% 1.71% 1.75% 1.80% 1.4% 1.6% 1.8% 2.0% 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 YB TCB Spread
  • 12. 11 - Asset Quality Remains Strong Strategic Rationale NPL NT$ mn Total Reserves NT$ mn Coverage Ratio NPL Ratio General Provision YB TC Bank Pro-forma 954 254 1,208 0.20% 0.09% 0.16% 610% 1,870% 875% 5,823 4,741 10,564 1.22% 1.73% 1.41% Note: 1) Data as of June 30, 2015 2) Taiwan Banking Bureau
  • 13. 12 Synergies Key Highlights  Lower funding cost for Yuanta Bank : NT$ 574 mn - The acquisition of TC Bank gives Yuanta Bank a more extensive branch network to match securities branch allocation and allows it to transfer an additional NT$ 40bn in settlement cash from Yuanta Securities to lower its funding cost  Lower IT operational expenses through the integration of IT infrastructure: NT$ 170 mn 55% 22% 23% North Central South 59% 24% 17% YS: 161 YB:88 TCB: 67+ Settlement Cash Transfer Plan 62.5% Total Settlement Cash of YS : NT$ 240bn 37.5% Yuanta Bank Other Banks Unit: NT$ bn 103.2 150.1 46.9 4Q11 4Q14 YB Settlement Cash Deposit from Polaris Securities 2016 150 10 2017 160 15 2018 175 15 190 2019 funding cost saving 0.074 0.254 0.469 0.574 - NT$ 744 mn Projected Synergies Annually by 2019 Unit: NT$ bn Note: 1) Data as of July 31, 2015 51% 10% 39% Sources: Yuanta Securities; Yuanta Bank; TC Bank
  • 14. 13 Disclaimer This presentation and the presentation materials distributed herewith include forward-looking statements. All statements that address activities, events or developments that Yuanta Financial Holding Co., Ltd. (“Yuanta”) and Ta Chong Bank (“TCB”) expect or anticipate will or may occur in the future (including but not limited to projections, targets, estimates and business plans) are forward-looking statements. Yuanta’s and TCB’s actual results or developments may differ materially from those indicated by these forward-looking statements as a result of various factors and uncertainties, including but not limited to price fluctuations, actual demand, exchange rate fluctuations, market shares, competition, changes in legal, financial and regulatory frameworks, international economic and financial market conditions, political risks, cost estimates and other risks and factors beyond our control. In addition, Yuanta and TCB make the forward-looking statements referred to herein as of today and undertake no obligation to update these statements.