The document provides an overview of Apollo Commercial Real Estate Finance, Inc. (ARI) as of September 30, 2016. Some key points:
- ARI has a $2.7 billion commercial real estate debt portfolio with a 13.3% internal rate of return and weighted average loan-to-value of 64%.
- In August 2016, ARI acquired Apollo Residential Mortgage, Inc., generating $400 million in investable capital.
- ARI's lending strategy includes direct origination of first mortgage loans and subordinate loans across various property types.
- ARI's portfolio is diversified by property type, location, and consists of 52% first mortgage loans, 34% subordinate loans, and
Hut 8 Mining Corp. is one of the oldest, largest, and innovation focused digital asset miners in the western hemisphere. Hut 8 is focused on building a diversified business with recurring revenue growth, and the Company holds more self-mined Bitcoin than any other publicly traded miner globally. The recent deal with Validus Power will add up to 100 megawatts (MW) on top of the 109MW currently in production and aligns with the Company’s sustainable mining goals and ESG investor trends. Hut 8 is currently mining approx. 6-7 BTC per day. The Company recently purchased $30 million (one-third of total production) of NVIDIA’s cutting-edge cryptocurrency GPU miners to mine Ethereum and participate in profitable decentralized finance opportunities and will start by getting paid out in Bitcoin. As of May 6, the new NVIDIA equipment, which is expected to start coming online in June, will add an extra 2.5 BTC per day.
May 12 lecture by Keith Townsend, King & Spalding, covering Special Purpose Acquisition Company (SPAC) dynamics, for the mHealth Israel community. The lecture incluces public company considerations, SPAC Targets, SPAC Execution and Process, sample term sheet, securities law, considerations / differences for SPACs, etc.
Hut 8 Mining Corp. is one of the oldest, largest, and innovation focused digital asset miners in the western hemisphere. Hut 8 is focused on building a diversified business with recurring revenue growth, and the Company holds more self-mined Bitcoin than any other publicly traded miner globally. The recent deal with Validus Power will add up to 100 megawatts (MW) on top of the 109MW currently in production and aligns with the Company’s sustainable mining goals and ESG investor trends. Hut 8 is currently mining approx. 6-7 BTC per day. The Company recently purchased $30 million (one-third of total production) of NVIDIA’s cutting-edge cryptocurrency GPU miners to mine Ethereum and participate in profitable decentralized finance opportunities and will start by getting paid out in Bitcoin. As of May 6, the new NVIDIA equipment, which is expected to start coming online in June, will add an extra 2.5 BTC per day.
May 12 lecture by Keith Townsend, King & Spalding, covering Special Purpose Acquisition Company (SPAC) dynamics, for the mHealth Israel community. The lecture incluces public company considerations, SPAC Targets, SPAC Execution and Process, sample term sheet, securities law, considerations / differences for SPACs, etc.
BoyarMiller Breakfast Forum Current State of the Capital Markets - 2014BoyarMiller
As part of its ongoing Breakfast Forum series, BoyarMiller gathers industry experts for a panel discussion on the Current State of the Capital Markets. Speakers include: Lee Partridge, Salient Partners; Cliff Atherton, GulfStar Group; and Paul Murphy, Cadence Bancorp, LLC.
ASSET ALLOCATION AND DIVERSIFICATION STRATEGIES:KEY FACTORS TO CONSIDER - Ste...IFG Network marcus evans
Presentation delivered by Keynote Speaker Steven Skancke, Chief Investment Officer, KEEL POINT ADVISORS at the IFG Wealth Management Forum Spring 2016 held in Scottsdale AZ
La DARES a publié le 12 décembre 2016, les résultats de son testing auprès des grandes entreprises.
En effet, Afin de mesurer les risques discriminatoires liés à « l’origine », les recrutements d’une quarantaine de grandes entreprises ont été testés entre avril et juillet 2016.
Le testing consistait à répondre à des offres d'emploi en proposant à chaque fois deux candidatures rigoureusement équivalentes au niveau de leurs compétences professionnelles et qui ne varient qu'en raison de l'origine évoquée par la consonance de leurs noms et prénoms.
Les résultats globaux montrent que les recruteurs ont été plus souvent intéressés par les candidatures « hexagonales » que par les candidatures « maghrébines » : le taux de réponses positives est respectivement de 47 % et 36 % des candidatures envoyées, soit un écart moyen de 11 points.
BoyarMiller Breakfast Forum Current State of the Capital Markets - 2014BoyarMiller
As part of its ongoing Breakfast Forum series, BoyarMiller gathers industry experts for a panel discussion on the Current State of the Capital Markets. Speakers include: Lee Partridge, Salient Partners; Cliff Atherton, GulfStar Group; and Paul Murphy, Cadence Bancorp, LLC.
ASSET ALLOCATION AND DIVERSIFICATION STRATEGIES:KEY FACTORS TO CONSIDER - Ste...IFG Network marcus evans
Presentation delivered by Keynote Speaker Steven Skancke, Chief Investment Officer, KEEL POINT ADVISORS at the IFG Wealth Management Forum Spring 2016 held in Scottsdale AZ
La DARES a publié le 12 décembre 2016, les résultats de son testing auprès des grandes entreprises.
En effet, Afin de mesurer les risques discriminatoires liés à « l’origine », les recrutements d’une quarantaine de grandes entreprises ont été testés entre avril et juillet 2016.
Le testing consistait à répondre à des offres d'emploi en proposant à chaque fois deux candidatures rigoureusement équivalentes au niveau de leurs compétences professionnelles et qui ne varient qu'en raison de l'origine évoquée par la consonance de leurs noms et prénoms.
Les résultats globaux montrent que les recruteurs ont été plus souvent intéressés par les candidatures « hexagonales » que par les candidatures « maghrébines » : le taux de réponses positives est respectivement de 47 % et 36 % des candidatures envoyées, soit un écart moyen de 11 points.
Sobre la base del libro de José Antonio Marina se elabora la siguiente presentación ilustradoa por diferentes fotografías y con la temática del talento básico
As Mainstreet entered into the fiscal year 2016, we established a number of strategic plans and financial goals in direct response to macro economic challenges in some of our core markets. These measures were taken very deliberately, and were crafted in order to create opportunity for Mainstreet and its shareholders during this ongoing uncertainty. Our
strategies included the accretive acquisitions of assets during periods of economic recession; refinancing a significant portion of our pre-maturity debts at the current record-low 10-year team interest rate; and buying back our own shares, which we believe are trading at a deep discount to the NAV.
Mainstreet Equity Corp. (“Mainstreet” or the
“Corporation), an add-value, mid-market consolidator
of apartments in Western Canada, is announcing its
operating and financial results for the three months
ended December 31, 2016.
Calgary-based Mainstreet Equity Corp. has reviewed & recorded its 18th consecutive quarter of year-over-year double-digit growth in pre-tax funds from operations and net operating income.
In its second quarter for fiscal year 2015, pre-tax funds from operations were up 39 per cent to $6.9 million and FFO per basic share increased 26 per cent to 66 cents. Net operating income from continuing operations increased 20 per cent to $16.2 million, while growing 13 per cent to $15.2 million on a same asset basis.
Insight Summit 2017: Intelligent Risk Taking – Private Equity
Partners Capital View of the Future of Private Equity Investing
Stan Miranda, Founder and CEO, Partners Capital Investment Group
Presented at the third annual Insight Summit conference held on 7 November 2017 by London Business School’s AQR Asset Management Institute.
Presentation to Windust Meadows HOA Board of Directors June 4, 2024: Focus o...Joseph Lewis Aguirre
Presentation to Windust Meadows HOA Board of Directors June 4, 2024: Focus on Public Safety as Job #1, Engagement, Wealth of HOA, Branding, Communication, Culture, Civic Responsibility
Investing In The US As A Canadian… And How To Do It RIGHT!! (feat. Erwin Szet...Volition Properties
=== Investing In The US As A Canadian… And How To Do It RIGHT!! (feat. Erwin Szeto) ===
Ever been curious about Real Estate Investing in the US?? At Volition, for the past 14 years, we have been focused on helping investors invest in over $250M of real estate and generate $100M of wealth in the Toronto market, but we are always open to learning more about other business models and learning from other investors.
The US has always been an intriguing market to invest in. But the US is a big place… if you’re interested in investing in the US, you probably have a lot of questions, like:
☑️ Specifically WHERE should you invest?
☑️ What are the best markets to invest in and why?
☑️ How much are property prices there?
☑️ What are the returns like?
☑️ What is cashflow like?
☑️ Compared to investing in Toronto or other cities in Ontario, what are the benefits / tradeoffs?
☑️ What ownership structure should I use?
☑️ What are the tax implications?
☑️ Can I get financing?
☑️ What are tenants like?
Enter Erwin Szeto, a longtime friend of Volition. Since 2005, Erwin Szeto and his team have navigated the challenging landscape of being landlords in Ontario. Now, they are shifting their focus and guiding their clients' investments toward the more landlord-friendly environment of the USA. This decision comes after assisting Canadian clients in transacting over $440,000,000 in income properties. Faced with issues like affordability constraints, tenant-friendly laws, rent control, and rental licensing in Canada, Erwin sees a clear opportunity in the U.S. Here, there is a significant influx of investments leading to the creation of high-paying manufacturing jobs. Erwin and his clients are poised to capitalize on these opportunities where landlord rights are stronger and there is no rent control.
To facilitate this transition, Erwin has partnered with and become a client of SHARE, a one-stop-shop U.S. Asset Manager. Founded by Canadians for Canadians, SHARE enables as passive an ownership experience as possible for landlords in the U.S., while still maintaining direct, 100% ownership.
Erwin is “Making Real Estate Investing Great Again”!!
Website: https://www.infinitywealth.ca/
Facebook: https://www.facebook.com/iwinrealestate and https://www.facebook.com/ErwinSzetoOfficial
Podcast: https://www.truthaboutrealestateinvesting.ca/
Instagram: https://www.instagram.com/iwinrealestate/ and https://www.instagram.com/erwinszeto/
Elegant Evergreen Homes - Luxury Apartments Redefining Comfort in Yelahanka, ...JagadishKR1
Experience unmatched luxury at Elegant Evergreen Homes, offering exquisite 2, 3, and 4 BHK apartments in the serene locality of Yelahanka, Bangalore. These meticulously crafted homes blend modern design with timeless elegance, providing a harmonious living environment. Enjoy top-tier amenities and a prime location, making Elegant Evergreen Homes the ideal choice for discerning homeowners.
Omaxe Sports City Dwarka stands out as a premier residential and recreational destination, offering a blend of luxury and sports-centric living. Located in the thriving area of Dwarka, this project by Omaxe Limited is designed to cater to modern lifestyle needs while promoting a healthy, active living environment.
The KA Housing - Catalogue - Listing TurkeyListing Turkey
Welcome to KA Housing, a distinguished real estate development nestled in the heart of Eyüpsultan, one of Istanbul’s most promising districts.
Just 10 minutes from the bustling city center, Eyüpsultan offers a serene escape with the convenience of urban living. The direct metro line ensures seamless connectivity to all parts of Istanbul, making it an ideal location for residents who seek both tranquility and vibrancy.
KA Housing boasts unparalleled accessibility, with proximity to Istanbul Airport only 30 minutes away, facilitating easy international travel. Effortless city access is guaranteed by direct metro and transportation links to Istanbul’s cultural and commercial hubs. Quick access to key metro lines connects you to every corner of the city within minutes, making commuting and exploring the city hassle-free.
The development offers luxurious living spaces with a range of unit layouts from 1+1 to 4+1, designed with meticulous attention to detail. Each unit features balconies or terraces, providing stunning vistas of Istanbul and enhancing the living experience. High-quality materials and superior craftsmanship ensure durability and elegance, while sound-proof insulation and high ceilings (2.95 m) offer comfort and sophistication.
Residents of KA Housing enjoy exclusive on-site amenities, including a state-of-the-art gym, outdoor swimming pool, yoga area, and walking paths. Entertainment options abound with a private cinema, children’s playground, and a variety of dining options including a café and restaurant. Security and convenience are paramount with 24/7 security, a dedicated carpark garage, and an IP intercom system.
KA Housing represents a prime investment opportunity with limited availability in a high-demand area, ensuring enduring value and potential for lucrative returns. Homes in this development provide exceptional value without compromising on quality, offering affordable luxury for discerning buyers. The construction is of the highest quality, built to the latest seismic and disaster resistance standards, ensuring safety and resilience.
The community and surroundings of KA Housing are enriched by close proximity to prestigious universities such as Haliç University, Bilgi University, and Istanbul Ticaret University, making it an ideal location for students and academics. The development is adjacent to the Alibeyköy stream leading into the Halic waters, offering serene natural escapes amidst lush greenery. Residents can enjoy the cultural richness of the area, surrounded by historical and cultural landmarks that blend leisure, nature, and culture seamlessly.
https://listingturkey.com/property/the-ka-housing/
Simpolo Tiles & Bathware
Tile ho,
toh Simpolo.
Since the first steps were taken in 1977, Simpolo Ceramics has carved its niche as a consistently growing organisation with unparalleled innovation and passion rooted in simplicity.
We endure gratification for every experience we offer, created to share something meaningful. It may not resonate with the majority, but that makes us a class apart. If only a handful were to understand the purpose of our existence, we would be proud to have found our believers. Rather, people with whom we can share our beliefs.
VISUALIZER
Design your space in your style with our very own Visualizer. Now, you can choose the tiles of your liking from our wide selection and see how they would look in a space. Select the tile from the multiple options and the visualiser will replace the surfaces in the image with the selected tiles. This way, instead of just your imagination, you can choose the tiles for your place by getting an actual picture of how they would look in a space. So, design your space the way you desire digitally and implement it in real life to get the best results!
You can also share this visualiser with others to help them design their space.
Committed to delighting customers with world-class ceramic products and services. Make Simpolo synonymous with the best quality and set new benchmarks of excellence for all stakeholders. Pursue best business practices with utmost integrity to make Simpolo an exciting organisation to work with, for vendors, channel partners, investors and employees alike.
Gain worldwide recognition in the field of ceramic building products through Research and Innovation and bring an enhanced lifestyle within reach for every household.
Sense Levent Kagithane Catalog - Listing TurkeyListing Turkey
Sense Levent offers a luxurious living experience in the heart of Istanbul’s vibrant Levent district.
This cutting-edge development seamlessly integrates modern design with natural elements, featuring live evergreen plants maintained by an advanced irrigation system, ensuring lush greenery year-round.
The building’s elegant ceramic balconies are both stylish and durable, enhancing the overall aesthetic and functionality. Residents can enjoy the 700m Sky Lounge, which provides breathtaking views of Istanbul and a perfect space to relax and unwind.
Sense Levent promotes a healthy and active lifestyle with a full gym, swimming pool, sauna, and steam room, all available in the building. The interiors are crafted with high-quality materials, ensuring a luxurious and inviting living space.
Designed with young professionals in mind, Sense Levent features 1+1 and 2+1 units with smart floor plans and balconies. The project promises high investment returns, with an expected annual return of 6.5-7%, significantly above Istanbul’s average ROI.
Located in the rapidly growing and highly desirable Levent area, the development benefits from ongoing urban regeneration projects. Its prime location offers proximity to shopping malls, municipal buildings, universities, and public transportation, adding immense value to your investment.
Early investors can take advantage of discounted units during the construction phase, with an expected capital appreciation of +45% USD upon completion. Property Turkey provides comprehensive rental management services, ensuring a seamless and profitable investment experience.
Additionally, robust legal support and significant tax advantages are available through Property Turkey’s licensed Real Estate Investment Fund. Levent is a dynamic urban hub, ideal for young professionals with its numerous corporate headquarters and shopping malls.
Sense Levent is more than just a residence; it’s a place where dreams and opportunities come to life. Contact us today to secure your place in this exclusive development and experience the best of Istanbul living. Sense Levent: Sense the Opportunity. Live the Dream.
https://listingturkey.com/property/sense-levent/
Need MCA leads? No sweat! MCAs are great for small biz funding. Learn how to snag top-notch leads: businesses needing cash, with repayment ability, decision-makers, and accurate contacts. Use content, social ads, lead platforms, partnerships, and capture processes for quality leads.
https://www.leadgeneration.media/blog/b/streamline-your-mca-sales-process-with-pre-qualified-leads
Keep Your Home Naturally Cool and Warm Out Change in Seasons
Vinra Construction is a private limited company registered under the ROC. The management has an experience of over 15 years of understanding the needs and delivering apt solutions to the end users We are providing turnkey solutions in construction fields. like Construction, Interior Designing Facility Management, Plantation Management, etc..
Vinra Construction Tech Enabled Company for Eco-Friendly Home Construction
Contact With Vinra for a Greener Future >>> Call us @ 888 4898 765
Green Homes, Islamabad Presentation .pdfticktoktips
Green Homes Islamabad offers beautifully designed 5, 8, and 10 Marla homes near the airport and motorway. Enjoy luxury, convenience, and high rental returns in a prime location.
Referans Bahcesehir which is being constructed, in the center of the most regional destination as Bahçeşehir, shines out with its central location and unique landscape including social facilities such as a fitness center, sauna, sports facilities, children’s playground and recreational areas.
Not only drawing attention for immediate surroundings including commercial centers and private schools but also providing the easily accessible location with closeness to Tem Highway and connection roads, ongoing construction of 3rd Bridge Connection roads and Metro Projects
Bahcesehir is a rising value in the great city of Istanbul… Located at a new transportation junction in the northwest of the City… Located at such a spot that the access roads for the 3rd bridge and for the 3rd Airport will reach the region in 2016. The Marmaray and the Subway will extend all the way to Referans Bahcesehir respectively in 2018 and 2019.
465 flats and 34 stores are designed with an outstanding approach and arranged with a unique perspective offering the following options: 1 plus 1, 2 plus 1, 3 plus 1, 3.5 plus 1, 4 plus 1, and 4.5 plus 1. It is planned so as to safeguard you and your loved ones based upon a modern, technological safety approach. As you experience the joy and luxury here, you will be content and feet at ease.
It is worth seeing both inside and outside with heart-warming cafes, tasty restaurants and elegant stores… And it is ready to offer a vivacious social life with a warm and cozy space design.
A folding swimming pool and indoor swimming pools, playgrounds, Turkish bath, sauna… It has them all. Everything you need for your well-being and for having a pleasant time will be at your service. You simply need to align the rhythm of life with the rhythm of Referans Bahcesehir.
https://listingturkey.com/property/referans-bahcesehir/
The SVN® organization shares a portion of their new weekly listings via their SVN Live® Weekly Property Broadcast. Visit https://svn.com/svn-live/ if you would like to attend our weekly call, which we open up to the brokerage community.
Rixos Tersane Istanbul Residences Brochure_May2024_ENG.pdfListing Turkey
Tersane Suites Residences is a luxurious real estate project located in the heart of Istanbul, next to the beautiful Golden Horn. This unique development offers hotel concept residences with Rixos management, making it the perfect choice for both homeowners and investors.
The Tersane Suites Residences offers a wide range of options, from studio apartments to spacious four-bedroom units, all designed to the highest standard. The suites are finished with high-quality materials and feature modern, open-plan living spaces, fully-equipped kitchens, and large balconies with stunning views of the city and sea.
One of the standout features of Tersane Suites Residences is the Rixos management, which provides a truly exclusive and upscale living experience. Residents will have access to a range of luxury amenities, including a fitness center, spa, and indoor and outdoor swimming pools. Plus, the on-site restaurants and cafes provide a taste of the local and international cuisine.
The Tersane Suites Residences also offers a great opportunity for investors, as it provides a rental guarantee program. This means that investors can enjoy a steady income stream, with the peace of mind that their property is being managed by a reputable and experienced team.
The location of Tersane Suites Residences is also unbeatable, with easy access to the city’s main transportation links and within close proximity to the historic center, making it the perfect base for exploring all that Istanbul has to offer.
One FNG by Group 108 Sector 142 Noida Construction UpdateOne FNG
One FNG by Group 108 is launching a new commercial project in Sector 142 Noida. Office space and high street retail shops on the FNG and Noida Expressway. For more information visit the website https://www.onefng.com/
Flat available for sale
Location- Tupudana, Ranchi
Savitri enclave
Area- 3BHK
Rate- 4000/sq.ft.
Super Build Up Area-1629 sq.ft.
Build-up area-1253 sq.ft.
Rate- 65lakh16k(approx)
Floor available- Flat available in all floor(G+12)
Balcony- 2
Washroom- 2
Parking - CAR PARKING
Amenities- Joggers track,temple, children's park,gym,banquet hall (5 Lakh)
Possession year (Handover year)- Dec 2025
Outside View from the apartment and flat balcony is very beautiful.
For more information contact AASHIYANA STAR PROPERTIES
7766900371
500 acres of brilliance await you here at Riverview City which offers modern living, effortless convenience, and a beautiful natural setting. It is a mega township by Magarpatta City in Loni Kalbhor, Pune. Enjoy easy access to work, schools, and fun while experiencing a perfect work-life balance.
Visit - magarpattacity.developerprojects.in
Urbanrise Paradise on Earth - Unveiling Unprecedented Luxury in Exquisite Vil...JagadishKR1
Immerse yourself in the epitome of luxury living at Urbanrise Paradise on Earth. These opulent 4 BHK villas, nestled off the prestigious Kanakapura Road in Bangalore, redefine elegance and sophistication. With meticulous craftsmanship, breathtaking design, and unparalleled amenities, Urbanrise Paradise on Earth offers a sanctuary where every moment is infused with luxury and serenity. Experience a life of grandeur and indulgence at this exclusive residential enclave.
Lixin Azarmehr, a Los Angeles-based real estate development trailblazer, co-founded JL Real Estate Development (JL RED) in 2015 and serves as its CEO. Her expertise has propelled the firm to specialize in luxury residential and mixed-use commercial projects, with a portfolio that features upscale retail spaces and sophisticated care facilities.
1. Information is as of September 30, 2016 except as otherwise noted.
It should not be assumed that investments made in the future will be profitable or will equal the performance of investments in this document.
Investor Presentation
November 2016
2. Forward Looking Statements and Other Disclosures
1
This presentation may contain forward-looking statements that are within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, and such statements are intended to be covered by the safe harbor provided by the same. Forward-looking statements are subject to substantial risks and uncertainties, many of which are difficult to
predict and are generally beyond management’s control. These forward-looking statements may include information about possible or assumed future results of Apollo Commercial Real Estate Finance, Inc.’s
(“ARI” or the “Company”) business, financial condition, liquidity, results of operations, plans and objectives. When used in this presentation, the words “believe,” “expect,” “anticipate,” “estimate,”
“plan,” “continue,” “intend,” “should,” “may” or similar expressions, are intended to identify forward-looking statements. Statements regarding the following subjects, among others, may be forward-
looking: ARI’s business and investment strategy; ARI’s operating results; ARI’s ability to obtain and maintain financing arrangements; the return on equity, the yield on investments and risks associated with
investing in real estate assets; and changes in business conditions and the general economy.
The forward-looking statements are based on management’s beliefs, assumptions and expectations of future performance, taking into account all information currently available to ARI. Forward-looking
statements are not predictions of future events. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to ARI. Some of these factors
are described under “Risk Factors,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in ARI’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2015 and other periodic reports filed with the Securities and Exchange Commission (“SEC”), which are accessible on the SEC’s website at www.sec.gov. If a change occurs, ARI’s business,
financial condition, liquidity and results of operations may vary materially from those expressed in ARI’s forward-looking statements. Any forward-looking statement speaks only as of the date on which it is
made. New risks and uncertainties arise over time, and it is not possible for management to predict those events or how they may affect ARI. Except as required by law, ARI is not obligated to, and does not
intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
This presentation contains information regarding ARI’s financial results that is calculated and presented on the basis of methodologies other than in accordance with accounting principles generally accepted
in the United States (“GAAP”), including Operating Earnings and Operating Earnings per share, which management believes are relevant to assessing the Company’s financial performance. Please refer to
the footnote on slide 18 for a definition of “Operating Earnings” and the reconciliation of “Operating Earnings” to the applicable GAAP financial measure set forth on slides 24 and 25.
This presentation may contain statistics and other data that in some cases has been obtained from or compiled from information made available by third-party service providers. ARI makes no representation
or warranty, expressed or implied, with respect to the accuracy, reasonableness or completeness of such information.
Past performance is not indicative nor a guarantee of future returns.
Index performance and yield data are shown for illustrative purposes only and have limitations when used for comparison or for other purposes due to, among other matters, volatility, credit or other factors
(such as number and types of securities). Indices are unmanaged, do not charge any fees or expenses, assume reinvestment of income and do not employ special investment techniques such as leveraging or
short selling. No such index is indicative of the future results of any investment by ARI.
Additional Information and Where to Find It
Copies of the documents filed by ARI with the SEC are available free of charge from the website of the SEC at www.sec.gov as well as on ARI’s website at www.apolloreit.com.
This document is for informational purposes only and shall not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any jurisdiction in which
such offer, solicitation or sale would be unlawful prior to the registration or qualification under the securities laws of any such jurisdiction.
3. Company Overview
2
Mortgage REIT with a Seven-Year Track Record as an Innovative, Creative Global CRE Debt Provider
Well Positioned for
Rising Interest Rates
Stable and Diverse
Investment Portfolio
Attractive and Steady
Dividend
$2.7 billion commercial real estate debt portfolio with a 13.3% fully levered internal rate of
return (“IRR”)(3)
Weighted average loan-to-value (“LTV”) of 64% at September 30, 2016
$1.84 annual dividend
10.9% dividend yield(4)
94% dividend payout ratio in 2015, based upon Operating Earnings
88% of loans in the portfolio have a floating interest rate, based upon face amount
50 basis point increase in LIBOR would result in approximately a $0.07 per diluted share of
common stock increase in Operating Earnings(5) annually(6)
Debt-to-common equity ratio of 1.0x(7)
Experienced Team within
Apollo Platform
First call relationships with real estate owners and operators, senior lenders and brokers
Full-scale commercial real estate debt investing platform that has deployed $12.1 billion of
capital since 2009, $1.6 billion of which was deployed in the first nine months of 2016
Overview
Equity capitalization - $1.8 billion(1)
Book value per common share - $15.94
Price/Book – 1.05x(2)
See footnotes on page 18
4. Acquisition of Apollo Residential Mortgage, Inc. (AMTG)
3
On August 31, 2016, ARI completed the acquisition of AMTG for 89.25% of AMTG’s book value
AMTG stockholders received $6.86/share in cash and ~0.417 shares of ARI common stock per share of AMTG
common stock
ARI assumed $172.5 million of AMTG’s 8.0% Series A Cumulative Redeemable Perpetual Preferred Stock
ARI issued 13.4 million shares of common stock at $16.75/share, an ~ 8% premium to book value(8) and ~ 3%
premium to the closing price(9) on August 31, 2016
At closing, Athene acquired $1.1 billion of AMTG’s non-Agency residential mortgage backed securities (“RMBS”)
and small-balance commercial MBS
As of September 30, 2016, ARI liquidated ~ 98% of the ~ $2.8 billion AMTG asset portfolio
Merger Generated ~ $400 Million of Investable Capital
Capital Raised ~ 3.5% Accretive to ARI’s Pre-Acquisition Book Value per Share(10)
See footnotes on page 18
5. Agenda
1. Commercial Real Estate Market Overview
2. ARI Strategy and Portfolio Overview
3. Financial Overview
4
6. Macro Environment Continues to Create Compelling Opportunities
Economic Backdrop
Supportive of Real Estate
Fundamentals
Fueled by job growth and positive consumer sentiment, real estate operating
fundamentals have continued to show modest improvement(11)
Supply has been limited in most markets and asset classes(12); pipelines are still
subdued(11)
Steady Capital Flows
into Real Estate
Increased capital availability for U.S. properties and attractive property yields have
continued to benefit U.S. CRE transaction volume(13)
Investor demand and stable operating fundamentals are some of the factors we
believe are driving CRE pricing gains. For many markets and property types, prices
have surpassed prior peaks
What Will Drive
Compelling Lending
Opportunities?
More than $1.1 trillion of debt is maturing over the next three years(14)
About half of near-term CMBS loan maturities have debt yields below 9%, which
will generate opportunities for mezzanine lenders(15)
Despite prolonged recovery, many lenders are maintaining their discipline with
respect to underwriting. Commercial real estate CDO and CLO issuance is benign,
which has limited the overall leverage of the industry(16)
Recent capital markets volatility as well as forthcoming regulation has tempered the
CMBS markets, which creates opportunities for non-bank lenders
We believe pricing from balance sheet lenders on senior mortgages continues to be
low, which allows borrowers to layer in mezzanine debt at an attractive blended rate
5See footnotes on page 18
8. 7
Who is Buying CRE and Who is Financing CRE
U.S. Sales Volume – Buyer Composition of U.S. Real Estate(18)
Institutional/Equity Funds
Cross-border
Private
REITs
Other
Mortgage REITs/Debt
Funds/Finance Co’s
Life Co’s
Government Agencies
Banks
CMBS
Debt Originations(19)
7% 13%
20%
12% 9% 8% 7% 7% 6% 8%
9%
9%
7% 17%
12% 14% 18% 15% 11% 5%
43%
49%
52%
39%
37% 41% 41% 44%
41% 43%
6%
6%
6%
7%
10%
8%
10% 9%
16%
9%
35%
23%
15%
25%
32% 29% 24% 25% 26%
35%
0%
20%
40%
60%
80%
100%
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016YTD
Other REITs Private Crossborder Institutional Equity Fund
$508
$181
$82
$119
$184
$244
$359
$400
$504 $500
$0.0
$100.0
$200.0
$300.0
$400.0
$500.0
$600.0
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Est.
CMBS Conduits Life Co's Commercial/Savings Banks Gov't Agencies Other
Billions
See footnotes on page 18
9. Agenda
1. Commercial Real Estate Market Overview
2. ARI Strategy and Portfolio Overview
3. Financial Overview
8
10. Lending Strategy
9
ARI’s Direct Origination Platform Offers First Mortgage and Subordinate Loans Across
a Broad Spectrum of Property Types
First Mortgage Loans Subordinate Loans
Directly Originate with Borrower or
Co-Originate with Senior Lender
Underwrite and Structure
Pro-Actively Asset
Manage
First mortgages on stabilized, cash-flowing commercial
properties or transitional properties
LTV generally from 0% up to 65%
Fixed or floating rate
All commercial property types throughout North America
and Europe
Subordinate financing (mezzanine loans or preferred
equity) on stabilized, cash-flowing commercial properties
or transitional properties
LTV generally from ~50% up to ~75%
Fixed or floating rate
All commercial property types throughout North America
and Europe
$105M M mezz loan
NYC condo construction
~ 13% IRR(3); 60% LTV
$220 MM whole loan
Miami retail assemblage
~ 16% IRR(3); 68% LTV
$152MM whole loan
NYC Hotel redevelopment
~ 14% IRR(3); 52% LTV
$133 MM whole loan
Chicago mixed use
~ 14% IRR(3); 65% LTV
See footnotes on page 18; IRRs for whole loans are levered IRRs.
11. Portfolio Overview
Net Invested Equity at Amortized Cost Basis(26)Gross Assets at Amortized Cost Basis
10
CMBS
14%
First Mortgage Loans
52%
Subordinate Loans
34%
CMBS
7%
First Mortgage
Loans
41%
Subordinate Loans
52%
See footnotes on page 18
Asset Type
($000s) Amortized Cost Borrowings
Equity at
Cost(20)
Remaining
Weighted
Average
Life
(years)(21)
Current
Weighted
Average
Underwritten
IRR(3)
Fully-
Levered
Weighted
Average
Underwritten
IRR(3)(22)
CMBS IRR
Since
Investment
Date(23)
First Mortgage Loans $ 1,426,990 $ 690,882 $ 736,108 2.5 13.0% 15.6% NA
Subordinate Loans(24)(25) 918,480 - 918,480 3.4 12.4 12.4 NA
CMBS 395,160 330,155 127,329 2.0 6.2 6.2 10.7%
Investments at
September 30, 2016 $ 2,740,630 $ 1,021,037 $ 1,781,917 2.7 Years 12.2% 13.3%
12. Portfolio Diversification
Property Type by Net Equity
11
Loan Position and Rate Type(26)(27)
NYC
34%
South
-east
4%
West
6%
South
-west
2%
Mid-
west
16% Mid-
Atlantic
14%
North
-east
5%
Inter-
national
17%
Securities - 7%
85%
Floating
Rate
15%
Fixed
Rate
Other(2)
5%
Securities
7%
Multifamily
12%
Industrial
4%
Hotel
19%
Mixed Use
8%
Office
4%
Healthcare
5%
Retail
10%
Residential - for sale
26%
Senior Loan Fixed
6%
Subordinate Loan
Fixed
6%
Subordinate Loan
Floating
33%
Senior Loan
Floating
55%
See footnotes on page 18
13. $318,220
$440,320
$675,855
$1,066,056
$1,591,833
$1,805,685
59%
56%
58% 58%
65%
64%
50%
55%
60%
65%
70%
75%
80%
$-
$200,000
$400,000
$600,000
$800,000
$1,000,000
$1,200,000
$1,400,000
$1,600,000
$1,800,000
$2,000,000
2011 2012 2013 2014 2015 Q3 2016
First Mortgage Loans Subordinate Financing CMBS
Other Weighted Average LTV
Portfolio Evolution with Consistent Returns
Past performance is not indicative nor a guarantee of future results. See footnotes on page 18
Weighted Average Levered IRR and Return on Equity (3)(29)
ARI has shifted its portfolio composition to capitalize on market opportunities and generate attractive, risk-
adjusted returns, which have remained constant at the corporate and investment level
Net Equity Invested
(28)
12
14.2% 14.1% 14.1%
13.4%
13.8%
13.3%
8.9% 9.2% 9.1%
10.5%
11.8%
13.0%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
16.0%
2011 2012 2013 2014 2015 Q3 2016
Weighted Average Levered IRR Return on Equity
15. 14
Capital Structure
Secured Credit Facilities
$1.0 Billion Outstanding
3.0% W/A Rate
5.50% Convertible Notes
$249 Million
Series A, Series B & Series C
Cumulative Redeemable
Perpetual Preferred Stock
$458.8 Million
Convertible to common stock – conversion ratio of 56.5584 ($17.68 effective conversion price)
Matures in May 2019
Series A – publicly sold in July 2012; 8.625% rate, callable August 1, 2017
Series B – privately placed in September 2015; 8.00% rate, callable September 2020
Series C – assumed from AMTG transaction in August 2016, originally issued in September 2012;
8.00% rate, callable September 20, 2017
80,802,311 shares issued and outstanding at September 30, 2016
10.9% dividend yield(4)
Debt to Common Equity Ratio(7): 1.0x
Fixed Charge Coverage: 2.2x
Common Stock
$1.3 Billion
See footnotes on page 18
Facility ($000s) MaximumSize Outstanding Balance Maturity(30)
W/A Rate(31)
Loans
JP Morgan(32)
943,000$ 648,086$ Jan-19 L+2.26%
Goldman Sachs 42,796 Apr-19 L+3.50%
Deutsche Bank 300,000 - Sep-19 N/A
Subtotal 1,243,000$ 690,882$ L+2.33%
Securities
UBS 133,899$ Sep-18 2.79%
Deutsche Bank CMBS 196,256 Apr-18 3.66%
Subtotal 330,155$ 3.31%
Total Borrowings at September 30, 2016(33)
1,013,162$ 3.01%
16. Innovative Capital Raising
Private Placement
~$50 million of
common stock at
book value when
common shares were
trading at .97x book
value
Preferred Stock
~$86.3 million public
offering of 8.625%
Series A Cumulative
Redeemable Perpetual
Preferred Stock
Convertible Notes
Two offerings of
~$255 million of
5.50% Convertible
Senior Unsecured
Notes
Private Placement
~$350 million of
common and 8.0%
preferred stock with
a sovereign wealth
fund
AMTG Merger
~$400 million of
capital from common
stock issuance at
1.08x book value and
assumption of 8.0%
preferred stock
Since 2011, ARI has continued to find innovative ways to raise over $1.1 billion of debt and equity capital
15See footnotes on page 18
17. $0.45
$0.44
$0.45
$0.53
$0.48
$0.51 $0.51
$0.52
$0.40
$0.44 $0.44 $0.44
$0.46 $0.46 $0.46 $0.46
$0.32
$0.34
$0.36
$0.38
$0.40
$0.42
$0.44
$0.46
$0.48
$0.50
$0.52
$0.54
$0.56
Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016
Operating Earings per share of common stock Dividend per share of common stock
16
Growth in Operating Earnings Has Led to Growth in Dividends
Operating Earnings and Dividends per share of Common Stock (5)
(34) (36)
Increased Dividend 15% Since Q4 2014
Consistently Earning Dividend
(35)
See footnotes on page 18
18. 17
Investment Highlights
10.9% Dividend Yield(4)
Well Positioned for Rising Interest Rates
Demonstrated Ability to Access Attractively Priced Capital
Seven-Year Track Record as an Innovative, Creative Global CRE Debt Provider
Stable and Diverse $2.7 Billion Investment Portfolio With ~ 13.3% Levered IRR(3)
“First-Call” Relationships with Real Estate Owners and Operators, Senior Lenders and Brokers
See footnotes on page 18
19. 18
Footnotes
(1) Calculated based upon the market value of common shares on November 4, 2016 and the liquidation preference of the outstanding Series A, Series B and Series C preferred stock.
(2) Based upon the closing price on November 4, 2016 and the September 30, 2016 book value per share of common stock of $15.94.
(3) Internal rate of return ("IRR") is the annualized effective compounded return rate that accounts for the time-value of money and represents the rate of return on an investment over a holding period expressed as a percentage of the investment. It is the discount rate that makes the
net present value of all cash outflows (the costs of investment) equal to the net present value of cash inflows (returns on investment). It is derived from the negative and positive cash flows resulting from or produced by each transaction (or for a transaction involving more than
one investment, cash flows resulting from or produced by each of the investments), whether positive, such as investment returns, or negative, such as transaction expenses or other costs of investment, taking into account the dates on which such cash flows occurred or are
expected to occur, and compounding interest accordingly. The underwritten IRR for the investments shown in the table on slide 10 reflect the returns underwritten by the Manager, taking into account leverage and calculated on a weighted average basis assuming no dispositions,
early prepayments or defaults but assuming that extension options are exercised and that the cost of borrowings remains constant over the remaining term. With respect to certain loans, the underwritten IRR calculation assumes certain estimates with respect to the timing and
magnitude of future fundings for the remaining commitments and associated loan repayments, and assumes no defaults. There can be no assurance that the actual IRRs will equal the underwritten IRRs shown in the table. See “Item 1A-Risk Factors-The Company may not achieve
its underwritten internal rate of return on its investments which may lead to future returns that may be significantly lower than anticipated” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 for a discussion of some of the factors that
could adversely impact the returns received by the Company from the investments shown in the table or elsewhere in this presentation over time.
(4) Based upon the $1.84 annual dividend per share of common stock and the closing stock price on November 4, 2016.
(5) Operating Earnings is a non-GAAP financial measure that is used by the Company to approximate cash available for distribution and is defined by the Company as net income available to common stockholders, computed in accordance with GAAP, adjusted for (i) equity-based
compensation expense (a portion of which may become cash-based upon final vesting and settlement of awards should the holder elect net share settlement to satisfy income tax withholding), (ii) any unrealized gains or losses or other non-cash items included in net income
available to common stockholders, (iii) unrealized income from unconsolidated joint ventures, (iv) foreign currency gains/losses, other than realized gains/(losses) related to interest income, (v) the non-cash amortization expense related to the reclassification of a portion of the
convertible senior notes to stockholders’ equity in accordance with GAAP; and (vi) provisions for loan loss. Please see slides 24 and 25 for a reconciliation of Operating Earnings and Operating Earnings per Share to GAAP Net Income and GAAP Net Income per share.
(6) Based upon the Company’s portfolio as of September 30, 2016, any such hypothetical impact on interest rates on the Company’s variable rate borrowings does not consider the effect of any change in overall economic activity that could occur in a rising interest rate
environment. Further, in the event of a change in interest rates of that magnitude, the Company may take actions to further mitigate the Company’s exposure to such a change. However, due to the uncertainty of the specific actions that would be taken and their possible effects,
this analysis assumes no changes in the Company’s financial structure.
(7) Debt to common equity is net of participation sold.
(8) Premium to June 30, 2016 book value per share of common stock of $15.51.
(9) Premium to $16.30 closing common stock price on August 31, 2016.
(10) Based upon the June 30, 2016 book value per share of common stock and including the accretion from the issuance of 13.4 million shares of ARI’s common stock and the proceeds from the purchase of AMTG’s assets at a discount to book value and subsequent sale.
(11) Source: Green Street Advisors Commercial Property Outlook, February 29, 2016.
(12) Source: REIS as of May 19, 2016.
(13) Source: Eastdil Secured Capital Markets Outlook, June, 2016.
(14) Source: TREPP.
(15) Source: Bloomberg, Morgan Stanley Research.
(16) Source: Commercial Mortgage Alert.
(17) Source: Real Capital Analytics.
(18) Source: Eastdil
(19) Source: Eastdil
(20) CMBS includes $62,324 of restricted cash related to the Company’s master repurchase agreements with UBS AG (the “UBS Facility”) and Deutsche Bank (the “DB CMBS Facility”).
(21) Remaining Weighted Average Life assumes all extension options are exercised.
(22) Represents an underwritten levered weighted average IRR. The Company's ability to achieve the underwritten levered weighted average IRR additionally depends upon the availability of the Company’s master repurchase agreement with JPMorgan Chase Bank, N.A. (the
JPMorgan Facility”) or any replacement facility with similar terms with regard to its portfolio of first mortgage loans. Without such availability, the levered weighted average underwritten IRR will be lower than the amount shown.
(23) IRR calculated from date of investment in 2015 through September 30, 2016 and includes the historical and projected cash flows for the CMBS held.
(24) Subordinate loans are net of a participation sold during February 2015. The Company presents the participation sold as both assets and non-recourse liabilities because the participation does not qualify as a sale according to GAAP. At September 30, 2016, the Company had
one such participation sold with a carrying amount of £19,626 ($25,459).
(25) Subordinate loans also include CMBS, held-to-maturity, which are net of a participation sold during June 2014. At September 30, 2016, the Company presented the participation sold with a carrying amount of $5,465.
(26) Subordinate loans include CMBS, held-to-maturity and are net of participations sold of $110.9 million. ARI presents the participations sold as both assets and non-recourse liabilities because the participation does not qualify as a sale according to GAAP.
(27) Based upon face amount of loans; does not include CMBS, but does include CMBS, held-to-maturity.
(28) Other includes a repurchase agreement investment secured by collateralized debt obligation or CDO bonds and equity investment in Bremer Kreditbank AG (“BKB Bank”).
(29) Return on common equity is calculated as Operating Earnings (see definition in footnote 5) for the period as a percentage of average stockholders’ equity for the period.
(30) Assumes extension options are exercised.
(31) Assumes one-month LIBOR at September 30, 2016 was 0.53%.
(32) The debt balance as of September 30, 2016, includes $143 million of borrowings for the first mortgage loans secured by an assemblage of properties in the Design District of Miami that does not count toward the maximum capacity under the JPMorgan Facility.
(33) Total balance less $7,875 in deferred financing costs.
(34) Operating Earnings per share for the quarter ended March 31, 2016 as reported on this chart excludes $0.07 of expenses associated with ARI’s acquisition of AMTG. Including those expenses, Operating Earnings for the quarter ended March 31, 2016 was $0.44 per share of
common stock.
(35) Operating Earnings per share for the quarter ended June 30, 2016 as reported on this chart excludes $0.02 of expenses associated with ARI’s acquisition of AMTG. Including those expenses, Operating Earnings for the quarter ended June 30, 2016 was $0.49 per share of
common stock.
(36) Operating Earnings per share for the quarter ended September 30, 2016 as reported on this chart excludes $0.07 of expenses associated with ARI’s acquisition of AMTG. Including those expenses, Operating Earnings for the quarter ended September 30, 2016 was $0.45 per
share of common stock.
21. Loan Portfolio – Loan Level LTV (Through Last Invested Dollar)
20
Senior Loans
(1) LTV is based upon the fully committed loan amount of $133,000.
(2) This includes four first mortgage loans with outstanding balances of $85,770, $23,000, $7,500 and $5,910, respectively, secured by cross collateralized retail parcels. LTV is based upon fully committed loan amount of $128,910.
(3) This whole loan includes a first mortgage with an outstanding balance of $101,764 and a mezzanine loan with an outstanding balance of $6,374.
(4) LTV is based upon the fully committed loan amount of $105,000.
(5) This whole loan includes a first mortgage loan with an outstanding balance of $49,706 and a mezzanine loan with an outstanding balance of $5,000.
(6) Original commitment was $62,400. Current balance reflects original commitment net of proceeds from unit sales.
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Description ($ in thousands) Location
Balance at
9/30/2016 Starting LTV Ending LTV
First Mortgage - Retail Florida 220,000$ 0% 68%
First Mortgage - Retail Ohio 165,000$ 0% 55%
First Mortgage - Mixed-use(1)
Illinois 128,000$ 0% 65%
First Mortgage - Retail(2)
New York 122,180$ 0% 60%
First Mortgage - Hotel(3)
New York 108,138$ 0% 52%
First Mortgage - Destination homes Various 91,015$ 0% 47%
First Mortgage - Hotel(4)
New York 78,140$ 0% 71%
First Mortgage - Destination homes New York/Hawaii 59,500$ 0% 69%
First Mortgage - Multifamily(5)
North Dakota 54,706$ 0% 100%
First Mortgage - Office Virginia 54,000$ 0% 66%
First Mortgage - Condominium Maryland 51,419$ 0% 67%
First Mortgage - Condominium Maryland 49,893$ 0% 63%
First Mortgage - Office New York 45,069$ 0% 52%
First Mortgage - Retail Florida 45,000$ 0% 75%
First Mortgage - Hotel St. Thomas 42,000$ 0% 62%
First Mortgage - Retail New York 40,600$ 0% 53%
First Mortgage - Multifamily New York 34,500$ 0% 72%
First Mortgage - Hotel Pennsylvania 34,000$ 0% 65%
First Mortgage - Office Massachusetts 28,570$ 0% 67%
First Mortgage - Condominium(6)
New York 3,175$ 0% 14%
Total/Weighted Average 1,454,905$ 64%
22. Loan Portfolio – Loan Level LTV (Through Last Invested Dollar)
21
Subordinate Loans
(1) LTV is based upon the fully committed loan amount of $105,000; both loans are secured by the same property. The $30,000 loan is structured as a corporate loan and has additional collateral.
(2) Based upon £55.0 million face amount converted to USD based upon the conversion rate on September 30, 2016.
(3) Other includes a loan secured by a portfolio of indoor waterpark resorts.
(4) This is CMBS, held-to-maturity and is net of a participation sold. ARI presents the participation sold as both assets and non-recourse liabilities because the participation does not qualify as a sale according to GAAP.
(5) LTV is based upon the fully committed loan amount of $75,000.
(6) Based upon £19.8 million face amount converted to USD based upon the conversion rate on September 30, 2016, net of participation sold.
(7) Based upon the fully committed loan amount of $77,000.
(8) Mezzanine loan and preferred equity are secured by the same portfolio of properties.
(9) Other includes a loan on a ski resort.
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%Description ($ in thousands) Location
Balance at
9/30/2016 Starting LTV Ending LTV
Subordinate - Condo development(1)
New York 96,856$ 50% 60%
Subordinate - Pre-development loan(2)
London 71,346$ 36% 67%
Subordinate - Other(3)
Various 75,000$ 64% 70%
Subordinate - Hotel(4)
Aruba 61,763$ 33% 57%
Subordinate - Condo conversion New York 57,750$ 38% 46%
Subordinate - Multifamily New York 55,000$ 33% 81%
Subordinate - Condo development(5)
New York 50,616$ 26% 50%
Subordinate - Hotel New York 50,000$ 30% 73%
Subordinate - Industrial portfolio New York 45,000$ 61% 79%
Subordinate - Healthcare portfolio(6)
UK 43,941$ 51% 69%
Subordinate - Healthcare portfolio Various 38,858$ 55% 60%
Subordinate - Condo conversion(7)
New York 37,646$ 50% 62%
Subordinate - Industrial portfolio Various 32,000$ 63% 71%
Subordinate - Condo development(1)
New York 30,000$ 60% 63%
Subordinate - Hotel Arizona 25,000$ 46% 58%
Subordinate - Hotel portfolio Minnesota 23,947$ 55% 66%
Subordinate - Multifamily(8)
Florida 22,000$ 66% 80%
Subordinate - Hotel Washington D.C. 20,000$ 61% 69%
Subordinate - Hotel California 20,000$ 58% 74%
Preferred Equity - Multifamily(8)
Florida 15,500$ 80% 89%
Subordinate - Other(9)
Montana 15,000$ 41% 55%
Subordinate - Office New York 14,000$ 60% 69%
Subordinate - Office Missouri 9,454$ 58% 68%
Subordinate - Mixed-use North Carolina 6,525$ 61% 73%
Total/Weighted Average 917,202$ 65%
23. 22
Consolidated Balance Sheet
(in thousands—except share and per share data)
September 30, 2016 December 31, 2015
Assets: (unaudited)
Cash 254,643$ 67,415$
Restricted cash 62,324 30,127
Securities, at estimated fair value 347,456 493,149
Securities, held-to-maturity 147,190 153,193
Commercial mortgage loans, held for investment 1,426,990 994,301
Subordinate loans, held for investment 882,214 931,351
Investment in unconsolidated joint venture 23,765 22,583
Derivative assets 5,037 3,327
Interest receivable 18,025 16,908
Other assets 31,303 236
Total Assets 3,198,947$ 2,712,590$
Liabilities and Stockholders' Equity
Liabilities:
Borrowings under repurchase agreements (net of deferred financing costs of $7,875 in 2016 and $7,353 in
2015, respectively) 1,013,162$ 918,421$
Convertible senior notes, net 249,528 248,173
Participations sold 110,924 118,201
Accounts payable and accrued expenses 26,367 9,246
Payable to related party 5,903 5,297
Dividends payable 46,028 37,828
Total Liabilities 1,451,912 1,337,166
Stockholders' Equity:
Preferred stock, $0.01 par value, 50,000,000 shares authorized:
Series A Preferred stock, 3,450,000 shares issued and outstanding ($86,250 aggregate liquidation preference)
in 2016 and 2015 35 35
Series B Preferred stock, 8,000,000 shares issued and outstanding ($200,000 aggregate liquidation
preference) in 2016 and 2015 80 80
Series C Preferred stock, 6,900,000 shares issued and outstanding ($172,500 aggregate liquidation
preference) in 2016 69
Common stock, $0.01 par value, 450,000,000 shares authorized 80,826,566 and 67,195,252 shares issued and
outstanding in 2016 and 2015, respectively 808 672
Additional paid-in-capital 1,803,667 1,410,138
Retained earnings (accumulated deficit) (54,950) (32,328)
Accumulated other comprehensive loss (2,674) (3,173)
Total Stockholders' Equity 1,747,035 1,375,424
Total Liabilities and Stockholders' Equity 3,198,947$ 2,712,590$
24. 23
Consolidated Statement of Operations
September 30,
2016
September 30,
2015
September 30,
2016
September 30,
2015
Net interest income:
Interest income from securities 8,029$ 8,293$ 23,685$ 24,846$
Interest income from securities, held to maturity 2,875 2,956 8,597 9,050
Interest income from commercial mortgage loans 27,460 15,184 72,727 37,246
Interest income from subordinate loans 32,207 25,445 89,649 65,206
Interest expense (17,256) (13,187) (47,620) (36,287)
Net interest income 53,315 38,691 147,038 100,061
Operating expenses:
General and administrative expenses (includes $1,828 and $5,434 of
equity-based compensation in 2016 and $756 and $2,695 in 2015,
respectively) (8,352) (2,099) (21,456) (6,512)
Management fees to related party (5,903) (4,097) (16,374) (11,325)
Total operating expenses (14,255) (6,196) (37,830) (17,837)
Income from unconsolidated joint venture 80 108 207 495
Other income 309 239 334 252
Provision for loan losses - - (15,000) -
Realized loss on sale of securities (225) - (225) (443)
Unrealized loss on securities (9,798) (6,926) (36,601) (5,792)
Foreign currency gain/(loss) (4,369) (2,165) (21,926) 3,424
Bargain purchase gain 40,021 - 40,021 -
Gain/(loss) on derivative instruments (includes unrealized
gains/(losses) of ($10,297) and $1,731 in 2016 and $(2,096) and
$4,144 in 2015) 4,815 2,096 22,831 (4,144)
Net income 69,893$ 25,847$ 98,849$ 76,016$
Preferred dividends (9,310) (2,304) (20,985) (6,023)
Net income available to common stockholders 60,583$ 23,543$ 77,864$ 69,993$
Basic and diluted net income per share of common stock 0.83$ 0.39$ 1.11$ 1.24$
Basic weighted average shares of common stock outstanding 71,919,549 59,355,613 68,913,362 55,818,731
Diluted weighted average shares of common stock outstanding 72,861,611 59,934,008 69,865,603 56,415,082
Dividend declared per share of common stock 0.46$ 0.44$ 1.38$ 1.32$
Three months ended Nine months ended
(unaudited)
25. 24
Reconciliation of Operating Earnings to Net Income
September 30, 2016
Earnings Per Share
(Diluted) September 30, 2015
Earnings Per Share
(Diluted)
Operating Earnings:
Net income available to common stockholders 60,583$ 0.83$ $23,543 0.39$
Adjustments:
Equity-based compensation expense 1,828 0.03 756 0.01
Unrealized loss on securities 9,798 0.13 6,926 0.12
Unrealized (gain)/loss on derivative instruments (4,815) (0.07) (2,096) (0.04)
Foreign currency loss, net 4,861 0.07 2,165 0.04
Bargain purchase gain (40,021) (0.55) - -
Amortization of convertible senior notes related to equity reclassification 590 0.01 556 0.01
Income fromunconsolidated joint venture (80) - (108) -
Total adjustments: (27,839) (0.38) 8,199 0.14
Operating Earnings 32,744$ 0.45$ 31,742$ 0.53$
Merger-related expenses 4,925 0.07 - -
Operating Earnings excluding merger-relatedexpenses 37,669$ 0.52$ 31,742$ 0.53$
Basic weighted average shares of common stock outstanding 71,919,549 59,355,613
Diluted weighted average shares of common stock outstanding 72,861,611 59,934,008
Three Months Ended
In order to evaluate the effective yield of the portfolio, the Company uses Operating Earnings to reflect the net investment income of the Company’s portfolio as adjusted to include the net interest expense related to the Company’s derivative instruments. Operating
Earnings allows the Company to isolate the net interest expense associated with the Company’s swaps in order to monitor and project the Company’s full cost of borrowings. The Company also believes that investors use Operating Earnings or a comparable
supplemental performance measure to evaluate and compare the performance of the Company and its peers and, as such, the Company believes that the disclosure of Operating Earnings is useful to its investors.
A significant limitation associated with Operating Earnings as a measure of the Company’s financial performance over any period is that it excludes net realized and unrealized gains (losses) from investments. In addition, the Company’s presentation of Operating
Earnings may not be comparable to similarly-titled measures of other companies, who may use different calculations. As a result, Operating Earnings should not be considered as a substitute for the Company’s GAAP net income as a measure of its financial
performance or any measure of its liquidity under GAAP.
Beginning with the quarter ended September 30, 2016, the Company has slightly modified its definition of Operating Earnings to include realized gains/(losses) on currency swaps related to interest income on investments denominated in a currency other than U.S.
dollars. The Company believes that including the effects of realized gains/(losses) on currency swaps related to interest income more accurately reflects the Company's investment income for a particular period and will allow investors to more easily compare its
operating results over various periods. The effects of such unrealized gains/(losses) in prior periods were not material to the Company's financial results. The Company intends to apply this modified definition for Operating Earnings for all future periods.
26. 25
Reconciliation of Operating Earnings to Net Income
September 30, 2016
Earnings Per Share
(Diluted) September 30, 2015
Earnings Per Share
(Diluted)
Operating Earnings:
Net income available to common stockholders 77,864$ 1.11$ 69,993$ 1.24$
Adjustments:
Equity-based compensation expense 5,434 0.08 2,695 0.05
Unrealized (gain)/loss on securities 36,601 0.53 5,792 0.10
Provision for loan losses 15,000 0.22 - -
Unrealized (gain)/loss on derivative instruments (22,831) (0.33) 4,144 0.07
Foreign currency (gain)/loss, net 22,417 0.33 (3,424) (0.06)
Bargain purchase gain (40,021) (0.59) - -
Amortization of convertible senior notes related to equity reclassification 1,745 0.03 1,642 0.03
Income fromunconsolidated joint venture (207) - (495) (0.01)
Total adjustments: 18,138 0.27 10,354 0.18
Operating Earnings 96,002$ 1.38$ 80,347$ 1.42$
Merger-related expenses 11,350 0.16 - -
Operating Earnings excluding merger-relatedexpenses 107,352$ 1.54$ 80,347$ 1.42$
Basic weighted average shares of common stock outstanding 68,913,362 55,818,731
Diluted weighted average shares of common stock outstanding 69,865,603 56,415,082
Nine Months Ended