English   2
Math      2
              What's your favorite school subject?
History   2         History   Math   Other    P.E.   Science

P.E.      7
Science   7                   14%       10%


Other     3                                      10%




                     33%
                                                 33%
Year   Expenses
1997 $ 1,721.8
1998 $ 1,790.9
1999 $ 2,062.7
2000 $ 2,226.6
2001 $ 2,489.0
2002 $ 3,259.8
2003 $ 3,071.0
2004 $ 3,199.5
2005 $ 3,427.9
2006 $ 5,628.1
Food    Game 1 Game 2 Game 3 Game 4       Total
Hot Dogs        $ 3,500 $ 3,950 $ 4,280 $ 3,850 $ 15,580
Sandwiches         1,450  1,050      950     300    3,750
Chips              2,250  2,100    2,450   2,200    9,000
Popcorn            1,750  1,900    2,100   2,200    7,950
Pretzels             750    775      900     525    2,950
 Total          $ 9,700 $ 9,775 $ 10,680 $ 9,075 $ 39,230
Education Level              Men         Women
No high school diploma               $    22,138 $     13,076
High school diploma                  $    31,683 $     20,179
Some college or associate's degree   $    39,601 $     25,736
Bachelor's degree                    $    53,693 $     26,250
Graduate or professional degree      $    71,918 $     47,319
Student   Study Time Test Grade
Anderson           5.25        87
Block                 1        56
Chen               5.25        95
Davis              3.25        64
Evans               4.5        75
Franks                4        74
Gomez              4.25        78
Herrera            4.75        88
Ingram              5.5        94
Johnson             0.5        66
Kyle                  3        76
Langford           3.75        75
Montrose           3.25        74
Newman              5.5        84
Ross                4.5        85
Theisen               6        90
Williams           2.25        61
Wong               5.75        91
Month   Jan        Feb        Mar        Apr        May        June        July        Aug        Sept        Oct        Nov        Dec
High            54         61         65         72         81          90          95         94          89         78         63         54
Low             35         39         41         44         55          57          61         59          55         48         41         36
Restaurants
Company operated        8,785
Franchises             18,687
Affiliated              4,195
   Total               31,667
Year Ending December 31
                         2006      2007      2008    2009       2010
Net Revenues              $2,700    $3,800    $4,600  $6,000     $8,600
Net Income                   700       900     1,200    1,500     2,300
Total Assets               2,700     3,900     5,300    7,300    10,000
Stockholders' Equity       2,200     3,300     4,400    5,200     7,000
Return on Net Revenues     25.9%     23.7%     26.1%   25.0%      26.7%
Sources of Income
Salary                $   3,200
Expenses
Housing                    975
Groceries                  315
Taxes                      275
Utilities                  300
Contributions              200
Insurance                  125
Savings                    300
Entertainment              225
 Total Uses of Cash   $   2,715


Surplus                      $485
Population
City     (in millions)
Tokyo/Yokohama 33.2
New York           17.8
Sao Paulo          17.7
Seoul/Incheon      17.5
Mexico City        17.4
Osaka/Kobe/Kyoto 16.425
Manila 14.75
Mumbai 14.35
Delhi    14.3
Jakarta 14.25
Week        Time
        1       35.5
        2      35.25
        3      35.25
        4         35
        5      35.25
        6      34.75
        7       34.5
        8      34.15
        9      34.25
       10         34
Annual Sales by Segment

                                       Segment       Sales
           Wheat   Alfalfa
           10%      19%
                                Alfalfa          $     1,723

Soybeans                        Corn                   3,627
  31%
                                Soybeans               2,785
                         Corn
                         40%    Wheat                    895

                                 Total           $     9,030

Presentation2

  • 2.
    English 2 Math 2 What's your favorite school subject? History 2 History Math Other P.E. Science P.E. 7 Science 7 14% 10% Other 3 10% 33% 33%
  • 3.
    Year Expenses 1997 $ 1,721.8 1998 $ 1,790.9 1999 $ 2,062.7 2000 $ 2,226.6 2001 $ 2,489.0 2002 $ 3,259.8 2003 $ 3,071.0 2004 $ 3,199.5 2005 $ 3,427.9 2006 $ 5,628.1
  • 4.
    Food Game 1 Game 2 Game 3 Game 4 Total Hot Dogs $ 3,500 $ 3,950 $ 4,280 $ 3,850 $ 15,580 Sandwiches 1,450 1,050 950 300 3,750 Chips 2,250 2,100 2,450 2,200 9,000 Popcorn 1,750 1,900 2,100 2,200 7,950 Pretzels 750 775 900 525 2,950 Total $ 9,700 $ 9,775 $ 10,680 $ 9,075 $ 39,230
  • 5.
    Education Level Men Women No high school diploma $ 22,138 $ 13,076 High school diploma $ 31,683 $ 20,179 Some college or associate's degree $ 39,601 $ 25,736 Bachelor's degree $ 53,693 $ 26,250 Graduate or professional degree $ 71,918 $ 47,319
  • 6.
    Student Study Time Test Grade Anderson 5.25 87 Block 1 56 Chen 5.25 95 Davis 3.25 64 Evans 4.5 75 Franks 4 74 Gomez 4.25 78 Herrera 4.75 88 Ingram 5.5 94 Johnson 0.5 66 Kyle 3 76 Langford 3.75 75 Montrose 3.25 74 Newman 5.5 84 Ross 4.5 85 Theisen 6 90 Williams 2.25 61 Wong 5.75 91
  • 7.
    Month Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec High 54 61 65 72 81 90 95 94 89 78 63 54 Low 35 39 41 44 55 57 61 59 55 48 41 36
  • 8.
    Restaurants Company operated 8,785 Franchises 18,687 Affiliated 4,195 Total 31,667
  • 9.
    Year Ending December31 2006 2007 2008 2009 2010 Net Revenues $2,700 $3,800 $4,600 $6,000 $8,600 Net Income 700 900 1,200 1,500 2,300 Total Assets 2,700 3,900 5,300 7,300 10,000 Stockholders' Equity 2,200 3,300 4,400 5,200 7,000 Return on Net Revenues 25.9% 23.7% 26.1% 25.0% 26.7%
  • 10.
    Sources of Income Salary $ 3,200 Expenses Housing 975 Groceries 315 Taxes 275 Utilities 300 Contributions 200 Insurance 125 Savings 300 Entertainment 225 Total Uses of Cash $ 2,715 Surplus $485
  • 11.
    Population City (in millions) Tokyo/Yokohama 33.2 New York 17.8 Sao Paulo 17.7 Seoul/Incheon 17.5 Mexico City 17.4 Osaka/Kobe/Kyoto 16.425 Manila 14.75 Mumbai 14.35 Delhi 14.3 Jakarta 14.25
  • 12.
    Week Time 1 35.5 2 35.25 3 35.25 4 35 5 35.25 6 34.75 7 34.5 8 34.15 9 34.25 10 34
  • 13.
    Annual Sales bySegment Segment Sales Wheat Alfalfa 10% 19% Alfalfa $ 1,723 Soybeans Corn 3,627 31% Soybeans 2,785 Corn 40% Wheat 895 Total $ 9,030