Ranbaxy valuation
•
0 likes•597 views
This document provides financial information for a company to calculate its value using a discounted cash flow model. It includes the growth rates, WACC, tax rate, earnings before tax, depreciation, capital expenditures, changes in net working capital, and free cash flows for years 1 through 5. It also provides the terminal value and final firm value calculated as ₹244.17 billion, with an equity value of ₹270.46 billion.
Report
Share
Report
Share
Download to read offline
Recommended
Business Valuation Report Template
The report estimates the fair market value of Sample business at $20,000. It analyzed the business's financial data, risk factors, and used a proprietary valuation process to determine the value. The scope was limited to client-submitted data and risk ratings. The report disclaims responsibility and advises consulting advisors, as the value is an estimate that could differ from an actual transaction price.
Sample property valuation
This document analyzes the potential real estate investment of purchasing a multi-tenant commercial property located at 37-39 Main Street in Andover, MA for $1,600,000. The analysis includes details on the property, purchase terms, lease details, operating expenses, comparable property sales, and projected cash flows, equity growth, and returns over a 5 year period. The analysis indicates an after-tax internal rate of return of over 30% and growing property equity from loan paydown and appreciation.
Collateral Valuation Report (CVR)
Collateral Valuation Report (CVR) is an innovative, USPAP-compliant valuation product that can be only be completed by a Certified CVR™ - Licensed & Insured Appraiser. A CVR report includes Veros advanced analytics 12 month value forecasting.
Company valuation report sample
A clear and detailed way to present your company's valuation. Downloaded by 20.000+ entrepreneurs easy to complete, compliant and thorough. Learn more on: https://www.equidam.com/valuation-report/
Re1104 valuation report
This document provides a development proposal and analysis for a property located in Central Singapore (District 10). It includes sections on property analysis, development proposal, market analysis, appraisal process, valuation methods, and a conclusion. The property analysis section describes the physical characteristics and location of the site. The development proposal section outlines the proposed unit allocation, with a rationale for focusing on medium-sized two- and three-bedroom units to meet market demand. A market analysis of both macro-level economic conditions and micro-level site characteristics is also provided to support the development feasibility. Valuation is conducted using direct comparison and residual methods to estimate land value.
Ranbaxy daichii acquisition final presentation
Daiichi Sankyo acquired Ranbaxy in 2008 for $4.6 billion. This allowed Daiichi to gain entry into the generic drug market and emerging markets. However, Daiichi failed to conduct proper due diligence on pending FDA issues at Ranbaxy and had to write down $3.45 billion in goodwill in 2009. While the deal provided synergies, regulatory issues ultimately made it a failure for Daiichi.
Valuation Report Sample
This document provides a business valuation for ABC Company as of January 3, 2013. The valuation was prepared by Brian S. Mazar of American Fortune Business Valuation for John R. Smith, the owner of ABC Company. The valuation considers income, market, and asset approaches to estimate the fair market value of ABC Company at $2,875,491. Certain portions of the full valuation report are encrypted for the client's exclusive use. The valuation is provided for informational purposes only and should not be used to defend the valuation with other parties without an intermediate or comprehensive report.
Sunpharma
Chronic Therapy is a leading pharmacy company in India that was started in 1983 with just 5 products sold in two states. It is now headquartered in Mumbai with two research centers and over 8000 employees. Sun Pharma owns 76% of Chronic Therapy and the company markets 58 products across international markets, generating a turnover of Rs.222 million in 2009 with a profit of Rs.49 million.
Recommended
Business Valuation Report Template
The report estimates the fair market value of Sample business at $20,000. It analyzed the business's financial data, risk factors, and used a proprietary valuation process to determine the value. The scope was limited to client-submitted data and risk ratings. The report disclaims responsibility and advises consulting advisors, as the value is an estimate that could differ from an actual transaction price.
Sample property valuation
This document analyzes the potential real estate investment of purchasing a multi-tenant commercial property located at 37-39 Main Street in Andover, MA for $1,600,000. The analysis includes details on the property, purchase terms, lease details, operating expenses, comparable property sales, and projected cash flows, equity growth, and returns over a 5 year period. The analysis indicates an after-tax internal rate of return of over 30% and growing property equity from loan paydown and appreciation.
Collateral Valuation Report (CVR)
Collateral Valuation Report (CVR) is an innovative, USPAP-compliant valuation product that can be only be completed by a Certified CVR™ - Licensed & Insured Appraiser. A CVR report includes Veros advanced analytics 12 month value forecasting.
Company valuation report sample
A clear and detailed way to present your company's valuation. Downloaded by 20.000+ entrepreneurs easy to complete, compliant and thorough. Learn more on: https://www.equidam.com/valuation-report/
Re1104 valuation report
This document provides a development proposal and analysis for a property located in Central Singapore (District 10). It includes sections on property analysis, development proposal, market analysis, appraisal process, valuation methods, and a conclusion. The property analysis section describes the physical characteristics and location of the site. The development proposal section outlines the proposed unit allocation, with a rationale for focusing on medium-sized two- and three-bedroom units to meet market demand. A market analysis of both macro-level economic conditions and micro-level site characteristics is also provided to support the development feasibility. Valuation is conducted using direct comparison and residual methods to estimate land value.
Ranbaxy daichii acquisition final presentation
Daiichi Sankyo acquired Ranbaxy in 2008 for $4.6 billion. This allowed Daiichi to gain entry into the generic drug market and emerging markets. However, Daiichi failed to conduct proper due diligence on pending FDA issues at Ranbaxy and had to write down $3.45 billion in goodwill in 2009. While the deal provided synergies, regulatory issues ultimately made it a failure for Daiichi.
Valuation Report Sample
This document provides a business valuation for ABC Company as of January 3, 2013. The valuation was prepared by Brian S. Mazar of American Fortune Business Valuation for John R. Smith, the owner of ABC Company. The valuation considers income, market, and asset approaches to estimate the fair market value of ABC Company at $2,875,491. Certain portions of the full valuation report are encrypted for the client's exclusive use. The valuation is provided for informational purposes only and should not be used to defend the valuation with other parties without an intermediate or comprehensive report.
Sunpharma
Chronic Therapy is a leading pharmacy company in India that was started in 1983 with just 5 products sold in two states. It is now headquartered in Mumbai with two research centers and over 8000 employees. Sun Pharma owns 76% of Chronic Therapy and the company markets 58 products across international markets, generating a turnover of Rs.222 million in 2009 with a profit of Rs.49 million.
Ekiti State Financial Report for the year 2015
This document summarizes the budget size and performance of Ekiti State, Nigeria for the year ending December 2015. It shows the estimated and actual revenue and expenditure for both recurrent and capital budgets. The recurrent revenue was 78.4% of estimates while capital receipts exceeded estimates by 84.02%. Recurrent expenditure exceeded estimates by 35.14% while capital expenditure was 23.48% of the estimate. Overall, revenue was 94.27% of estimate and expenditure was 93.71% of the estimated budget.
bpcl and hpcl
This document provides financial statements and comparisons for Hindustan Petroleum Corporation Ltd (HPCL) and Bharat Petroleum Corporation Ltd (BPCL), two major oil companies in India, for the fiscal years ending March 2017 and March 2016.
The key financial highlights include:
- HPCL's net sales increased 5.25% to Rs. 187,023.70 crore while net profit increased 66.63% to Rs. 6,208.80 crore from the previous fiscal year.
- BPCL's net sales increased 7.33% to Rs. 202,210.56 crore while net profit increased 13.93% to Rs. 8,039.30 crore from the
Hul p&l account
This document contains financial data for Hindustan Unilever from 2001 to 2011. It includes income statements with details on sales, costs, expenses, profits and other financial metrics. The data is presented annually and can be copied into an Excel sheet for analysis. Key financial figures such as net sales, operating profit, net profit and earnings per share are given for each year.
Press release presentation 2 q15
The company reported lower revenues and profits in 2Q15 compared to the same period last year. Net revenues were R$171.5 million, down 24.3% year-over-year, due to slower conversion of orders. Gross profit declined 66.7% to R$18.8 million due to lower conversion rates and idle costs. Net income was R$0.6 million, down 97.4% from prior year. EBITDA was R$3.5 million with a margin of 2%, down from 20% margin in 2Q14.
Yes bank balance sheet
This document provides an overview and financial analysis of Yes Bank, an Indian private sector bank. Some key details:
- Yes Bank was founded in 2004 and is headquartered in Mumbai. It provides banking and financial services.
- As of 2015, Yes Bank had revenues of $3.7 billion, net income of $470 million, and total assets of $14 billion.
- The bank has received several awards and recognitions for its performance and innovation.
- Over the last 5 years, Yes Bank has seen significant growth in deposits, advances, and total assets, with profits also rising steadily over this period.
- Various ratios show improving performance and profitability from 2013-2017 across areas like margins,
Analyst PPT Dec 22.pdf
- UCO Bank reported highest ever quarterly business, deposits, net profit, and net interest income for the quarter ended December 2022.
- Net profit for the quarter increased 110.37% year-on-year to ₹653 crore. Total business increased 14.49% year-on-year to ₹394,229 crore.
- Gross NPAs declined to 5.63% with improvement in recovery and upgradation. PCR improved to 93.58%.
Ekiti State 2010 Accountant General Report
The document provides a budget and performance summary for Ekiti State of Nigeria for 2010. It shows:
- Revenue was estimated at N69.9 billion but actual performance was N42.4 billion, or 60.65% of estimate. Recurrent revenue was estimated at N40.6 billion but came in at N23.9 billion, or 58.83% of estimate.
- Expenditure was estimated at N69.9 billion but actual spending was N42.3 billion, or 60.42% of estimate. Recurrent expenditure was estimated at N31.9 billion and actual was N31.5 billion, or 98.66% of estimate.
- Key revenue sources
Ekit State Financial Report for the year 2012
This document summarizes the budget size and actual performance of revenue and expenditure for Ekiti State, Nigeria in 2012. It shows that revenue was 70.85% of the estimate while expenditure was 94.30% of the estimate. Recurrent revenue was 82.01% of the estimate while capital receipts were 57.56% of the estimate. Recurrent expenditure was 118.44% of the estimate while capital expenditure was 66.41% of the estimate.
Ekiti State of Nigeria Statement of Financial Position as at 31st of December...
Ekiti State of Nigeria Statement of Financial Position as at 31st of December...Government of Ekiti State, Nigeria
This document contains the Ekiti State of Nigeria Statement of Financial Position as at 31st of December, 2017. A report of the Accountant-General of Ekiti State for the year ended 31st, December, 2017.2017 stm1
This cash flow statement summarizes the cash inflows and outflows for Ekiti State, Nigeria for the mid-year period ending June 30, 2017. It shows receipts of 22.36 billion naira primarily from statutory allocations and value added tax. Payments totaled 20.54 billion naira mainly for personnel emoluments, capital expenditures, and subventions to parastatals. Net cash from operating activities was 1.83 billion naira. Net cash used in investing activities was 6.47 billion naira largely for capital projects. Financing activities generated 4.92 billion naira primarily from budget support funds and foreign loans. Overall, there was a net increase of 276
WACC.ppsx
This document summarizes Microsoft's financial statements for the years ending June 2023, 2022 and 2021. It shows that Microsoft's total revenue increased each year to $211.9 billion in 2023. Net income increased to $72.4 billion in 2022 but remained flat in 2023. Total assets grew to $412 billion in 2023, with current assets of $184.3 billion and non-current assets of $227.7 billion. Total equity increased to $206.2 billion in 2023.
Discounted Cash Flow Method of Valution for Maruti Suzuki
This document calculates the discounted cash flow valuation of a company from 2017 to 2022. It projects the company's free cash flows to the firm over this period based on figures for assets, liabilities, working capital, EBIT, depreciation, capital expenditures and tax rates. It then calculates the net present value of these projected free cash flows. Additionally, it calculates the company's weighted average cost of capital, determines the terminal value based on long-term growth projections, and sums the present values to estimate an enterprise value and intrinsic equity value per share of INR 7,079, indicating the current market price undervalues the company.
Ekiti State Financial Report for the year 2014
The document provides budget and performance data for Ekiti State, Nigeria for 2014. Key points:
- Revenue was estimated at ₦55.3 billion but actual was ₦28.7 billion, only 52% of estimate. Major sources like IGR and sundry receipts underperformed significantly.
- Expenditure was estimated at ₦58.8 billion but actual was ₦53 billion, 90% of estimate. Capital expenditure severely underperformed at only 35% of estimate.
- As a result, the net cash balance increased to ₦5.2 billion in 2014 compared to a ₦1.1 billion balance in 2013, due to
06. equity valuation of lsi semiconductor (deb sahoo)
This document provides an equity analysis of LSI Semiconductor (NYSE: LSI). It includes a company overview describing LSI as a designer and marketer of storage and networking semiconductors. The analysis also includes comparisons to the industry, a recommendation on the stock with a target price of $15, and forecasts for revenue, income, and the balance sheet through 2015. The recommendation is to buy LSI stock.
Linkedin condensed consolidated balance sheets q2 2013
The document provides condensed consolidated financial statements for LinkedIn Corporation for the periods ending June 30, 2013 and December 31, 2012. It shows that LinkedIn's total assets increased from $1.382 billion in December 2012 to $1.688 billion in June 2013, with growth in cash/investments, property/equipment, and intangible assets. Total revenue increased from $228.2 million in Q2 2012 to $363.7 million in Q2 2013, with rising sales across all product lines and regions. Non-GAAP net income increased from $18.1 million to $44.5 million between the comparable periods.
Excel Model for Valuation of Natural Gas Firm
This Slideshare presentation is a partial preview of the full business document. To view and download the full document, please go here:
http://flevy.com/browse/business-document/excel-model-for-valuation-of-natural-gas-firm-1138
DESCRIPTION
This is an valuation model of Petronet LNG. This model covers the different valuation types to arrive at the fair value of a stock.
NTPC Financial Modelling
This document contains Discounted cash flow (DCF) analysis of NTPC which tells future free cash flow projections and discounts them (most often using the weighted average cost of capital) to arrive at a present value, which is used to evaluate the potential for investment. If the value arrived at through DCF analysis is higher than the current cost of the investment, the opportunity may be a good one.
Note:
1) The figures of Balance Sheet, Profit and Loss and Cash Flow Statements are in crores.
2) For reference XL sheet is attached in this document ,where it included all the calculations to arrive Discounted Cash Flow of NTPC.
NTPC Financial Modelling
This document contains Discounted cash flow (DCF) analysis of NTPC which tells future free cash flow projections and discounts them (most often using the weighted average cost of capital) to arrive at a present value, which is used to evaluate the potential for investment. If the value arrived at through DCF analysis is higher than the current cost of the investment, the opportunity may be a good one.
Note:
1) The figures of Balance Sheet, Profit and Loss and Cash Flow Statements are in crores.
2) For reference XL sheet is attached in this document ,where it included all the calculations to arrive Discounted Cash Flow of NTPC.
Credit Analysis of HCC Excel
The document provides financial information for a company across three years (March 2007, March 2008, March 2009). It includes income statements, balance sheets, ratios and other metrics. Key highlights are:
- Income from operations and profits increased each year
- Assets and liabilities also increased substantially each year
- Leverage ratios increased from 2007 to 2009, while coverage ratios declined slightly
- Return on capital employed and return on net worth improved each year
Financial management
1. Total assets for Sony increased 18.23% from 2012 to 2013, while total liabilities increased 7.5%, resulting in total equity growth of 23.49%.
2. Long-term liabilities for Sony increased 32.79% from 2012 to 2013, a higher rate than the 27.39% increase for Samsung over the same period.
3. Sony's long-term debt decreased 33.33% from 2012 to 2013, a larger decline than Samsung's long-term debt decrease of 3.33% over that time.
Cook myfood.com
This is a business plan explaining the startup idea of cooks and targeting to be an organizer in this sector
Dabbawalas
This document discusses the feasibility of implementing a dabbawala system in Delhi similar to the successful model in Mumbai. It begins with background on the history and operations of Mumbai's dabbawalas. It then analyzes factors in Delhi such as population size, metro rail network, and estimated potential customer base. The document proposes a model for Delhi involving assigning dabbawalas to metro stations, using color coding on tiffin boxes, and leveraging the metro for transport. It concludes the dabbawala system could be implemented in Delhi with an initial focus on utilizing the extensive metro network.
More Related Content
Similar to Ranbaxy valuation
Ekiti State Financial Report for the year 2015
This document summarizes the budget size and performance of Ekiti State, Nigeria for the year ending December 2015. It shows the estimated and actual revenue and expenditure for both recurrent and capital budgets. The recurrent revenue was 78.4% of estimates while capital receipts exceeded estimates by 84.02%. Recurrent expenditure exceeded estimates by 35.14% while capital expenditure was 23.48% of the estimate. Overall, revenue was 94.27% of estimate and expenditure was 93.71% of the estimated budget.
bpcl and hpcl
This document provides financial statements and comparisons for Hindustan Petroleum Corporation Ltd (HPCL) and Bharat Petroleum Corporation Ltd (BPCL), two major oil companies in India, for the fiscal years ending March 2017 and March 2016.
The key financial highlights include:
- HPCL's net sales increased 5.25% to Rs. 187,023.70 crore while net profit increased 66.63% to Rs. 6,208.80 crore from the previous fiscal year.
- BPCL's net sales increased 7.33% to Rs. 202,210.56 crore while net profit increased 13.93% to Rs. 8,039.30 crore from the
Hul p&l account
This document contains financial data for Hindustan Unilever from 2001 to 2011. It includes income statements with details on sales, costs, expenses, profits and other financial metrics. The data is presented annually and can be copied into an Excel sheet for analysis. Key financial figures such as net sales, operating profit, net profit and earnings per share are given for each year.
Press release presentation 2 q15
The company reported lower revenues and profits in 2Q15 compared to the same period last year. Net revenues were R$171.5 million, down 24.3% year-over-year, due to slower conversion of orders. Gross profit declined 66.7% to R$18.8 million due to lower conversion rates and idle costs. Net income was R$0.6 million, down 97.4% from prior year. EBITDA was R$3.5 million with a margin of 2%, down from 20% margin in 2Q14.
Yes bank balance sheet
This document provides an overview and financial analysis of Yes Bank, an Indian private sector bank. Some key details:
- Yes Bank was founded in 2004 and is headquartered in Mumbai. It provides banking and financial services.
- As of 2015, Yes Bank had revenues of $3.7 billion, net income of $470 million, and total assets of $14 billion.
- The bank has received several awards and recognitions for its performance and innovation.
- Over the last 5 years, Yes Bank has seen significant growth in deposits, advances, and total assets, with profits also rising steadily over this period.
- Various ratios show improving performance and profitability from 2013-2017 across areas like margins,
Analyst PPT Dec 22.pdf
- UCO Bank reported highest ever quarterly business, deposits, net profit, and net interest income for the quarter ended December 2022.
- Net profit for the quarter increased 110.37% year-on-year to ₹653 crore. Total business increased 14.49% year-on-year to ₹394,229 crore.
- Gross NPAs declined to 5.63% with improvement in recovery and upgradation. PCR improved to 93.58%.
Ekiti State 2010 Accountant General Report
The document provides a budget and performance summary for Ekiti State of Nigeria for 2010. It shows:
- Revenue was estimated at N69.9 billion but actual performance was N42.4 billion, or 60.65% of estimate. Recurrent revenue was estimated at N40.6 billion but came in at N23.9 billion, or 58.83% of estimate.
- Expenditure was estimated at N69.9 billion but actual spending was N42.3 billion, or 60.42% of estimate. Recurrent expenditure was estimated at N31.9 billion and actual was N31.5 billion, or 98.66% of estimate.
- Key revenue sources
Ekit State Financial Report for the year 2012
This document summarizes the budget size and actual performance of revenue and expenditure for Ekiti State, Nigeria in 2012. It shows that revenue was 70.85% of the estimate while expenditure was 94.30% of the estimate. Recurrent revenue was 82.01% of the estimate while capital receipts were 57.56% of the estimate. Recurrent expenditure was 118.44% of the estimate while capital expenditure was 66.41% of the estimate.
Ekiti State of Nigeria Statement of Financial Position as at 31st of December...
Ekiti State of Nigeria Statement of Financial Position as at 31st of December...Government of Ekiti State, Nigeria
This document contains the Ekiti State of Nigeria Statement of Financial Position as at 31st of December, 2017. A report of the Accountant-General of Ekiti State for the year ended 31st, December, 2017.2017 stm1
This cash flow statement summarizes the cash inflows and outflows for Ekiti State, Nigeria for the mid-year period ending June 30, 2017. It shows receipts of 22.36 billion naira primarily from statutory allocations and value added tax. Payments totaled 20.54 billion naira mainly for personnel emoluments, capital expenditures, and subventions to parastatals. Net cash from operating activities was 1.83 billion naira. Net cash used in investing activities was 6.47 billion naira largely for capital projects. Financing activities generated 4.92 billion naira primarily from budget support funds and foreign loans. Overall, there was a net increase of 276
WACC.ppsx
This document summarizes Microsoft's financial statements for the years ending June 2023, 2022 and 2021. It shows that Microsoft's total revenue increased each year to $211.9 billion in 2023. Net income increased to $72.4 billion in 2022 but remained flat in 2023. Total assets grew to $412 billion in 2023, with current assets of $184.3 billion and non-current assets of $227.7 billion. Total equity increased to $206.2 billion in 2023.
Discounted Cash Flow Method of Valution for Maruti Suzuki
This document calculates the discounted cash flow valuation of a company from 2017 to 2022. It projects the company's free cash flows to the firm over this period based on figures for assets, liabilities, working capital, EBIT, depreciation, capital expenditures and tax rates. It then calculates the net present value of these projected free cash flows. Additionally, it calculates the company's weighted average cost of capital, determines the terminal value based on long-term growth projections, and sums the present values to estimate an enterprise value and intrinsic equity value per share of INR 7,079, indicating the current market price undervalues the company.
Ekiti State Financial Report for the year 2014
The document provides budget and performance data for Ekiti State, Nigeria for 2014. Key points:
- Revenue was estimated at ₦55.3 billion but actual was ₦28.7 billion, only 52% of estimate. Major sources like IGR and sundry receipts underperformed significantly.
- Expenditure was estimated at ₦58.8 billion but actual was ₦53 billion, 90% of estimate. Capital expenditure severely underperformed at only 35% of estimate.
- As a result, the net cash balance increased to ₦5.2 billion in 2014 compared to a ₦1.1 billion balance in 2013, due to
06. equity valuation of lsi semiconductor (deb sahoo)
This document provides an equity analysis of LSI Semiconductor (NYSE: LSI). It includes a company overview describing LSI as a designer and marketer of storage and networking semiconductors. The analysis also includes comparisons to the industry, a recommendation on the stock with a target price of $15, and forecasts for revenue, income, and the balance sheet through 2015. The recommendation is to buy LSI stock.
Linkedin condensed consolidated balance sheets q2 2013
The document provides condensed consolidated financial statements for LinkedIn Corporation for the periods ending June 30, 2013 and December 31, 2012. It shows that LinkedIn's total assets increased from $1.382 billion in December 2012 to $1.688 billion in June 2013, with growth in cash/investments, property/equipment, and intangible assets. Total revenue increased from $228.2 million in Q2 2012 to $363.7 million in Q2 2013, with rising sales across all product lines and regions. Non-GAAP net income increased from $18.1 million to $44.5 million between the comparable periods.
Excel Model for Valuation of Natural Gas Firm
This Slideshare presentation is a partial preview of the full business document. To view and download the full document, please go here:
http://flevy.com/browse/business-document/excel-model-for-valuation-of-natural-gas-firm-1138
DESCRIPTION
This is an valuation model of Petronet LNG. This model covers the different valuation types to arrive at the fair value of a stock.
NTPC Financial Modelling
This document contains Discounted cash flow (DCF) analysis of NTPC which tells future free cash flow projections and discounts them (most often using the weighted average cost of capital) to arrive at a present value, which is used to evaluate the potential for investment. If the value arrived at through DCF analysis is higher than the current cost of the investment, the opportunity may be a good one.
Note:
1) The figures of Balance Sheet, Profit and Loss and Cash Flow Statements are in crores.
2) For reference XL sheet is attached in this document ,where it included all the calculations to arrive Discounted Cash Flow of NTPC.
NTPC Financial Modelling
This document contains Discounted cash flow (DCF) analysis of NTPC which tells future free cash flow projections and discounts them (most often using the weighted average cost of capital) to arrive at a present value, which is used to evaluate the potential for investment. If the value arrived at through DCF analysis is higher than the current cost of the investment, the opportunity may be a good one.
Note:
1) The figures of Balance Sheet, Profit and Loss and Cash Flow Statements are in crores.
2) For reference XL sheet is attached in this document ,where it included all the calculations to arrive Discounted Cash Flow of NTPC.
Credit Analysis of HCC Excel
The document provides financial information for a company across three years (March 2007, March 2008, March 2009). It includes income statements, balance sheets, ratios and other metrics. Key highlights are:
- Income from operations and profits increased each year
- Assets and liabilities also increased substantially each year
- Leverage ratios increased from 2007 to 2009, while coverage ratios declined slightly
- Return on capital employed and return on net worth improved each year
Financial management
1. Total assets for Sony increased 18.23% from 2012 to 2013, while total liabilities increased 7.5%, resulting in total equity growth of 23.49%.
2. Long-term liabilities for Sony increased 32.79% from 2012 to 2013, a higher rate than the 27.39% increase for Samsung over the same period.
3. Sony's long-term debt decreased 33.33% from 2012 to 2013, a larger decline than Samsung's long-term debt decrease of 3.33% over that time.
Similar to Ranbaxy valuation (20)
Ekiti State of Nigeria Statement of Financial Position as at 31st of December...
Ekiti State of Nigeria Statement of Financial Position as at 31st of December...
Discounted Cash Flow Method of Valution for Maruti Suzuki
Discounted Cash Flow Method of Valution for Maruti Suzuki
06. equity valuation of lsi semiconductor (deb sahoo)
06. equity valuation of lsi semiconductor (deb sahoo)
Linkedin condensed consolidated balance sheets q2 2013
Linkedin condensed consolidated balance sheets q2 2013
More from vyas vemuri
Cook myfood.com
This is a business plan explaining the startup idea of cooks and targeting to be an organizer in this sector
Dabbawalas
This document discusses the feasibility of implementing a dabbawala system in Delhi similar to the successful model in Mumbai. It begins with background on the history and operations of Mumbai's dabbawalas. It then analyzes factors in Delhi such as population size, metro rail network, and estimated potential customer base. The document proposes a model for Delhi involving assigning dabbawalas to metro stations, using color coding on tiffin boxes, and leveraging the metro for transport. It concludes the dabbawala system could be implemented in Delhi with an initial focus on utilizing the extensive metro network.
Bop trends and 1991 bop crisis
This document provides an overview of India's balance of payments (BOP) trends and the 1991 BOP crisis. It discusses the components of the BOP including the current account, capital account, and financial account. It notes that India experienced rising current account deficits starting in the 1950s due to a sharp rise in imports and slow growth in exports. The deficits placed strains on foreign exchange reserves and increased India's debt burden. The 1991 crisis occurred due to large imbalances and a loss of confidence, exacerbated by the Gulf crisis increasing oil import costs. The government responded with crisis management measures like using gold reserves and devaluing the rupee to boost exports and compress imports.
Ireland economic crisis
The document discusses the causes and effects of Ireland's economic crisis in 2008 as well as the measures taken by the government to address it. The crisis was precipitated by a housing bubble fueled by excessive bank lending. This led to a collapse in tax revenues and rising unemployment. In response, Ireland implemented an EU-IMF program that stabilized the banking sector through recapitalization, pursued fiscal adjustment through spending cuts and tax increases, and has seen a return to growth in recent years. Macroeconomic indicators show the impact of the crisis and subsequent recovery.
Ikea hr practices
IKEA is a Swedish company known for its ready-to-assemble furniture and home goods. It employs over 139,000 workers globally and has innovative human resource practices. IKEA values humility, enthusiasm, and cost-consciousness. It offers flexible benefits to accommodate individual employee needs and create a supportive work environment where people can thrive. IKEA has been recognized as one of the best employers particularly for working mothers.
Sensodyne tooth guardian
This document provides an analysis of Sensodyne's planned electric toothbrush, the Sensodyne Tooth Guardian. It begins with an introduction to the product and the need it addresses. Next, it performs a brand analysis, industry analysis of major competitors, and SWOT analysis. It then provides details on market segmentation, target markets, positioning, product strategies, pricing strategy, and promotion and marketing campaigns. The overall marketing strategy focuses on product differentiation, collaborating with dental specialists, advertising, and exploring retail marketing channels.
Comparison among trade theories
This document discusses and compares theories of comparative advantage and the Heckscher-Ohlin theory of international trade. The comparative advantage theory states that countries benefit from specializing in goods they can produce relatively more efficiently. The Heckscher-Ohlin theory extends this by attributing comparative advantage to differences in factor endowments like capital, labor, and land between countries. It predicts that countries will export goods intensive in their abundant factors and import goods intensive in their scarce factors. While comparative advantage focuses on opportunity costs, Heckscher-Ohlin explains specialization through differences in national resources.
Sustainability @ adobe
Adobe implements several sustainability practices across its operations focused on energy conservation, green building, and waste reduction. At its corporate headquarters in San Jose, California, Adobe has installed on-site wind turbines and fuel cells to generate 30-50% of needed power. It has also completed 160 energy efficiency projects across 9 facilities, reducing electricity usage by 50% and natural gas by 30%. Adobe aims to achieve net zero energy status at its North American facilities by 2015 and has obtained LEED Platinum certification for 17 buildings. The company promotes digital downloads to reduce packaging waste and manages an effective inventory system to keep product scrap below 1% of revenue.
Equity analysis
The document provides an analysis of ICICI Bank. It discusses the attractive investment environment in India, ICICI Bank's history and profile as India's second largest bank, and an analysis using Porter's Five Forces model of the banking industry in India. It also summarizes ICICI Bank's financials, board of directors, value chain, products/services offered, shareholding pattern, and technical analysis of the stock price.
Global stratgeies
This document discusses four global strategies: global standardization, localization, transnational, and international. Global standardization focuses on cost reductions through economies of scale and minimal customization. Localization emphasizes customization for local markets. Transnational strategies balance global coordination and local responsiveness. International strategies involve selling standardized domestic products internationally with minimal customization. The document provides examples of companies using these strategies like Intel pursuing global standardization in semiconductors.
Wto agreement on agriculture
This PPt explains about the agreement of agriculture made during the Uruguay round of WTO, DOHA and Bali meets
Strategic analysis of it industry
This document provides an overview of the IT sector in India, including key statistics and an analysis of strengths and weaknesses. It discusses the large pool of skilled workers in India, major IT companies and their employment levels, and the government support that has encouraged growth. While India has advantages in terms of human capital and quality, the analysis notes weaknesses such as a lack of original technology development and limited experience in mission critical projects. The IT sector is poised for continued expansion but will need to address issues around skills, infrastructure, and domestic market growth.
Ikea
This PPT explains the work culture of IKEA and innovative HR practices. it contains few facts and the analysis made through glassdoor concept
Logo and analysis of logos
The document discusses how logos and colors influence consumer perception of brands. It provides examples of how different shapes, colors and images commonly evoke certain meanings and traits like confidence, security, youth, or masculinity. The document also examines case studies of logo redesigns at NBC and FIFA that failed to properly account for how consumers would perceive the new visual identities. Effective logo design and brand research is important to understand how logos and colors shape initial consumer impressions.
More from vyas vemuri (14)
Recently uploaded
Income Tax exemption for Start up : Section 80 IAC
A presentation on the concept of Exemption of Profits of Start ups from Income Tax
Part 2 Deep Dive: Navigating the 2024 Slowdown
Introduction
The global retail industry has weathered numerous storms, with the financial crisis of 2008 serving as a poignant reminder of the sector's resilience and adaptability. However, as we navigate the complex landscape of 2024, retailers face a unique set of challenges that demand innovative strategies and a fundamental shift in mindset. This white paper contrasts the impact of the 2008 recession on the retail sector with the current headwinds retailers are grappling with, while offering a comprehensive roadmap for success in this new paradigm.
3 Simple Steps To Buy Verified Payoneer Account In 2024
Buy Verified Payoneer Account: Quick and Secure Way to Receive Payments
Buy Verified Payoneer Account With 100% secure documents, [ USA, UK, CA ]. Are you looking for a reliable and safe way to receive payments online? Then you need buy verified Payoneer account ! Payoneer is a global payment platform that allows businesses and individuals to send and receive money in over 200 countries.
If You Want To More Information just Contact Now:
Skype: SEOSMMEARTH
Telegram: @seosmmearth
Gmail: seosmmearth@gmail.com
Business storytelling: key ingredients to a story
Storytelling is an incredibly valuable tool to share data and information. To get the most impact from stories there are a number of key ingredients. These are based on science and human nature. Using these elements in a story you can deliver information impactfully, ensure action and drive change.
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s Dholera
The Tata Group, a titan of Indian industry, is making waves with its advanced talks with Taiwanese chipmakers Powerchip Semiconductor Manufacturing Corporation (PSMC) and UMC Group. The goal? Establishing a cutting-edge semiconductor fabrication unit (fab) in Dholera, Gujarat. This isn’t just any project; it’s a potential game changer for India’s chipmaking aspirations and a boon for investors seeking promising residential projects in dholera sir.
Visit : https://www.avirahi.com/blog/tata-group-dials-taiwan-for-its-chipmaking-ambition-in-gujarats-dholera/
Building Your Employer Brand with Social Media
Presented at The Global HR Summit, 6th June 2024
In this keynote, Luan Wise will provide invaluable insights to elevate your employer brand on social media platforms including LinkedIn, Facebook, Instagram, X (formerly Twitter) and TikTok. You'll learn how compelling content can authentically showcase your company culture, values, and employee experiences to support your talent acquisition and retention objectives. Additionally, you'll understand the power of employee advocacy to amplify reach and engagement – helping to position your organization as an employer of choice in today's competitive talent landscape.
Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...
Explore the fascinating world of the Gemini Zodiac Sign. Discover the unique personality traits, key dates, and horoscope insights of Gemini individuals. Learn how their sociable, communicative nature and boundless curiosity make them the dynamic explorers of the zodiac. Dive into the duality of the Gemini sign and understand their intellectual and adventurous spirit.
Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...
CALL 8867766396 SATTA MATKA | DPBOSS | KALYAN MAIN BAZAR | FAST MATKA | DPBOSS GUESSING | TARA MATKA | KALYAN CHART | MATKA BOSS
Best Forex Brokers Comparison in INDIA 2024
Navigating the world of forex trading can be challenging, especially for beginners. To help you make an informed decision, we have comprehensively compared the best forex brokers in India for 2024. This article, reviewed by Top Forex Brokers Review, will cover featured award winners, the best forex brokers, featured offers, the best copy trading platforms, the best forex brokers for beginners, the best MetaTrader brokers, and recently updated reviews. We will focus on FP Markets, Black Bull, EightCap, IC Markets, and Octa.
Organizational Change Leadership Agile Tour Geneve 2024
Organizational Change Leadership at Agile Tour Geneve 2024
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
This letter, written by Kellen Harkins, Course Director at Full Sail University, commends Anny Love's exemplary performance in the Video Sharing Platforms class. It highlights her dedication, willingness to challenge herself, and exceptional skills in production, editing, and marketing across various video platforms like YouTube, TikTok, and Instagram.
Hamster Kombat' Telegram Game Surpasses 100 Million Players—Token Release Sch...
Hamster Kombat' Telegram Game Surpasses 100 Million Players—Token Release Schedule Unveiled
buy old yahoo accounts buy yahoo accounts
As a business owner, I understand the importance of having a strong online presence and leveraging various digital platforms to reach and engage with your target audience. One often overlooked yet highly valuable asset in this regard is the humble Yahoo account. While many may perceive Yahoo as a relic of the past, the truth is that these accounts still hold immense potential for businesses of all sizes.
一比一原版新西兰奥塔哥大学毕业证（otago毕业证）如何办理
一模一样【微信：A575476】【新西兰奥塔哥大学毕业证（otago毕业证）成绩单Offer】【微信：A575476】（留信学历认证永久存档查询）采用学校原版纸张、特殊工艺完全按照原版一比一制作（包括：隐形水印，阴影底纹，钢印LOGO烫金烫银，LOGO烫金烫银复合重叠，文字图案浮雕，激光镭射，紫外荧光，温感，复印防伪）行业标杆！精益求精，诚心合作，真诚制作！多年品质 ,按需精细制作，24小时接单,全套进口原装设备，十五年致力于帮助留学生解决难题，业务范围有加拿大、英国、澳洲、韩国、美国、新加坡，新西兰等学历材料，包您满意。
【业务选择办理准则】
一、工作未确定，回国需先给父母、亲戚朋友看下文凭的情况，办理一份就读学校的毕业证【微信：A575476】文凭即可
二、回国进私企、外企、自己做生意的情况，这些单位是不查询毕业证真伪的，而且国内没有渠道去查询国外文凭的真假，也不需要提供真实教育部认证。鉴于此，办理一份毕业证【微信：A575476】即可
三、进国企，银行，事业单位，考公务员等等，这些单位是必需要提供真实教育部认证的，办理教育部认证所需资料众多且烦琐，所有材料您都必须提供原件，我们凭借丰富的经验，快捷的绿色通道帮您快速整合材料，让您少走弯路。
留信网认证的作用:
1:该专业认证可证明留学生真实身份
2:同时对留学生所学专业登记给予评定
3:国家专业人才认证中心颁发入库证书
4:这个认证书并且可以归档倒地方
5:凡事获得留信网入网的信息将会逐步更新到个人身份内，将在公安局网内查询个人身份证信息后，同步读取人才网入库信息
6:个人职称评审加20分
7:个人信誉贷款加10分
8:在国家人才网主办的国家网络招聘大会中纳入资料，供国家高端企业选择人才
→ 【关于价格问题（保证一手价格）
我们所定的价格是非常合理的，而且我们现在做得单子大多数都是代理和回头客户介绍的所以一般现在有新的单子 我给客户的都是第一手的代理价格，因为我想坦诚对待大家 不想跟大家在价格方面浪费时间
对于老客户或者被老客户介绍过来的朋友，我们都会适当给一些优惠。
选择实体注册公司办理，更放心，更安全！我们的承诺：可来公司面谈，可签订合同，会陪同客户一起到教育部认证窗口递交认证材料，客户在教育部官方认证查询网站查询到认证通过结果后付款，不成功不收费！
Event Report - SAP Sapphire 2024 Orlando - lots of innovation and old challenges
Holger Mueller of Constellation Research shares his key takeaways from SAP's Sapphire confernece, held in Orlando, June 3rd till 5th 2024, in the Orange Convention Center.
Structural Design Process: Step-by-Step Guide for Buildings
The structural design process is explained: Follow our step-by-step guide to understand building design intricacies and ensure structural integrity. Learn how to build wonderful buildings with the help of our detailed information. Learn how to create structures with durability and reliability and also gain insights on ways of managing structures.
Recently uploaded (20)
Income Tax exemption for Start up : Section 80 IAC
Income Tax exemption for Start up : Section 80 IAC
3 Simple Steps To Buy Verified Payoneer Account In 2024
3 Simple Steps To Buy Verified Payoneer Account In 2024
Training my puppy and implementation in this story
Training my puppy and implementation in this story
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s Dholera
Tata Group Dials Taiwan for Its Chipmaking Ambition in Gujarat’s Dholera
Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...
Unveiling the Dynamic Personalities, Key Dates, and Horoscope Insights: Gemin...
Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...
Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...
Organizational Change Leadership Agile Tour Geneve 2024
Organizational Change Leadership Agile Tour Geneve 2024
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Hamster Kombat' Telegram Game Surpasses 100 Million Players—Token Release Sch...
Hamster Kombat' Telegram Game Surpasses 100 Million Players—Token Release Sch...
Event Report - SAP Sapphire 2024 Orlando - lots of innovation and old challenges
Event Report - SAP Sapphire 2024 Orlando - lots of innovation and old challenges
Structural Design Process: Step-by-Step Guide for Buildings
Structural Design Process: Step-by-Step Guide for Buildings
Ranbaxy valuation
- 1. Growth Rate during Explicit Period,g 18.0% Growth Rate after Explicit Period,g 5.00% WACC 12.66% Tax Rate, t 34% PARTICULARS 0 1 2 3 Earnings before Tax 14,720.53 ADD: Interest 1,366.74 EBIT 16087.27 EBIT*(1-t) 10617.60 12528.77 14783.94 17445.05 Depreciation 3,202.47 3,202.47 3,202.47 3,202.47 Capex 735.71 0 0 0 Changes in NWC -11,356.82 3666.21 4326.13 5104.83 FCFF 24,441.18 12,065.02 13,660.28 15,542.69 Terminal Value PV of FCFF 10708.77 10761.74 10868.26 Firm Value (₹ in Million) 244170.20 Equity Value (₹ in Million) 270461.82 As at 31 March 2014 As at 31 December 2012 Tangible Fixed Assets 30,204.69 28,566.87 Intangible Fixed Assets 20,608.58 21,510.69 Total Current Assets 70,356.72 1,00,123.33 Current assets As at 31 March 2014 As at 31 December 2012 Year 1 Year 2 Current investments 18.95 20.48 Inventories 27606.81 27313.54 Trade receivables 20698.98 20367.84 24034.0512 28360.18 Cash and bank balances 15496.7 46004.45 Short-term loans and advances 4709.75 4595.32 3666.2112 4326.129 Other current assets 1825.53 1821.7 Total 70356.72 100123.33 Changes in Current assets due to cha
- 2. 4 5 6 20585.16 24290.49 25505.02 3,202.47 3,202.47 3,202.47 0 0 0 6023.70 7107.97 2329.83 17,763.93 20,384.99 26,377.65 344134.64 11025.14 200806.29 Year 3 Year 4 Year 5 Year 6 33465.01289 39488.71521 46596.68395 48926.52 5104.832475 6023.70232 7107.968738 2329.834 anges in Current assets due to change in Trade Receivables
- 3. Number of Shares of Sun Pharma (As on 31st March, 2013) 1035581955 Average Share Price (As on 31st December, 2012) 365.436 Value of Sun Pharma 3.78439E+11 Value of Ranbaxy 270461819875.16 As per our calculation 0.71 As per the Merger 0.80