HomeworkMarketHow it works.Pricing.FAQ.Homework Answers.Lo

HomeworkMarket
How it works.Pricing.FAQ.Homework Answers.Log in / Sign up
.cls-1{fill:none;stroke:#001847;stroke-
linecap:square;stroke-miterlimit:10;stroke-width:2px}
Bank Case Assignment
Ratche93
.cls-1{fill:#dee7ff}.cls-2{fill:#ff7734}.cls-
3{fill:#f5a623;stroke:#000}

CaseRequirements.pdf
Home>Business & Finance homework help>Bank Case
Assignment
What is this Project’s Objective?
This project is designed to improve your ability to analyze a
particular bank's performance. The
emphasis should be to explore your bank from a regulator’s
point of view. In that respect you
should address the six CAMELS components and try to identify
any "red flags" that could indicate
potential problems in your bank. The Excel file under the name
of “Bank Financial Analysis”
should be used to capture the financial data for your bank and to
show the associated financial
ratios. You should be able to find all your data in your bank’s
Uniform Bank Performance Report
(UBPR) which is available at www.ffiec.gov. Your written
report should be no less than 5 pages
long (typed, double-spaced) not including the Excel worksheet.
The six CAMELS components
are: Capital adequacy; Asset quality; Management quality;
Earnings record; Liquidity position;
and Sensitivity to market risk. Following is a more detailed
listing of the items that you need to
address:
A. Liquidity

Consider your bank’s Uniform Bank Performance Report
(UBPR) and provide an overview of your
bank’s liquidity by reviewing the following areas:
1. Liquidity and Funding Ratios especially the Net Non-Core
Funding Dependence
and Loan to Assets Ratios – The first ratio measures the degree
to which the bank is
funding longer-term assets (loans, securities that mature in more
than one year, etc.) with
non-core funding. Non-core funding includes funding that can
be very sensitive to
changes in interest rates such as brokered deposits, CDs greater
than $100,000, and
borrowed money. Higher ratios reflect a reliance on funding
sources that may not be
available in times of financial stress or adverse changes in
market conditions. What are
the trends in these ratios? How do they compare to the peer?
2. The availability of liquid assets readily convertible to cash
without undue loss-
Consider Federal funds sold, available for sale securities, loans
for sale, etc.
3. Core deposit/asset growth - Are core deposits capable of
funding anticipated asset
growth?
4. Diversification of funding sources - A bank with strong
liquidity has a strong core
deposit base, established borrowings lines, and procedures in
place for acquiring
internet-based or other forms of emergency borrowing.

5. External Forces - Economic conditions, competition,
marketing efforts, etc. have a
material impact on the need for liquidity going forward.
You should also take a look at your textbook’s continuing case
assignment for chapter 11 which
discusses various bank liquidity indicators.
B. Sensitivity to Market Risk
Sensitivity to Market Risk - refers to the risk that changes in
market conditions could adversely
impact earnings and/or capital. Market Risk encompasses
exposures associated with changes in
interest rates, foreign exchange rates, commodity prices, equity
prices, etc. While all of these
items are important, the primary risk in most banks is interest
rate risk (IRR). In the most
simplistic terms, interest rate risk is a balancing act. Banks are
trying to balance the quantity of
http://www.ffiec.gov/�
repricing assets with the quantity of repricing liabilities. For
example, when a bank has more
liabilities repricing in a rising rate environment than assets
repricing, the net interest margin (NIM)
shrinks. Conversely, if your bank is asset sensitive in a rising
interest rate environment, your NIM
will improve because you have more assets repricing at higher
rates.
Use your textbook’s continuing case assignment for chapter 7
and discuss sensitivity to market
risk for your institution.

In this section look for red flags such as a substantial change in
the NIM - Look for substantial
decreases or increases in the NIM. Changes in both directions
could indicate that the bank is
taking on more IRR than expected. Keep in mind, however, that
significant changes in the NIM
are not necessarily related to IRR. Changes in the balance sheet
such as changing the
percentage of earning assets, changing the risk profile, or
changing the quantity of non-interest
bearing funds can all affect the NIM.
It should be noted that there are many ways to monitor exposure
to IRR. Measurement systems
vary in complexity from very simple methods such as a gap
model, to very sophisticated models
such as a simulation or duration analysis. A simple gap model is
presented below to show the
exposure that we are trying to measure.
Repricing Time Frame
Account Balance 0-12
months
1-5 years >5 years
Cash 13,000
Investments 26,000 10,000 12,000 4,000
Loans 170,000 94,000 68,000 8,000
Federal funds 1,200 1,200 0 0
Premises 2,000 0 0 0
Other Assets 5,000 0 0 0
Totals 217,200 105,200 80,000 12,000

Deposits 160,000 132,000 28,000 0
Borrowings 35,000 20,000 15,000 0
Other Liabilities 4,000 0 0 0
Totals 199,000 152,000 43,000 0
Gap (RSA-RSL) (46,800) 37,000 12,000
Cumulative Gap (46,800) (9,800) 2,200
Gap Ratio (Gap/Earning
Assets)
-23.7%
The chart above shows a gap ratio of negative 23.7%, indicating
a significant amount of liability
sensitivity over the next 12 months. During this time,
management will have to reprice
approximately $152 million in liabilities but will have only
$105 million in assets reprice. This chart
suggests that a rising interest rate environment would have a
negative impact on interest
margins. Specifically, with an additional $46.8 million in
liabilities repricing, the model predicts that
a 100 basis point rise in rates would cost the bank an estimated
$468,000 in income.
C. Earnings
In this section, you need to evaluate earnings by assessing:
• The level, trend, and stability of earnings - Look for earnings
fluctuations and try to

determine the cause of those fluctuations.
• The quality and sources of earnings - Are the primary sources
of income from normal
banking activities that you can rely on in the future? Try to
assess the amount that is
attributable to non-recurring sources - like extraordinary gains
or investment trading
activities.
• The ability to augment capital through retained earnings - This
factor is very
important, especially in times of rapid growth or increasing
risk.
• The exposure to market risks - For most banks, this exposure
is centered in interest
rate risk. Maintaining higher levels of interest rates risk can
create dramatic swings in
income and could have negative implications for future
earnings.
• The provisions for loan losses - If the allowance for loan
losses is not adequate for the
risk identified in the loan portfolio, additional provisions will
be necessary, which will lower
net income.
Look at your bank’s Uniform Bank Performance Report and
focus on some key earnings ratios
that will help you monitor earnings performance. One fairly
standard approach to this analysis is
to follow what regulators typicaly refer to as the "Earnings
Analysis Trail". It focuses on the
following five items found on the Summary Ratios page of the
UBPR under Earnings and

Profitability.
Net Income
Logically, the first item to look at is the bottom line to
determine how well the bank is doing
overall. The line item listed as Net Income in the Earnings and
Profitability section is also known
as Return on Assets (ROA). The ratio is calculated by dividing
net income (after all expenses and
taxes) by average assets.
Net Interest Income
The second step on this earnings analysis trail is the line item
Net Interest Income (NII). This ratio
is calculated by subtracting total interest expense from total
interest income and dividing the
result by average assets.
Non-Interest Income
The line item for Non-Interest Income mainly consists of
service charges and miscellaneous
account fees and is usually the second major type of bank
income. Like the other ratios we have
seen, this ratio is measured as a percentage of average assets.
Overhead Expenses
Overhead is accounted for as Non-Interest Expense on the
UBPR. This item includes all
operating expenses except for interest expense and provisions
for loan losses. This line item
includes expenses such as salaries, depreciation, consulting
fees, and supplies. This ratio is
more fully detailed on page 4 of the UBPR.
Provision for Loan Losses
Another item that you need to discuss in the Earnings and
Profitability section is the Provision for
Loan Losses. Your main concern here is whether the provisions
are adequate to maintain the

Allowance for Loan Losses at an appropriate level. If the
allowance is too low relative to risk in
the loan portfolio, additional provisions will be necessary,
which must be taken out of earnings.
As you are discussing earnings and profitability, you should
specifically address any items with
significant changes. In that respect, you could answer questions
such as:
- What has caused the change in net income? What is the reason
for the increase or
decrease in overhead expenses?
- Review the following ratios:
• Yield on Total Loans
• Personnel Expenses as a Percent of Average Assets
- Has the yield on total loans and leases increased or decreased
during this period? At
the same time what happened to the interest income as a percent
of average assets
(Summary Page)?
- What are the reasons for the rise or drop in Non-Interest
Expense?
Finally, use your textbook’s continuing case assignment for
chapter 6 and discuss some of the
remaining profitability ratios shown there such as ROE; and the
breakdowns of ROA; ROE; and
net profit margin for your institution.

D. Asset Quality
The assessment of asset quality involves much more than simply
calculating past due and
adverse classification ratios. In addition to assessing trends in
classified assets, delinquent loans,
and credit concentrations, the asset quality component takes
into account management's ability
to underwrite and administer credits in a prudent and sound
manner. In that respect, the
regulators will examine a bank’s loan policies, loan portfolios
and the adequacy of the allowance
for loan and lease losses
The UBPR is a good starting point to begin extracting asset
quality information. It is a very useful
tool for identifying trends or outlying performance issues
relative to a group of similar banks.
Examiners use the UBPR to plan for examinations by
identifying areas with potential credit
exposure. Nonetheless, the UPBR will only take you so far in
painting a picture of asset quality.
Several financial ratios relating to asset quality are avail able in
the UBPR. These ratios provide
detail on balance sheet composition, off-balance sheet
commitments, delinquencies, charge-offs,
and portfolio mix. Four ratios to focus on when assessing asset
quality include:
1. Asset Growth Rate - This ratio details the change in total
assets over the past 12
months.
2. Non-current Loans and Leases to Gross Loans and Leases -
This ratio reflects the

percentage of loans that are 90 days or more past due, or are no
longer accruing interest.
3. Net Losses to Average Total Loans and Leases - This ratio
presents the level of net
losses, on an annualized basis, as a percentage of the total
portfolio. It takes into
consideration any recoveries on prior period losses.
4. Loan and Lease Allowance to Total Loans - This ratio
measures the allowance
available to absorb loan losses relative to total loans
outstanding.
In relation to these ratios, answer the following questions:
- Asset Growth Rate - What is the rate of asset growth and how
would you characterize
this growth?
- What category dominated asset growth?
- Non-current Loans to Gross Loans - How would you
characterize the level of
delinquencies?
- Net Losses to Average Total Loans - What has the trend
been?
- Loan and Lease Allowance to Total Loans and Leases - What
conclusions can you draw
about the adequacy of the allowance?
Of course, UBPR analysis is a starting point. You should also
review your textbook which
discusses the various bank assets in more detail.

E. Capital
After reviewing the previous four components, you should have
developed a good idea as to what
this bank's risk profile looks like. You will know whether they
have weak or strong earnings
record, any asset quality or liquidity problems and what the
exposures are. The level of capital
that would be considered satisfactory will vary according to the
level of risk in a bank. Of course,
the higher the risk, the greater the level of support required.
Keep this in mind when you look at
your bank's Uniform Bank Performance Report (UBPR). Even
though a given bank's capital ratios
are higher than peer, it does not mean that the bank has
satisfactory capital. Peer ratio
comparisons don't consider your bank's risk profile and don't
provide a conscious assessment of
a bank's capital position. It is not unusual that a bank with
greater than peer capital levels might
receive a lower capital rating.
Basically, capital adequacy is examined relative to a given
bank's risk profile and when you
assess capital you need to consider any factor that impacts the
bank. A short list of things that
may impact the need for more or less capital include:
1. The quality, type, and diversification of assets - If your bank
has high levels of
classifications, sub-prime loans, high or unmonitored
concentrations, aggressive
underwriting, etc., you'll need higher levels of capital.

2. The quality of management - If the institution operates with
bare minimum staffing
levels or lower quality management, the risk profile is higher,
requiring higher levels of
capital.
3. The quantity and quality of earnings available for capital
augmentation - When we
talk about the quality of earnings, we consider whether earnings
are from core banking
operations or from anomalies such as gains on the sale of assets.
The quantity of
earnings is important because we are concerned with the bank's
ability to augment
capital via retained earnings.
4. Exposure to changing interest rates - Higher/lower interest
rate risk impacts the risk
profile and thus the need for more or less capital.
5. Anticipated growth (strategic plan/budget) - Regulators are
concerned with what the
capital needs will be going forward. This is assessed relative to
earnings available for
augmentation, as well as existing levels of capital.
6. Local economic conditions - If the bank's market is limited to
one economic area or
one industry, the risk profile is greater. The greater the
diversification, the lower the risk.
7. Dividend requirements to shareholders or a holding company
- Again, regulators are
interested in what's available for capital augmentation to

support growth and the risk
profile.
The above items are all qualitative factors. You should also use
quantitative factors to assess
capital. Some key ratios are provided in your UBPR, and
include the following:
1. Tier 1 Leverage Capital Ratio (Tier 1 Capital/Average
Assets)
2. Tier 1 Risk-Based Capital Ratio (Tier 1 Capital/Risk
Weighted Assets)
3. Total Risk-Based Capital Ratio (Total Capital/Risk Weighted
Assets)
Your textbook provides definitions of the various capital
categories in chapter 15.
As you are reviewing your bank’s capital ratios, you should pay
particular attention to the
following:
- The level of the capital ratios
- How do they compare to peer?
- What are the trends?
- Which of these ratios showed the most significant change?
- Why would one capital ratio show a greater change than
another?
Additionally, look to the growth rate section.
- Can you explain any significant changes in the capital ratios?
- What asset category dominated the growth or drop in total
assets in recent times?
- If it’s loan growth or decline does this loan change affect your
bank's risk profile?

You should also take a look at your textbook’s continuing case
assignment for chapter 15 which
covers bank capital.
F. Management
This section is a review of your bank’s management including
its directors. In general, the bank
directors are responsible for formulating sound policies, setting
strategic direction, and effectively
supervising its management team; whereas the management
team is responsible for
implementing those policies in managing day-to-day operations.
It is important to clearly differentiate between the board's and
the management team's
responsibilities. The primary responsibilities of the board
members are to:
• Establish clear direction, policies, and risk limitations for the
bank - Directors
should not be involved in the day-to-day operations of the bank,
but need to establish
policies that give clear guidance with regard to acceptable
activities, procedures, and risk
limitations.
• Hire qualified senior officers - Senior officers should have a
proven ability to operate
departments or institutions of similar complexity and share the
same attributes as
directors (personal integrity, knowledge of trade area, capacity

for sound business
judgment, etc.).
• Ensure that management operates the bank within the
established policies and
risk limitations: Since directors are not typically involved in
day-to-day activities, this is
accomplished by:
o Implementing an effective internal audit and review program
o Establishing an effective management reporting system (board
packages,
committee minutes, UBPR analysis, etc.)
o Reviewing regulatory examination reports
o Staying involved by visiting the bank, attending meetings
(especially with
regulators and auditors), and by asking questions
Examiners evaluate and rate management on a variety of factors
and criteria, many of which are
listed below. Basically they consider how well the board and
senior management:
• Plan for and oversee operations - This includes funding
strategies, portfolio
management, compliance, information technology, new business
activities, etc. The best
managed banks have an active and fully informed board that is
encouraged to ask
questions during board meetings and requires management to
fully assess operations
when doing their strategic planning.

• Identify, measure, monitor, and control risks - Examiners will
consider management
practices when rating all of the CAMELS components; however,
the management
component rating encompasses the assessment of risk
management practices
throughout all operational areas.
• Establish and implement adequate policies, procedures, and
controls - Policies can
be effective tools for the board, senior officers, and employees,
but only if they truly
reflect the needs of the bank.
• Provide for an effective audit program - An effective audit
program is one that is
comprehensive, independent, objective, and overseen by an
audit committee comprised
of outside directors. These audits provide an opportunity to
validate management's
procedures and to ensure that the information supplied by
management is accurate.
Here, it is important to make sure that the audit committee is
the primary contact with
auditors and that management does not have an overwhelming
influence on those
auditors.
• Avoid dominant influence or concentration of authority -
Allowing an officer or
director to have a dominant influence can overwhelm even the
best control systems. This
can be a leading cause of poor bank performance and one that
has contributed to several
bank failures.

• Provide for management depth and succession - The loss of
key officers will disrupt
any bank's operations, so it is important to determine whether
the bank is prepared for
this loss by identifying and grooming key individuals.
• Avoid self-dealing - All of the regulatory agencies have
regulations that govern
transactions between financial institutions and their insiders and
affiliates. Essentially,
these laws require that the bank interests are first and that
appropriate disclosures are
been made.
Essentially rating of this component reflects the board's and
management's ability to identify,
measure, monitor, and control the risks associated with an
institution's activities and to ensure
safe, sound, and efficient operations in compliance with
applicable laws and regulations. While
directors may not need to be actively involved in day-to-day
operations, they must provide clear
guidance regarding acceptable risk exposure levels and ensure
that appropriate policies,
procedures, and practices have been established. Senior
management is responsible for
developing and implementing policies, procedures, and
practices that translate the board's goals,
objectives, and risk limits into prudent operating standards.
While some of the required information for an appropriate
evaluation of management is not
available to the general public, you should still try to assess the
management component by

reviewing any evidence that you are able to locate about the
following factors:
• The level and quality of oversight of all institution activities
by the board of directors and
management
• The ability of the board of directors and management, in their
respective roles, to plan for,
and respond to, risks that may arise from changing business
conditions or the initiation of
new activities or products
• The adequacy of, and conformance with, appropriate internal
policies and controls
• The accuracy, timeliness, and effectiveness of management
information systems
• The adequacy of audits and internal controls
• Compliance with laws and regulations
• Responsiveness to recommendations from auditors and
supervisory authorities
• Management depth and succession
• The extent that the board of directors and management is
affected by, or susceptible to,
dominant influence or concentration of authority
• Reasonableness of compensation policies and avoidance of
self-dealing
• Demonstrated willingness to serve the legitimate banking
needs of the community
• The overall performance of the institution and its risk profile
SUMMARY AND RECOMMENDATIONS
In this section, you should summarize your findings in the form

of strengths and weaknesses and
provide any Recommendations that you might have for your
institution.
Applied SciencesArchitecture and DesignBiologyBusiness &
FinanceChemistryComputer
ScienceGeographyGeologyEducationEngineeringEnglishEnviron
mental scienceSpanishGovernmentHistoryHuman Resource
ManagementInformation
SystemsLawLiteratureMathematicsNursingPhysicsPolitical
SciencePsychologyReadingScienceSocial
ScienceHomeBlogArchiveEssayReviewsContact
Copyright © 2019 HomeworkMarket.com
CoverBankStudent NameID Number
FR & COMPARISONSFinancial Ratios - Trends and
Comparisons with PeersBank Name:Amounts
In:ComparisonPeriod:of BankStatement Type:PeerRatios to
theDate:2017201820192020TrendNormPeer NormsFinancial
SummaryTotal Gross Loans & Leases (1)Less Loan & Lease
Loss Allowance (2)Net Loans & Leases (3:1-2)- 0- 0- 0- 0Total
Investments (4)Total Earning Assets (5:3+4)- 0- 0- 0-
0Noninterest Cash & Due from Banks (6)Other Assets (7)Total
Assets (8:5+6+7)- 0- 0- 0- 0Core Deposits (9)Other Deposits
(10)Total Deposits (11:9+10)- 0- 0- 0- 0Other Borrowings
(12)Total Liabilities (13:11+12)- 0- 0- 0- 0Total Equity Capital
(14)Total Liabilities & Capital- 0- 0- 0- 0Income on Loans &
Leases (15)Investment Interest Income (16)Interest Income from
Other Sources (17)Total Interest Income (18:15+16+17)- 0- 0-
0- 0Total Interest Expense on Deposits (19)Total Other Interest
Expense (20)Total Interest Expense (21:19+20)- 0- 0- 0- 0Net

Interest Income (22:18-21)- 0- 0- 0- 0Total Noninterest Income
(23)Total Noninterest Expense (24)Provision for Loan & Lease
Losses (25)Realized Gain(Loss) on Secs (26)Pretax Net
Operating Income (27:22+23-24-25+26)- 0- 0- 0- 0Applicable
Income Taxes (28)Net Operating Income (29:27-28)- 0- 0- 0-
0Net Extraordinary Items (30)- 0- 0- 0- 0Net Income
(31:29+30)- 0- 0- 0- 0Total Revenue/Total Operating Income
(32:18+23)- 0- 0- 0- 0Total Operating Expense (33:21+24+25)-
0- 0- 0- 0Supplemental DataAverage total assetsAverage total
equityDomestic Banking OfficesForeign BranchesPersonnel
ExpensesRisk-based CapitalNet Tier 1 CapitalNet eligible Tier
2Tier 3DeductionsTotal risk-based-capitalTotal risk-weighted
assetsLoan Loss AccountCredit Allowance Beginning
BalanceGross Credit LossesLoans HFS
writedownsRecoveriesNet Credit Losses- 0- 0- 0- 0Provisions
for Credit LossesOther adjustmentsCredit Allowance Ending
Balance- 0- 0- 0- 0Average total loans & leasesNoncurrent
Loans & Leases90 days and over past dueTotal nonaccrual
ln&lsTotal non-current ln&ls- 0- 0- 0- 0Ln&Ls 30-89 days past
dueMisc restructured ln&lsAll other real estate ownedCapital
AdequacyTier 1 Leverage Capital
Ratio0.00%0.00%0.00%0.00%Tier 1 Risk-Based Capital
Ratio0.00%0.00%0.00%0.00%Total Risk-Based Capital
Ratio0.00%0.00%0.00%0.00%Total Equity/Total
Assets0.00%0.00%0.00%0.00%Growth in
equity0.00%0.00%0.00%Asset QualityAsset Growth
Rate0.0%0.0%0.0%Non-current Loans and Leases to Gross
Loans and Leases0.00%0.00%0.00%0.00%Net Credit Losses to
Average Total Loans and Leases0.00%0.00%0.00%0.00%Loan
and Lease Allowance to Total
Loans0.00%0.00%0.00%0.00%ManagementAssets per employee
(in millions)Loans per employee (=Loans to assets x Assets per
employee)$0.00$0.00$0.00$0.00Net income per employee (in
thous - ROA x Assets per
employee)$0.00$0.00$0.00$0.00Earnings RecordNet
Income/Average Total Assets

(ROA)0.00%0.00%0.00%0.00%Interest Income/Average Total
Assets0.00%0.00%0.00%0.00%Interest Expense/Average Total
Assets0.00%0.00%0.00%0.00%Net Interest Margin(Net Int
Inc/Av Earning Assets)0.00%0.00%0.00%0.00%Non-Interest
Income/Average Total Assets0.00%0.00%0.00%0.00%Non-
interest Expenses/Average Total
Assets0.00%0.00%0.00%0.00%Provision for Loan
Losses/Average Total Assets0.00%0.00%0.00%0.00%Personnel
Expenses/Average Total Assets0.00%0.00%0.00%0.00%Yield
on Total Loans & Leases0.00%0.00%0.00%0.00%Average
Earning Assets/Average Total
Assets0.00%0.00%0.00%0.00%Return on Equity
(ROE)0.00%0.00%0.00%0.00%Net Profit Margin
(NPM)0.00%0.00%0.00%0.00%Degree of Asset Utilization
(AU)0.00%0.00%0.00%0.00%Equity Multiplier (EM)- 0- 0- 0-
0Efficiency ratio0.00%0.00%0.00%0.00%LiquidityNet Non-
Core Funding Dependence RatioAverage Net Loans to Average
Total Assets0.00%0.00%0.00%0.00%Average Core
Deposit/Average Total Assets0.00%0.00%0.00%0.00%Net
Loans to Total Deposits0.00%0.00%0.00%0.00%Sensitivity to
Market RiskNet Position Gap 1 yearNet Position Gap 3
yearAverage DataAverage Equity Capital000Average Earning
Assets000Average Total Assets000Average Core
Deposits000Average Net Loans & leases000Average Gross
Loans & Leases000Average Total Deposits000Average Tier 1
Capital000Average Total risk-based-capital000Average total
risk-weighted assets000- 0- 0- 0- 0

HomeworkMarketHow it works.Pricing.FAQ.Homework Answers.Lo

Recommended

Recommended

More Related Content

Similar to HomeworkMarketHow it works.Pricing.FAQ.Homework Answers.Lo

Similar to HomeworkMarketHow it works.Pricing.FAQ.Homework Answers.Lo (20)

More from PazSilviapm

More from PazSilviapm (20)

Recently uploaded

Recently uploaded (20)

HomeworkMarketHow it works.Pricing.FAQ.Homework Answers.Lo