Return on Equity
                                                             25.%




                                         Return on Capital                   Leverage
                                               23%                             1.09




               Net Profit Margin                         Total Asset (Capital) Turnover Ratio
                    23%%                                                 1.0




 Operating Profit Margin      Tax Rate                        Working Capital Turnover
          30.%                                                         2.06




Gross Profit Margin   SGA/Sales                                          Cash Cycle
       72%              41%
                                                  Inventory Days       Receivable Days Payable Days       Cash Cycle
                                                       554         -         46       +    105        =      613

Dupont Table With Numbers

  • 1.
    Return on Equity 25.% Return on Capital Leverage 23% 1.09 Net Profit Margin Total Asset (Capital) Turnover Ratio 23%% 1.0 Operating Profit Margin Tax Rate Working Capital Turnover 30.% 2.06 Gross Profit Margin SGA/Sales Cash Cycle 72% 41% Inventory Days Receivable Days Payable Days Cash Cycle 554 - 46 + 105 = 613