3. ● ● Banana Roll is a type of dessert where this type of food is
● sweet food. This type of food is often used as a side business by most
● Indonesian people, because the manufacturing process is relative easy and the
ingredients
● that are used are easy to find or obtain.
● ● Banana Roll is also one of the snacks that has various choices of toppings or
flavors
● diverse, besides having a variety of toppings, the ingredients of this Banana Roll
product are very
● easy to find or find because it uses the main ingredients of banana and
spring roll skin
4. ● Vision
Make a banana roll snack that has a different taste
delicious and attractive which is in demand by many people, by using
hygienic and quality ingredients.
● MISSION
○ Providing the best quality taste, which is equipped Various
additional toppings add to the interesting taste
○ Making banana rolls the best food and interested by many people
5. This banana roll business product starts
from August 20 to August 27, 2023
7. Tools :
Knife
Cutting board
Frying
Receptacle
Spoon strain
Stove
Ingredients:
Banana
Spring roll skin
Flour
Cheese
Toppings:
Melted
chocolate
Tiramisu
Cheese
Oreo Powder
Production Method Banana Roll
How to Make Banana Rolls
Prepare Spring Roll Skin
Cut bananas and cheese into shapes
elongated
Roll bananas and cheese with skin
Spring rolls
Glue it with wheat flour already
mixed with water fry over medium
heat
Until brown Remove and serve the
bananas in the package
then give it topping
Banana roll is ready to eat.
8. raw materials
Product Name Capacity price
Banana 11 Kg Rp 55.000,00
Oil 2 L Rp 32.000,00
Spring roll skin 24 Pcs Rp 60.000,00
white sugar 1/2 Kg Rp 10.000,00
wheat flour 1/2 Kg Rp 10.000,00
Total Rp 167.000,00
topping materials
Product Name Capacity price
Cheese 3 Pcs Rp 30.000,00
Matcha 4 Pcs Rp 30.000,00
Oreo 5 Pcs Rp 30.000,00
Chococips 6 Pcs Rp 10.000,00
Tiramisu 7 Pcs Rp 34.000,00
Total Rp 134.000,00
9. Packaging costs
Product Name Capacity price
Mika plastic 12 Pcs Rp 30.000,00
hecter 1 Pcs Rp 3.000,00
sticker 1 Pcs Rp 7.000,00
crackle 1 pcs Rp 5.000,00
Total Rp 45.000,00
TOTAL CAPITAL PRODUCT "BANANA ROLL" Rp 346.000,00
10. Total production costs Rp. 346,000,-
The number of products produced 121
pieces
Cost of goods sold :
Rp. 3,500The profit to be sought is
40%
Cost of production × 40%
= Rp. 3.500,- × 40%
= Rp. 1.400,-
Product selling price
Cost of production + profit to be
sought
= Rp. 3,500,- + Rp. 1.400,-
= Rp. 4,900,-
Rounded up to Rp. 5000
Selling price 1 product: Rp. 5,000,-
Amount of sales proceeds production
price
= Rp.5000×121
= Rp.605,000.00 (gross profit)
Calculation of net profit:
= Rp. 605,000.00 – Rp. 183,000.00
= Rp 422,000.00
So the profit earned is Rp.422,000.00
11. Conclusion
Opening a culinary business is a promising business, especially as the
products presented have their own advantages and uniqueness that can
attract consumers.This banana roll offers a variety of flavors.With all the
effort,We will run this business painstakingly to increase turnover So that it
can spread the business branch of the business
5
12. Prepare the tools to make a roll tire
pan
Spatula
knife
oil slice
Basins are medium
Small bowls
Spoon
Prepare the ingredients to make a roll tire
Kepok banana 4 kg
Spiring roll skin 8 Pcs
One Flour Spoon
White sugar ¼
Cheese 1 bar
Mathca 1 bar
Tiramisu
Chocolate
Oreo
13. First make an adhesive material first put one tablespoon of flour in
a flour bowl give it a little water, not t to thinck and don't get to
liquid
Cut teh kepok banana ellonggated to 4 to 8 parts
Cut one sheet of spring roll skin to 2 to 8 parts
Do it until the banana and spiring roll skin are you used up
After that fry the banana roll in hot oil until golden brown
After the drain is cooked and put in container the give the cat
according to your teste
Banana roll ready to be serve