6. MINISTRY OF INFORMATION AND COMMUNICATIONS TECHNOLOGY Budget Performance for FY 2010/11 Figures in Billion UGX Approved budget FY 2010/11 Releases for FY 2010/11 % Budget released for FY 2010/11 Wage 0.677 0.589 87% Non Wage 4.193 3.323 80% GOU Dev’t 7.26 10.64 147% Total (excluding taxes) 12.151 14.552 119% Taxes 4.703 3.135 67% Total (including taxes) 16.853 17.687 105%
7. MINISTRY OF INFORMATION AND COMMUNICATIONS TECHNOLOGY Budget Proposals for FY 2011/12 Item FY 2011/12 (Billion Shillings) Wage 0.68 Non Wage 4.19 GOU Dev’t 7.25 Total (excluding taxes) 12.12 Taxes 4.70 Total (including taxes) 16.82
8.
9.
10.
11. MINISTRY OF INFORMATION AND COMMUNICATIONS TECHNOLOGY Unfunded priorities / programs for the Ministry for the FY 2011/12 Item Priority Area Proposed Total Budget (UGX bn) Estimated Budget for FY 2011/12 (UGX bn) Available funds for FY 2011/12 (UGX bn) Funding Gap for FY 2011/12 (UGX bn) 1 Digital TV and Data-casting (Analog to Digital Migration) 16.231 4.000 0.400 3.600 2 National Postcode and Addressing system 24.000 4.200 0.200 4.000 3 ICT Security and Cyber Laws Operationalisation 9.716 3.822 0.200 3.622 4 Institutionalizing ICT function in Government 37.477 6.020 0.250 5.770 5 Internet resources development 5.343 1.940 0.240 1.700 6 Strengthening of the Ministry of ICT 28.794 9.598 1.150 8.448
12. MINISTRY OF INFORMATION AND COMMUNICATIONS TECHNOLOGY Unfunded priorities / programs for the Ministry for the FY 2011/12 Item Priority Area Proposed Total Budget (UGX bn) Estimated Budget for FY 2011/12 (UGX bn) Available funds for FY 2011/12 (UGX bn) Funding Gap for FY 2011/12 (UGX bn) 7 Spectrum management framework 13.771 0.176 0 0.176 8 ICT and Climate Change (e-waste, green ICTs…) 9.279 1.200 0.100 1.100 9 Expansion of TETRA communication system 189.75 5.175 0 5.175 10 ICT Policies development 5.4 1.8 0.720 1.080 TOTAL 339.761 37.931 3.26 34.671