SlideShare a Scribd company logo
1 of 19
2
iomart
3
UK Data Centres
4
Global Reach
5
What we do
Highlights –Year to March 2015
6
Financial Highlights –Year to March 2015
7
Adjusted EBITDA means earnings before interest, tax, depreciation, amortisation charges, share based payment charges and acquisition costs.
Adjusted PBT means profits before tax, depreciation, amortisation charges on acquired intangible assets, share based payment charges, accelerated write off of arrangement fees in the previous
period and mark to market adjustments on interest rate swaps and acquisition costs.
Adjusted diluted EPS means basic EPS before amortisation charges on acquired intangible assets, share based payment charges, accelerated write off of arrangement fees in previous period,
mark to market adjustments on interest rate swaps, acquisition costs and the tax effect of these adjustments.
Group Income Statement – March 2015
8
Mar-15 Mar-14 Growth
£’000 £’000
Revenue 65,797 55,618 18%
Adjusted EBITDA 29,053 23,611 23%
Adjusted EBITDA% 44.2% 42.5%
Pre-tax profit 10,785 9,715 11%
Taxation charge 1,890 1,995 -5%
Taxation % rate 17.5% 20.54% -5%
Profit after tax 8,895 7,720 15%
Adjusted pre-tax
profit 16,613 14,612 14%
Adjusted pre-tax
profit % 25.2% 26.2%
Adjusted diluted EPS 12.63p 10.85p 16%
Adjusted EBITDA means earnings before interest, tax, depreciation, amortisation charges, share based payment charges and acquisition costs
Adjusted diluted EPS means basic EPS before amortisation charges on acquired intangible assets, share based payment charges, accelerated write off of arrangement fees in previous period,
mark to market adjustments on interest rate swaps, acquisition costs and the tax effect of these adjustments.
Other Financial Highlights –Year to March 2015
9
Adjusted PBT means profits before tax, depreciation, amortisation charges on acquired intangible assets, share based payment charges, accelerated write off of arrangement fees in the previous
period and mark to market adjustments on interest rate swaps and acquisition costs.
Adjusted diluted EPS means basic EPS before amortisation charges on acquired intangible assets, share based payment charges, accelerated write off of arrangement fees in previous period,
mark to market adjustments on interest rate swaps, acquisition costs and the tax effect of these adjustments.
Group Revenue & Adjusted EBITDA 5 Years to March 2015
-
10,000
20,000
30,000
40,000
50,000
60,000
70,000
Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Revenue
Adjusted EBITDA
Operating Cashflow
106%
£’000
10
(Number shown EBITDA %)
26.3%
33.4%
38.3%
42.5%
44.2%
Adjusted EBITDA means earnings before interest, tax, depreciation, amortisation charges, share based payment charges and acquisition costs
(Number shown is conversion %)
86%
90%
102%
94%
Growth Track Record - 5 Years to March 2015
-
10,000
20,000
30,000
40,000
50,000
60,000
70,000
2011 2012 2013 2014 2015
Revenue(£m) - CAGR 28.0%
-
5,000
10,000
15,000
20,000
25,000
30,000
2011 2012 2013 2014 2015
Adjusted EBITDA (£m) - CAGR 44.6%
0.00
2.00
4.00
6.00
8.00
10.00
12.00
14.00
2011 2012 2013 2014 2015
Adjusted diluted EPS (p) - CAGR 38%
£000s £000s p
11
Adjusted EBITDA means earnings before interest, tax, depreciation, amortisation charges, share based payment charges and acquisition costs.
Adjusted diluted EPS means basic EPS before amortisation charges on acquired intangible assets, share based payment charges, accelerated write off of arrangement fees in previous period,
mark to market adjustments on interest rate swaps, acquisition costs and the tax effect of these adjustments.
12
Strong Business Model
13
Market Analysis
14
The Opportunity
15
Why iomart?
16
KPIs
Adjusted EBITDA means earnings before interest, tax, depreciation, amortisation charges, share based payment charges and acquisition costs.
Adjusted diluted EPS means basic EPS before amortisation charges on acquired intangible assets, share based payment charges, mark to market adjustments on interest rate swaps,
acquisition costs and the tax effect of these adjustments.
Outlook
17
Group Balance Sheet – March 2015
18
Mar-15 Mar-14
£’000 £’000
ASSETS/LIABILITIES
Tangible assets 34,846 32,533
Intangible assets 66,383 64,367
Lease deposit 2,416 2,416
Trade and other receivables 11,389 7,696
Deferred tax (2,087) (2,443)
Cash/(Debt) (15,394) (19,819)
Deferred income (5,475) (5,677)
Other current liabilities (14,606) (11,349)
Consideration due (1,650) (1,271)
Non-current liabilities (3,143) (1,566)
Net Assets 72,679 64,887
Cashflow Statement – March 2015
19
Mar-15 Mar-14
£’000 £’000
Adjusted EBITDA (pre SBP, acquisition costs and int adj) 29,053 23,611
Operating cash flow 27,206 23,990
Capital Expenditure (tangible and intangible) (12,951) (13,041)
Finance Lease drawdown 640 894
Capital Expenditure working capital 1,261 65
Reinstatement Provision - 429
Acquisitions in period (including debt repayment and shares issued) (2,445) (24,747)
Contingent/deferred consideration (1,271) (326)
Bank loan/(repayment) drawdown (net) (8,500) 20,997
Repayment of finance leases (1,245) (1,384)
Share issue (excluding issues for acquisition) 13 154
Dividend (1,867) (1,483)
Development costs capitalised (1,041) (557)
Corporation tax (3,212) (2,277)
Net interest (1,266) (1,081)
Net cash outflow (4,678) 1,633
Adjusted EBITDA means earnings before interest, tax, depreciation, amortisation charges, share based payment charges and acquisition costs

More Related Content

What's hot

Webcast 1 q12 en gx
Webcast 1 q12 en gxWebcast 1 q12 en gx
Webcast 1 q12 en gx
EquatorialRI
 
Evine Earnings Investor Presentation
Evine Earnings Investor PresentationEvine Earnings Investor Presentation
Evine Earnings Investor Presentation
evine2015
 
1Q13 Conference Call Presentation
1Q13 Conference Call Presentation1Q13 Conference Call Presentation
1Q13 Conference Call Presentation
Cia Hering RI
 

What's hot (19)

Evine investor-presentation-q4 final
Evine investor-presentation-q4 finalEvine investor-presentation-q4 final
Evine investor-presentation-q4 final
 
Q1 2015 earnings presentation final
Q1 2015 earnings presentation finalQ1 2015 earnings presentation final
Q1 2015 earnings presentation final
 
PowerPoint Presentation Design Firm - Slide Marvels (Financial presentation t...
PowerPoint Presentation Design Firm - Slide Marvels (Financial presentation t...PowerPoint Presentation Design Firm - Slide Marvels (Financial presentation t...
PowerPoint Presentation Design Firm - Slide Marvels (Financial presentation t...
 
1Q18 Results Presentation - CPFL Energia
1Q18 Results Presentation - CPFL Energia1Q18 Results Presentation - CPFL Energia
1Q18 Results Presentation - CPFL Energia
 
Cia. Hering – 2Q17 Results
Cia. Hering – 2Q17 ResultsCia. Hering – 2Q17 Results
Cia. Hering – 2Q17 Results
 
The New UK GAAP - Preparing for Change | Accountex 2015
The New UK GAAP - Preparing for Change | Accountex 2015The New UK GAAP - Preparing for Change | Accountex 2015
The New UK GAAP - Preparing for Change | Accountex 2015
 
Cia. Hering – 3Q17 Results
Cia. Hering – 3Q17 ResultsCia. Hering – 3Q17 Results
Cia. Hering – 3Q17 Results
 
Webcast 1 q12 en gx
Webcast 1 q12 en gxWebcast 1 q12 en gx
Webcast 1 q12 en gx
 
14th Annual Report GTL Infrastructure Limited 2016-17
14th Annual Report GTL Infrastructure Limited 2016-1714th Annual Report GTL Infrastructure Limited 2016-17
14th Annual Report GTL Infrastructure Limited 2016-17
 
Third Quarter 2015 Investor Presentation
Third Quarter 2015 Investor PresentationThird Quarter 2015 Investor Presentation
Third Quarter 2015 Investor Presentation
 
Hydrogen group plc investor presentation April 2020
Hydrogen group plc investor presentation April 2020Hydrogen group plc investor presentation April 2020
Hydrogen group plc investor presentation April 2020
 
Evine Earnings Investor Presentation
Evine Earnings Investor PresentationEvine Earnings Investor Presentation
Evine Earnings Investor Presentation
 
1Q15 Results Presentation
1Q15 Results Presentation1Q15 Results Presentation
1Q15 Results Presentation
 
Angel Ron: Banco Popular Third Quarter 2010 Results Crisis
Angel Ron: Banco Popular Third Quarter 2010 Results CrisisAngel Ron: Banco Popular Third Quarter 2010 Results Crisis
Angel Ron: Banco Popular Third Quarter 2010 Results Crisis
 
1Q13 Conference Call Presentation
1Q13 Conference Call Presentation1Q13 Conference Call Presentation
1Q13 Conference Call Presentation
 
2Q09 Results Conference Call
2Q09 Results Conference Call2Q09 Results Conference Call
2Q09 Results Conference Call
 
Management Investor Presentation - Q2 2015
Management Investor Presentation - Q2 2015Management Investor Presentation - Q2 2015
Management Investor Presentation - Q2 2015
 
Income statement
Income statementIncome statement
Income statement
 
Analyst presentation 1 q16 28 oct 15
Analyst presentation 1 q16   28 oct 15Analyst presentation 1 q16   28 oct 15
Analyst presentation 1 q16 28 oct 15
 

Similar to Iomart end-of-financial-year-presentation - 2015 final

Q1 2013 Ryder System, Inc. Earnings Presentation
Q1 2013 Ryder System, Inc. Earnings PresentationQ1 2013 Ryder System, Inc. Earnings Presentation
Q1 2013 Ryder System, Inc. Earnings Presentation
Ryder System, Inc.
 
Markit q1'15 results presentation
Markit q1'15 results presentationMarkit q1'15 results presentation
Markit q1'15 results presentation
InvestorMarkit
 
2015 Half-Year Results
2015 Half-Year Results2015 Half-Year Results
2015 Half-Year Results
Wolters Kluwer
 

Similar to Iomart end-of-financial-year-presentation - 2015 final (20)

Q1 2013 Ryder System, Inc. Earnings Presentation
Q1 2013 Ryder System, Inc. Earnings PresentationQ1 2013 Ryder System, Inc. Earnings Presentation
Q1 2013 Ryder System, Inc. Earnings Presentation
 
Q2 2014 Ryder System Inc Earnings Presentation
Q2 2014 Ryder System Inc Earnings PresentationQ2 2014 Ryder System Inc Earnings Presentation
Q2 2014 Ryder System Inc Earnings Presentation
 
Hi q2-2015-earnings-call-presentation-final
Hi q2-2015-earnings-call-presentation-finalHi q2-2015-earnings-call-presentation-final
Hi q2-2015-earnings-call-presentation-final
 
2015 Full-Year Results
2015 Full-Year Results2015 Full-Year Results
2015 Full-Year Results
 
Q3 2015 earnings call presentation
Q3 2015 earnings call presentationQ3 2015 earnings call presentation
Q3 2015 earnings call presentation
 
Markit q1'15 results presentation
Markit q1'15 results presentationMarkit q1'15 results presentation
Markit q1'15 results presentation
 
Evine earnings investor presentation f16 q1 final
Evine earnings investor presentation f16 q1 finalEvine earnings investor presentation f16 q1 final
Evine earnings investor presentation f16 q1 final
 
Evine earnings presentation f18 q3
Evine earnings presentation f18 q3Evine earnings presentation f18 q3
Evine earnings presentation f18 q3
 
Evine earnings presentation f17 q3
Evine earnings presentation f17 q3Evine earnings presentation f17 q3
Evine earnings presentation f17 q3
 
3 Q15 Earnings Presentation Final
3 Q15 Earnings Presentation Final3 Q15 Earnings Presentation Final
3 Q15 Earnings Presentation Final
 
1 q15 earnings_deck
1 q15 earnings_deck1 q15 earnings_deck
1 q15 earnings_deck
 
2 q15 earnings presentation final
2 q15 earnings presentation final2 q15 earnings presentation final
2 q15 earnings presentation final
 
Evine investor-presentation-q3-v final
Evine investor-presentation-q3-v finalEvine investor-presentation-q3-v final
Evine investor-presentation-q3-v final
 
Q4 15 results presentation final
Q4 15 results presentation finalQ4 15 results presentation final
Q4 15 results presentation final
 
Ryder System, Inc. 2nd Quarter 2015 Earnings
Ryder System, Inc. 2nd Quarter 2015 EarningsRyder System, Inc. 2nd Quarter 2015 Earnings
Ryder System, Inc. 2nd Quarter 2015 Earnings
 
2015 Half-Year Results
2015 Half-Year Results2015 Half-Year Results
2015 Half-Year Results
 
4 q14 earnings_presentation
4 q14 earnings_presentation4 q14 earnings_presentation
4 q14 earnings_presentation
 
Evine earnings presentation f18 q1 final
Evine earnings presentation f18 q1 finalEvine earnings presentation f18 q1 final
Evine earnings presentation f18 q1 final
 
4Q 2016 Ryder System Inc Earnings Presentation
4Q 2016 Ryder System Inc Earnings Presentation4Q 2016 Ryder System Inc Earnings Presentation
4Q 2016 Ryder System Inc Earnings Presentation
 
Q3 2014 Ryder System, Inc. Earnings Presentation
Q3 2014 Ryder System, Inc. Earnings PresentationQ3 2014 Ryder System, Inc. Earnings Presentation
Q3 2014 Ryder System, Inc. Earnings Presentation
 

More from Company Spotlight

Presentation Clayton Valley, NevadaFrom Drilling to PEA in under 2 Years
Presentation Clayton Valley, NevadaFrom Drilling to PEA in under 2 YearsPresentation Clayton Valley, NevadaFrom Drilling to PEA in under 2 Years
Presentation Clayton Valley, NevadaFrom Drilling to PEA in under 2 Years
Company Spotlight
 

More from Company Spotlight (20)

Presentation Clayton Valley, NevadaFrom Drilling to PEA in under 2 Years
Presentation Clayton Valley, NevadaFrom Drilling to PEA in under 2 YearsPresentation Clayton Valley, NevadaFrom Drilling to PEA in under 2 Years
Presentation Clayton Valley, NevadaFrom Drilling to PEA in under 2 Years
 
Aben resources presentation
Aben resources presentationAben resources presentation
Aben resources presentation
 
Aben Resources Ltd.
Aben Resources Ltd.Aben Resources Ltd.
Aben Resources Ltd.
 
Cypress Development Corp. Investor Presentation
Cypress Development Corp. Investor PresentationCypress Development Corp. Investor Presentation
Cypress Development Corp. Investor Presentation
 
Aben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate PresentationAben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate Presentation
 
Cypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate PresentationCypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate Presentation
 
Aben Resources Ltd.
Aben Resources Ltd.Aben Resources Ltd.
Aben Resources Ltd.
 
Cypress Development Corp. Presentation
Cypress Development Corp. PresentationCypress Development Corp. Presentation
Cypress Development Corp. Presentation
 
Aben Resources Ltd. Presentation
Aben Resources Ltd. PresentationAben Resources Ltd. Presentation
Aben Resources Ltd. Presentation
 
Aben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate PresentationAben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate Presentation
 
Cypress Development Corp. Presentation
Cypress Development Corp. PresentationCypress Development Corp. Presentation
Cypress Development Corp. Presentation
 
Aben Resources Ltd. Presentation
Aben Resources Ltd. PresentationAben Resources Ltd. Presentation
Aben Resources Ltd. Presentation
 
Cypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate PresentationCypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate Presentation
 
TerraX Minerals - Corporate Presentation
TerraX Minerals - Corporate PresentationTerraX Minerals - Corporate Presentation
TerraX Minerals - Corporate Presentation
 
Aben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate PresentationAben Resources Ltd. Corporate Presentation
Aben Resources Ltd. Corporate Presentation
 
Cypress Development Corp
Cypress Development CorpCypress Development Corp
Cypress Development Corp
 
TerraX Minerals, Inc. Corporate Presentation
TerraX Minerals, Inc. Corporate PresentationTerraX Minerals, Inc. Corporate Presentation
TerraX Minerals, Inc. Corporate Presentation
 
Cypress Development Corp. Presentation
Cypress Development Corp. PresentationCypress Development Corp. Presentation
Cypress Development Corp. Presentation
 
Cypress Development Corp
Cypress Development CorpCypress Development Corp
Cypress Development Corp
 
Cypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate PresentationCypress Development Corp. Corporate Presentation
Cypress Development Corp. Corporate Presentation
 

Recently uploaded

Unlocking Exploration: Self-Motivated Agents Thrive on Memory-Driven Curiosity
Unlocking Exploration: Self-Motivated Agents Thrive on Memory-Driven CuriosityUnlocking Exploration: Self-Motivated Agents Thrive on Memory-Driven Curiosity
Unlocking Exploration: Self-Motivated Agents Thrive on Memory-Driven Curiosity
Hung Le
 
Jual obat aborsi Jakarta 085657271886 Cytote pil telat bulan penggugur kandun...
Jual obat aborsi Jakarta 085657271886 Cytote pil telat bulan penggugur kandun...Jual obat aborsi Jakarta 085657271886 Cytote pil telat bulan penggugur kandun...
Jual obat aborsi Jakarta 085657271886 Cytote pil telat bulan penggugur kandun...
ZurliaSoop
 
Proofreading- Basics to Artificial Intelligence Integration - Presentation:Sl...
Proofreading- Basics to Artificial Intelligence Integration - Presentation:Sl...Proofreading- Basics to Artificial Intelligence Integration - Presentation:Sl...
Proofreading- Basics to Artificial Intelligence Integration - Presentation:Sl...
David Celestin
 

Recently uploaded (19)

Using AI to boost productivity for developers
Using AI to boost productivity for developersUsing AI to boost productivity for developers
Using AI to boost productivity for developers
 
LITTLE ABOUT LESOTHO FROM THE TIME MOSHOESHOE THE FIRST WAS BORN
LITTLE ABOUT LESOTHO FROM THE TIME MOSHOESHOE THE FIRST WAS BORNLITTLE ABOUT LESOTHO FROM THE TIME MOSHOESHOE THE FIRST WAS BORN
LITTLE ABOUT LESOTHO FROM THE TIME MOSHOESHOE THE FIRST WAS BORN
 
Introduction to Artificial intelligence.
Introduction to Artificial intelligence.Introduction to Artificial intelligence.
Introduction to Artificial intelligence.
 
in kuwait௹+918133066128....) @abortion pills for sale in Kuwait City
in kuwait௹+918133066128....) @abortion pills for sale in Kuwait Cityin kuwait௹+918133066128....) @abortion pills for sale in Kuwait City
in kuwait௹+918133066128....) @abortion pills for sale in Kuwait City
 
Unlocking Exploration: Self-Motivated Agents Thrive on Memory-Driven Curiosity
Unlocking Exploration: Self-Motivated Agents Thrive on Memory-Driven CuriosityUnlocking Exploration: Self-Motivated Agents Thrive on Memory-Driven Curiosity
Unlocking Exploration: Self-Motivated Agents Thrive on Memory-Driven Curiosity
 
The Concession of Asaba International Airport: Balancing Politics and Policy ...
The Concession of Asaba International Airport: Balancing Politics and Policy ...The Concession of Asaba International Airport: Balancing Politics and Policy ...
The Concession of Asaba International Airport: Balancing Politics and Policy ...
 
ECOLOGY OF FISHES.pptx full presentation
ECOLOGY OF FISHES.pptx full presentationECOLOGY OF FISHES.pptx full presentation
ECOLOGY OF FISHES.pptx full presentation
 
Ready Set Go Children Sermon about Mark 16:15-20
Ready Set Go Children Sermon about Mark 16:15-20Ready Set Go Children Sermon about Mark 16:15-20
Ready Set Go Children Sermon about Mark 16:15-20
 
Abortion Pills Fahaheel ௹+918133066128💬@ Safe and Effective Mifepristion and ...
Abortion Pills Fahaheel ௹+918133066128💬@ Safe and Effective Mifepristion and ...Abortion Pills Fahaheel ௹+918133066128💬@ Safe and Effective Mifepristion and ...
Abortion Pills Fahaheel ௹+918133066128💬@ Safe and Effective Mifepristion and ...
 
Jual obat aborsi Jakarta 085657271886 Cytote pil telat bulan penggugur kandun...
Jual obat aborsi Jakarta 085657271886 Cytote pil telat bulan penggugur kandun...Jual obat aborsi Jakarta 085657271886 Cytote pil telat bulan penggugur kandun...
Jual obat aborsi Jakarta 085657271886 Cytote pil telat bulan penggugur kandun...
 
ICT role in 21st century education and it's challenges.pdf
ICT role in 21st century education and it's challenges.pdfICT role in 21st century education and it's challenges.pdf
ICT role in 21st century education and it's challenges.pdf
 
History of Morena Moshoeshoe birth death
History of Morena Moshoeshoe birth deathHistory of Morena Moshoeshoe birth death
History of Morena Moshoeshoe birth death
 
Proofreading- Basics to Artificial Intelligence Integration - Presentation:Sl...
Proofreading- Basics to Artificial Intelligence Integration - Presentation:Sl...Proofreading- Basics to Artificial Intelligence Integration - Presentation:Sl...
Proofreading- Basics to Artificial Intelligence Integration - Presentation:Sl...
 
BIG DEVELOPMENTS IN LESOTHO(DAMS & MINES
BIG DEVELOPMENTS IN LESOTHO(DAMS & MINESBIG DEVELOPMENTS IN LESOTHO(DAMS & MINES
BIG DEVELOPMENTS IN LESOTHO(DAMS & MINES
 
"I hear you": Moving beyond empathy in UXR
"I hear you": Moving beyond empathy in UXR"I hear you": Moving beyond empathy in UXR
"I hear you": Moving beyond empathy in UXR
 
SOLID WASTE MANAGEMENT SYSTEM OF FENI PAURASHAVA, BANGLADESH.pdf
SOLID WASTE MANAGEMENT SYSTEM OF FENI PAURASHAVA, BANGLADESH.pdfSOLID WASTE MANAGEMENT SYSTEM OF FENI PAURASHAVA, BANGLADESH.pdf
SOLID WASTE MANAGEMENT SYSTEM OF FENI PAURASHAVA, BANGLADESH.pdf
 
BEAUTIFUL PLACES TO VISIT IN LESOTHO.pptx
BEAUTIFUL PLACES TO VISIT IN LESOTHO.pptxBEAUTIFUL PLACES TO VISIT IN LESOTHO.pptx
BEAUTIFUL PLACES TO VISIT IN LESOTHO.pptx
 
Digital collaboration with Microsoft 365 as extension of Drupal
Digital collaboration with Microsoft 365 as extension of DrupalDigital collaboration with Microsoft 365 as extension of Drupal
Digital collaboration with Microsoft 365 as extension of Drupal
 
2024 mega trends for the digital workplace - FINAL.pdf
2024 mega trends for the digital workplace - FINAL.pdf2024 mega trends for the digital workplace - FINAL.pdf
2024 mega trends for the digital workplace - FINAL.pdf
 

Iomart end-of-financial-year-presentation - 2015 final

  • 1.
  • 6. Highlights –Year to March 2015 6
  • 7. Financial Highlights –Year to March 2015 7 Adjusted EBITDA means earnings before interest, tax, depreciation, amortisation charges, share based payment charges and acquisition costs. Adjusted PBT means profits before tax, depreciation, amortisation charges on acquired intangible assets, share based payment charges, accelerated write off of arrangement fees in the previous period and mark to market adjustments on interest rate swaps and acquisition costs. Adjusted diluted EPS means basic EPS before amortisation charges on acquired intangible assets, share based payment charges, accelerated write off of arrangement fees in previous period, mark to market adjustments on interest rate swaps, acquisition costs and the tax effect of these adjustments.
  • 8. Group Income Statement – March 2015 8 Mar-15 Mar-14 Growth £’000 £’000 Revenue 65,797 55,618 18% Adjusted EBITDA 29,053 23,611 23% Adjusted EBITDA% 44.2% 42.5% Pre-tax profit 10,785 9,715 11% Taxation charge 1,890 1,995 -5% Taxation % rate 17.5% 20.54% -5% Profit after tax 8,895 7,720 15% Adjusted pre-tax profit 16,613 14,612 14% Adjusted pre-tax profit % 25.2% 26.2% Adjusted diluted EPS 12.63p 10.85p 16% Adjusted EBITDA means earnings before interest, tax, depreciation, amortisation charges, share based payment charges and acquisition costs Adjusted diluted EPS means basic EPS before amortisation charges on acquired intangible assets, share based payment charges, accelerated write off of arrangement fees in previous period, mark to market adjustments on interest rate swaps, acquisition costs and the tax effect of these adjustments.
  • 9. Other Financial Highlights –Year to March 2015 9 Adjusted PBT means profits before tax, depreciation, amortisation charges on acquired intangible assets, share based payment charges, accelerated write off of arrangement fees in the previous period and mark to market adjustments on interest rate swaps and acquisition costs. Adjusted diluted EPS means basic EPS before amortisation charges on acquired intangible assets, share based payment charges, accelerated write off of arrangement fees in previous period, mark to market adjustments on interest rate swaps, acquisition costs and the tax effect of these adjustments.
  • 10. Group Revenue & Adjusted EBITDA 5 Years to March 2015 - 10,000 20,000 30,000 40,000 50,000 60,000 70,000 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Revenue Adjusted EBITDA Operating Cashflow 106% £’000 10 (Number shown EBITDA %) 26.3% 33.4% 38.3% 42.5% 44.2% Adjusted EBITDA means earnings before interest, tax, depreciation, amortisation charges, share based payment charges and acquisition costs (Number shown is conversion %) 86% 90% 102% 94%
  • 11. Growth Track Record - 5 Years to March 2015 - 10,000 20,000 30,000 40,000 50,000 60,000 70,000 2011 2012 2013 2014 2015 Revenue(£m) - CAGR 28.0% - 5,000 10,000 15,000 20,000 25,000 30,000 2011 2012 2013 2014 2015 Adjusted EBITDA (£m) - CAGR 44.6% 0.00 2.00 4.00 6.00 8.00 10.00 12.00 14.00 2011 2012 2013 2014 2015 Adjusted diluted EPS (p) - CAGR 38% £000s £000s p 11 Adjusted EBITDA means earnings before interest, tax, depreciation, amortisation charges, share based payment charges and acquisition costs. Adjusted diluted EPS means basic EPS before amortisation charges on acquired intangible assets, share based payment charges, accelerated write off of arrangement fees in previous period, mark to market adjustments on interest rate swaps, acquisition costs and the tax effect of these adjustments.
  • 16. 16 KPIs Adjusted EBITDA means earnings before interest, tax, depreciation, amortisation charges, share based payment charges and acquisition costs. Adjusted diluted EPS means basic EPS before amortisation charges on acquired intangible assets, share based payment charges, mark to market adjustments on interest rate swaps, acquisition costs and the tax effect of these adjustments.
  • 18. Group Balance Sheet – March 2015 18 Mar-15 Mar-14 £’000 £’000 ASSETS/LIABILITIES Tangible assets 34,846 32,533 Intangible assets 66,383 64,367 Lease deposit 2,416 2,416 Trade and other receivables 11,389 7,696 Deferred tax (2,087) (2,443) Cash/(Debt) (15,394) (19,819) Deferred income (5,475) (5,677) Other current liabilities (14,606) (11,349) Consideration due (1,650) (1,271) Non-current liabilities (3,143) (1,566) Net Assets 72,679 64,887
  • 19. Cashflow Statement – March 2015 19 Mar-15 Mar-14 £’000 £’000 Adjusted EBITDA (pre SBP, acquisition costs and int adj) 29,053 23,611 Operating cash flow 27,206 23,990 Capital Expenditure (tangible and intangible) (12,951) (13,041) Finance Lease drawdown 640 894 Capital Expenditure working capital 1,261 65 Reinstatement Provision - 429 Acquisitions in period (including debt repayment and shares issued) (2,445) (24,747) Contingent/deferred consideration (1,271) (326) Bank loan/(repayment) drawdown (net) (8,500) 20,997 Repayment of finance leases (1,245) (1,384) Share issue (excluding issues for acquisition) 13 154 Dividend (1,867) (1,483) Development costs capitalised (1,041) (557) Corporation tax (3,212) (2,277) Net interest (1,266) (1,081) Net cash outflow (4,678) 1,633 Adjusted EBITDA means earnings before interest, tax, depreciation, amortisation charges, share based payment charges and acquisition costs