This document is a projected cash flow statement for a business over a 12 month period. It shows the beginning cash balance, projected cash receipts from sales, collections, loans and other sources. It also shows projected cash disbursements for purchases, salaries, expenses, equipment, loan and owner repayments. The net cash flow and ending cash balance are projected to be $0 for each month and in total for the year.