SlideShare a Scribd company logo
1 of 15
Download to read offline
Q1 2016
Preliminary Earnings
Results Summary May 5, 2016
Safe Harbor Statement
Some of the information in this presentation may contain projections or other forward-looking statements
regarding future events, including but not limited to, those regarding our business outlook for 2016.
These statements involve risks and uncertainties, and actual events or results may differ materially.
Among the important factors that could cause actual results to differ materially from those in the
forward-looking statements are our dependence on sales of our cameras and accessories for
substantially all of our revenue and the effect of a fall in sales during the holiday season; the fact that we
do not expect to continue to grow in the future at the same rate as we have in the past, that we may fail
to manage our growth, and profitability in recent periods might not be indicative of future performance;
any inability to successfully manage frequent product introductions and transitions or to anticipate
consumer preferences and successfully develop desirable products; the risks associated with our
expected entrance into the consumer drone market; the effects of the highly competitive market in which
we operate; the risks related to inventory, purchase commitments and long-lived assets; difficulty in
accurately predicting our future customer demand; the importance of maintaining the value and
reputation of our brand; and other factors detailed in the Risk Factors section of our Annual Report on
Form 10-K for the year ended December 31, 2015, which is on file with the Securities and Exchange
Commission. These forward-looking statements speak only as of the date hereof or as of the date
otherwise stated herein. GoPro disclaims any obligation to update these forward-looking statements.
2
Q1 2016 Summary Overview
• We estimate unit channel sell-thru exceeded unit sell-in by approximately 50%. Q1 2016 revenue of $183.5 million, down 49%
year-over-year and 58% sequentially
• Estimated unit sell-through down less than 10% when compared to Q1 2015 (which benefited from HERO4 launch)
• Average selling price of camera units shipped up 16% sequentially, excluding price protection related charges in both periods,
and down slightly year-over-year
• Our $399 and above cameras combined accounted for over 50% of units shipped; our $199 and below cameras accounted for
over 40% of units shipped
• According to NPD, HERO4 Silver remains the best-selling digital image camera* on a unit and dollar basis in North America.
HERO4 Session rose to the #2 Best-Selling digital image camera* on a unit basis in North America, up from #8 in Q4 2015.
• Launched GoPro Desktop App and acquired Replay and Splice, two mobile editing apps, for cash of slightly over $100 million
• Net inventory of $139.7 million, down 25.8% from year-end (lowest level of inventory since Q3 2014)
• Cash and investments of $388.7 million, down $85 million from year-end (including acquisition payments of $45 million)
• Secured $250 million asset-backed credit facility; no borrowings have been made to date
* Digital image camera includes camcorders, digital point & shoot and detachable lens cameras
3
Use of Non-GAAP Metrics
We report gross profit, gross margin, operating expenses, operating income (loss), operating margin (loss), net
income (loss) and diluted net income (loss) per share in accordance with U.S. generally accepted accounting
principles (GAAP) and additionally on a non-GAAP basis. Non-GAAP items exclude, where applicable, the
effects of stock-based compensation, acquisition-related costs, restructuring costs and the tax impact of these
items. Additionally, we report non-GAAP adjusted EBITDA. We believe that non-GAAP information is useful
because it can enhance the understanding of our ongoing economic performance. We use non-GAAP
reporting internally to evaluate and manage our operations. We have chosen to provide this information to
investors to enable them to perform comparisons of operating results in a manner similar to how we analyze
our own operating results.
A full reconciliation of GAAP to non-GAAP financial data can be found in the appendix to this slide package
and in our Q1 2016 earnings press release issued on May 5, 2016, which should be reviewed in conjunction
with this presentation.
4
Q1 2016 Actuals vs. Guidance
5
($ in millions)
Actuals
Q1 2016
Guidance
Q1 2016
Actuals vs.
Guidance Comments
Revenue (1) $183.5 $160.0 - $180.0 Above range Higher than anticipated shipments of HERO
Session
Gross margin (2) 33.0% 36% +/- 100bps Below range Excluding charges totaling $8 million related to
legacy products, gross margin would have
been 36.8%
Operating expenses (2) $157.5 $165.0 - $170.0 Below range
Restructuring charges $6.5 $5.0 - $10.0 Within range
Adjusted EBITDA loss (2) ($86.8) $(95) +/- $2.5 Above range
(1) Revenue guidance for full year 2016 remains in the range of $1.35 - $1.5 billion.
(2) Non-GAAP metric. See reconciliation in Appendix.
Quarterly Non-GAAP Income Statement Summary
6
Q1 2016 vs. Q4 2015 Q1 2016 vs. Q1 2015
($ in millions, except EPS) Q1 2016 Q4 2015 Q1 2015 $ Change % Change $ Change % Change
Revenue $ 183.5 $ 436.6 $ 363.1 $ (253.1) (58.0)% $ (179.6) (49.5)%
Gross margin* 33.0% 29.6% 45.2% 340 bps (1,220) bps
Operating expenses* $ 157.5 $ 150.8 $ 115.1 $ 6.7 4.4% $ 42.4 36.8%
Operating income (loss)* $ (96.8) $ (21.6) $ 49.1 $ (75.2) 347.5% $ (145.9) (297.1)%
Operating margin (loss)* (52.8)% (5.0)% 13.5% (5,780) bps (6,630) bps
Net income (loss)* $ (86.7) $ (11.4) $ 35.6 $ (75.3) 661.1% $ (122.3) (343.5)%
Diluted earnings (loss) per share* $ (0.63) $ (0.08) $ 0.24 $ (0.55) 687.5% $ (0.87) (362.5)%
* Non-GAAP metric. See reconciliation in Appendix.
Quarterly Revenue Metrics
7
($ in millions) Q1 2016 Q4 2015 Q1 2015
Revenue by Channel: $ % of Rev $ % of Rev $ % of Rev
Direct $ 83.9 45.7% $ 290.8 66.6% $ 162.4 44.7%
Distribution 99.6 54.3 145.8 33.4 200.7 55.3
Total Revenue $ 183.5 100.0% $ 436.6 100.0% $ 363.1 100.0%
Revenue by Geography: $ % of Rev $ % of Rev $ % of Rev
Americas $ 85.3 46.5% $ 285.5 65.4% $ 180.1 49.6%
Europe, Middle East and Africa 60.3 32.8 102.3 23.4 139.1 38.3
Asia and Pacific area countries 37.9 20.7 48.8 11.2 43.9 12.1
Total Revenue $ 183.5 100.0% $ 436.6 100.0% $ 363.1 100.0%
Other Quarterly Metrics
8
Q1 2016 vs. Q4 2015 Q1 2016 vs. Q1 2015
($ in millions, units shipped in
thousands) Q1 2016 Q4 2015 Q1 2015 Change % Change Change % Change
Units shipped (1) 701 2,002 1,342 (1,301) (65.0)% (641) (47.8)%
Adjusted EBITDA (2) $ (86.8) $ (9.3) $ 56.5 (77.5) 836.2% (143.3) (253.6)%
Headcount 1,483 1,539 1,076 (56) (3.6)% 407 37.8%
(1) Units shipped represents the number of individually packaged cameras that are shipped during a reporting period, net of any returns.
(2) Non-GAAP metric. See reconciliation in Appendix.
Selected Balance Sheet Metrics
9
Q1 2016 vs. Q4 2015 Q1 2016 vs. Q1 2015
($ in millions) Q1 2016 Q4 2015 Q1 2015 Change % Change Change % Change
Cash, cash equivalents and
marketable securities $ 388.7 $ 474.1 $ 491.9 $ (85.4) (18.0)% $ (103.2) (21.8)%
Days sales outstanding 22.8 30.0 26.3 (7.2) (24.0)% (3.5) (13.3)%
Inventory $ 139.7 $ 188.2 $ 164.0 $ (48.5) (25.8)% $ (24.3) (14.8)%
Annualized inventory turns 3.0 5.1 5.0 (2.1) (41.2)% (2.0) (40.0)%
Inventory days 102.3 55.1 74.2 47.2 85.7% 28.1 37.9%
Appendix: GAAP to Non-GAAP Reconciliation
10
To supplement our unaudited selected financial data presented on a basis consistent with GAAP, we disclose certain non-GAAP
financial measures, including non-GAAP gross profit, gross margin, operating expenses, operating income (loss), operating margin
(loss), net income (loss), earnings (loss) per share and adjusted EBITDA. These non-GAAP measures are not in accordance with,
nor serve as an alternative for GAAP. We believe that these non-GAAP measures have limitations in that they do not reflect all of
the amounts associated with our GAAP results of operations. These non-GAAP measures should only be viewed in conjunction
with corresponding GAAP measures.
In calculating non-GAAP financial measures, we exclude certain items to facilitate a review of the comparability of our core
operating performance on a period-to-period basis. The excluded items represent stock-based compensation and charges that are
primarily driven by discrete events that we do not consider to be directly related to core operating performance. We use non-GAAP
measures to evaluate the core operating performance of our business, for comparison with forecasts and strategic plans and for
calculating return on investment. In addition, management’s incentive compensation is determined using non-GAAP measures.
Since we find these measures to be useful, we believe that investors benefit from seeing results reviewed by management in
addition to seeing GAAP results. We believe that these non-GAAP measures, when read in conjunction with our GAAP financials,
provide useful information to investors by facilitating:
• the comparability of our on-going operating results over the periods presented;
• the ability to identify trends in our underlying business; and
• the comparison of our operating results against analyst financial models and operating results of other public companies
that supplement their GAAP results with non-GAAP financial measures.
Appendix: GAAP to Non-GAAP Reconciliation
11
The following are explanations of each type of adjustment that we incorporate into non-GAAP financial measures:
● Stock-based compensation expense relates to equity awards granted primarily to our workforce. We exclude stock-based
compensation expense because we believe that the non-GAAP financial measures excluding this item provide meaningful
supplemental information regarding operational performance. In particular, we note that companies calculate stock-based
compensation expense for the variety of award types that they employ using different valuation methodologies and
subjective assumptions. These non-cash charges are not factored into our internal evaluation of net income as we believe
their inclusion would hinder our ability to assess core operational performance. We believe that excluding this expense
provides greater visibility to the underlying performance of our business operations, facilitates comparison of our results with
other periods, and may also facilitate comparison with the results of other companies in our industry.
● Acquisition-related costs include the amortization of acquired intangible assets (primarily consisting of acquired technology),
and third-party transaction costs incurred for legal and other professional services. These costs are not factored into our
evaluation of potential acquisitions, or of our performance after completion of the acquisitions, because they are not related
to our core operating performance, and the frequency and amount of such costs vary significantly based on the timing and
magnitude of our acquisition transactions and the maturities of the businesses being acquired.
● Restructuring costs primarily include severance-related costs recorded in connection with our global workforce reduction in
January 2016. We believe that excluding this expense provides greater visibility to the underlying performance of our
business operations, facilitates comparison of our results with other periods, and may also facilitate comparison with the
results of other companies in our industry.
● Adjustment for taxes relates to the tax effect of the adjustments that we incorporate into non-GAAP measures in order to
provide a more meaningful measure of non-GAAP net income. We believe that these adjustments provide us with the ability
to more clearly view trends in our core operating performance.
Appendix: GAAP to Non-GAAP Reconciliation
12
Three months ended
(in thousands, except per share data)
March 31,
2016
March 31,
2015
GAAP net income (loss) $ (107,459) $ 16,752
Stock-based compensation:
Cost of revenue 357 283
Operating expenses 15,374 26,218
Total stock-based compensation 15,731 26,501
Acquisition-related costs:
Cost of revenue 222 222
Operating expenses 2,176 120
Total acquisition-related costs 2,398 342
Restructuring costs:
Cost of revenue 364 —
Operating expenses 6,144 —
Total restructuring costs 6,508 —
Income tax adjustments (3,918) (7,976)
Non-GAAP net income (loss) $ (86,740) $ 35,619
GAAP shares for diluted net income (loss) per share 137,543 148,573
Non-GAAP shares for diluted net income (loss) per share 137,543 148,573
Non-GAAP diluted net income (loss) per share $ (0.63) $ 0.24
Appendix: GAAP to Non-GAAP Reconciliation
13
Three months ended
($ in thousands)
March 31,
2016
December 31,
2015
March 31,
2015
GAAP gross profit $ 59,714 $ 128,511 $ 163,733
Stock-based compensation 357 449 283
Acquisition-related costs 222 222 222
Restructuring costs 364 — —
Non-GAAP gross profit $ 60,657 $ 129,182 $ 164,238
GAAP gross profit as a % of revenue 32.5% 29.4% 45.1%
Stock-based compensation 0.2 0.1 0.1
Acquisition-related costs 0.1 0.1 —
Restructuring costs 0.2 — —
Non-GAAP gross profit as a % of revenue 33.0% 29.6% 45.2%
GAAP operating expenses $ 181,149 $ 169,805 $ 141,465
Stock-based compensation (15,374) (17,671) (26,218)
Acquisition-related costs (2,176) (1,323) (120)
Restructuring costs (6,144) — —
Non-GAAP operating expenses $ 157,455 $ 150,811 $ 115,127
Appendix: GAAP to Non-GAAP Reconciliation
14
Three months ended
($ in thousands)
March 31,
2016
December 31,
2015
March 31,
2015
GAAP operating income (loss) $ (121,435) $ (41,294) $ 22,268
Stock-based compensation 15,731 18,120 26,501
Acquisition-related costs 2,398 1,545 342
Restructuring costs 6,508 — —
Non-GAAP operating income (loss) $ (96,798) $ (21,629) $ 49,111
GAAP operating income (loss) as a % of revenue (66.2)% (9.5)% 6.1%
Stock-based compensation 8.6 4.1 7.3
Acquisition-related costs 1.3 0.4 0.1
Restructuring costs 3.5 — —
Non-GAAP operating income (loss) as a % of revenue (52.8%) (5.0)% 13.5%
15
Appendix: Adjusted EBITDA Reconciliation
Three months ended
(in thousands)
March 31,
2016
March 31,
2015
GAAP net income (loss) $ (107,459) $ 16,752
Income tax expense (benefit) (14,283) 3,272
Interest (income) expense, net (334) 65
Depreciation and amortization 8,323 5,369
POP display amortization 4,743 4,548
Stock-based compensation 15,731 26,501
Restructuring costs 6,508 —
Adjusted EBITDA $ (86,771) $ 56,507

More Related Content

What's hot

What's hot (13)

GoPro’s Wearable Camera
GoPro’s Wearable CameraGoPro’s Wearable Camera
GoPro’s Wearable Camera
 
GoPro: Independent Internet Strategy Analysis
GoPro: Independent Internet Strategy AnalysisGoPro: Independent Internet Strategy Analysis
GoPro: Independent Internet Strategy Analysis
 
GoPro Brand Assessment
GoPro Brand AssessmentGoPro Brand Assessment
GoPro Brand Assessment
 
Gopro presentation
Gopro presentationGopro presentation
Gopro presentation
 
Gopro
GoproGopro
Gopro
 
Llbean zales
Llbean zalesLlbean zales
Llbean zales
 
GoPro Presentation
GoPro PresentationGoPro Presentation
GoPro Presentation
 
Kohl's
Kohl'sKohl's
Kohl's
 
NM_V_3_18_14
NM_V_3_18_14NM_V_3_18_14
NM_V_3_18_14
 
The Cross-Device Manifesto
The Cross-Device Manifesto The Cross-Device Manifesto
The Cross-Device Manifesto
 
How to Succeed With Rewarded Video Ads
How to Succeed With Rewarded Video AdsHow to Succeed With Rewarded Video Ads
How to Succeed With Rewarded Video Ads
 
Jaguar Topline
Jaguar ToplineJaguar Topline
Jaguar Topline
 
Mobile Gaming Monetization Trends - 2016
Mobile Gaming Monetization Trends - 2016Mobile Gaming Monetization Trends - 2016
Mobile Gaming Monetization Trends - 2016
 

Similar to GoPro Q1 2016 Supplemental Slides

Go pro q2_2014_earnings_results_summary_slides
Go pro q2_2014_earnings_results_summary_slidesGo pro q2_2014_earnings_results_summary_slides
Go pro q2_2014_earnings_results_summary_slidesShaen PD
 
Gpro 2016 09-30 er supp slides.final
Gpro 2016 09-30 er supp slides.finalGpro 2016 09-30 er supp slides.final
Gpro 2016 09-30 er supp slides.finalinvestorsgopro
 
Gpro 2016 06-30 er supp slides final
Gpro 2016 06-30 er supp slides finalGpro 2016 06-30 er supp slides final
Gpro 2016 06-30 er supp slides finalinvestorsgopro
 
Shutterfly Earnings 1Q 2014 Powerpoint Slide Deck
Shutterfly Earnings 1Q 2014 Powerpoint Slide DeckShutterfly Earnings 1Q 2014 Powerpoint Slide Deck
Shutterfly Earnings 1Q 2014 Powerpoint Slide DeckAlex Gorski
 
Yahoo! Q2 2013 Earnings Report
Yahoo! Q2 2013 Earnings ReportYahoo! Q2 2013 Earnings Report
Yahoo! Q2 2013 Earnings ReportEarnings
 
Polaris Q4 & Full Year 2016 Earnings Presentation
Polaris Q4 & Full Year 2016 Earnings PresentationPolaris Q4 & Full Year 2016 Earnings Presentation
Polaris Q4 & Full Year 2016 Earnings Presentationinvestorpolaris
 
LinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings CallLinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings CallLinkedIn
 
Evine earnings presentation f18 q1 final
Evine earnings presentation f18 q1 finalEvine earnings presentation f18 q1 final
Evine earnings presentation f18 q1 finalevine2015
 
Evine earnings presentation f17 q3
Evine earnings presentation f17 q3Evine earnings presentation f17 q3
Evine earnings presentation f17 q3evine2015
 
Anixter 3Q 2016 Highlights and Operating Results
Anixter 3Q 2016 Highlights and Operating ResultsAnixter 3Q 2016 Highlights and Operating Results
Anixter 3Q 2016 Highlights and Operating Resultsanixterir
 
Q4 16 earnings-presslides_final
Q4 16 earnings-presslides_finalQ4 16 earnings-presslides_final
Q4 16 earnings-presslides_finaltribuneIR
 
Evine earnings presentation f18 q2
Evine earnings presentation f18 q2Evine earnings presentation f18 q2
Evine earnings presentation f18 q2evine2015
 
Q1 FY17 Financial Results Presentation
Q1 FY17 Financial Results PresentationQ1 FY17 Financial Results Presentation
Q1 FY17 Financial Results Presentationnutanixipo
 
Q2 FY17 Financial Results
Q2 FY17 Financial ResultsQ2 FY17 Financial Results
Q2 FY17 Financial Resultsnutanixipo
 
Q1 15 reconciliation of financial information
Q1 15 reconciliation of financial informationQ1 15 reconciliation of financial information
Q1 15 reconciliation of financial informationThermoFisherScientific
 
Manitowoc q4 2016 conf call deck feb 02 2017 final
Manitowoc q4 2016 conf call deck feb 02 2017 finalManitowoc q4 2016 conf call deck feb 02 2017 final
Manitowoc q4 2016 conf call deck feb 02 2017 finalManitowocCompany
 
Q42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) finalQ42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) finalnutanixipo
 
20180509 sauc q1 2018 teleconference slides final
20180509 sauc q1 2018 teleconference slides final20180509 sauc q1 2018 teleconference slides final
20180509 sauc q1 2018 teleconference slides finaldrhincorporated
 
2016 september-investor-presentation
2016 september-investor-presentation2016 september-investor-presentation
2016 september-investor-presentationanixterir
 
Q4 and FY 2016 Earnings Deck
Q4 and FY 2016 Earnings DeckQ4 and FY 2016 Earnings Deck
Q4 and FY 2016 Earnings Deckgreif2015
 

Similar to GoPro Q1 2016 Supplemental Slides (20)

Go pro q2_2014_earnings_results_summary_slides
Go pro q2_2014_earnings_results_summary_slidesGo pro q2_2014_earnings_results_summary_slides
Go pro q2_2014_earnings_results_summary_slides
 
Gpro 2016 09-30 er supp slides.final
Gpro 2016 09-30 er supp slides.finalGpro 2016 09-30 er supp slides.final
Gpro 2016 09-30 er supp slides.final
 
Gpro 2016 06-30 er supp slides final
Gpro 2016 06-30 er supp slides finalGpro 2016 06-30 er supp slides final
Gpro 2016 06-30 er supp slides final
 
Shutterfly Earnings 1Q 2014 Powerpoint Slide Deck
Shutterfly Earnings 1Q 2014 Powerpoint Slide DeckShutterfly Earnings 1Q 2014 Powerpoint Slide Deck
Shutterfly Earnings 1Q 2014 Powerpoint Slide Deck
 
Yahoo! Q2 2013 Earnings Report
Yahoo! Q2 2013 Earnings ReportYahoo! Q2 2013 Earnings Report
Yahoo! Q2 2013 Earnings Report
 
Polaris Q4 & Full Year 2016 Earnings Presentation
Polaris Q4 & Full Year 2016 Earnings PresentationPolaris Q4 & Full Year 2016 Earnings Presentation
Polaris Q4 & Full Year 2016 Earnings Presentation
 
LinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings CallLinkedIn Q1 2014 Earnings Call
LinkedIn Q1 2014 Earnings Call
 
Evine earnings presentation f18 q1 final
Evine earnings presentation f18 q1 finalEvine earnings presentation f18 q1 final
Evine earnings presentation f18 q1 final
 
Evine earnings presentation f17 q3
Evine earnings presentation f17 q3Evine earnings presentation f17 q3
Evine earnings presentation f17 q3
 
Anixter 3Q 2016 Highlights and Operating Results
Anixter 3Q 2016 Highlights and Operating ResultsAnixter 3Q 2016 Highlights and Operating Results
Anixter 3Q 2016 Highlights and Operating Results
 
Q4 16 earnings-presslides_final
Q4 16 earnings-presslides_finalQ4 16 earnings-presslides_final
Q4 16 earnings-presslides_final
 
Evine earnings presentation f18 q2
Evine earnings presentation f18 q2Evine earnings presentation f18 q2
Evine earnings presentation f18 q2
 
Q1 FY17 Financial Results Presentation
Q1 FY17 Financial Results PresentationQ1 FY17 Financial Results Presentation
Q1 FY17 Financial Results Presentation
 
Q2 FY17 Financial Results
Q2 FY17 Financial ResultsQ2 FY17 Financial Results
Q2 FY17 Financial Results
 
Q1 15 reconciliation of financial information
Q1 15 reconciliation of financial informationQ1 15 reconciliation of financial information
Q1 15 reconciliation of financial information
 
Manitowoc q4 2016 conf call deck feb 02 2017 final
Manitowoc q4 2016 conf call deck feb 02 2017 finalManitowoc q4 2016 conf call deck feb 02 2017 final
Manitowoc q4 2016 conf call deck feb 02 2017 final
 
Q42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) finalQ42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) final
 
20180509 sauc q1 2018 teleconference slides final
20180509 sauc q1 2018 teleconference slides final20180509 sauc q1 2018 teleconference slides final
20180509 sauc q1 2018 teleconference slides final
 
2016 september-investor-presentation
2016 september-investor-presentation2016 september-investor-presentation
2016 september-investor-presentation
 
Q4 and FY 2016 Earnings Deck
Q4 and FY 2016 Earnings DeckQ4 and FY 2016 Earnings Deck
Q4 and FY 2016 Earnings Deck
 

More from investorsgopro

Gpro investor presentation may 2018
Gpro investor presentation   may 2018Gpro investor presentation   may 2018
Gpro investor presentation may 2018investorsgopro
 
Gpro investor presentation-february2018
Gpro investor presentation-february2018Gpro investor presentation-february2018
Gpro investor presentation-february2018investorsgopro
 
Gpro investor presentation september 2017 v f
Gpro investor presentation   september 2017 v fGpro investor presentation   september 2017 v f
Gpro investor presentation september 2017 v finvestorsgopro
 
Investor relations presentation - May 2017
Investor relations presentation - May 2017Investor relations presentation - May 2017
Investor relations presentation - May 2017investorsgopro
 
GoPro Investor presentation - August 2016
GoPro Investor presentation - August 2016GoPro Investor presentation - August 2016
GoPro Investor presentation - August 2016investorsgopro
 
Gpro 2016 03-31-er_supp_slides.final
Gpro 2016 03-31-er_supp_slides.finalGpro 2016 03-31-er_supp_slides.final
Gpro 2016 03-31-er_supp_slides.finalinvestorsgopro
 

More from investorsgopro (6)

Gpro investor presentation may 2018
Gpro investor presentation   may 2018Gpro investor presentation   may 2018
Gpro investor presentation may 2018
 
Gpro investor presentation-february2018
Gpro investor presentation-february2018Gpro investor presentation-february2018
Gpro investor presentation-february2018
 
Gpro investor presentation september 2017 v f
Gpro investor presentation   september 2017 v fGpro investor presentation   september 2017 v f
Gpro investor presentation september 2017 v f
 
Investor relations presentation - May 2017
Investor relations presentation - May 2017Investor relations presentation - May 2017
Investor relations presentation - May 2017
 
GoPro Investor presentation - August 2016
GoPro Investor presentation - August 2016GoPro Investor presentation - August 2016
GoPro Investor presentation - August 2016
 
Gpro 2016 03-31-er_supp_slides.final
Gpro 2016 03-31-er_supp_slides.finalGpro 2016 03-31-er_supp_slides.final
Gpro 2016 03-31-er_supp_slides.final
 

GoPro Q1 2016 Supplemental Slides

  • 2. Safe Harbor Statement Some of the information in this presentation may contain projections or other forward-looking statements regarding future events, including but not limited to, those regarding our business outlook for 2016. These statements involve risks and uncertainties, and actual events or results may differ materially. Among the important factors that could cause actual results to differ materially from those in the forward-looking statements are our dependence on sales of our cameras and accessories for substantially all of our revenue and the effect of a fall in sales during the holiday season; the fact that we do not expect to continue to grow in the future at the same rate as we have in the past, that we may fail to manage our growth, and profitability in recent periods might not be indicative of future performance; any inability to successfully manage frequent product introductions and transitions or to anticipate consumer preferences and successfully develop desirable products; the risks associated with our expected entrance into the consumer drone market; the effects of the highly competitive market in which we operate; the risks related to inventory, purchase commitments and long-lived assets; difficulty in accurately predicting our future customer demand; the importance of maintaining the value and reputation of our brand; and other factors detailed in the Risk Factors section of our Annual Report on Form 10-K for the year ended December 31, 2015, which is on file with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof or as of the date otherwise stated herein. GoPro disclaims any obligation to update these forward-looking statements. 2
  • 3. Q1 2016 Summary Overview • We estimate unit channel sell-thru exceeded unit sell-in by approximately 50%. Q1 2016 revenue of $183.5 million, down 49% year-over-year and 58% sequentially • Estimated unit sell-through down less than 10% when compared to Q1 2015 (which benefited from HERO4 launch) • Average selling price of camera units shipped up 16% sequentially, excluding price protection related charges in both periods, and down slightly year-over-year • Our $399 and above cameras combined accounted for over 50% of units shipped; our $199 and below cameras accounted for over 40% of units shipped • According to NPD, HERO4 Silver remains the best-selling digital image camera* on a unit and dollar basis in North America. HERO4 Session rose to the #2 Best-Selling digital image camera* on a unit basis in North America, up from #8 in Q4 2015. • Launched GoPro Desktop App and acquired Replay and Splice, two mobile editing apps, for cash of slightly over $100 million • Net inventory of $139.7 million, down 25.8% from year-end (lowest level of inventory since Q3 2014) • Cash and investments of $388.7 million, down $85 million from year-end (including acquisition payments of $45 million) • Secured $250 million asset-backed credit facility; no borrowings have been made to date * Digital image camera includes camcorders, digital point & shoot and detachable lens cameras 3
  • 4. Use of Non-GAAP Metrics We report gross profit, gross margin, operating expenses, operating income (loss), operating margin (loss), net income (loss) and diluted net income (loss) per share in accordance with U.S. generally accepted accounting principles (GAAP) and additionally on a non-GAAP basis. Non-GAAP items exclude, where applicable, the effects of stock-based compensation, acquisition-related costs, restructuring costs and the tax impact of these items. Additionally, we report non-GAAP adjusted EBITDA. We believe that non-GAAP information is useful because it can enhance the understanding of our ongoing economic performance. We use non-GAAP reporting internally to evaluate and manage our operations. We have chosen to provide this information to investors to enable them to perform comparisons of operating results in a manner similar to how we analyze our own operating results. A full reconciliation of GAAP to non-GAAP financial data can be found in the appendix to this slide package and in our Q1 2016 earnings press release issued on May 5, 2016, which should be reviewed in conjunction with this presentation. 4
  • 5. Q1 2016 Actuals vs. Guidance 5 ($ in millions) Actuals Q1 2016 Guidance Q1 2016 Actuals vs. Guidance Comments Revenue (1) $183.5 $160.0 - $180.0 Above range Higher than anticipated shipments of HERO Session Gross margin (2) 33.0% 36% +/- 100bps Below range Excluding charges totaling $8 million related to legacy products, gross margin would have been 36.8% Operating expenses (2) $157.5 $165.0 - $170.0 Below range Restructuring charges $6.5 $5.0 - $10.0 Within range Adjusted EBITDA loss (2) ($86.8) $(95) +/- $2.5 Above range (1) Revenue guidance for full year 2016 remains in the range of $1.35 - $1.5 billion. (2) Non-GAAP metric. See reconciliation in Appendix.
  • 6. Quarterly Non-GAAP Income Statement Summary 6 Q1 2016 vs. Q4 2015 Q1 2016 vs. Q1 2015 ($ in millions, except EPS) Q1 2016 Q4 2015 Q1 2015 $ Change % Change $ Change % Change Revenue $ 183.5 $ 436.6 $ 363.1 $ (253.1) (58.0)% $ (179.6) (49.5)% Gross margin* 33.0% 29.6% 45.2% 340 bps (1,220) bps Operating expenses* $ 157.5 $ 150.8 $ 115.1 $ 6.7 4.4% $ 42.4 36.8% Operating income (loss)* $ (96.8) $ (21.6) $ 49.1 $ (75.2) 347.5% $ (145.9) (297.1)% Operating margin (loss)* (52.8)% (5.0)% 13.5% (5,780) bps (6,630) bps Net income (loss)* $ (86.7) $ (11.4) $ 35.6 $ (75.3) 661.1% $ (122.3) (343.5)% Diluted earnings (loss) per share* $ (0.63) $ (0.08) $ 0.24 $ (0.55) 687.5% $ (0.87) (362.5)% * Non-GAAP metric. See reconciliation in Appendix.
  • 7. Quarterly Revenue Metrics 7 ($ in millions) Q1 2016 Q4 2015 Q1 2015 Revenue by Channel: $ % of Rev $ % of Rev $ % of Rev Direct $ 83.9 45.7% $ 290.8 66.6% $ 162.4 44.7% Distribution 99.6 54.3 145.8 33.4 200.7 55.3 Total Revenue $ 183.5 100.0% $ 436.6 100.0% $ 363.1 100.0% Revenue by Geography: $ % of Rev $ % of Rev $ % of Rev Americas $ 85.3 46.5% $ 285.5 65.4% $ 180.1 49.6% Europe, Middle East and Africa 60.3 32.8 102.3 23.4 139.1 38.3 Asia and Pacific area countries 37.9 20.7 48.8 11.2 43.9 12.1 Total Revenue $ 183.5 100.0% $ 436.6 100.0% $ 363.1 100.0%
  • 8. Other Quarterly Metrics 8 Q1 2016 vs. Q4 2015 Q1 2016 vs. Q1 2015 ($ in millions, units shipped in thousands) Q1 2016 Q4 2015 Q1 2015 Change % Change Change % Change Units shipped (1) 701 2,002 1,342 (1,301) (65.0)% (641) (47.8)% Adjusted EBITDA (2) $ (86.8) $ (9.3) $ 56.5 (77.5) 836.2% (143.3) (253.6)% Headcount 1,483 1,539 1,076 (56) (3.6)% 407 37.8% (1) Units shipped represents the number of individually packaged cameras that are shipped during a reporting period, net of any returns. (2) Non-GAAP metric. See reconciliation in Appendix.
  • 9. Selected Balance Sheet Metrics 9 Q1 2016 vs. Q4 2015 Q1 2016 vs. Q1 2015 ($ in millions) Q1 2016 Q4 2015 Q1 2015 Change % Change Change % Change Cash, cash equivalents and marketable securities $ 388.7 $ 474.1 $ 491.9 $ (85.4) (18.0)% $ (103.2) (21.8)% Days sales outstanding 22.8 30.0 26.3 (7.2) (24.0)% (3.5) (13.3)% Inventory $ 139.7 $ 188.2 $ 164.0 $ (48.5) (25.8)% $ (24.3) (14.8)% Annualized inventory turns 3.0 5.1 5.0 (2.1) (41.2)% (2.0) (40.0)% Inventory days 102.3 55.1 74.2 47.2 85.7% 28.1 37.9%
  • 10. Appendix: GAAP to Non-GAAP Reconciliation 10 To supplement our unaudited selected financial data presented on a basis consistent with GAAP, we disclose certain non-GAAP financial measures, including non-GAAP gross profit, gross margin, operating expenses, operating income (loss), operating margin (loss), net income (loss), earnings (loss) per share and adjusted EBITDA. These non-GAAP measures are not in accordance with, nor serve as an alternative for GAAP. We believe that these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our GAAP results of operations. These non-GAAP measures should only be viewed in conjunction with corresponding GAAP measures. In calculating non-GAAP financial measures, we exclude certain items to facilitate a review of the comparability of our core operating performance on a period-to-period basis. The excluded items represent stock-based compensation and charges that are primarily driven by discrete events that we do not consider to be directly related to core operating performance. We use non-GAAP measures to evaluate the core operating performance of our business, for comparison with forecasts and strategic plans and for calculating return on investment. In addition, management’s incentive compensation is determined using non-GAAP measures. Since we find these measures to be useful, we believe that investors benefit from seeing results reviewed by management in addition to seeing GAAP results. We believe that these non-GAAP measures, when read in conjunction with our GAAP financials, provide useful information to investors by facilitating: • the comparability of our on-going operating results over the periods presented; • the ability to identify trends in our underlying business; and • the comparison of our operating results against analyst financial models and operating results of other public companies that supplement their GAAP results with non-GAAP financial measures.
  • 11. Appendix: GAAP to Non-GAAP Reconciliation 11 The following are explanations of each type of adjustment that we incorporate into non-GAAP financial measures: ● Stock-based compensation expense relates to equity awards granted primarily to our workforce. We exclude stock-based compensation expense because we believe that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operational performance. In particular, we note that companies calculate stock-based compensation expense for the variety of award types that they employ using different valuation methodologies and subjective assumptions. These non-cash charges are not factored into our internal evaluation of net income as we believe their inclusion would hinder our ability to assess core operational performance. We believe that excluding this expense provides greater visibility to the underlying performance of our business operations, facilitates comparison of our results with other periods, and may also facilitate comparison with the results of other companies in our industry. ● Acquisition-related costs include the amortization of acquired intangible assets (primarily consisting of acquired technology), and third-party transaction costs incurred for legal and other professional services. These costs are not factored into our evaluation of potential acquisitions, or of our performance after completion of the acquisitions, because they are not related to our core operating performance, and the frequency and amount of such costs vary significantly based on the timing and magnitude of our acquisition transactions and the maturities of the businesses being acquired. ● Restructuring costs primarily include severance-related costs recorded in connection with our global workforce reduction in January 2016. We believe that excluding this expense provides greater visibility to the underlying performance of our business operations, facilitates comparison of our results with other periods, and may also facilitate comparison with the results of other companies in our industry. ● Adjustment for taxes relates to the tax effect of the adjustments that we incorporate into non-GAAP measures in order to provide a more meaningful measure of non-GAAP net income. We believe that these adjustments provide us with the ability to more clearly view trends in our core operating performance.
  • 12. Appendix: GAAP to Non-GAAP Reconciliation 12 Three months ended (in thousands, except per share data) March 31, 2016 March 31, 2015 GAAP net income (loss) $ (107,459) $ 16,752 Stock-based compensation: Cost of revenue 357 283 Operating expenses 15,374 26,218 Total stock-based compensation 15,731 26,501 Acquisition-related costs: Cost of revenue 222 222 Operating expenses 2,176 120 Total acquisition-related costs 2,398 342 Restructuring costs: Cost of revenue 364 — Operating expenses 6,144 — Total restructuring costs 6,508 — Income tax adjustments (3,918) (7,976) Non-GAAP net income (loss) $ (86,740) $ 35,619 GAAP shares for diluted net income (loss) per share 137,543 148,573 Non-GAAP shares for diluted net income (loss) per share 137,543 148,573 Non-GAAP diluted net income (loss) per share $ (0.63) $ 0.24
  • 13. Appendix: GAAP to Non-GAAP Reconciliation 13 Three months ended ($ in thousands) March 31, 2016 December 31, 2015 March 31, 2015 GAAP gross profit $ 59,714 $ 128,511 $ 163,733 Stock-based compensation 357 449 283 Acquisition-related costs 222 222 222 Restructuring costs 364 — — Non-GAAP gross profit $ 60,657 $ 129,182 $ 164,238 GAAP gross profit as a % of revenue 32.5% 29.4% 45.1% Stock-based compensation 0.2 0.1 0.1 Acquisition-related costs 0.1 0.1 — Restructuring costs 0.2 — — Non-GAAP gross profit as a % of revenue 33.0% 29.6% 45.2% GAAP operating expenses $ 181,149 $ 169,805 $ 141,465 Stock-based compensation (15,374) (17,671) (26,218) Acquisition-related costs (2,176) (1,323) (120) Restructuring costs (6,144) — — Non-GAAP operating expenses $ 157,455 $ 150,811 $ 115,127
  • 14. Appendix: GAAP to Non-GAAP Reconciliation 14 Three months ended ($ in thousands) March 31, 2016 December 31, 2015 March 31, 2015 GAAP operating income (loss) $ (121,435) $ (41,294) $ 22,268 Stock-based compensation 15,731 18,120 26,501 Acquisition-related costs 2,398 1,545 342 Restructuring costs 6,508 — — Non-GAAP operating income (loss) $ (96,798) $ (21,629) $ 49,111 GAAP operating income (loss) as a % of revenue (66.2)% (9.5)% 6.1% Stock-based compensation 8.6 4.1 7.3 Acquisition-related costs 1.3 0.4 0.1 Restructuring costs 3.5 — — Non-GAAP operating income (loss) as a % of revenue (52.8%) (5.0)% 13.5%
  • 15. 15 Appendix: Adjusted EBITDA Reconciliation Three months ended (in thousands) March 31, 2016 March 31, 2015 GAAP net income (loss) $ (107,459) $ 16,752 Income tax expense (benefit) (14,283) 3,272 Interest (income) expense, net (334) 65 Depreciation and amortization 8,323 5,369 POP display amortization 4,743 4,548 Stock-based compensation 15,731 26,501 Restructuring costs 6,508 — Adjusted EBITDA $ (86,771) $ 56,507