SlideShare a Scribd company logo
1 of 32
Download to read offline
U. Velasco Ave., Pasig City
(near Pasig City Hall)
AT A
GLANCE
U. Velasco Ave., Pasig City (near Pasig City Hall)
LOCATION
7,083 sq.m.
TOTAL LAND AREA
3 towers
No. of Towers
Modern Asian
THEME
Approx. 700 units (majority are 30sqm)
Estimated Saleable no. of units
ARCHITECT’S
PERSPECTIVES
Building Facade
Commercial Area
DEVELOPMENT
FEATURES
• Adult Pool
• Kiddie Pool
• Gazebo Area
• Clubhouse
• Gate and Guardhouse
• Jogging Path
• Children’s Playground
RESIDENTIAL
TOWER
# of FRLS # of UNITS
Saleable
areas
Balcony Total Saleable Areas
TOWER 1 10 153.00 5,643.90 435.20 6,079.10
TOWER 2 11 200.00 7,216.00 633.60 7,849.60
TOWER 3 11 240.00 8,400.00 748.80 9,148.80
TOTAL 593.00 21,259.90 1,817.60 23,077.50
SUMMARY
Total #of Podium Floor 2level
Total #of parking Slot 242Approx.
Total #of Residential Tower 3.00
Total #of Residential Units 593.00
Total Saleable Area 23077.50sq m
Total Commercial Saleable Areas 628.1sq m.
Total #of Commercial Unit 5.00
Total Commercial Parking Areas 16.00slots
Podium Amenity Deck
Swimming Pool
SAMPLE COMPUTATION
SAMPLE COMPUTATION
STUDIO TYPE - Tower 1 /2F - Unit C
Floor Area 28sqm
Price/sq 48,000.00
Contract Price 1,344,000.00
5% Misc. 67,200.00
Total Contract Price 1,411,200.00
Reservation Fee 15,000.00
20% Downpayment 282,240.00
Less. Res. Fee -15,000.00
DP Balance 267,240.00
Option 1:
42 Mos. DP 6,362.86
Option 2 Step-Up:
1-12 Mo. @ 5% 4,630.00
13-24 Mo. @ 5% 5,880.00
25-36 Mo. @ 6% 7,056.00
37-42 Mo. @ 4% 9,408.00
Option 3 Balloon
% - Mos. 1-11,13-23,25-35,37-42 5,404.92
% - Mos. 12,24,36 18,816.00
Option 4 Step-Up - Balloon
1-11 Mos. @ 4% 3,768.00
13-23 Mos. @ 3.5% 4,490.18
25-35 Mos. @ 5% 6,414.55
37-42 Mos. @ 3% 7,056.00
4.5 % - Mos. 12,24,36 21,168.00
80% Balance 1,128,960.00
5 yrs @ 15% - 0.02378993 26,857.87
KIRANA 1/3/E (2 Bedroom)
Total Floor Area 40 sqm
Price /sqm Php 48500
SPOTCASH
Selling Price 1,940,000.00
Discount Rate 10%
Discount 194,000.00
Presentation
Selling Price 1,940,000.00
Less Spotcash Disc 194,000.00
Net CP 1,746,000.00
Miscellaneous Fee 97,000.00
Reservation Fee 20,000.00
SPOTCASH 1,823,000.00
SPOTDOWN PAYMENT
Selling Price 1,940,000.00
20% DP 388,000.00
Discount Rate 7%
Discount 27,160.00
Presentation
Selling Price 1,940,000.00
Less Spot Down Payment 27,160.00
Net CP 1,912,840.00
Miscellaneous Fee 97,000.00
TCP 2,009,840.00
20% Down Payment 401,968.00
Reservation Fee 20,000.00
SPOT DOWN PAYMENT 381,968.00
REGULAR PAYMENT SCHEME
Selling Price 1,940,000.00
Miscellaneous Fee 97,000.00
Total Contract Price 2,037,000.00
20% Down Payment 407,400.00
Less Reservation Fee 20,000.00
Net Down Payment 387,400.00
Payable in 42 months 9,223.81
Documentation
Requirements
Sales Documentation Requirements
• Reservation stage
– Reservation Agreement and Buyers’ Information Sheet (RABIS)
– Properly filled-up MRI (Mortgage Redemption Insurance) form
– Checklist
– Sales Lead Survey
– Buyer’s Pre-qualification Sheet
– House Specifications
– Two (2) Valid Government ID
– 1x1 ID Picture including spouse (if applicable)
– SPA (notarized), if applicable
– SPA (Attorney in fact) government issued ID
– MOA notarized and Company ID (for corporate discount)
The Specifications, descriptions, plans and visuals shown here are intended to give a general idea of the project and are subject to change without prior notice
Sales Documentation Requirements
• Downpayment Stage
– For Locally Employed
• Application for In-House form
• Certificate of Employment & Compensation
• (ITR) (latest 2 years)
• Payslip (latest 1 month)
• Birth Certificate (if single), Marriage Certificate (if married), Death
Certificate (if widowed or widower)
• ID Picture (1x1) 2pcs. (including spouse if married)
• 2 Government ID (including spouse if married)
• CTC / Passport
• Notarized SPA (if buyer/spouse in abroad)
• Affidavit of Income (for buyers who cannot
submit proof of income)
The Specifications, descriptions, plans and visuals shown here are intended to give a general idea of the project and are subject to change without prior notice
Sales Documentation Requirements
– For Self-employed
• Application for In-House form
• Business Registration / Permit
• (ITR) (latest 2 years)
• Audited Financial Statement
• Birth Certificate (if single), Marriage Certificate (if married), Death
Certificate (if widowed or widower)
• ID Picture (1x1) 2pcs. (including spouse if married)
• 2 Government ID (including spouse if married)
• CTC / Passport
• Notarized SPA (if buyer/spouse in abroad)
• Affidavit of Income (for buyers who cannot submit
proof of income)
The Specifications, descriptions, plans and visuals shown here are intended to give a general idea of the project and are subject to change without prior notice
Sales Documentation Requirements
– For OFW
• Application for In-House form
• Certificate of Employment & Compensation
• Payslip (latest 1 month)
• Birth Certificate (if single), Marriage Certificate (if married), Death
Certificate (if widowed or widower)
• ID Picture (1x1) 2pcs. (including spouse if married)
• 2 Government ID (including spouse if married)
• Passport
• Notarized SPA (if buyer/spouse in abroad)
*Note:
Contract to sell (upon payment of First Month DP)
The Specifications, descriptions, plans and visuals shown here are intended to give a general idea of the project and are subject to change without prior notice
Sales Documentation Requirements
• Full Payment Stage
– Deed of Absolute Sale
– Condominium Certificate of Title (CCT) transferred to the
name of the buyer
The Specifications, descriptions, plans and visuals shown here are intended to give a general idea of the project and are subject to change without prior notice
For Site Visit and Inquiries and Reservation :
Please Contact : MS. MJ PENA 09174232168
+639256230127 mj_pena888@yahoo.com

More Related Content

Similar to Suntrust Kirana Modern Asian Mid Rise Condo in U. Velasco, Pasig City

Southwynd residences
Southwynd residencesSouthwynd residences
Southwynd residences
piuswesley
 
Wellington Courtyard
Wellington CourtyardWellington Courtyard
Wellington Courtyard
Eric De Leon
 
viability-presentation-se-98b.pptx
viability-presentation-se-98b.pptxviability-presentation-se-98b.pptx
viability-presentation-se-98b.pptx
SAYKEATTAN
 
How to write business plan for e commerce.pptx
How to write business plan for e commerce.pptxHow to write business plan for e commerce.pptx
How to write business plan for e commerce.pptx
Mugabo4
 

Similar to Suntrust Kirana Modern Asian Mid Rise Condo in U. Velasco, Pasig City (20)

Southwynd residences
Southwynd residencesSouthwynd residences
Southwynd residences
 
Wellington Courtyard
Wellington CourtyardWellington Courtyard
Wellington Courtyard
 
House and Lot for sale Beside Sherwood hills Subdivision in Cavite, Golf comm...
House and Lot for sale Beside Sherwood hills Subdivision in Cavite, Golf comm...House and Lot for sale Beside Sherwood hills Subdivision in Cavite, Golf comm...
House and Lot for sale Beside Sherwood hills Subdivision in Cavite, Golf comm...
 
Real estate site finding
Real estate site findingReal estate site finding
Real estate site finding
 
Midtown group the west end 10.27.08
Midtown group   the west end 10.27.08Midtown group   the west end 10.27.08
Midtown group the west end 10.27.08
 
Sunshine garden 2 avp
Sunshine garden 2 avpSunshine garden 2 avp
Sunshine garden 2 avp
 
YOUR healthcare.pptx
YOUR healthcare.pptxYOUR healthcare.pptx
YOUR healthcare.pptx
 
YOUR healthcare.pptx
YOUR healthcare.pptxYOUR healthcare.pptx
YOUR healthcare.pptx
 
Making Sense of Alphabet Soup: Complying with Statutory, Regulatory and Compl...
Making Sense of Alphabet Soup: Complying with Statutory, Regulatory and Compl...Making Sense of Alphabet Soup: Complying with Statutory, Regulatory and Compl...
Making Sense of Alphabet Soup: Complying with Statutory, Regulatory and Compl...
 
July 2019 cc statement redacted
July 2019 cc statement redactedJuly 2019 cc statement redacted
July 2019 cc statement redacted
 
Alhuda CIBE - Presentation on Boardwalk real estate investment trust
Alhuda CIBE - Presentation on Boardwalk real estate investment trustAlhuda CIBE - Presentation on Boardwalk real estate investment trust
Alhuda CIBE - Presentation on Boardwalk real estate investment trust
 
Apresentação 2Q08 EN
Apresentação 2Q08 ENApresentação 2Q08 EN
Apresentação 2Q08 EN
 
November 2021 Market Watch
November 2021 Market WatchNovember 2021 Market Watch
November 2021 Market Watch
 
October Market Watch is Here !
October Market Watch is Here !October Market Watch is Here !
October Market Watch is Here !
 
Project Management and Development Economics Project (DE)
Project Management and Development Economics Project (DE)Project Management and Development Economics Project (DE)
Project Management and Development Economics Project (DE)
 
Downtown toronto office survey package august 25 2016
Downtown toronto office survey package   august 25 2016Downtown toronto office survey package   august 25 2016
Downtown toronto office survey package august 25 2016
 
viability-presentation-se-98b.pptx
viability-presentation-se-98b.pptxviability-presentation-se-98b.pptx
viability-presentation-se-98b.pptx
 
Avida Towers Sola Vertis North Presentation
Avida Towers Sola Vertis North PresentationAvida Towers Sola Vertis North Presentation
Avida Towers Sola Vertis North Presentation
 
Financial forecast
Financial forecastFinancial forecast
Financial forecast
 
How to write business plan for e commerce.pptx
How to write business plan for e commerce.pptxHow to write business plan for e commerce.pptx
How to write business plan for e commerce.pptx
 

Recently uploaded

Land as a Resource for urban finanace- 24-1-23.ppt
Land as a Resource  for urban finanace- 24-1-23.pptLand as a Resource  for urban finanace- 24-1-23.ppt
Land as a Resource for urban finanace- 24-1-23.ppt
JIT KUMAR GUPTA
 
Listing Turkey - 2024 - May Featured Portfolio
Listing Turkey - 2024 - May Featured PortfolioListing Turkey - 2024 - May Featured Portfolio
Listing Turkey - 2024 - May Featured Portfolio
Listing Turkey
 
OBAT PENGGUGUR KANDUNGAN usia 15 17 18 Minggu janin ( 5 bulan ) dengan alami ...
OBAT PENGGUGUR KANDUNGAN usia 15 17 18 Minggu janin ( 5 bulan ) dengan alami ...OBAT PENGGUGUR KANDUNGAN usia 15 17 18 Minggu janin ( 5 bulan ) dengan alami ...
OBAT PENGGUGUR KANDUNGAN usia 15 17 18 Minggu janin ( 5 bulan ) dengan alami ...
Obat Cytotec
 

Recently uploaded (20)

Unveiling the Veil: The Top Challenges with Estate Agents?
Unveiling the Veil: The Top Challenges with Estate Agents?Unveiling the Veil: The Top Challenges with Estate Agents?
Unveiling the Veil: The Top Challenges with Estate Agents?
 
Investing in Dubai's Real Estate in 2024
Investing in Dubai's Real Estate in 2024Investing in Dubai's Real Estate in 2024
Investing in Dubai's Real Estate in 2024
 
Mahindra Kanakpura Road Bangalore.pdf.pdf
Mahindra Kanakpura Road Bangalore.pdf.pdfMahindra Kanakpura Road Bangalore.pdf.pdf
Mahindra Kanakpura Road Bangalore.pdf.pdf
 
Chennai top 10 builders | best builders in chennai
Chennai top 10 builders | best builders in chennaiChennai top 10 builders | best builders in chennai
Chennai top 10 builders | best builders in chennai
 
Land as a Resource for urban finanace- 24-1-23.ppt
Land as a Resource  for urban finanace- 24-1-23.pptLand as a Resource  for urban finanace- 24-1-23.ppt
Land as a Resource for urban finanace- 24-1-23.ppt
 
Ashiana Vatsalya Senior Living Mahindra World City, Chennai
Ashiana Vatsalya Senior Living Mahindra World City, ChennaiAshiana Vatsalya Senior Living Mahindra World City, Chennai
Ashiana Vatsalya Senior Living Mahindra World City, Chennai
 
A Guide to NRI Investment in India for Real Estate
A Guide to NRI Investment in India for Real EstateA Guide to NRI Investment in India for Real Estate
A Guide to NRI Investment in India for Real Estate
 
Diego Marynberg: Mastering the Real Estate and Finance Landscape
Diego Marynberg: Mastering the Real Estate and Finance LandscapeDiego Marynberg: Mastering the Real Estate and Finance Landscape
Diego Marynberg: Mastering the Real Estate and Finance Landscape
 
Are You Thinking About Buying a Home | KM Realty Group LLC
Are You Thinking About Buying a Home | KM Realty Group LLCAre You Thinking About Buying a Home | KM Realty Group LLC
Are You Thinking About Buying a Home | KM Realty Group LLC
 
Kohinoor Greentastic At Kharadi, Pune - PDF.pdf
Kohinoor Greentastic At Kharadi, Pune - PDF.pdfKohinoor Greentastic At Kharadi, Pune - PDF.pdf
Kohinoor Greentastic At Kharadi, Pune - PDF.pdf
 
Unique NIBM Flat In Pune E-Brochure.pdf
Unique NIBM Flat In Pune  E-Brochure.pdfUnique NIBM Flat In Pune  E-Brochure.pdf
Unique NIBM Flat In Pune E-Brochure.pdf
 
Kohinoor Viva Pixel Dhanori Pune Brochure.pdf
Kohinoor Viva Pixel Dhanori Pune Brochure.pdfKohinoor Viva Pixel Dhanori Pune Brochure.pdf
Kohinoor Viva Pixel Dhanori Pune Brochure.pdf
 
Ashiana Amarah Kid Centric Homes, Gurgaon
Ashiana Amarah Kid Centric Homes, GurgaonAshiana Amarah Kid Centric Homes, Gurgaon
Ashiana Amarah Kid Centric Homes, Gurgaon
 
Listing Turkey - 2024 - May Featured Portfolio
Listing Turkey - 2024 - May Featured PortfolioListing Turkey - 2024 - May Featured Portfolio
Listing Turkey - 2024 - May Featured Portfolio
 
Are You Thinking About Selling Your House Soon? | KM Realty Group LLC
Are You Thinking About Selling Your House Soon?  | KM Realty Group LLCAre You Thinking About Selling Your House Soon?  | KM Realty Group LLC
Are You Thinking About Selling Your House Soon? | KM Realty Group LLC
 
Understanding the Dholera Price Trend An In-depth Analysis.pdf
Understanding the Dholera Price Trend An In-depth Analysis.pdfUnderstanding the Dholera Price Trend An In-depth Analysis.pdf
Understanding the Dholera Price Trend An In-depth Analysis.pdf
 
Housing Price Regulation Thesis Defense by Slidesgo.pptx
Housing Price Regulation Thesis Defense by Slidesgo.pptxHousing Price Regulation Thesis Defense by Slidesgo.pptx
Housing Price Regulation Thesis Defense by Slidesgo.pptx
 
OBAT PENGGUGUR KANDUNGAN usia 15 17 18 Minggu janin ( 5 bulan ) dengan alami ...
OBAT PENGGUGUR KANDUNGAN usia 15 17 18 Minggu janin ( 5 bulan ) dengan alami ...OBAT PENGGUGUR KANDUNGAN usia 15 17 18 Minggu janin ( 5 bulan ) dengan alami ...
OBAT PENGGUGUR KANDUNGAN usia 15 17 18 Minggu janin ( 5 bulan ) dengan alami ...
 
MI NOVA 6+6 LED SURGICAL LIGHTS Morbros India
MI NOVA 6+6 LED SURGICAL LIGHTS Morbros IndiaMI NOVA 6+6 LED SURGICAL LIGHTS Morbros India
MI NOVA 6+6 LED SURGICAL LIGHTS Morbros India
 
Purvanchal Skyline Vista Noida Expressway Sector 94
Purvanchal Skyline Vista Noida Expressway Sector 94Purvanchal Skyline Vista Noida Expressway Sector 94
Purvanchal Skyline Vista Noida Expressway Sector 94
 

Suntrust Kirana Modern Asian Mid Rise Condo in U. Velasco, Pasig City

  • 1. U. Velasco Ave., Pasig City (near Pasig City Hall)
  • 2.
  • 3. AT A GLANCE U. Velasco Ave., Pasig City (near Pasig City Hall) LOCATION 7,083 sq.m. TOTAL LAND AREA 3 towers No. of Towers Modern Asian THEME Approx. 700 units (majority are 30sqm) Estimated Saleable no. of units
  • 4.
  • 8.
  • 9. DEVELOPMENT FEATURES • Adult Pool • Kiddie Pool • Gazebo Area • Clubhouse • Gate and Guardhouse • Jogging Path • Children’s Playground
  • 10. RESIDENTIAL TOWER # of FRLS # of UNITS Saleable areas Balcony Total Saleable Areas TOWER 1 10 153.00 5,643.90 435.20 6,079.10 TOWER 2 11 200.00 7,216.00 633.60 7,849.60 TOWER 3 11 240.00 8,400.00 748.80 9,148.80 TOTAL 593.00 21,259.90 1,817.60 23,077.50
  • 11. SUMMARY Total #of Podium Floor 2level Total #of parking Slot 242Approx. Total #of Residential Tower 3.00 Total #of Residential Units 593.00 Total Saleable Area 23077.50sq m Total Commercial Saleable Areas 628.1sq m. Total #of Commercial Unit 5.00 Total Commercial Parking Areas 16.00slots
  • 14.
  • 15.
  • 16.
  • 17.
  • 18.
  • 19.
  • 21. SAMPLE COMPUTATION STUDIO TYPE - Tower 1 /2F - Unit C Floor Area 28sqm Price/sq 48,000.00 Contract Price 1,344,000.00 5% Misc. 67,200.00 Total Contract Price 1,411,200.00 Reservation Fee 15,000.00 20% Downpayment 282,240.00 Less. Res. Fee -15,000.00 DP Balance 267,240.00 Option 1: 42 Mos. DP 6,362.86 Option 2 Step-Up: 1-12 Mo. @ 5% 4,630.00 13-24 Mo. @ 5% 5,880.00 25-36 Mo. @ 6% 7,056.00 37-42 Mo. @ 4% 9,408.00
  • 22. Option 3 Balloon % - Mos. 1-11,13-23,25-35,37-42 5,404.92 % - Mos. 12,24,36 18,816.00 Option 4 Step-Up - Balloon 1-11 Mos. @ 4% 3,768.00 13-23 Mos. @ 3.5% 4,490.18 25-35 Mos. @ 5% 6,414.55 37-42 Mos. @ 3% 7,056.00 4.5 % - Mos. 12,24,36 21,168.00 80% Balance 1,128,960.00 5 yrs @ 15% - 0.02378993 26,857.87
  • 23. KIRANA 1/3/E (2 Bedroom) Total Floor Area 40 sqm Price /sqm Php 48500 SPOTCASH Selling Price 1,940,000.00 Discount Rate 10% Discount 194,000.00 Presentation Selling Price 1,940,000.00 Less Spotcash Disc 194,000.00 Net CP 1,746,000.00 Miscellaneous Fee 97,000.00 Reservation Fee 20,000.00 SPOTCASH 1,823,000.00
  • 24. SPOTDOWN PAYMENT Selling Price 1,940,000.00 20% DP 388,000.00 Discount Rate 7% Discount 27,160.00 Presentation Selling Price 1,940,000.00 Less Spot Down Payment 27,160.00 Net CP 1,912,840.00 Miscellaneous Fee 97,000.00 TCP 2,009,840.00 20% Down Payment 401,968.00 Reservation Fee 20,000.00 SPOT DOWN PAYMENT 381,968.00
  • 25. REGULAR PAYMENT SCHEME Selling Price 1,940,000.00 Miscellaneous Fee 97,000.00 Total Contract Price 2,037,000.00 20% Down Payment 407,400.00 Less Reservation Fee 20,000.00 Net Down Payment 387,400.00 Payable in 42 months 9,223.81
  • 27. Sales Documentation Requirements • Reservation stage – Reservation Agreement and Buyers’ Information Sheet (RABIS) – Properly filled-up MRI (Mortgage Redemption Insurance) form – Checklist – Sales Lead Survey – Buyer’s Pre-qualification Sheet – House Specifications – Two (2) Valid Government ID – 1x1 ID Picture including spouse (if applicable) – SPA (notarized), if applicable – SPA (Attorney in fact) government issued ID – MOA notarized and Company ID (for corporate discount) The Specifications, descriptions, plans and visuals shown here are intended to give a general idea of the project and are subject to change without prior notice
  • 28. Sales Documentation Requirements • Downpayment Stage – For Locally Employed • Application for In-House form • Certificate of Employment & Compensation • (ITR) (latest 2 years) • Payslip (latest 1 month) • Birth Certificate (if single), Marriage Certificate (if married), Death Certificate (if widowed or widower) • ID Picture (1x1) 2pcs. (including spouse if married) • 2 Government ID (including spouse if married) • CTC / Passport • Notarized SPA (if buyer/spouse in abroad) • Affidavit of Income (for buyers who cannot submit proof of income) The Specifications, descriptions, plans and visuals shown here are intended to give a general idea of the project and are subject to change without prior notice
  • 29. Sales Documentation Requirements – For Self-employed • Application for In-House form • Business Registration / Permit • (ITR) (latest 2 years) • Audited Financial Statement • Birth Certificate (if single), Marriage Certificate (if married), Death Certificate (if widowed or widower) • ID Picture (1x1) 2pcs. (including spouse if married) • 2 Government ID (including spouse if married) • CTC / Passport • Notarized SPA (if buyer/spouse in abroad) • Affidavit of Income (for buyers who cannot submit proof of income) The Specifications, descriptions, plans and visuals shown here are intended to give a general idea of the project and are subject to change without prior notice
  • 30. Sales Documentation Requirements – For OFW • Application for In-House form • Certificate of Employment & Compensation • Payslip (latest 1 month) • Birth Certificate (if single), Marriage Certificate (if married), Death Certificate (if widowed or widower) • ID Picture (1x1) 2pcs. (including spouse if married) • 2 Government ID (including spouse if married) • Passport • Notarized SPA (if buyer/spouse in abroad) *Note: Contract to sell (upon payment of First Month DP) The Specifications, descriptions, plans and visuals shown here are intended to give a general idea of the project and are subject to change without prior notice
  • 31. Sales Documentation Requirements • Full Payment Stage – Deed of Absolute Sale – Condominium Certificate of Title (CCT) transferred to the name of the buyer The Specifications, descriptions, plans and visuals shown here are intended to give a general idea of the project and are subject to change without prior notice
  • 32. For Site Visit and Inquiries and Reservation : Please Contact : MS. MJ PENA 09174232168 +639256230127 mj_pena888@yahoo.com