SlideShare a Scribd company logo
1
Q1 2013 Results
May 30, 2013
2
MATTERS DISCUSSED IN THIS DOCUMENT MAY CONSTITUTE FORWARD-LOOKING STATEMENTS. THE PRIVATE SECURITIES LITIGATION REFORM
ACT OF 1995 PROVIDES SAFE HARBOR PROTECTIONS FOR FORWARD-LOOKING STATEMENTS IN ORDER TO ENCOURAGE COMPANIES TO PROVIDE
PROSPECTIVE INFORMATION ABOUT THEIR BUSINESS. FORWARD-LOOKING STATEMENTS INCLUDE STATEMENTS CONCERNING PLANS,
OBJECTIVES, GOALS, STRATEGIES, FUTURE EVENTS OR PERFORMANCE, AND UNDERLYING ASSUMPTIONS AND OTHER STATEMENTS, WHICH ARE
OTHER THAN STATEMENTS OF HISTORICAL FACTS.
FRONTLINE DESIRES TO TAKE ADVANTAGE OF THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
AND IS INCLUDING THIS CAUTIONARY STATEMENT IN CONNECTION WITH THIS SAFE HARBOR LEGISLATION. THE WORDS “BELIEVE,”
“ANTICIPATE,” “INTENDS,” “ESTIMATE,” “FORECAST,” “PROJECT,” “PLAN,” “POTENTIAL,” “WILL,” “MAY,” “SHOULD,” “EXPECT” “PENDING” AND
SIMILAR EXPRESSIONS IDENTIFY FORWARD-LOOKING STATEMENTS.
THE FORWARD-LOOKING STATEMENTS IN THIS DOCUMENT ARE BASED UPON VARIOUS ASSUMPTIONS, MANY OF WHICH ARE BASED, IN TURN,
UPON FURTHER ASSUMPTIONS, INCLUDING WITHOUT LIMITATION, MANAGEMENT'S EXAMINATION OF HISTORICAL OPERATING TRENDS, DATA
CONTAINED IN FRONTLINE’S RECORDS AND OTHER DATA AVAILABLE FROM THIRD PARTIES. ALTHOUGH FRONTLINE BELIEVES THAT THESE
ASSUMPTIONS WERE REASONABLE WHEN MADE, BECAUSE THESE ASSUMPTIONS ARE INHERENTLY SUBJECT TO SIGNIFICANT UNCERTAINTIES
AND CONTINGENCIES WHICH ARE DIFFICULT OR IMPOSSIBLE TO PREDICT AND ARE BEYOND FRONTLINE’S CONTROL, YOU CANNOT BE ASSURED
THAT FRONTLINE WILL ACHIEVE OR ACCOMPLISH THESE EXPECTATIONS, BELIEFS OR PROJECTIONS. FRONTLINE UNDERTAKES NO DUTY TO
UPDATE ANY FORWARD-LOOKING STATEMENT TO CONFORM THE STATEMENT TO ACTUAL RESULTS OR CHANGES IN EXPECTATIONS.
IMPORTANT FACTORS THAT, IN FRONTLINE’S VIEW, COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE DISCUSSED IN THE
FORWARD-LOOKING STATEMENTS INCLUDE, WITHOUT LIMITATION: THE STRENGTH OF WORLD ECONOMIES AND CURRENCIES, GENERAL MARKET
CONDITIONS, INCLUDING FLUCTUATIONS IN CHARTERHIRE RATES AND VESSEL VALUES, CHANGES IN DEMAND IN THE TANKER MARKET,
INCLUDING BUT NOT LIMITED TO CHANGES IN OPEC'S PETROLEUM PRODUCTION LEVELS AND WORLD WIDE OIL CONSUMPTION AND STORAGE,
CHANGES IN FRONTLINE’S OPERATING EXPENSES, INCLUDING BUNKER PRICES, DRYDOCKING AND INSURANCE COSTS, THE MARKET FOR
FRONTLINE’S VESSELS, AVAILABILITY OF FINANCING AND REFINANCING, ABILITY TO COMPLY WITH COVENANTS IN SUCH FINANCING
ARRANGEMENTS, FAILURE OF COUNTERPARTIES TO FULLY PERFORM THEIR CONTRACTS WITH US, CHANGES IN GOVERNMENTAL RULES AND
REGULATIONS OR ACTIONS TAKEN BY REGULATORY AUTHORITIES, POTENTIAL LIABILITY FROM PENDING OR FUTURE LITIGATION, GENERAL
DOMESTIC AND INTERNATIONAL POLITICAL CONDITIONS, POTENTIAL DISRUPTION OF SHIPPING ROUTES DUE TO ACCIDENTS OR POLITICAL
EVENTS, VESSEL BREAKDOWNS, INSTANCES OF OFF-HIRE AND OTHER IMPORTANT FACTORS. FOR A MORE COMPLETE DISCUSSION OF THESE
AND OTHER RISKS AND UNCERTAINTIES ASSOCIATED WITH FRONTLINE’S BUSINESS, PLEASE REFER TO FRONTLINE’S FILINGS WITH THE
SECURITIES AND EXCHANGE COMMISSION, INCLUDING, BUT NOT LIMITED TO, ITS ANNUAL REPORT ON FORM 20-F.
THIS PRESENTATION IS NOT AN OFFER TO PURCHASE OR SELL, OR A SOLICITATION OF AN OFFER TO PURCHASE OR SELL, ANY SECURITIES OF
FRONTLINE.
Forward looking statements
3
Agenda
■ First Quarter 2013 Highlights and
Transactions
■ Financial Review
■ Newbuildings
■ Market Update
■ Outlook
■ Q & A
4
Highlights and Transactions
First Quarter 2013
■ Terminated the charter party for the single hull
Titan Aries and recognized a gain of $7.6m in
January
■ In January, the Company paid $6m for 1,143,000
shares in a private placement by Frontline 2012
Ltd.
■ In February, terminated the charter party for the
Suezmax tanker Front Pride with SFL which
simultaneously sold the vessel. The transaction
resulted in a compensation to SFL of $2.1m.
■ At a Special General Meeting in May, our
shareholders approved a decrease in the par value
of our ordinary shares from $2.50 to $1.00
effective May 14, 2013.
5
Financial Highlights
Q1 - 2013 results
■ Net loss: $18.8m
■ Net loss per share: $0.24
No dividend declared in Q1-2013
Share price NYSE May 29, 2013: $2.15
– Market cap: $167m
-18.8
-82.8
-16.6
-49.0
-24.3
7.2
-140
-120
-100
-80
-60
-40
-20
0
20
40
60
Q1 FY Q4 Q3 Q2 Q1
2013 2012
Net Income/loss ex sales ($million) Sales profit/loss ($million)
First Quarter 2013
-0.24
-1.06
-0.21
-0.63
-0.31
0.09
-1.20
-1.00
-0.80
-0.60
-0.40
-0.20
0.00
0.20
Q1 FY Q4 Q3 Q2 Q1
2013 2012
EPS ($) Dividend per share reported ($)
6
Income Statement
Financial Review
CONDENSED CONSOLIDATED INCOME STATEMENTS 2013 2012 2012
(in thousands of $) Jan-Mar Jan-Mar Jan-Dec
Total operating revenues 125,903 149,253 578,361
Gain on sale of assets and amortization of deferred gains 9,211 10,950 34,759
Voyage expenses and commission 70,150 57,553 269,845
Ship operating expenses 26,877 25,728 118,381
Contingent rental (income) expense (302) 12,006 22,456
Charter hire expenses 3,973 12,117 37,465
Administrative expenses 8,431 8,324 33,877
Impairment loss on vessels - - 4,726
Depreciation 26,112 26,885 107,437
Total operating expenses 135,241 142,613 594,187
Net operating (loss) income (127) 17,590 18,933
Interest income 33 20 130
Interest expense (22,618) (24,025) (94,089)
Share of income (losses) from associated companies 4,681 (163) (4)
Foreign currency exchange (loss) gain (55) 59 84
Mark to market (loss) gain on derivatives (585) 958 (1,725)
Gain on redemption of debt - 4,600 4,600
Other non-operating income 282 281 1,244
Net loss before tax and noncontolling interest (18,389) (680) (70,827)
Taxes (97) (85) (379)
Net loss from continuing operations (18,486) (765) (71,206)
Net (loss) income from discontinued operations (549) 372 1,021
Net (loss) income (19.035) (393) (70,185)
Net loss attributable to noncontrolling interest 280 7,568 (12,569)
Net (loss) income attributable to Frontline Ltd. (18,755) 7,175 (82,754)
Basic (loss) earnings per share attributable to Frontline Ltd. $(0.24) $0.09 $(1.06)
7
Income on time charter basis
Financial Review
0
20 000
40 000
60 000
80 000
100 000
120 000
Q1
Q3
Q1
Q3
Q1
Q3
Q1
Q3
Q1
Q3
Q1
Q3
Q1
Q3
Q1
Q3
Q1
Q3
Q1
Q3
Q1
Q3
Q1
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
TCE VLCC ($/day) TCE SUEZMAX ($/day)
2013
$/day Q1 FY Q4 Q3 Q2 Q1
VLCC Spot DH 14 600 22 400 18 500 13 300 31 500 25 400
VLCC w hole fleet 17 000 22 200 19 300 12 300 31 000 25 600
Suezmax Spot DH 14 500 15 200 14 000 10 500 16 200 19 500
OBO 13 300 33 600 35 100 33 700 28 100 37 800
2012
8
Ship operating expenses/Off-hire
Financial Review
 Tentative drydock schedule/no. of vessels
– Q2-2013: 2 VLCCs and 1 Suezmax
9 900
10 400
9 700
11 800
11 100
9 000
6 000
7 000
8 000
9 000
10 000
11 000
12 000
13 000
Q1 FY Q4 Q3 Q2 Q1
2013 2012
Total fleet opex ($/day)
1
10
1
4
5
0
2
4
6
8
10
12
Q1 FY Q4 Q3 Q2 Q1
2013 2012
Number of vessels drydocked
157
368
42
144 141
41
0
50
100
150
200
250
300
350
400
Q1 FY Q4 Q3 Q2 Q1
2013 2012
Off hire (days)
9
Balance Sheet
Financial Review
Balance sheet
(in $ million) 2013 2012 2012
Mar 31 Dec 31 Mar 31
Cash 109 138 170
Restricted cash 71 88 87
Other Current assets 126 167 174
Long term assets:
Vessels 1 147 1 176 1 294
Newbuildings 28 27 13
Other long term assets 103 93 82
Total assets 1 584 1 688 1 819
Current liabilities 124 187 173
Long term liabilities 1 347 1 370 1 425
Noncontrolling interest 11 11 12
Frontline Ltd. stockholders' equity 101 120 209
Total liabilities and stockholders' equity 1 584 1 688 1 819
10
Cash Cost Breakeven
Comments to B/E rates:
– Included in cash B/E rates are: BB hire, opex , interest and admin. expenses
– B/E rates exclude vessels on short term TC-in, capex. and ITCL vessels
Estimated Cash cost breakeven rates
for the remainder of 2013 ($/day)
VLCC 25,500
Suezmax 18,500
Financial Review
11
Newbuilding Overview
■ Total newbuilding program as of March 31, 2013:
– Two Suezmax tankers
– Remaining installments to be paid approx. $87.9m
Newbuilding
12
Frontline Fleet
Incl. vessels on commercial management & ITCL, excl. newbuildings
Total: 48
As per 29 May DH: Double Hull
Corporate Overview
VLCC DH 32
Suezmax DH 16
13
Frontline Fleet
Corporate Overview
DH 20 8 % 39 900 20 5 % 40 400
DH 7 9
Newbuildings 2
VLCC DH 6 50 % 6 20 %
Suezmax DH 3 100 % 3 100 %
VLCC DH 6 6
Suezmax DH 6 6
Total Fleet (ex. Newbuildings) 48 50
Total Fleet (ex. Newbuildings, ITCL, Com Mgt) 27 6 % 39 900 29 3 % 40 400
Total Fleet (ex. Newbuildings, ITCL incl. Com Mgt) 39 4 % 41 2 %
- The average TC coverage percentage is based on estimated total trading days
- TC-in vessels are assumed redelivered upon contract expiration
VLCC
ITCL
2013
Com Mgt
Suezmax
2014
No. of
vessels
Av. TC
Coverage
Av. Net TC
($/day)
No. of
vessels
Av. TC
Coverage
(whole year)
Av. Net TC
($/day)
14
Earnings & Market Factors
Q1 – Average Market earnings / Marex
■ VLCC (TD3) : $ 1,250/day (Q4-12: $9,000/day)
■ Suezmax (TD5) : $12,500/day (Q4-12: 11,500/day)
The Market:
■ According to IEA oil demand decreased by 1.1mb/d in Q1
compared to Q4, mainly driven by a weak European market
■ Global refinery throughput fell through the Q1 to a low point
in April, 2.1mb/d lower than Q4 average.
■ IEA expects refinery runs to jump by an unusual steep
3.6mb/d to August thanks to new Saudi capacity and
recovering throughputs at Venezuelas Amuay plant.
■ 14 VLCC newbuilding and 14 Suezmax tankers were
delivered during the quarter
■ 2 VLCC and 2 Suezmax tankers were removed during the
quarter
■ As vessel position lists grew longer in AG owners appeared
to be panicking to get their ships fixed independently of
earnings
Market Update
Source: MAREX, IEA, Clarksons
0
5 000
10 000
15 000
20 000
25 000
30 000
35 000
40 000
45 000
50 000
55 000
60 000
Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec
$/day
VLCC
Q1 2012 2013 Ave 2009 - 2013
0
5 000
10 000
15 000
20 000
25 000
30 000
35 000
40 000
Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec
$/day
SUEZMAX
Q1 2013 2012 Ave 2009 - 2013
15
VLCC Fleet
Market Update
Source: Fearnleys May 2013
Delivery ScheduleFleet
Current fleet & Orderbook
Current Fleet 634 81
DH Fleet 621 14
SH (DS, DB, SS) Fleet 15 Estimated deliveries 2013 49
Delivered Q1 2013
Orderbook
16
Suezmax Fleet
Market Update
Source: Fearnleys May 2013
Delivery ScheduleFleet
Current fleet & Orderbook
Current Fleet 480 Orderbook 54
DH Fleet 475 Delivered Q1 2013 14
SH (DS, DB, SS) Fleet 5 Estimated deliveries 2013 38
17
Rates
TC MARKET
Source: Clarksons
Market Update
NEWBUILDING
0
10 000
20 000
30 000
40 000
50 000
60 000
70 000
80 000
May-06
Sep-06
Jan-07
May-07
Sep-07
Jan-08
May-08
Sep-08
Jan-09
May-09
Sep-09
Jan-10
May-10
Sep-10
Jan-11
May-11
Sep-11
Jan-12
May-12
Sep-12
Jan-13
May-13
$/DAY
3Y TC VLCC 3Y TC SUEZMAX
50
60
70
80
90
100
110
120
130
140
150
160
170
180
2006-05
2006-09
2007-01
2007-05
2007-09
2008-01
2008-05
2008-09
2009-01
2009-05
2009-09
2010-01
2010-05
2010-09
2011-01
2011-05
2011-09
2012-01
2012-05
2012-09
2013-01
2013-05
MUSD
VLCC NB SMAX NB
18
Outlook
General
■ Market continues at bottom
– Recently seen first signs of volatility in a while
– Increased AG activity clears up spot vessels but not enough to
improve rates to break even levels
■ Increased tonnage demand but not enough to offset
newbuilding program
■ Last year with big newbuilding program
■ Unnecessary panic by some owners in early January
eroded the market to sub opex levels not clearing financial
vetting)
Market Update
Frontline
■ Restructuring fleet
- Last year 7 ships sold/terminated and 2 ships redelivered
- Continue to sell older vessels
■ Satisfactory Suezmax earnings, VLCCs disappointing
■ Unless the market improves our cash position is
deteriorating
19
Questions?

More Related Content

What's hot

Am website presentation april 2016
Am website presentation   april 2016Am website presentation   april 2016
Am website presentation april 2016
anteromidstream
 
Dgc 15 10_29 - corporate presentation
Dgc 15 10_29 - corporate presentationDgc 15 10_29 - corporate presentation
Dgc 15 10_29 - corporate presentation
DetourGold
 
Dgc 15 09_10-11 - baml 1x1 presentation
Dgc 15 09_10-11 - baml 1x1 presentationDgc 15 09_10-11 - baml 1x1 presentation
Dgc 15 09_10-11 - baml 1x1 presentation
DetourGold
 
2015 Sustainable Development Performance: Investor Presentation
2015 Sustainable Development Performance: Investor Presentation2015 Sustainable Development Performance: Investor Presentation
2015 Sustainable Development Performance: Investor Presentation
Anglo American
 
Dgc 15 07_30 - corporate presentation
Dgc 15 07_30 - corporate presentationDgc 15 07_30 - corporate presentation
Dgc 15 07_30 - corporate presentation
DetourGold
 
2015 Preliminary Results
2015 Preliminary Results2015 Preliminary Results
2015 Preliminary Results
Anglo American
 
Dgc 15 07_30 - corporate presentation
Dgc 15 07_30 - corporate presentationDgc 15 07_30 - corporate presentation
Dgc 15 07_30 - corporate presentation
DetourGold
 
Conference call presentation q1 2015 v4 (1)
Conference call presentation q1 2015 v4 (1)Conference call presentation q1 2015 v4 (1)
Conference call presentation q1 2015 v4 (1)
riwisonsons
 
Investor Day 2015
Investor Day 2015Investor Day 2015
Investor Day 2015
Anglo American
 
Dgc 15 09_10-11 - corporate presentation_bo_aml
Dgc 15 09_10-11 - corporate presentation_bo_amlDgc 15 09_10-11 - corporate presentation_bo_aml
Dgc 15 09_10-11 - corporate presentation_bo_aml
DetourGold
 
Ship Finance Q1 2013 results presentation
Ship Finance Q1 2013 results presentationShip Finance Q1 2013 results presentation
Ship Finance Q1 2013 results presentation
TradeWindsnews
 
Dgc 16 01_20 - cibc whistler conference
Dgc 16 01_20 - cibc whistler conferenceDgc 16 01_20 - cibc whistler conference
Dgc 16 01_20 - cibc whistler conference
DetourGold
 
Naftogaz 9m2020fs consolidated eng for publication
Naftogaz 9m2020fs consolidated eng for publicationNaftogaz 9m2020fs consolidated eng for publication
Naftogaz 9m2020fs consolidated eng for publication
Oleksandr Bilous
 
Q1 2013 Financial Results
Q1 2013 Financial ResultsQ1 2013 Financial Results
Q1 2013 Financial Results
AuRico Gold
 
Dgc 15 06_16-17 - rbc conference
Dgc 15 06_16-17 - rbc conferenceDgc 15 06_16-17 - rbc conference
Dgc 15 06_16-17 - rbc conference
DetourGold
 
Dgc 15 05_05 - agm presentation
Dgc 15 05_05 - agm presentationDgc 15 05_05 - agm presentation
Dgc 15 05_05 - agm presentation
DetourGold
 
Psx q2 2016 press release slides final
Psx q2 2016 press release slides finalPsx q2 2016 press release slides final
Psx q2 2016 press release slides final
investor_phillips66
 
Golar LNG Partners Q2 2013 results presentation
Golar LNG Partners Q2 2013 results presentationGolar LNG Partners Q2 2013 results presentation
Golar LNG Partners Q2 2013 results presentation
TradeWindsnews
 
ERHC Energy Dubai Presentation, October 27, 2008
ERHC Energy Dubai Presentation, October 27, 2008ERHC Energy Dubai Presentation, October 27, 2008
ERHC Energy Dubai Presentation, October 27, 2008
Dan Keeney
 

What's hot (19)

Am website presentation april 2016
Am website presentation   april 2016Am website presentation   april 2016
Am website presentation april 2016
 
Dgc 15 10_29 - corporate presentation
Dgc 15 10_29 - corporate presentationDgc 15 10_29 - corporate presentation
Dgc 15 10_29 - corporate presentation
 
Dgc 15 09_10-11 - baml 1x1 presentation
Dgc 15 09_10-11 - baml 1x1 presentationDgc 15 09_10-11 - baml 1x1 presentation
Dgc 15 09_10-11 - baml 1x1 presentation
 
2015 Sustainable Development Performance: Investor Presentation
2015 Sustainable Development Performance: Investor Presentation2015 Sustainable Development Performance: Investor Presentation
2015 Sustainable Development Performance: Investor Presentation
 
Dgc 15 07_30 - corporate presentation
Dgc 15 07_30 - corporate presentationDgc 15 07_30 - corporate presentation
Dgc 15 07_30 - corporate presentation
 
2015 Preliminary Results
2015 Preliminary Results2015 Preliminary Results
2015 Preliminary Results
 
Dgc 15 07_30 - corporate presentation
Dgc 15 07_30 - corporate presentationDgc 15 07_30 - corporate presentation
Dgc 15 07_30 - corporate presentation
 
Conference call presentation q1 2015 v4 (1)
Conference call presentation q1 2015 v4 (1)Conference call presentation q1 2015 v4 (1)
Conference call presentation q1 2015 v4 (1)
 
Investor Day 2015
Investor Day 2015Investor Day 2015
Investor Day 2015
 
Dgc 15 09_10-11 - corporate presentation_bo_aml
Dgc 15 09_10-11 - corporate presentation_bo_amlDgc 15 09_10-11 - corporate presentation_bo_aml
Dgc 15 09_10-11 - corporate presentation_bo_aml
 
Ship Finance Q1 2013 results presentation
Ship Finance Q1 2013 results presentationShip Finance Q1 2013 results presentation
Ship Finance Q1 2013 results presentation
 
Dgc 16 01_20 - cibc whistler conference
Dgc 16 01_20 - cibc whistler conferenceDgc 16 01_20 - cibc whistler conference
Dgc 16 01_20 - cibc whistler conference
 
Naftogaz 9m2020fs consolidated eng for publication
Naftogaz 9m2020fs consolidated eng for publicationNaftogaz 9m2020fs consolidated eng for publication
Naftogaz 9m2020fs consolidated eng for publication
 
Q1 2013 Financial Results
Q1 2013 Financial ResultsQ1 2013 Financial Results
Q1 2013 Financial Results
 
Dgc 15 06_16-17 - rbc conference
Dgc 15 06_16-17 - rbc conferenceDgc 15 06_16-17 - rbc conference
Dgc 15 06_16-17 - rbc conference
 
Dgc 15 05_05 - agm presentation
Dgc 15 05_05 - agm presentationDgc 15 05_05 - agm presentation
Dgc 15 05_05 - agm presentation
 
Psx q2 2016 press release slides final
Psx q2 2016 press release slides finalPsx q2 2016 press release slides final
Psx q2 2016 press release slides final
 
Golar LNG Partners Q2 2013 results presentation
Golar LNG Partners Q2 2013 results presentationGolar LNG Partners Q2 2013 results presentation
Golar LNG Partners Q2 2013 results presentation
 
ERHC Energy Dubai Presentation, October 27, 2008
ERHC Energy Dubai Presentation, October 27, 2008ERHC Energy Dubai Presentation, October 27, 2008
ERHC Energy Dubai Presentation, October 27, 2008
 

Viewers also liked

Strategic planning briefing (june 2011)
Strategic planning briefing (june 2011)Strategic planning briefing (june 2011)
Strategic planning briefing (june 2011)
University of Central Florida
 
2002 annualreport
2002 annualreport2002 annualreport
2002 annualreport
Business Management
 
Sobre los navegadores de internet
Sobre los navegadores de internetSobre los navegadores de internet
Sobre los navegadores de internet
etelvinagrefa
 
Chateau de Grenouille
Chateau de GrenouilleChateau de Grenouille
Chateau de Grenouille
Ashley DeGroot
 
China Shandong [Primary Sch]
China Shandong [Primary Sch]China Shandong [Primary Sch]
China Shandong [Primary Sch]
heartbuzz
 
Boletin ii ok
Boletin ii okBoletin ii ok

Viewers also liked (7)

Strategic planning briefing (june 2011)
Strategic planning briefing (june 2011)Strategic planning briefing (june 2011)
Strategic planning briefing (june 2011)
 
2002 annualreport
2002 annualreport2002 annualreport
2002 annualreport
 
Img 528120201
Img 528120201Img 528120201
Img 528120201
 
Sobre los navegadores de internet
Sobre los navegadores de internetSobre los navegadores de internet
Sobre los navegadores de internet
 
Chateau de Grenouille
Chateau de GrenouilleChateau de Grenouille
Chateau de Grenouille
 
China Shandong [Primary Sch]
China Shandong [Primary Sch]China Shandong [Primary Sch]
China Shandong [Primary Sch]
 
Boletin ii ok
Boletin ii okBoletin ii ok
Boletin ii ok
 

Similar to Frontline Q1 2013 results presentation

Genco Shipping Q1 2013 earnings presentation
Genco Shipping Q1 2013 earnings presentationGenco Shipping Q1 2013 earnings presentation
Genco Shipping Q1 2013 earnings presentation
TradeWindsnews
 
Seadrill Q1 2013 results presentation
Seadrill Q1 2013 results presentationSeadrill Q1 2013 results presentation
Seadrill Q1 2013 results presentation
TradeWindsnews
 
Seadrill Partners Q2 2013 results presentation
Seadrill Partners Q2 2013 results presentationSeadrill Partners Q2 2013 results presentation
Seadrill Partners Q2 2013 results presentation
TradeWindsnews
 
Star Bulk Carriers Q2 2013 results presentation
Star Bulk Carriers Q2 2013 results presentationStar Bulk Carriers Q2 2013 results presentation
Star Bulk Carriers Q2 2013 results presentation
TradeWindsnews
 
Aegean Marine Q1 2013 earnings presentation
Aegean Marine Q1 2013 earnings presentationAegean Marine Q1 2013 earnings presentation
Aegean Marine Q1 2013 earnings presentation
TradeWindsnews
 
Company website presentation march 2014v2
Company website presentation   march 2014v2Company website presentation   march 2014v2
Company website presentation march 2014v2
AnteroResources
 
Baltic Trading Q1 2013 earnings presentation
Baltic Trading Q1 2013 earnings presentationBaltic Trading Q1 2013 earnings presentation
Baltic Trading Q1 2013 earnings presentation
TradeWindsnews
 
Globus Maritime Q2 2013 results presentation
Globus Maritime Q2 2013 results presentationGlobus Maritime Q2 2013 results presentation
Globus Maritime Q2 2013 results presentation
TradeWindsnews
 
Presentation dgc 15-04_29 _ q1 2015 webcast
Presentation   dgc 15-04_29 _ q1 2015 webcastPresentation   dgc 15-04_29 _ q1 2015 webcast
Presentation dgc 15-04_29 _ q1 2015 webcast
DetourGold
 
Q1 2015 Results Presentation
Q1 2015 Results PresentationQ1 2015 Results Presentation
Q1 2015 Results Presentation
DetourGold
 
GasLog Q2 2013 earnings presentation
GasLog Q2 2013 earnings presentationGasLog Q2 2013 earnings presentation
GasLog Q2 2013 earnings presentation
TradeWindsnews
 
Awilco LNG Q2 2013 results presentation
Awilco LNG Q2 2013 results presentationAwilco LNG Q2 2013 results presentation
Awilco LNG Q2 2013 results presentation
TradeWindsnews
 
Ship Finance International Q1 2014 results presentation
Ship Finance International Q1 2014 results presentationShip Finance International Q1 2014 results presentation
Ship Finance International Q1 2014 results presentation
TradeWindsnews
 
Q1 2013 Financial Results
Q1 2013 Financial ResultsQ1 2013 Financial Results
Q1 2013 Financial Results
AuRico Gold
 
Southwestern Energy Investor Presentation August 2013
Southwestern Energy Investor Presentation August 2013Southwestern Energy Investor Presentation August 2013
Southwestern Energy Investor Presentation August 2013
Marcellus Drilling News
 
Q3 2013 Financial Results
Q3 2013 Financial ResultsQ3 2013 Financial Results
Q3 2013 Financial Results
AuRico Gold
 
08 08-14-q2-2014-webcast-presentation
08 08-14-q2-2014-webcast-presentation08 08-14-q2-2014-webcast-presentation
08 08-14-q2-2014-webcast-presentation
AuRico Gold
 
Preliminary Results Year Ended 31 December 2013
Preliminary Results Year Ended 31 December 2013Preliminary Results Year Ended 31 December 2013
Preliminary Results Year Ended 31 December 2013
Anglo American
 
Subsea 7 Q1 2013 results presentation
Subsea 7 Q1 2013 results presentationSubsea 7 Q1 2013 results presentation
Subsea 7 Q1 2013 results presentation
TradeWindsnews
 
Q2 2013 Financial Results
Q2 2013 Financial Results Q2 2013 Financial Results
Q2 2013 Financial Results
AuRico Gold
 

Similar to Frontline Q1 2013 results presentation (20)

Genco Shipping Q1 2013 earnings presentation
Genco Shipping Q1 2013 earnings presentationGenco Shipping Q1 2013 earnings presentation
Genco Shipping Q1 2013 earnings presentation
 
Seadrill Q1 2013 results presentation
Seadrill Q1 2013 results presentationSeadrill Q1 2013 results presentation
Seadrill Q1 2013 results presentation
 
Seadrill Partners Q2 2013 results presentation
Seadrill Partners Q2 2013 results presentationSeadrill Partners Q2 2013 results presentation
Seadrill Partners Q2 2013 results presentation
 
Star Bulk Carriers Q2 2013 results presentation
Star Bulk Carriers Q2 2013 results presentationStar Bulk Carriers Q2 2013 results presentation
Star Bulk Carriers Q2 2013 results presentation
 
Aegean Marine Q1 2013 earnings presentation
Aegean Marine Q1 2013 earnings presentationAegean Marine Q1 2013 earnings presentation
Aegean Marine Q1 2013 earnings presentation
 
Company website presentation march 2014v2
Company website presentation   march 2014v2Company website presentation   march 2014v2
Company website presentation march 2014v2
 
Baltic Trading Q1 2013 earnings presentation
Baltic Trading Q1 2013 earnings presentationBaltic Trading Q1 2013 earnings presentation
Baltic Trading Q1 2013 earnings presentation
 
Globus Maritime Q2 2013 results presentation
Globus Maritime Q2 2013 results presentationGlobus Maritime Q2 2013 results presentation
Globus Maritime Q2 2013 results presentation
 
Presentation dgc 15-04_29 _ q1 2015 webcast
Presentation   dgc 15-04_29 _ q1 2015 webcastPresentation   dgc 15-04_29 _ q1 2015 webcast
Presentation dgc 15-04_29 _ q1 2015 webcast
 
Q1 2015 Results Presentation
Q1 2015 Results PresentationQ1 2015 Results Presentation
Q1 2015 Results Presentation
 
GasLog Q2 2013 earnings presentation
GasLog Q2 2013 earnings presentationGasLog Q2 2013 earnings presentation
GasLog Q2 2013 earnings presentation
 
Awilco LNG Q2 2013 results presentation
Awilco LNG Q2 2013 results presentationAwilco LNG Q2 2013 results presentation
Awilco LNG Q2 2013 results presentation
 
Ship Finance International Q1 2014 results presentation
Ship Finance International Q1 2014 results presentationShip Finance International Q1 2014 results presentation
Ship Finance International Q1 2014 results presentation
 
Q1 2013 Financial Results
Q1 2013 Financial ResultsQ1 2013 Financial Results
Q1 2013 Financial Results
 
Southwestern Energy Investor Presentation August 2013
Southwestern Energy Investor Presentation August 2013Southwestern Energy Investor Presentation August 2013
Southwestern Energy Investor Presentation August 2013
 
Q3 2013 Financial Results
Q3 2013 Financial ResultsQ3 2013 Financial Results
Q3 2013 Financial Results
 
08 08-14-q2-2014-webcast-presentation
08 08-14-q2-2014-webcast-presentation08 08-14-q2-2014-webcast-presentation
08 08-14-q2-2014-webcast-presentation
 
Preliminary Results Year Ended 31 December 2013
Preliminary Results Year Ended 31 December 2013Preliminary Results Year Ended 31 December 2013
Preliminary Results Year Ended 31 December 2013
 
Subsea 7 Q1 2013 results presentation
Subsea 7 Q1 2013 results presentationSubsea 7 Q1 2013 results presentation
Subsea 7 Q1 2013 results presentation
 
Q2 2013 Financial Results
Q2 2013 Financial Results Q2 2013 Financial Results
Q2 2013 Financial Results
 

More from TradeWindsnews

Olympic Shipping investor presentation 27 May 2014
Olympic Shipping investor presentation 27 May 2014Olympic Shipping investor presentation 27 May 2014
Olympic Shipping investor presentation 27 May 2014
TradeWindsnews
 
Siem Offshore presentation
Siem Offshore presentationSiem Offshore presentation
Siem Offshore presentation
TradeWindsnews
 
Dorian LPG IPO prospectus
Dorian LPG IPO prospectusDorian LPG IPO prospectus
Dorian LPG IPO prospectus
TradeWindsnews
 
Maersk Drilling FY2013 results presentation
Maersk Drilling FY2013 results presentationMaersk Drilling FY2013 results presentation
Maersk Drilling FY2013 results presentation
TradeWindsnews
 
Teekay Corp group presentation September 2013
Teekay Corp group presentation September 2013Teekay Corp group presentation September 2013
Teekay Corp group presentation September 2013
TradeWindsnews
 
GasLog investor day presentation September 2013
GasLog investor day presentation September 2013GasLog investor day presentation September 2013
GasLog investor day presentation September 2013
TradeWindsnews
 
Siem Offshore Pareto Securities Oil & Offshore Conferences Sept 2013
Siem Offshore Pareto Securities Oil & Offshore Conferences Sept 2013Siem Offshore Pareto Securities Oil & Offshore Conferences Sept 2013
Siem Offshore Pareto Securities Oil & Offshore Conferences Sept 2013
TradeWindsnews
 
SeaBird Exploration Pareto Securities Oil & Offshore Conference Sept 2013
SeaBird Exploration Pareto Securities Oil & Offshore Conference Sept 2013SeaBird Exploration Pareto Securities Oil & Offshore Conference Sept 2013
SeaBird Exploration Pareto Securities Oil & Offshore Conference Sept 2013
TradeWindsnews
 
Polarcus Pareto Securities Oil & Offshore Conference Sept 2013
Polarcus Pareto Securities Oil & Offshore Conference Sept 2013Polarcus Pareto Securities Oil & Offshore Conference Sept 2013
Polarcus Pareto Securities Oil & Offshore Conference Sept 2013
TradeWindsnews
 
Oceanteam Shipping Pareto Securities Oil & Offshore Conference Sept 2013
Oceanteam Shipping Pareto Securities Oil & Offshore Conference Sept 2013Oceanteam Shipping Pareto Securities Oil & Offshore Conference Sept 2013
Oceanteam Shipping Pareto Securities Oil & Offshore Conference Sept 2013
TradeWindsnews
 
BW Offshore Pareto Securities Oil & Offshore Conference Sept 2013
BW Offshore Pareto Securities Oil & Offshore Conference Sept 2013BW Offshore Pareto Securities Oil & Offshore Conference Sept 2013
BW Offshore Pareto Securities Oil & Offshore Conference Sept 2013
TradeWindsnews
 
Atwood Oceanics Pareto Securities Oil & Offshore conferences Sept 2013
Atwood Oceanics Pareto Securities Oil & Offshore conferences Sept 2013Atwood Oceanics Pareto Securities Oil & Offshore conferences Sept 2013
Atwood Oceanics Pareto Securities Oil & Offshore conferences Sept 2013
TradeWindsnews
 
Golar LNG Q2 2013 results presentation
Golar LNG Q2 2013 results presentationGolar LNG Q2 2013 results presentation
Golar LNG Q2 2013 results presentation
TradeWindsnews
 
Lamprell Q2 2013 results presentation
Lamprell Q2 2013 results presentationLamprell Q2 2013 results presentation
Lamprell Q2 2013 results presentation
TradeWindsnews
 
ASL Marine Q2 2013 results presentation
ASL Marine Q2 2013 results presentationASL Marine Q2 2013 results presentation
ASL Marine Q2 2013 results presentation
TradeWindsnews
 
Hoegh LNG Q2 2013 results presentation
Hoegh LNG Q2 2013 results presentationHoegh LNG Q2 2013 results presentation
Hoegh LNG Q2 2013 results presentation
TradeWindsnews
 
KNOT Offshore Partners Q2 2013 results presentation
KNOT Offshore Partners Q2 2013 results presentationKNOT Offshore Partners Q2 2013 results presentation
KNOT Offshore Partners Q2 2013 results presentation
TradeWindsnews
 
Hyundai Heavy Industries August 2013 investor presentation
Hyundai Heavy Industries August 2013 investor presentationHyundai Heavy Industries August 2013 investor presentation
Hyundai Heavy Industries August 2013 investor presentation
TradeWindsnews
 
Miclyn Express Offshore FY2013 results presentation
Miclyn Express Offshore FY2013 results presentationMiclyn Express Offshore FY2013 results presentation
Miclyn Express Offshore FY2013 results presentation
TradeWindsnews
 

More from TradeWindsnews (19)

Olympic Shipping investor presentation 27 May 2014
Olympic Shipping investor presentation 27 May 2014Olympic Shipping investor presentation 27 May 2014
Olympic Shipping investor presentation 27 May 2014
 
Siem Offshore presentation
Siem Offshore presentationSiem Offshore presentation
Siem Offshore presentation
 
Dorian LPG IPO prospectus
Dorian LPG IPO prospectusDorian LPG IPO prospectus
Dorian LPG IPO prospectus
 
Maersk Drilling FY2013 results presentation
Maersk Drilling FY2013 results presentationMaersk Drilling FY2013 results presentation
Maersk Drilling FY2013 results presentation
 
Teekay Corp group presentation September 2013
Teekay Corp group presentation September 2013Teekay Corp group presentation September 2013
Teekay Corp group presentation September 2013
 
GasLog investor day presentation September 2013
GasLog investor day presentation September 2013GasLog investor day presentation September 2013
GasLog investor day presentation September 2013
 
Siem Offshore Pareto Securities Oil & Offshore Conferences Sept 2013
Siem Offshore Pareto Securities Oil & Offshore Conferences Sept 2013Siem Offshore Pareto Securities Oil & Offshore Conferences Sept 2013
Siem Offshore Pareto Securities Oil & Offshore Conferences Sept 2013
 
SeaBird Exploration Pareto Securities Oil & Offshore Conference Sept 2013
SeaBird Exploration Pareto Securities Oil & Offshore Conference Sept 2013SeaBird Exploration Pareto Securities Oil & Offshore Conference Sept 2013
SeaBird Exploration Pareto Securities Oil & Offshore Conference Sept 2013
 
Polarcus Pareto Securities Oil & Offshore Conference Sept 2013
Polarcus Pareto Securities Oil & Offshore Conference Sept 2013Polarcus Pareto Securities Oil & Offshore Conference Sept 2013
Polarcus Pareto Securities Oil & Offshore Conference Sept 2013
 
Oceanteam Shipping Pareto Securities Oil & Offshore Conference Sept 2013
Oceanteam Shipping Pareto Securities Oil & Offshore Conference Sept 2013Oceanteam Shipping Pareto Securities Oil & Offshore Conference Sept 2013
Oceanteam Shipping Pareto Securities Oil & Offshore Conference Sept 2013
 
BW Offshore Pareto Securities Oil & Offshore Conference Sept 2013
BW Offshore Pareto Securities Oil & Offshore Conference Sept 2013BW Offshore Pareto Securities Oil & Offshore Conference Sept 2013
BW Offshore Pareto Securities Oil & Offshore Conference Sept 2013
 
Atwood Oceanics Pareto Securities Oil & Offshore conferences Sept 2013
Atwood Oceanics Pareto Securities Oil & Offshore conferences Sept 2013Atwood Oceanics Pareto Securities Oil & Offshore conferences Sept 2013
Atwood Oceanics Pareto Securities Oil & Offshore conferences Sept 2013
 
Golar LNG Q2 2013 results presentation
Golar LNG Q2 2013 results presentationGolar LNG Q2 2013 results presentation
Golar LNG Q2 2013 results presentation
 
Lamprell Q2 2013 results presentation
Lamprell Q2 2013 results presentationLamprell Q2 2013 results presentation
Lamprell Q2 2013 results presentation
 
ASL Marine Q2 2013 results presentation
ASL Marine Q2 2013 results presentationASL Marine Q2 2013 results presentation
ASL Marine Q2 2013 results presentation
 
Hoegh LNG Q2 2013 results presentation
Hoegh LNG Q2 2013 results presentationHoegh LNG Q2 2013 results presentation
Hoegh LNG Q2 2013 results presentation
 
KNOT Offshore Partners Q2 2013 results presentation
KNOT Offshore Partners Q2 2013 results presentationKNOT Offshore Partners Q2 2013 results presentation
KNOT Offshore Partners Q2 2013 results presentation
 
Hyundai Heavy Industries August 2013 investor presentation
Hyundai Heavy Industries August 2013 investor presentationHyundai Heavy Industries August 2013 investor presentation
Hyundai Heavy Industries August 2013 investor presentation
 
Miclyn Express Offshore FY2013 results presentation
Miclyn Express Offshore FY2013 results presentationMiclyn Express Offshore FY2013 results presentation
Miclyn Express Offshore FY2013 results presentation
 

Frontline Q1 2013 results presentation

  • 2. 2 MATTERS DISCUSSED IN THIS DOCUMENT MAY CONSTITUTE FORWARD-LOOKING STATEMENTS. THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 PROVIDES SAFE HARBOR PROTECTIONS FOR FORWARD-LOOKING STATEMENTS IN ORDER TO ENCOURAGE COMPANIES TO PROVIDE PROSPECTIVE INFORMATION ABOUT THEIR BUSINESS. FORWARD-LOOKING STATEMENTS INCLUDE STATEMENTS CONCERNING PLANS, OBJECTIVES, GOALS, STRATEGIES, FUTURE EVENTS OR PERFORMANCE, AND UNDERLYING ASSUMPTIONS AND OTHER STATEMENTS, WHICH ARE OTHER THAN STATEMENTS OF HISTORICAL FACTS. FRONTLINE DESIRES TO TAKE ADVANTAGE OF THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND IS INCLUDING THIS CAUTIONARY STATEMENT IN CONNECTION WITH THIS SAFE HARBOR LEGISLATION. THE WORDS “BELIEVE,” “ANTICIPATE,” “INTENDS,” “ESTIMATE,” “FORECAST,” “PROJECT,” “PLAN,” “POTENTIAL,” “WILL,” “MAY,” “SHOULD,” “EXPECT” “PENDING” AND SIMILAR EXPRESSIONS IDENTIFY FORWARD-LOOKING STATEMENTS. THE FORWARD-LOOKING STATEMENTS IN THIS DOCUMENT ARE BASED UPON VARIOUS ASSUMPTIONS, MANY OF WHICH ARE BASED, IN TURN, UPON FURTHER ASSUMPTIONS, INCLUDING WITHOUT LIMITATION, MANAGEMENT'S EXAMINATION OF HISTORICAL OPERATING TRENDS, DATA CONTAINED IN FRONTLINE’S RECORDS AND OTHER DATA AVAILABLE FROM THIRD PARTIES. ALTHOUGH FRONTLINE BELIEVES THAT THESE ASSUMPTIONS WERE REASONABLE WHEN MADE, BECAUSE THESE ASSUMPTIONS ARE INHERENTLY SUBJECT TO SIGNIFICANT UNCERTAINTIES AND CONTINGENCIES WHICH ARE DIFFICULT OR IMPOSSIBLE TO PREDICT AND ARE BEYOND FRONTLINE’S CONTROL, YOU CANNOT BE ASSURED THAT FRONTLINE WILL ACHIEVE OR ACCOMPLISH THESE EXPECTATIONS, BELIEFS OR PROJECTIONS. FRONTLINE UNDERTAKES NO DUTY TO UPDATE ANY FORWARD-LOOKING STATEMENT TO CONFORM THE STATEMENT TO ACTUAL RESULTS OR CHANGES IN EXPECTATIONS. IMPORTANT FACTORS THAT, IN FRONTLINE’S VIEW, COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE DISCUSSED IN THE FORWARD-LOOKING STATEMENTS INCLUDE, WITHOUT LIMITATION: THE STRENGTH OF WORLD ECONOMIES AND CURRENCIES, GENERAL MARKET CONDITIONS, INCLUDING FLUCTUATIONS IN CHARTERHIRE RATES AND VESSEL VALUES, CHANGES IN DEMAND IN THE TANKER MARKET, INCLUDING BUT NOT LIMITED TO CHANGES IN OPEC'S PETROLEUM PRODUCTION LEVELS AND WORLD WIDE OIL CONSUMPTION AND STORAGE, CHANGES IN FRONTLINE’S OPERATING EXPENSES, INCLUDING BUNKER PRICES, DRYDOCKING AND INSURANCE COSTS, THE MARKET FOR FRONTLINE’S VESSELS, AVAILABILITY OF FINANCING AND REFINANCING, ABILITY TO COMPLY WITH COVENANTS IN SUCH FINANCING ARRANGEMENTS, FAILURE OF COUNTERPARTIES TO FULLY PERFORM THEIR CONTRACTS WITH US, CHANGES IN GOVERNMENTAL RULES AND REGULATIONS OR ACTIONS TAKEN BY REGULATORY AUTHORITIES, POTENTIAL LIABILITY FROM PENDING OR FUTURE LITIGATION, GENERAL DOMESTIC AND INTERNATIONAL POLITICAL CONDITIONS, POTENTIAL DISRUPTION OF SHIPPING ROUTES DUE TO ACCIDENTS OR POLITICAL EVENTS, VESSEL BREAKDOWNS, INSTANCES OF OFF-HIRE AND OTHER IMPORTANT FACTORS. FOR A MORE COMPLETE DISCUSSION OF THESE AND OTHER RISKS AND UNCERTAINTIES ASSOCIATED WITH FRONTLINE’S BUSINESS, PLEASE REFER TO FRONTLINE’S FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION, INCLUDING, BUT NOT LIMITED TO, ITS ANNUAL REPORT ON FORM 20-F. THIS PRESENTATION IS NOT AN OFFER TO PURCHASE OR SELL, OR A SOLICITATION OF AN OFFER TO PURCHASE OR SELL, ANY SECURITIES OF FRONTLINE. Forward looking statements
  • 3. 3 Agenda ■ First Quarter 2013 Highlights and Transactions ■ Financial Review ■ Newbuildings ■ Market Update ■ Outlook ■ Q & A
  • 4. 4 Highlights and Transactions First Quarter 2013 ■ Terminated the charter party for the single hull Titan Aries and recognized a gain of $7.6m in January ■ In January, the Company paid $6m for 1,143,000 shares in a private placement by Frontline 2012 Ltd. ■ In February, terminated the charter party for the Suezmax tanker Front Pride with SFL which simultaneously sold the vessel. The transaction resulted in a compensation to SFL of $2.1m. ■ At a Special General Meeting in May, our shareholders approved a decrease in the par value of our ordinary shares from $2.50 to $1.00 effective May 14, 2013.
  • 5. 5 Financial Highlights Q1 - 2013 results ■ Net loss: $18.8m ■ Net loss per share: $0.24 No dividend declared in Q1-2013 Share price NYSE May 29, 2013: $2.15 – Market cap: $167m -18.8 -82.8 -16.6 -49.0 -24.3 7.2 -140 -120 -100 -80 -60 -40 -20 0 20 40 60 Q1 FY Q4 Q3 Q2 Q1 2013 2012 Net Income/loss ex sales ($million) Sales profit/loss ($million) First Quarter 2013 -0.24 -1.06 -0.21 -0.63 -0.31 0.09 -1.20 -1.00 -0.80 -0.60 -0.40 -0.20 0.00 0.20 Q1 FY Q4 Q3 Q2 Q1 2013 2012 EPS ($) Dividend per share reported ($)
  • 6. 6 Income Statement Financial Review CONDENSED CONSOLIDATED INCOME STATEMENTS 2013 2012 2012 (in thousands of $) Jan-Mar Jan-Mar Jan-Dec Total operating revenues 125,903 149,253 578,361 Gain on sale of assets and amortization of deferred gains 9,211 10,950 34,759 Voyage expenses and commission 70,150 57,553 269,845 Ship operating expenses 26,877 25,728 118,381 Contingent rental (income) expense (302) 12,006 22,456 Charter hire expenses 3,973 12,117 37,465 Administrative expenses 8,431 8,324 33,877 Impairment loss on vessels - - 4,726 Depreciation 26,112 26,885 107,437 Total operating expenses 135,241 142,613 594,187 Net operating (loss) income (127) 17,590 18,933 Interest income 33 20 130 Interest expense (22,618) (24,025) (94,089) Share of income (losses) from associated companies 4,681 (163) (4) Foreign currency exchange (loss) gain (55) 59 84 Mark to market (loss) gain on derivatives (585) 958 (1,725) Gain on redemption of debt - 4,600 4,600 Other non-operating income 282 281 1,244 Net loss before tax and noncontolling interest (18,389) (680) (70,827) Taxes (97) (85) (379) Net loss from continuing operations (18,486) (765) (71,206) Net (loss) income from discontinued operations (549) 372 1,021 Net (loss) income (19.035) (393) (70,185) Net loss attributable to noncontrolling interest 280 7,568 (12,569) Net (loss) income attributable to Frontline Ltd. (18,755) 7,175 (82,754) Basic (loss) earnings per share attributable to Frontline Ltd. $(0.24) $0.09 $(1.06)
  • 7. 7 Income on time charter basis Financial Review 0 20 000 40 000 60 000 80 000 100 000 120 000 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 TCE VLCC ($/day) TCE SUEZMAX ($/day) 2013 $/day Q1 FY Q4 Q3 Q2 Q1 VLCC Spot DH 14 600 22 400 18 500 13 300 31 500 25 400 VLCC w hole fleet 17 000 22 200 19 300 12 300 31 000 25 600 Suezmax Spot DH 14 500 15 200 14 000 10 500 16 200 19 500 OBO 13 300 33 600 35 100 33 700 28 100 37 800 2012
  • 8. 8 Ship operating expenses/Off-hire Financial Review  Tentative drydock schedule/no. of vessels – Q2-2013: 2 VLCCs and 1 Suezmax 9 900 10 400 9 700 11 800 11 100 9 000 6 000 7 000 8 000 9 000 10 000 11 000 12 000 13 000 Q1 FY Q4 Q3 Q2 Q1 2013 2012 Total fleet opex ($/day) 1 10 1 4 5 0 2 4 6 8 10 12 Q1 FY Q4 Q3 Q2 Q1 2013 2012 Number of vessels drydocked 157 368 42 144 141 41 0 50 100 150 200 250 300 350 400 Q1 FY Q4 Q3 Q2 Q1 2013 2012 Off hire (days)
  • 9. 9 Balance Sheet Financial Review Balance sheet (in $ million) 2013 2012 2012 Mar 31 Dec 31 Mar 31 Cash 109 138 170 Restricted cash 71 88 87 Other Current assets 126 167 174 Long term assets: Vessels 1 147 1 176 1 294 Newbuildings 28 27 13 Other long term assets 103 93 82 Total assets 1 584 1 688 1 819 Current liabilities 124 187 173 Long term liabilities 1 347 1 370 1 425 Noncontrolling interest 11 11 12 Frontline Ltd. stockholders' equity 101 120 209 Total liabilities and stockholders' equity 1 584 1 688 1 819
  • 10. 10 Cash Cost Breakeven Comments to B/E rates: – Included in cash B/E rates are: BB hire, opex , interest and admin. expenses – B/E rates exclude vessels on short term TC-in, capex. and ITCL vessels Estimated Cash cost breakeven rates for the remainder of 2013 ($/day) VLCC 25,500 Suezmax 18,500 Financial Review
  • 11. 11 Newbuilding Overview ■ Total newbuilding program as of March 31, 2013: – Two Suezmax tankers – Remaining installments to be paid approx. $87.9m Newbuilding
  • 12. 12 Frontline Fleet Incl. vessels on commercial management & ITCL, excl. newbuildings Total: 48 As per 29 May DH: Double Hull Corporate Overview VLCC DH 32 Suezmax DH 16
  • 13. 13 Frontline Fleet Corporate Overview DH 20 8 % 39 900 20 5 % 40 400 DH 7 9 Newbuildings 2 VLCC DH 6 50 % 6 20 % Suezmax DH 3 100 % 3 100 % VLCC DH 6 6 Suezmax DH 6 6 Total Fleet (ex. Newbuildings) 48 50 Total Fleet (ex. Newbuildings, ITCL, Com Mgt) 27 6 % 39 900 29 3 % 40 400 Total Fleet (ex. Newbuildings, ITCL incl. Com Mgt) 39 4 % 41 2 % - The average TC coverage percentage is based on estimated total trading days - TC-in vessels are assumed redelivered upon contract expiration VLCC ITCL 2013 Com Mgt Suezmax 2014 No. of vessels Av. TC Coverage Av. Net TC ($/day) No. of vessels Av. TC Coverage (whole year) Av. Net TC ($/day)
  • 14. 14 Earnings & Market Factors Q1 – Average Market earnings / Marex ■ VLCC (TD3) : $ 1,250/day (Q4-12: $9,000/day) ■ Suezmax (TD5) : $12,500/day (Q4-12: 11,500/day) The Market: ■ According to IEA oil demand decreased by 1.1mb/d in Q1 compared to Q4, mainly driven by a weak European market ■ Global refinery throughput fell through the Q1 to a low point in April, 2.1mb/d lower than Q4 average. ■ IEA expects refinery runs to jump by an unusual steep 3.6mb/d to August thanks to new Saudi capacity and recovering throughputs at Venezuelas Amuay plant. ■ 14 VLCC newbuilding and 14 Suezmax tankers were delivered during the quarter ■ 2 VLCC and 2 Suezmax tankers were removed during the quarter ■ As vessel position lists grew longer in AG owners appeared to be panicking to get their ships fixed independently of earnings Market Update Source: MAREX, IEA, Clarksons 0 5 000 10 000 15 000 20 000 25 000 30 000 35 000 40 000 45 000 50 000 55 000 60 000 Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec $/day VLCC Q1 2012 2013 Ave 2009 - 2013 0 5 000 10 000 15 000 20 000 25 000 30 000 35 000 40 000 Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec $/day SUEZMAX Q1 2013 2012 Ave 2009 - 2013
  • 15. 15 VLCC Fleet Market Update Source: Fearnleys May 2013 Delivery ScheduleFleet Current fleet & Orderbook Current Fleet 634 81 DH Fleet 621 14 SH (DS, DB, SS) Fleet 15 Estimated deliveries 2013 49 Delivered Q1 2013 Orderbook
  • 16. 16 Suezmax Fleet Market Update Source: Fearnleys May 2013 Delivery ScheduleFleet Current fleet & Orderbook Current Fleet 480 Orderbook 54 DH Fleet 475 Delivered Q1 2013 14 SH (DS, DB, SS) Fleet 5 Estimated deliveries 2013 38
  • 17. 17 Rates TC MARKET Source: Clarksons Market Update NEWBUILDING 0 10 000 20 000 30 000 40 000 50 000 60 000 70 000 80 000 May-06 Sep-06 Jan-07 May-07 Sep-07 Jan-08 May-08 Sep-08 Jan-09 May-09 Sep-09 Jan-10 May-10 Sep-10 Jan-11 May-11 Sep-11 Jan-12 May-12 Sep-12 Jan-13 May-13 $/DAY 3Y TC VLCC 3Y TC SUEZMAX 50 60 70 80 90 100 110 120 130 140 150 160 170 180 2006-05 2006-09 2007-01 2007-05 2007-09 2008-01 2008-05 2008-09 2009-01 2009-05 2009-09 2010-01 2010-05 2010-09 2011-01 2011-05 2011-09 2012-01 2012-05 2012-09 2013-01 2013-05 MUSD VLCC NB SMAX NB
  • 18. 18 Outlook General ■ Market continues at bottom – Recently seen first signs of volatility in a while – Increased AG activity clears up spot vessels but not enough to improve rates to break even levels ■ Increased tonnage demand but not enough to offset newbuilding program ■ Last year with big newbuilding program ■ Unnecessary panic by some owners in early January eroded the market to sub opex levels not clearing financial vetting) Market Update Frontline ■ Restructuring fleet - Last year 7 ships sold/terminated and 2 ships redelivered - Continue to sell older vessels ■ Satisfactory Suezmax earnings, VLCCs disappointing ■ Unless the market improves our cash position is deteriorating