SlideShare a Scribd company logo
República Bolivariana De Venezuela
Instituto Universitario de Tecnología
“Antonio José de sucre”
Extensión San Felipe
Mercadotecnia.
Alumno: Alberto Della Sciucca
C.I: 27.994.732
Ciudad San Felipe, Diciembre 2020
Ejercicios.
1.-Calcule el valor de los pagos y la tabla de amortización para saldar
una deuda de Bs. 80.000.000,00 contratada al 28% anual convertible
trimestralmente, si la deuda debe cancelarse en 1 año, haciendo pagos
trimestrales y el primero de ellos se realiza dentro del primer trimestre.
Formula:
𝑅 = 𝐶 [
𝑖
1 − (1 + 𝑖)
]
Respuesta:
𝑅 = 80.000.000[
0,28/4
1 − (1 +
0,28
4
)4
]
𝑅 =
80.000.000 × 0,07
1 − (1,07)−4
𝑅 =
5.600.000
0,24
= 23.618.250
PERIODO Pago intereses Amortización Saldo
0 0 0 0 80,000,000.00
1 23,618,250.00 5,600,000.00 18,018,250.00 61,981,750.00
2 23,618,250.00 4,338,722.50 19,279,527.50 42,702,222.50
3 23,618,250.00 2,989,155.58 20,629,094.43 22,073,128.08
4 23,618,250.00 1,545,118.97 22,073,131.03 (2.96)
Totales 94,473,000.00 14,472,997.04 80,000,002.96
2.-Una Casa de préstamos otorga a una persona natural un crédito para viajar
por Bs. 60.000.000,00 a pagar en 12 mensualidades vencidas, con una tasa del
16% anual capitalizable mensualmente.
Formula:
𝑅 = 𝐶 [
𝑖
1 − (1 + 𝑖)
]
Repuesta:
𝑅 = 60.000.000[
0,16/12
1 − (1 +
0,16
12
)−12
]
𝑅 =
60.000.000 × 0,0125
0,147
= 5.443.851,47
Periodo Pago Interés Amortización Saldo
0 0 0 0 60.000.000,00
1 5.443.851,47 800.000,00 4.643.851,47 55.356.148,53
2 5.443.851,47 738.081,98 4.705.769,49 50.650.379,04
3 5.443.851,47 675.338,39 4.768.513,08 45.881.865,95
4 5.443.851,47 611.758,21 4.832.093,26 41.049.772,69
5 5.443.851,47 547.330,30 4.896.521,17 36.153.251,52
6 5.443.851,47 482.043,35 4.961.808,12 31.191.443,41
7 5.443.851,47 415.885,91 5.027.965,56 26.163.477,85
8 5.443.851,47 348.846,37 5.095.005,10 21.068.472,75
9 5.443.851,47 280.912,97 5.162.938,50 15.905.534,25
10 5.443.851,47 212.073,79 5.231.777,68 10.673.756,57
11 5.443.851,47 142.316,75 5.301.534,72 5.372.221,85
12 5.443.851,47 71.629,62 5.372.221,85 0,01
Totales 65.326.217,64 5.326.217,65 59.999.999,99

More Related Content

Similar to Matematica

Preguntas y respuestas examen finanzas2 i-2021
Preguntas y respuestas examen finanzas2 i-2021Preguntas y respuestas examen finanzas2 i-2021
Preguntas y respuestas examen finanzas2 i-2021
Mar Or
 
Valor actual a Interés compuesto.
Valor actual a Interés compuesto.Valor actual a Interés compuesto.
Valor actual a Interés compuesto.
Oscar Funes
 
Solutions Manual for Fundamentals Of Corporate Finance 2nd Edition by Berk
Solutions Manual for Fundamentals Of Corporate Finance 2nd Edition by BerkSolutions Manual for Fundamentals Of Corporate Finance 2nd Edition by Berk
Solutions Manual for Fundamentals Of Corporate Finance 2nd Edition by Berk
Willowew
 
Chapter 21 Budgeting - Test 1
Chapter 21 Budgeting - Test 1Chapter 21 Budgeting - Test 1
Chapter 21 Budgeting - Test 1
VCE Accounting - Michael Allison
 
Fundamentals Of Corporate Finance 2nd Edition Berk Solutions Manual
Fundamentals Of Corporate Finance 2nd Edition Berk Solutions ManualFundamentals Of Corporate Finance 2nd Edition Berk Solutions Manual
Fundamentals Of Corporate Finance 2nd Edition Berk Solutions Manual
Doylesa
 
Solucion practica 3
Solucion practica 3Solucion practica 3
Solucion practica 3
Milagro Arias Mendez
 
Préstamos hipotecario
Préstamos hipotecarioPréstamos hipotecario
Préstamos hipotecario
Jesus FA
 
Chapter 2 - Balance Sheets Task C Solutions
Chapter 2 - Balance Sheets Task C SolutionsChapter 2 - Balance Sheets Task C Solutions
Chapter 2 - Balance Sheets Task C Solutions
VCE Accounting - Michael Allison
 
233665105 eng-g-economy
233665105 eng-g-economy233665105 eng-g-economy
233665105 eng-g-economy
Bryan Yu
 
ACCOUNTING FOR BUSINESS – ASSIGNMENT SP1 2015PAGE ACCOUNTIN.docx
ACCOUNTING FOR BUSINESS – ASSIGNMENT SP1 2015PAGE  ACCOUNTIN.docxACCOUNTING FOR BUSINESS – ASSIGNMENT SP1 2015PAGE  ACCOUNTIN.docx
ACCOUNTING FOR BUSINESS – ASSIGNMENT SP1 2015PAGE ACCOUNTIN.docx
annetnash8266
 
Copy of chapter 2 partnership operations
Copy of chapter 2   partnership operationsCopy of chapter 2   partnership operations
Copy of chapter 2 partnership operations
Rhea Alayon
 
Capital-Structure.pptx
Capital-Structure.pptxCapital-Structure.pptx
Capital-Structure.pptx
MemuPlayer
 
Anexo practica-pares
Anexo practica-paresAnexo practica-pares
Anexo practica-pares
Victor Campos
 
Unit 4 Outcome 1B - Solutions v1a
Unit 4 Outcome 1B - Solutions v1aUnit 4 Outcome 1B - Solutions v1a
Unit 4 Outcome 1B - Solutions v1a
VCE Accounting - Michael Allison
 
Solución práctica 1
Solución práctica 1Solución práctica 1
Solución práctica 1
Milagro Arias Mendez
 
Assignment Exercise 6–1 Allocating Indirect CostsStudy .docx
Assignment Exercise 6–1 Allocating Indirect CostsStudy .docxAssignment Exercise 6–1 Allocating Indirect CostsStudy .docx
Assignment Exercise 6–1 Allocating Indirect CostsStudy .docx
ssuser562afc1
 
Corporate finance
Corporate financeCorporate finance
Corporate finance
smumbahelp
 
Mba104 financial and management accounting
Mba104 financial and management accountingMba104 financial and management accounting
Mba104 financial and management accounting
Rajesh Kumar Singh
 
Chapter 3
Chapter 3Chapter 3
Chapter 3
Leah_May
 
Chapter 2 - Balance Sheets Task B Solutions
Chapter 2 - Balance Sheets Task B SolutionsChapter 2 - Balance Sheets Task B Solutions
Chapter 2 - Balance Sheets Task B Solutions
VCE Accounting - Michael Allison
 

Similar to Matematica (20)

Preguntas y respuestas examen finanzas2 i-2021
Preguntas y respuestas examen finanzas2 i-2021Preguntas y respuestas examen finanzas2 i-2021
Preguntas y respuestas examen finanzas2 i-2021
 
Valor actual a Interés compuesto.
Valor actual a Interés compuesto.Valor actual a Interés compuesto.
Valor actual a Interés compuesto.
 
Solutions Manual for Fundamentals Of Corporate Finance 2nd Edition by Berk
Solutions Manual for Fundamentals Of Corporate Finance 2nd Edition by BerkSolutions Manual for Fundamentals Of Corporate Finance 2nd Edition by Berk
Solutions Manual for Fundamentals Of Corporate Finance 2nd Edition by Berk
 
Chapter 21 Budgeting - Test 1
Chapter 21 Budgeting - Test 1Chapter 21 Budgeting - Test 1
Chapter 21 Budgeting - Test 1
 
Fundamentals Of Corporate Finance 2nd Edition Berk Solutions Manual
Fundamentals Of Corporate Finance 2nd Edition Berk Solutions ManualFundamentals Of Corporate Finance 2nd Edition Berk Solutions Manual
Fundamentals Of Corporate Finance 2nd Edition Berk Solutions Manual
 
Solucion practica 3
Solucion practica 3Solucion practica 3
Solucion practica 3
 
Préstamos hipotecario
Préstamos hipotecarioPréstamos hipotecario
Préstamos hipotecario
 
Chapter 2 - Balance Sheets Task C Solutions
Chapter 2 - Balance Sheets Task C SolutionsChapter 2 - Balance Sheets Task C Solutions
Chapter 2 - Balance Sheets Task C Solutions
 
233665105 eng-g-economy
233665105 eng-g-economy233665105 eng-g-economy
233665105 eng-g-economy
 
ACCOUNTING FOR BUSINESS – ASSIGNMENT SP1 2015PAGE ACCOUNTIN.docx
ACCOUNTING FOR BUSINESS – ASSIGNMENT SP1 2015PAGE  ACCOUNTIN.docxACCOUNTING FOR BUSINESS – ASSIGNMENT SP1 2015PAGE  ACCOUNTIN.docx
ACCOUNTING FOR BUSINESS – ASSIGNMENT SP1 2015PAGE ACCOUNTIN.docx
 
Copy of chapter 2 partnership operations
Copy of chapter 2   partnership operationsCopy of chapter 2   partnership operations
Copy of chapter 2 partnership operations
 
Capital-Structure.pptx
Capital-Structure.pptxCapital-Structure.pptx
Capital-Structure.pptx
 
Anexo practica-pares
Anexo practica-paresAnexo practica-pares
Anexo practica-pares
 
Unit 4 Outcome 1B - Solutions v1a
Unit 4 Outcome 1B - Solutions v1aUnit 4 Outcome 1B - Solutions v1a
Unit 4 Outcome 1B - Solutions v1a
 
Solución práctica 1
Solución práctica 1Solución práctica 1
Solución práctica 1
 
Assignment Exercise 6–1 Allocating Indirect CostsStudy .docx
Assignment Exercise 6–1 Allocating Indirect CostsStudy .docxAssignment Exercise 6–1 Allocating Indirect CostsStudy .docx
Assignment Exercise 6–1 Allocating Indirect CostsStudy .docx
 
Corporate finance
Corporate financeCorporate finance
Corporate finance
 
Mba104 financial and management accounting
Mba104 financial and management accountingMba104 financial and management accounting
Mba104 financial and management accounting
 
Chapter 3
Chapter 3Chapter 3
Chapter 3
 
Chapter 2 - Balance Sheets Task B Solutions
Chapter 2 - Balance Sheets Task B SolutionsChapter 2 - Balance Sheets Task B Solutions
Chapter 2 - Balance Sheets Task B Solutions
 

Recently uploaded

Bridging the gap: Online job postings, survey data and the assessment of job ...
Bridging the gap: Online job postings, survey data and the assessment of job ...Bridging the gap: Online job postings, survey data and the assessment of job ...
Bridging the gap: Online job postings, survey data and the assessment of job ...
Labour Market Information Council | Conseil de l’information sur le marché du travail
 
Tumelo-deep-dive-into-pass-through-voting-Feb23 (1).pdf
Tumelo-deep-dive-into-pass-through-voting-Feb23 (1).pdfTumelo-deep-dive-into-pass-through-voting-Feb23 (1).pdf
Tumelo-deep-dive-into-pass-through-voting-Feb23 (1).pdf
Henry Tapper
 
Who Is the Largest Producer of Soybean in India Now.pdf
Who Is the Largest Producer of Soybean in India Now.pdfWho Is the Largest Producer of Soybean in India Now.pdf
Who Is the Largest Producer of Soybean in India Now.pdf
Price Vision
 
一比一原版(UCSB毕业证)圣芭芭拉分校毕业证如何办理
一比一原版(UCSB毕业证)圣芭芭拉分校毕业证如何办理一比一原版(UCSB毕业证)圣芭芭拉分校毕业证如何办理
一比一原版(UCSB毕业证)圣芭芭拉分校毕业证如何办理
bbeucd
 
An Overview of the Prosocial dHEDGE Vault works
An Overview of the Prosocial dHEDGE Vault worksAn Overview of the Prosocial dHEDGE Vault works
An Overview of the Prosocial dHEDGE Vault works
Colin R. Turner
 
How Non-Banking Financial Companies Empower Startups With Venture Debt Financing
How Non-Banking Financial Companies Empower Startups With Venture Debt FinancingHow Non-Banking Financial Companies Empower Startups With Venture Debt Financing
How Non-Banking Financial Companies Empower Startups With Venture Debt Financing
Vighnesh Shashtri
 
Solution Manual For Financial Accounting, 8th Canadian Edition 2024, by Libby...
Solution Manual For Financial Accounting, 8th Canadian Edition 2024, by Libby...Solution Manual For Financial Accounting, 8th Canadian Edition 2024, by Libby...
Solution Manual For Financial Accounting, 8th Canadian Edition 2024, by Libby...
Donc Test
 
Applying the Global Internal Audit Standards_AIS.pdf
Applying the Global Internal Audit Standards_AIS.pdfApplying the Global Internal Audit Standards_AIS.pdf
Applying the Global Internal Audit Standards_AIS.pdf
alexiusbrian1
 
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
5spllj1l
 
Earn a passive income with prosocial investing
Earn a passive income with prosocial investingEarn a passive income with prosocial investing
Earn a passive income with prosocial investing
Colin R. Turner
 
一比一原版(UoB毕业证)伯明翰大学毕业证如何办理
一比一原版(UoB毕业证)伯明翰大学毕业证如何办理一比一原版(UoB毕业证)伯明翰大学毕业证如何办理
一比一原版(UoB毕业证)伯明翰大学毕业证如何办理
nexop1
 
Introduction to Value Added Tax System.ppt
Introduction to Value Added Tax System.pptIntroduction to Value Added Tax System.ppt
Introduction to Value Added Tax System.ppt
VishnuVenugopal84
 
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdfPensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
Henry Tapper
 
Financial Assets: Debit vs Equity Securities.pptx
Financial Assets: Debit vs Equity Securities.pptxFinancial Assets: Debit vs Equity Securities.pptx
Financial Assets: Debit vs Equity Securities.pptx
Writo-Finance
 
Instant Issue Debit Cards
Instant Issue Debit CardsInstant Issue Debit Cards
Instant Issue Debit Cards
egoetzinger
 
^%$Zone1:+971)581248768’][* Legit & Safe #Abortion #Pills #For #Sale In #Duba...
^%$Zone1:+971)581248768’][* Legit & Safe #Abortion #Pills #For #Sale In #Duba...^%$Zone1:+971)581248768’][* Legit & Safe #Abortion #Pills #For #Sale In #Duba...
^%$Zone1:+971)581248768’][* Legit & Safe #Abortion #Pills #For #Sale In #Duba...
mayaclinic18
 
5 Tips for Creating Standard Financial Reports
5 Tips for Creating Standard Financial Reports5 Tips for Creating Standard Financial Reports
5 Tips for Creating Standard Financial Reports
EasyReports
 
1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine
Lawrence101
 
What's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightnessWhat's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightness
Labour Market Information Council | Conseil de l’information sur le marché du travail
 
Tax System, Behaviour, Justice, and Voluntary Compliance Culture in Nigeria -...
Tax System, Behaviour, Justice, and Voluntary Compliance Culture in Nigeria -...Tax System, Behaviour, Justice, and Voluntary Compliance Culture in Nigeria -...
Tax System, Behaviour, Justice, and Voluntary Compliance Culture in Nigeria -...
Godwin Emmanuel Oyedokun MBA MSc PhD FCA FCTI FCNA CFE FFAR
 

Recently uploaded (20)

Bridging the gap: Online job postings, survey data and the assessment of job ...
Bridging the gap: Online job postings, survey data and the assessment of job ...Bridging the gap: Online job postings, survey data and the assessment of job ...
Bridging the gap: Online job postings, survey data and the assessment of job ...
 
Tumelo-deep-dive-into-pass-through-voting-Feb23 (1).pdf
Tumelo-deep-dive-into-pass-through-voting-Feb23 (1).pdfTumelo-deep-dive-into-pass-through-voting-Feb23 (1).pdf
Tumelo-deep-dive-into-pass-through-voting-Feb23 (1).pdf
 
Who Is the Largest Producer of Soybean in India Now.pdf
Who Is the Largest Producer of Soybean in India Now.pdfWho Is the Largest Producer of Soybean in India Now.pdf
Who Is the Largest Producer of Soybean in India Now.pdf
 
一比一原版(UCSB毕业证)圣芭芭拉分校毕业证如何办理
一比一原版(UCSB毕业证)圣芭芭拉分校毕业证如何办理一比一原版(UCSB毕业证)圣芭芭拉分校毕业证如何办理
一比一原版(UCSB毕业证)圣芭芭拉分校毕业证如何办理
 
An Overview of the Prosocial dHEDGE Vault works
An Overview of the Prosocial dHEDGE Vault worksAn Overview of the Prosocial dHEDGE Vault works
An Overview of the Prosocial dHEDGE Vault works
 
How Non-Banking Financial Companies Empower Startups With Venture Debt Financing
How Non-Banking Financial Companies Empower Startups With Venture Debt FinancingHow Non-Banking Financial Companies Empower Startups With Venture Debt Financing
How Non-Banking Financial Companies Empower Startups With Venture Debt Financing
 
Solution Manual For Financial Accounting, 8th Canadian Edition 2024, by Libby...
Solution Manual For Financial Accounting, 8th Canadian Edition 2024, by Libby...Solution Manual For Financial Accounting, 8th Canadian Edition 2024, by Libby...
Solution Manual For Financial Accounting, 8th Canadian Edition 2024, by Libby...
 
Applying the Global Internal Audit Standards_AIS.pdf
Applying the Global Internal Audit Standards_AIS.pdfApplying the Global Internal Audit Standards_AIS.pdf
Applying the Global Internal Audit Standards_AIS.pdf
 
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
 
Earn a passive income with prosocial investing
Earn a passive income with prosocial investingEarn a passive income with prosocial investing
Earn a passive income with prosocial investing
 
一比一原版(UoB毕业证)伯明翰大学毕业证如何办理
一比一原版(UoB毕业证)伯明翰大学毕业证如何办理一比一原版(UoB毕业证)伯明翰大学毕业证如何办理
一比一原版(UoB毕业证)伯明翰大学毕业证如何办理
 
Introduction to Value Added Tax System.ppt
Introduction to Value Added Tax System.pptIntroduction to Value Added Tax System.ppt
Introduction to Value Added Tax System.ppt
 
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdfPensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
 
Financial Assets: Debit vs Equity Securities.pptx
Financial Assets: Debit vs Equity Securities.pptxFinancial Assets: Debit vs Equity Securities.pptx
Financial Assets: Debit vs Equity Securities.pptx
 
Instant Issue Debit Cards
Instant Issue Debit CardsInstant Issue Debit Cards
Instant Issue Debit Cards
 
^%$Zone1:+971)581248768’][* Legit & Safe #Abortion #Pills #For #Sale In #Duba...
^%$Zone1:+971)581248768’][* Legit & Safe #Abortion #Pills #For #Sale In #Duba...^%$Zone1:+971)581248768’][* Legit & Safe #Abortion #Pills #For #Sale In #Duba...
^%$Zone1:+971)581248768’][* Legit & Safe #Abortion #Pills #For #Sale In #Duba...
 
5 Tips for Creating Standard Financial Reports
5 Tips for Creating Standard Financial Reports5 Tips for Creating Standard Financial Reports
5 Tips for Creating Standard Financial Reports
 
1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine
 
What's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightnessWhat's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightness
 
Tax System, Behaviour, Justice, and Voluntary Compliance Culture in Nigeria -...
Tax System, Behaviour, Justice, and Voluntary Compliance Culture in Nigeria -...Tax System, Behaviour, Justice, and Voluntary Compliance Culture in Nigeria -...
Tax System, Behaviour, Justice, and Voluntary Compliance Culture in Nigeria -...
 

Matematica

  • 1. República Bolivariana De Venezuela Instituto Universitario de Tecnología “Antonio José de sucre” Extensión San Felipe Mercadotecnia. Alumno: Alberto Della Sciucca C.I: 27.994.732 Ciudad San Felipe, Diciembre 2020
  • 2. Ejercicios. 1.-Calcule el valor de los pagos y la tabla de amortización para saldar una deuda de Bs. 80.000.000,00 contratada al 28% anual convertible trimestralmente, si la deuda debe cancelarse en 1 año, haciendo pagos trimestrales y el primero de ellos se realiza dentro del primer trimestre. Formula: 𝑅 = 𝐶 [ 𝑖 1 − (1 + 𝑖) ] Respuesta: 𝑅 = 80.000.000[ 0,28/4 1 − (1 + 0,28 4 )4 ] 𝑅 = 80.000.000 × 0,07 1 − (1,07)−4 𝑅 = 5.600.000 0,24 = 23.618.250 PERIODO Pago intereses Amortización Saldo 0 0 0 0 80,000,000.00 1 23,618,250.00 5,600,000.00 18,018,250.00 61,981,750.00 2 23,618,250.00 4,338,722.50 19,279,527.50 42,702,222.50 3 23,618,250.00 2,989,155.58 20,629,094.43 22,073,128.08 4 23,618,250.00 1,545,118.97 22,073,131.03 (2.96) Totales 94,473,000.00 14,472,997.04 80,000,002.96
  • 3. 2.-Una Casa de préstamos otorga a una persona natural un crédito para viajar por Bs. 60.000.000,00 a pagar en 12 mensualidades vencidas, con una tasa del 16% anual capitalizable mensualmente. Formula: 𝑅 = 𝐶 [ 𝑖 1 − (1 + 𝑖) ] Repuesta: 𝑅 = 60.000.000[ 0,16/12 1 − (1 + 0,16 12 )−12 ] 𝑅 = 60.000.000 × 0,0125 0,147 = 5.443.851,47 Periodo Pago Interés Amortización Saldo 0 0 0 0 60.000.000,00 1 5.443.851,47 800.000,00 4.643.851,47 55.356.148,53 2 5.443.851,47 738.081,98 4.705.769,49 50.650.379,04 3 5.443.851,47 675.338,39 4.768.513,08 45.881.865,95 4 5.443.851,47 611.758,21 4.832.093,26 41.049.772,69 5 5.443.851,47 547.330,30 4.896.521,17 36.153.251,52 6 5.443.851,47 482.043,35 4.961.808,12 31.191.443,41 7 5.443.851,47 415.885,91 5.027.965,56 26.163.477,85 8 5.443.851,47 348.846,37 5.095.005,10 21.068.472,75 9 5.443.851,47 280.912,97 5.162.938,50 15.905.534,25 10 5.443.851,47 212.073,79 5.231.777,68 10.673.756,57 11 5.443.851,47 142.316,75 5.301.534,72 5.372.221,85 12 5.443.851,47 71.629,62 5.372.221,85 0,01 Totales 65.326.217,64 5.326.217,65 59.999.999,99