SlideShare a Scribd company logo
Página :S10 1
Fecha : 28/12/2007 08:16:17a.m.UCSM
Presupuesto
0903031Obra TORRES DE CAYMA
01Fórmula ESTRUCTURAS
Cliente SR. ALONSO MEZA Y SR. CHRISTIAN VALDIVIA Costo al 01/12/2006
Provincia DistritoAREQUIPADepartamento AREQUIPA CAYMA
TotalSubtotalParcialPrecioMetradoUnidadItem Descripción
01.00.00 OBRAS PROVISIONALES
01.00.01 1,400.00 1,400.00GLB 1.00ALMACEN, OFICINA Y CASETA DE GUARDIANIA
01.00.02 248.15 248.15GLB 1.00CARTEL DE OBRA 2.40X3.60
01.00.03 23.35 350.25ML 15.00CERCO PROVISIONAL DE ESTERAS
01.00.04 2,100.00 10,500.00MES 5.00SERVICIOS HIGIENICOS
01.00.05 285.00 1,425.00 13,923.40GLB 5.00AGUA PARA LA CONSTRUCCION
02.00.00 TRABAJOS PRELIMINARES
02.00.01 1.01 1,771.14M2 1,753.60LIMPIEZA DE TERRENO (MANUAL)
02.00.02 750.00 750.00GLB 1.00TRANSPORTE DE HERRAMIENTAS Y EQUIPO
02.00.03 0.71 1,245.06 3,766.20M2 1,753.60TRAZO, NIVELES Y REPLANTEO
03.00.00 MOVIMIENTO DE TIERRAS
03.00.01 13.18 25,824.36M3 1,959.36EXCAVACION DE ZANJAS Y ZAPATAS HASTA H=2.00m
03.00.02 7.60 3,515.00M3 462.50EXCAVACION MASIVA C/MAQUINA
03.00.03 9.11 4,213.38M3 462.50EXCAVACION P/BASE GRANULAR Y SUB-RASANTE
03.00.04 11.19 32,275.99M3 2,884.36ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO
03.00.05 8.74 4,042.25M3. 462.50SUB-RASANTE COMPACTADA AL 95%
03.00.06 11.66 5,392.75 75,263.73M3. 462.50BASE GRANULAR COMPACTADA AL 90%
04.00.00 CONCRETO SIMPLE
04.00.01 10.56 1,817.38M2 172.10SOLADO PARA ZAPATAS CºSº 1:12 (C:H) e=4"
04.00.02 109.89 18,175.81M3 165.40CIMIENTOS CORRIDOS CºCº f'c = 100 kg/cm2 + 30 % P.G. 8"
MAX.
04.00.03 145.28 777.25M3 5.35SOBRECIMIENTO CºCº f'c = 140 kg/cm2
04.00.04 15.48 4,760.10M2 307.50SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO
04.00.05 17.20 27,127.84 52,658.38M2 1,577.20FALSO PISO CºSº 1:10 (C:H) e=4"
05.00.00 CONCRETO ARMADO
05.01.00 ZAPATAS
05.01.01 306.51 11,273.44M3 36.78ZAPATAS.- CONCRETO 280 KG/CM2
05.01.02 2.99 2,118.30 13,391.74KG 708.46ACERO REFUERZO Fy=4200 kg/cm2 Ø 1/2"
05.02.00 COLUMNAS
05.02.01 480.57 442,033.09M3 919.81COLUMNAS, CONCRETO f'c=280 kg/cm2
05.02.02 25.55 226,751.91M2 8,874.83COLUMNAS, ENCOFRADO Y DESENCOFRADO
05.02.03 2.91 1,132.75KG 389.26ACERO REFUERZO Fy=4200 kg/cm2 Ø 6 mm
05.02.04 2.99 207,608.56KG 69,434.30ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/8"
05.02.05 2.99 2,861.97KG 957.18ACERO REFUERZO Fy=4200 kg/cm2 Ø 1/2"
05.02.06 2.95 75,401.85KG 25,559.95ACERO REFUERZO Fy=4200 kg/cm2 Ø 5/8"
05.02.07 3.08 133,560.26KG 43,363.72ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/4"
05.02.08 3.39 252,110.37KG 74,368.84ACERO REFUERZO Fy=4200 kg/cm2 Ø 1"
05.02.09 3.92 74,333.27 1,415,794.03KG 18,962.57ACERO REFUERZO Fy=4200 kg/cm2 Ø 1 3/8"
05.03.00 PLACAS
05.03.01 480.57 158,886.05M3 330.62PLACAS, CONCRETO f'c=280 kg/cm2
05.03.02 22.52 63,217.69M2 2,807.18PLACAS, ENCOFRADO Y DESENCOFRADO
05.03.03 2.99 74,816.59KG 25,022.27ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/8"
05.03.04 2.99 8,758.01KG 2,929.10ACERO REFUERZO Fy=4200 kg/cm2 Ø 1/2"
05.03.05 3.08 44,577.18KG 14,473.11ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/4"
05.03.06 3.39 4,717.73 354,973.25KG 1,391.66ACERO REFUERZO Fy=4200 kg/cm2 Ø 1"
05.04.00 VIGAS
05.04.01 497.54 392,061.52M3 788.00VIGAS, CONCRETO f'c=280 kg/cm2
05.04.02 27.07 212,499.50M2 7,850.00VIGAS, ENCOFRADO Y DESENCOFRADO
05.04.03 2.91 1,292.68KG 444.22ACERO REFUERZO Fy=4200 kg/cm2 Ø 6 mm
05.04.04 2.91 1,528.07KG 525.11ACERO REFUERZO Fy=4200 kg/cm2 Ø 8 mm
05.04.05 2.99 88,243.84KG 29,512.99ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/8"
Página :S10 2
Fecha : 28/12/2007 08:16:17a.m.UCSM
Presupuesto
0903031Obra TORRES DE CAYMA
01Fórmula ESTRUCTURAS
Cliente SR. ALONSO MEZA Y SR. CHRISTIAN VALDIVIA Costo al 01/12/2006
Provincia DistritoAREQUIPADepartamento AREQUIPA CAYMA
TotalSubtotalParcialPrecioMetradoUnidadItem Descripción
05.04.06 2.99 36,720.43KG 12,281.08ACERO REFUERZO Fy=4200 kg/cm2 Ø 1/2"
05.04.07 2.95 140,969.76KG 47,786.36ACERO REFUERZO Fy=4200 kg/cm2 Ø 5/8"
05.04.08 3.08 99,111.81KG 32,179.16ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/4"
05.04.09 3.39 3,663.34 976,090.95KG 1,080.63ACERO REFUERZO Fy=4200 kg/cm2 Ø 1"
05.05.00 ESCALERAS
05.05.01 501.24 20,595.95M3 41.09ESCALERAS, CONCRETO f'c=280 kg/cm2
05.05.02 33.11 8,926.79M2 269.61ESCALERAS.- ENCOFRADO Y DESENCOFRADO
05.05.03 2.99 11,626.29 41,149.03KG 3,888.39ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/8"
05.06.00 LOSAS ALIGERADAS
05.06.01 506.27 430,835.77M3 851.00LOSAS ALIGERADAS, CONCRETO f'c=280 kg/cm2
05.06.02 16.83 133,259.94M2 7,918.00LOSAS ALIGERADAS, ENCOFRADO Y DESENCOFRADO
05.06.03 2.91 31,512.22KG 10,828.94ACERO REFUERZO Fy=4200 kg/cm2 Ø 6 mm
05.06.04 2.99 70,707.46KG 23,647.98ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/8"
05.06.05 2.99 23,947.03KG 8,009.04ACERO REFUERZO Fy=4200 kg/cm2 Ø 1/2"
05.06.06 1.35 93,167.55 783,429.97UND 69,013.00LOSAS ALIGERADAS, LADRILLO HUEVO 15x30x30
05.07.00 SOBRECIMIENTOS REFORZADOS
05.07.01 342.25 6,061.25M3 17.71SOBRECIMIENTOS, CONCRETO f'c=280 kg/cm2
05.07.02 2.99 1,942.33 8,003.58KG 649.61ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/8"
05.08.00 LOSAS CIMENTACIÓN
05.08.01 381.16 299,378.31M3 785.44LOSAS CIMENTACIÓN, CONCRETO f'c=280 kg/cm2
05.08.02 2.95 24,252.01KG 8,221.02ACERO REFUERZO Fy=4200 kg/cm2 Ø 5/8"
05.08.03 3.08 154,477.15 478,107.47KG 50,154.92ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/4"
05.09.00 MUROS DE CONTENCIÓN
05.09.01 381.16 55,089.05M3 144.53MUROS DE CONTENCIÓN, CONCRETO f'c=280 kg/cm2
05.09.02 22.82 25,868.75M2 1,133.60MUROS DE CONTENCION, ENCOFRADO Y DESENC.
05.09.03 2.99 9,853.19KG 3,295.38ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/8"
05.09.04 2.99 17,858.19 108,669.18KG 5,972.64ACERO REFUERZO Fy=4200 kg/cm2 Ø 1/2"
05.10.00 CISTERNA - TANQUE CISTERNA
05.10.01 321.18 18,451.79M3 57.45CISTERNA-TANQUE ELEVADO, CONCRETO f'c=280 kg/cm2
05.10.02 22.85 4,455.06M2 194.97CISTERNA, ENCOFRADO Y DESENCOFRADO
05.10.03 2.91 57.73KG 19.84ACERO REFUERZO Fy=4200 kg/cm2 Ø 6 mm
05.10.04 2.91 25.75KG 8.85ACERO REFUERZO Fy=4200 kg/cm2 Ø 8 mm
05.10.05 2.99 4,228.31KG 1,414.15ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/8"
05.10.06 2.99 5,068.95KG 1,695.30ACERO REFUERZO Fy=4200 kg/cm2 Ø 1/2"
05.10.07 2.95 220.75 32,508.34 4,212,117.54KG 74.83ACERO REFUERZO Fy=4200 kg/cm2 Ø 5/8"
4,357,729.25COSTO DIRECTO
522,927.51GASTOS GENERALES Y UTILIDAD (12.00 %)
4,880,656.76SUBTOTAL
927,324.78I.G.V. 19.00 %
5,807,981.54TOTAL
SON : CINCO MILLONES OCHOCIENTOS SIETE MIL NOVECIENTOS OCHENTIUNO Y 54/100 NUEVOS SOLES

More Related Content

What's hot

Liber magazine
Liber magazineLiber magazine
Liber magazine
Trajnimi Im
 
City council 8 6-13 ai 32 vv ground water group presentation
City council 8 6-13 ai 32 vv ground water group presentationCity council 8 6-13 ai 32 vv ground water group presentation
City council 8 6-13 ai 32 vv ground water group presentationCity of San Angelo Texas
 
Kartele magazine
Kartele magazineKartele magazine
Kartele magazine
Trajnimi Im
 
Pricelist kantongan plastik pp potong (plastik bening) pp potong
Pricelist kantongan plastik pp potong (plastik bening) pp potongPricelist kantongan plastik pp potong (plastik bening) pp potong
Pricelist kantongan plastik pp potong (plastik bening) pp potong
FruityLOGIC Design
 
สหกรณ์ออมทรัพย์ครูน่าน
สหกรณ์ออมทรัพย์ครูน่านสหกรณ์ออมทรัพย์ครูน่าน
สหกรณ์ออมทรัพย์ครูน่านkroochem
 
Maiz grano para blog
Maiz grano para blogMaiz grano para blog
Maiz grano para blogMiguel Lopez
 
Taller kardex.
Taller kardex.Taller kardex.
Taller kardex.Samira0905
 

What's hot (8)

Liber magazine
Liber magazineLiber magazine
Liber magazine
 
City council 8 6-13 ai 32 vv ground water group presentation
City council 8 6-13 ai 32 vv ground water group presentationCity council 8 6-13 ai 32 vv ground water group presentation
City council 8 6-13 ai 32 vv ground water group presentation
 
Kartele magazine
Kartele magazineKartele magazine
Kartele magazine
 
Pricelist kantongan plastik pp potong (plastik bening) pp potong
Pricelist kantongan plastik pp potong (plastik bening) pp potongPricelist kantongan plastik pp potong (plastik bening) pp potong
Pricelist kantongan plastik pp potong (plastik bening) pp potong
 
สหกรณ์ออมทรัพย์ครูน่าน
สหกรณ์ออมทรัพย์ครูน่านสหกรณ์ออมทรัพย์ครูน่าน
สหกรณ์ออมทรัพย์ครูน่าน
 
Maiz grano para blog
Maiz grano para blogMaiz grano para blog
Maiz grano para blog
 
Taller kardex.
Taller kardex.Taller kardex.
Taller kardex.
 
Master dealer
Master dealerMaster dealer
Master dealer
 

Viewers also liked

Agenda eaesp 156
Agenda eaesp 156Agenda eaesp 156
Agenda eaesp 156FGV-EAESP
 
O Voto Obrigatório no Século XXI
O Voto Obrigatório no Século XXIO Voto Obrigatório no Século XXI
O Voto Obrigatório no Século XXI
marcusNOGUEIRA
 
RESOLUÇÃO CONJUNTA SEDS/PCMG/ PMMG Nº188 , de 10 de Semtembro 2014.
RESOLUÇÃO CONJUNTA SEDS/PCMG/ PMMG Nº188 , de 10 de Semtembro 2014.RESOLUÇÃO CONJUNTA SEDS/PCMG/ PMMG Nº188 , de 10 de Semtembro 2014.
RESOLUÇÃO CONJUNTA SEDS/PCMG/ PMMG Nº188 , de 10 de Semtembro 2014.Cláudio Chasmil
 
Carteira de exercício profissional
Carteira de exercício profissionalCarteira de exercício profissional
Carteira de exercício profissionalAiua Reis Queiroz
 
Interpretaçoes interdisciplinares port, soc, filos, e.relig. geo. hist.
Interpretaçoes interdisciplinares port, soc, filos, e.relig. geo. hist.Interpretaçoes interdisciplinares port, soc, filos, e.relig. geo. hist.
Interpretaçoes interdisciplinares port, soc, filos, e.relig. geo. hist.Atividades Diversas Cláudia
 
1902 as10melhorescolocaes turma-1902_agosto_2014
1902 as10melhorescolocaes turma-1902_agosto_20141902 as10melhorescolocaes turma-1902_agosto_2014
1902 as10melhorescolocaes turma-1902_agosto_2014
Marcio Colucci
 
Templo de deus
Templo de deusTemplo de deus
Templo de deus
elenir duarte dias
 
1904 as10melhorescolocaes turma-1903_agosto_2014
1904 as10melhorescolocaes turma-1903_agosto_20141904 as10melhorescolocaes turma-1903_agosto_2014
1904 as10melhorescolocaes turma-1903_agosto_2014
Marcio Colucci
 
Certificado - Linguagem Corporal
Certificado - Linguagem CorporalCertificado - Linguagem Corporal
Certificado - Linguagem CorporalGustav Borst
 
Edital de convocação 12 09
Edital de convocação 12 09Edital de convocação 12 09
Edital de convocação 12 09
Sintect RO
 
Leis de kepler
Leis de keplerLeis de kepler
Leis de kepler
gil junior
 
Anexo i quadro de vagas para o seletivo dos cefapros
Anexo i   quadro de vagas para o seletivo dos cefaprosAnexo i   quadro de vagas para o seletivo dos cefapros
Anexo i quadro de vagas para o seletivo dos cefaprosJose Henrique
 
Discurso direto e indireto
Discurso direto e indiretoDiscurso direto e indireto
Discurso direto e indiretoGisela Alves
 
Diapositiva
DiapositivaDiapositiva
Diapositivazoracruz
 
O que é ideologia?
O que é ideologia?O que é ideologia?
O que é ideologia?
Prf Andreia Mariuma Filosofia
 

Viewers also liked (20)

Agenda eaesp 156
Agenda eaesp 156Agenda eaesp 156
Agenda eaesp 156
 
O Voto Obrigatório no Século XXI
O Voto Obrigatório no Século XXIO Voto Obrigatório no Século XXI
O Voto Obrigatório no Século XXI
 
RESOLUÇÃO CONJUNTA SEDS/PCMG/ PMMG Nº188 , de 10 de Semtembro 2014.
RESOLUÇÃO CONJUNTA SEDS/PCMG/ PMMG Nº188 , de 10 de Semtembro 2014.RESOLUÇÃO CONJUNTA SEDS/PCMG/ PMMG Nº188 , de 10 de Semtembro 2014.
RESOLUÇÃO CONJUNTA SEDS/PCMG/ PMMG Nº188 , de 10 de Semtembro 2014.
 
Carteira de exercício profissional
Carteira de exercício profissionalCarteira de exercício profissional
Carteira de exercício profissional
 
Interpretaçoes interdisciplinares port, soc, filos, e.relig. geo. hist.
Interpretaçoes interdisciplinares port, soc, filos, e.relig. geo. hist.Interpretaçoes interdisciplinares port, soc, filos, e.relig. geo. hist.
Interpretaçoes interdisciplinares port, soc, filos, e.relig. geo. hist.
 
1902 as10melhorescolocaes turma-1902_agosto_2014
1902 as10melhorescolocaes turma-1902_agosto_20141902 as10melhorescolocaes turma-1902_agosto_2014
1902 as10melhorescolocaes turma-1902_agosto_2014
 
Eleicoes america do sul
Eleicoes america do sulEleicoes america do sul
Eleicoes america do sul
 
Templo de deus
Templo de deusTemplo de deus
Templo de deus
 
1904 as10melhorescolocaes turma-1903_agosto_2014
1904 as10melhorescolocaes turma-1903_agosto_20141904 as10melhorescolocaes turma-1903_agosto_2014
1904 as10melhorescolocaes turma-1903_agosto_2014
 
Solucao
SolucaoSolucao
Solucao
 
Momento de graca
Momento de gracaMomento de graca
Momento de graca
 
Escudo 78p
Escudo 78pEscudo 78p
Escudo 78p
 
Certificado - Linguagem Corporal
Certificado - Linguagem CorporalCertificado - Linguagem Corporal
Certificado - Linguagem Corporal
 
Edital de convocação 12 09
Edital de convocação 12 09Edital de convocação 12 09
Edital de convocação 12 09
 
Leis de kepler
Leis de keplerLeis de kepler
Leis de kepler
 
Anexo i quadro de vagas para o seletivo dos cefapros
Anexo i   quadro de vagas para o seletivo dos cefaprosAnexo i   quadro de vagas para o seletivo dos cefapros
Anexo i quadro de vagas para o seletivo dos cefapros
 
Discurso direto e indireto
Discurso direto e indiretoDiscurso direto e indireto
Discurso direto e indireto
 
Memórias de indaiatuba
Memórias de indaiatubaMemórias de indaiatuba
Memórias de indaiatuba
 
Diapositiva
DiapositivaDiapositiva
Diapositiva
 
O que é ideologia?
O que é ideologia?O que é ideologia?
O que é ideologia?
 

Similar to Estructuras METRADO

Cronograma valorizado almacen
Cronograma valorizado almacenCronograma valorizado almacen
Cronograma valorizado almacenOMAR CHOQUEPATA
 
Calendario valorizado sistema de recreacion amotape
Calendario valorizado  sistema de recreacion amotapeCalendario valorizado  sistema de recreacion amotape
Calendario valorizado sistema de recreacion amotape
Edikson Soto
 
MSI TUBE CHART
MSI TUBE CHARTMSI TUBE CHART
MSI TUBE CHART
Jennifer Villalon
 
Tema 12 diapositivas
Tema 12 diapositivasTema 12 diapositivas
Tema 12 diapositivas
NiltonCondorRojas
 
Tablice beton
Tablice betonTablice beton
Tablice beton
ako123arko
 
009 planta de tratamiento de agua potable (ptap)
009 planta de tratamiento de agua potable (ptap)009 planta de tratamiento de agua potable (ptap)
009 planta de tratamiento de agua potable (ptap)
Jaime Bernabe Orocollo Llanque
 
Diseno a corte
Diseno a corteDiseno a corte
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-WLogging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-WArkansas Forestry Association
 
AIS Torque Cal, Torque Chart and Bolting Pattern.pdf
AIS Torque Cal, Torque Chart and Bolting Pattern.pdfAIS Torque Cal, Torque Chart and Bolting Pattern.pdf
AIS Torque Cal, Torque Chart and Bolting Pattern.pdf
WorawitBoonnaeb
 
Diseño Plancha Extrema - End Plate
Diseño Plancha Extrema - End PlateDiseño Plancha Extrema - End Plate
Diseño Plancha Extrema - End Plate
JOSÉ RAFAEL GALIÑO IGLESIAS
 
Footing-Biaxial_pdf-a.pdf
Footing-Biaxial_pdf-a.pdfFooting-Biaxial_pdf-a.pdf
Footing-Biaxial_pdf-a.pdf
ANANDA DS
 
Cardex taller ...correccion
Cardex taller ...correccionCardex taller ...correccion
Cardex taller ...correccioncocopardoL25
 
presupuesto agua potable
presupuesto agua potablepresupuesto agua potable
presupuesto agua potable
Carlos Sare
 
Lista de precios (1)
Lista de precios (1)Lista de precios (1)
Lista de precios (1)Hugo Yucra
 
Andy Rotary Engine 6.5 Hp To 1.40 Mn Hp
Andy  Rotary  Engine  6.5 Hp  To  1.40  Mn HpAndy  Rotary  Engine  6.5 Hp  To  1.40  Mn Hp
Andy Rotary Engine 6.5 Hp To 1.40 Mn Hp
andy appan
 
Unite steel drill pipe and tool joints
Unite steel drill pipe and tool jointsUnite steel drill pipe and tool joints
Unite steel drill pipe and tool joints
Shanghai Unite Steel
 
Samsung Twin rotary compressor R-410A / R-22
Samsung Twin rotary compressor R-410A / R-22Samsung Twin rotary compressor R-410A / R-22
Samsung Twin rotary compressor R-410A / R-22
Haluk TOSUN
 
Om enterprises pricelist
Om enterprises pricelistOm enterprises pricelist
Om enterprises pricelist
Maxpromotion
 

Similar to Estructuras METRADO (20)

Cronograma valorizado almacen
Cronograma valorizado almacenCronograma valorizado almacen
Cronograma valorizado almacen
 
Calendario valorizado sistema de recreacion amotape
Calendario valorizado  sistema de recreacion amotapeCalendario valorizado  sistema de recreacion amotape
Calendario valorizado sistema de recreacion amotape
 
MSI TUBE CHART
MSI TUBE CHARTMSI TUBE CHART
MSI TUBE CHART
 
Nomina
NominaNomina
Nomina
 
Tema 12 diapositivas
Tema 12 diapositivasTema 12 diapositivas
Tema 12 diapositivas
 
Tablice beton
Tablice betonTablice beton
Tablice beton
 
009 planta de tratamiento de agua potable (ptap)
009 planta de tratamiento de agua potable (ptap)009 planta de tratamiento de agua potable (ptap)
009 planta de tratamiento de agua potable (ptap)
 
Diseno a corte
Diseno a corteDiseno a corte
Diseno a corte
 
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-WLogging Panel - Frank Wilson, Wilson Bros. and Tri-W
Logging Panel - Frank Wilson, Wilson Bros. and Tri-W
 
AIS Torque Cal, Torque Chart and Bolting Pattern.pdf
AIS Torque Cal, Torque Chart and Bolting Pattern.pdfAIS Torque Cal, Torque Chart and Bolting Pattern.pdf
AIS Torque Cal, Torque Chart and Bolting Pattern.pdf
 
Diseño Plancha Extrema - End Plate
Diseño Plancha Extrema - End PlateDiseño Plancha Extrema - End Plate
Diseño Plancha Extrema - End Plate
 
Footing-Biaxial_pdf-a.pdf
Footing-Biaxial_pdf-a.pdfFooting-Biaxial_pdf-a.pdf
Footing-Biaxial_pdf-a.pdf
 
Cardex taller ...correccion
Cardex taller ...correccionCardex taller ...correccion
Cardex taller ...correccion
 
presupuesto agua potable
presupuesto agua potablepresupuesto agua potable
presupuesto agua potable
 
Lista de precios (1)
Lista de precios (1)Lista de precios (1)
Lista de precios (1)
 
Andy Rotary Engine 6.5 Hp To 1.40 Mn Hp
Andy  Rotary  Engine  6.5 Hp  To  1.40  Mn HpAndy  Rotary  Engine  6.5 Hp  To  1.40  Mn Hp
Andy Rotary Engine 6.5 Hp To 1.40 Mn Hp
 
Unite steel drill pipe and tool joints
Unite steel drill pipe and tool jointsUnite steel drill pipe and tool joints
Unite steel drill pipe and tool joints
 
Samsung Twin rotary compressor R-410A / R-22
Samsung Twin rotary compressor R-410A / R-22Samsung Twin rotary compressor R-410A / R-22
Samsung Twin rotary compressor R-410A / R-22
 
2011 Test Plot Book
2011 Test Plot Book2011 Test Plot Book
2011 Test Plot Book
 
Om enterprises pricelist
Om enterprises pricelistOm enterprises pricelist
Om enterprises pricelist
 

Recently uploaded

Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1
Fitri Safira
 
Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024
Commercial Bank of Ceylon PLC
 
USDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptxUSDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptx
marketing367770
 
一比一原版UOL毕业证利物浦大学毕业证成绩单如何办理
一比一原版UOL毕业证利物浦大学毕业证成绩单如何办理一比一原版UOL毕业证利物浦大学毕业证成绩单如何办理
一比一原版UOL毕业证利物浦大学毕业证成绩单如何办理
ydubwyt
 
Monthly Economic Monitoring of Ukraine No. 232, May 2024
Monthly Economic Monitoring of Ukraine No. 232, May 2024Monthly Economic Monitoring of Ukraine No. 232, May 2024
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Vighnesh Shashtri
 
Falcon Invoice Discounting: Optimizing Returns with Minimal Risk
Falcon Invoice Discounting: Optimizing Returns with Minimal RiskFalcon Invoice Discounting: Optimizing Returns with Minimal Risk
Falcon Invoice Discounting: Optimizing Returns with Minimal Risk
Falcon Invoice Discounting
 
PF-Wagner's Theory of Public Expenditure.pptx
PF-Wagner's Theory of Public Expenditure.pptxPF-Wagner's Theory of Public Expenditure.pptx
PF-Wagner's Theory of Public Expenditure.pptx
GunjanSharma28848
 
Summary of financial results for 1Q2024
Summary of financial  results for 1Q2024Summary of financial  results for 1Q2024
Summary of financial results for 1Q2024
InterCars
 
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
ydubwyt
 
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit CardPoonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
nickysharmasucks
 
how can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securelyhow can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securely
DOT TECH
 
655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf
morearsh02
 
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
Amil baba
 
Intro_Economics_ GPresentation Week 4.pptx
Intro_Economics_ GPresentation Week 4.pptxIntro_Economics_ GPresentation Week 4.pptx
Intro_Economics_ GPresentation Week 4.pptx
shetivia
 
The European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population agingThe European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population aging
GRAPE
 
The secret way to sell pi coins effortlessly.
The secret way to sell pi coins effortlessly.The secret way to sell pi coins effortlessly.
The secret way to sell pi coins effortlessly.
DOT TECH
 
What price will pi network be listed on exchanges
What price will pi network be listed on exchangesWhat price will pi network be listed on exchanges
What price will pi network be listed on exchanges
DOT TECH
 
how to sell pi coins in South Korea profitably.
how to sell pi coins in South Korea profitably.how to sell pi coins in South Korea profitably.
how to sell pi coins in South Korea profitably.
DOT TECH
 
US Economic Outlook - Being Decided - M Capital Group August 2021.pdf
US Economic Outlook - Being Decided - M Capital Group August 2021.pdfUS Economic Outlook - Being Decided - M Capital Group August 2021.pdf
US Economic Outlook - Being Decided - M Capital Group August 2021.pdf
pchutichetpong
 

Recently uploaded (20)

Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1Economics and Economic reasoning Chap. 1
Economics and Economic reasoning Chap. 1
 
Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024Commercial Bank Economic Capsule - May 2024
Commercial Bank Economic Capsule - May 2024
 
USDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptxUSDA Loans in California: A Comprehensive Overview.pptx
USDA Loans in California: A Comprehensive Overview.pptx
 
一比一原版UOL毕业证利物浦大学毕业证成绩单如何办理
一比一原版UOL毕业证利物浦大学毕业证成绩单如何办理一比一原版UOL毕业证利物浦大学毕业证成绩单如何办理
一比一原版UOL毕业证利物浦大学毕业证成绩单如何办理
 
Monthly Economic Monitoring of Ukraine No. 232, May 2024
Monthly Economic Monitoring of Ukraine No. 232, May 2024Monthly Economic Monitoring of Ukraine No. 232, May 2024
Monthly Economic Monitoring of Ukraine No. 232, May 2024
 
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
Empowering the Unbanked: The Vital Role of NBFCs in Promoting Financial Inclu...
 
Falcon Invoice Discounting: Optimizing Returns with Minimal Risk
Falcon Invoice Discounting: Optimizing Returns with Minimal RiskFalcon Invoice Discounting: Optimizing Returns with Minimal Risk
Falcon Invoice Discounting: Optimizing Returns with Minimal Risk
 
PF-Wagner's Theory of Public Expenditure.pptx
PF-Wagner's Theory of Public Expenditure.pptxPF-Wagner's Theory of Public Expenditure.pptx
PF-Wagner's Theory of Public Expenditure.pptx
 
Summary of financial results for 1Q2024
Summary of financial  results for 1Q2024Summary of financial  results for 1Q2024
Summary of financial results for 1Q2024
 
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
一比一原版BCU毕业证伯明翰城市大学毕业证成绩单如何办理
 
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit CardPoonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
 
how can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securelyhow can I sell/buy bulk pi coins securely
how can I sell/buy bulk pi coins securely
 
655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf655264371-checkpoint-science-past-papers-april-2023.pdf
655264371-checkpoint-science-past-papers-april-2023.pdf
 
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
NO1 Uk Rohani Baba In Karachi Bangali Baba Karachi Online Amil Baba WorldWide...
 
Intro_Economics_ GPresentation Week 4.pptx
Intro_Economics_ GPresentation Week 4.pptxIntro_Economics_ GPresentation Week 4.pptx
Intro_Economics_ GPresentation Week 4.pptx
 
The European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population agingThe European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population aging
 
The secret way to sell pi coins effortlessly.
The secret way to sell pi coins effortlessly.The secret way to sell pi coins effortlessly.
The secret way to sell pi coins effortlessly.
 
What price will pi network be listed on exchanges
What price will pi network be listed on exchangesWhat price will pi network be listed on exchanges
What price will pi network be listed on exchanges
 
how to sell pi coins in South Korea profitably.
how to sell pi coins in South Korea profitably.how to sell pi coins in South Korea profitably.
how to sell pi coins in South Korea profitably.
 
US Economic Outlook - Being Decided - M Capital Group August 2021.pdf
US Economic Outlook - Being Decided - M Capital Group August 2021.pdfUS Economic Outlook - Being Decided - M Capital Group August 2021.pdf
US Economic Outlook - Being Decided - M Capital Group August 2021.pdf
 

Estructuras METRADO

  • 1. Página :S10 1 Fecha : 28/12/2007 08:16:17a.m.UCSM Presupuesto 0903031Obra TORRES DE CAYMA 01Fórmula ESTRUCTURAS Cliente SR. ALONSO MEZA Y SR. CHRISTIAN VALDIVIA Costo al 01/12/2006 Provincia DistritoAREQUIPADepartamento AREQUIPA CAYMA TotalSubtotalParcialPrecioMetradoUnidadItem Descripción 01.00.00 OBRAS PROVISIONALES 01.00.01 1,400.00 1,400.00GLB 1.00ALMACEN, OFICINA Y CASETA DE GUARDIANIA 01.00.02 248.15 248.15GLB 1.00CARTEL DE OBRA 2.40X3.60 01.00.03 23.35 350.25ML 15.00CERCO PROVISIONAL DE ESTERAS 01.00.04 2,100.00 10,500.00MES 5.00SERVICIOS HIGIENICOS 01.00.05 285.00 1,425.00 13,923.40GLB 5.00AGUA PARA LA CONSTRUCCION 02.00.00 TRABAJOS PRELIMINARES 02.00.01 1.01 1,771.14M2 1,753.60LIMPIEZA DE TERRENO (MANUAL) 02.00.02 750.00 750.00GLB 1.00TRANSPORTE DE HERRAMIENTAS Y EQUIPO 02.00.03 0.71 1,245.06 3,766.20M2 1,753.60TRAZO, NIVELES Y REPLANTEO 03.00.00 MOVIMIENTO DE TIERRAS 03.00.01 13.18 25,824.36M3 1,959.36EXCAVACION DE ZANJAS Y ZAPATAS HASTA H=2.00m 03.00.02 7.60 3,515.00M3 462.50EXCAVACION MASIVA C/MAQUINA 03.00.03 9.11 4,213.38M3 462.50EXCAVACION P/BASE GRANULAR Y SUB-RASANTE 03.00.04 11.19 32,275.99M3 2,884.36ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO 03.00.05 8.74 4,042.25M3. 462.50SUB-RASANTE COMPACTADA AL 95% 03.00.06 11.66 5,392.75 75,263.73M3. 462.50BASE GRANULAR COMPACTADA AL 90% 04.00.00 CONCRETO SIMPLE 04.00.01 10.56 1,817.38M2 172.10SOLADO PARA ZAPATAS CºSº 1:12 (C:H) e=4" 04.00.02 109.89 18,175.81M3 165.40CIMIENTOS CORRIDOS CºCº f'c = 100 kg/cm2 + 30 % P.G. 8" MAX. 04.00.03 145.28 777.25M3 5.35SOBRECIMIENTO CºCº f'c = 140 kg/cm2 04.00.04 15.48 4,760.10M2 307.50SOBRECIMIENTO ENCOFRADO Y DESENCOFRADO 04.00.05 17.20 27,127.84 52,658.38M2 1,577.20FALSO PISO CºSº 1:10 (C:H) e=4" 05.00.00 CONCRETO ARMADO 05.01.00 ZAPATAS 05.01.01 306.51 11,273.44M3 36.78ZAPATAS.- CONCRETO 280 KG/CM2 05.01.02 2.99 2,118.30 13,391.74KG 708.46ACERO REFUERZO Fy=4200 kg/cm2 Ø 1/2" 05.02.00 COLUMNAS 05.02.01 480.57 442,033.09M3 919.81COLUMNAS, CONCRETO f'c=280 kg/cm2 05.02.02 25.55 226,751.91M2 8,874.83COLUMNAS, ENCOFRADO Y DESENCOFRADO 05.02.03 2.91 1,132.75KG 389.26ACERO REFUERZO Fy=4200 kg/cm2 Ø 6 mm 05.02.04 2.99 207,608.56KG 69,434.30ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/8" 05.02.05 2.99 2,861.97KG 957.18ACERO REFUERZO Fy=4200 kg/cm2 Ø 1/2" 05.02.06 2.95 75,401.85KG 25,559.95ACERO REFUERZO Fy=4200 kg/cm2 Ø 5/8" 05.02.07 3.08 133,560.26KG 43,363.72ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/4" 05.02.08 3.39 252,110.37KG 74,368.84ACERO REFUERZO Fy=4200 kg/cm2 Ø 1" 05.02.09 3.92 74,333.27 1,415,794.03KG 18,962.57ACERO REFUERZO Fy=4200 kg/cm2 Ø 1 3/8" 05.03.00 PLACAS 05.03.01 480.57 158,886.05M3 330.62PLACAS, CONCRETO f'c=280 kg/cm2 05.03.02 22.52 63,217.69M2 2,807.18PLACAS, ENCOFRADO Y DESENCOFRADO 05.03.03 2.99 74,816.59KG 25,022.27ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/8" 05.03.04 2.99 8,758.01KG 2,929.10ACERO REFUERZO Fy=4200 kg/cm2 Ø 1/2" 05.03.05 3.08 44,577.18KG 14,473.11ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/4" 05.03.06 3.39 4,717.73 354,973.25KG 1,391.66ACERO REFUERZO Fy=4200 kg/cm2 Ø 1" 05.04.00 VIGAS 05.04.01 497.54 392,061.52M3 788.00VIGAS, CONCRETO f'c=280 kg/cm2 05.04.02 27.07 212,499.50M2 7,850.00VIGAS, ENCOFRADO Y DESENCOFRADO 05.04.03 2.91 1,292.68KG 444.22ACERO REFUERZO Fy=4200 kg/cm2 Ø 6 mm 05.04.04 2.91 1,528.07KG 525.11ACERO REFUERZO Fy=4200 kg/cm2 Ø 8 mm 05.04.05 2.99 88,243.84KG 29,512.99ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/8"
  • 2. Página :S10 2 Fecha : 28/12/2007 08:16:17a.m.UCSM Presupuesto 0903031Obra TORRES DE CAYMA 01Fórmula ESTRUCTURAS Cliente SR. ALONSO MEZA Y SR. CHRISTIAN VALDIVIA Costo al 01/12/2006 Provincia DistritoAREQUIPADepartamento AREQUIPA CAYMA TotalSubtotalParcialPrecioMetradoUnidadItem Descripción 05.04.06 2.99 36,720.43KG 12,281.08ACERO REFUERZO Fy=4200 kg/cm2 Ø 1/2" 05.04.07 2.95 140,969.76KG 47,786.36ACERO REFUERZO Fy=4200 kg/cm2 Ø 5/8" 05.04.08 3.08 99,111.81KG 32,179.16ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/4" 05.04.09 3.39 3,663.34 976,090.95KG 1,080.63ACERO REFUERZO Fy=4200 kg/cm2 Ø 1" 05.05.00 ESCALERAS 05.05.01 501.24 20,595.95M3 41.09ESCALERAS, CONCRETO f'c=280 kg/cm2 05.05.02 33.11 8,926.79M2 269.61ESCALERAS.- ENCOFRADO Y DESENCOFRADO 05.05.03 2.99 11,626.29 41,149.03KG 3,888.39ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/8" 05.06.00 LOSAS ALIGERADAS 05.06.01 506.27 430,835.77M3 851.00LOSAS ALIGERADAS, CONCRETO f'c=280 kg/cm2 05.06.02 16.83 133,259.94M2 7,918.00LOSAS ALIGERADAS, ENCOFRADO Y DESENCOFRADO 05.06.03 2.91 31,512.22KG 10,828.94ACERO REFUERZO Fy=4200 kg/cm2 Ø 6 mm 05.06.04 2.99 70,707.46KG 23,647.98ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/8" 05.06.05 2.99 23,947.03KG 8,009.04ACERO REFUERZO Fy=4200 kg/cm2 Ø 1/2" 05.06.06 1.35 93,167.55 783,429.97UND 69,013.00LOSAS ALIGERADAS, LADRILLO HUEVO 15x30x30 05.07.00 SOBRECIMIENTOS REFORZADOS 05.07.01 342.25 6,061.25M3 17.71SOBRECIMIENTOS, CONCRETO f'c=280 kg/cm2 05.07.02 2.99 1,942.33 8,003.58KG 649.61ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/8" 05.08.00 LOSAS CIMENTACIÓN 05.08.01 381.16 299,378.31M3 785.44LOSAS CIMENTACIÓN, CONCRETO f'c=280 kg/cm2 05.08.02 2.95 24,252.01KG 8,221.02ACERO REFUERZO Fy=4200 kg/cm2 Ø 5/8" 05.08.03 3.08 154,477.15 478,107.47KG 50,154.92ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/4" 05.09.00 MUROS DE CONTENCIÓN 05.09.01 381.16 55,089.05M3 144.53MUROS DE CONTENCIÓN, CONCRETO f'c=280 kg/cm2 05.09.02 22.82 25,868.75M2 1,133.60MUROS DE CONTENCION, ENCOFRADO Y DESENC. 05.09.03 2.99 9,853.19KG 3,295.38ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/8" 05.09.04 2.99 17,858.19 108,669.18KG 5,972.64ACERO REFUERZO Fy=4200 kg/cm2 Ø 1/2" 05.10.00 CISTERNA - TANQUE CISTERNA 05.10.01 321.18 18,451.79M3 57.45CISTERNA-TANQUE ELEVADO, CONCRETO f'c=280 kg/cm2 05.10.02 22.85 4,455.06M2 194.97CISTERNA, ENCOFRADO Y DESENCOFRADO 05.10.03 2.91 57.73KG 19.84ACERO REFUERZO Fy=4200 kg/cm2 Ø 6 mm 05.10.04 2.91 25.75KG 8.85ACERO REFUERZO Fy=4200 kg/cm2 Ø 8 mm 05.10.05 2.99 4,228.31KG 1,414.15ACERO REFUERZO Fy=4200 kg/cm2 Ø 3/8" 05.10.06 2.99 5,068.95KG 1,695.30ACERO REFUERZO Fy=4200 kg/cm2 Ø 1/2" 05.10.07 2.95 220.75 32,508.34 4,212,117.54KG 74.83ACERO REFUERZO Fy=4200 kg/cm2 Ø 5/8" 4,357,729.25COSTO DIRECTO 522,927.51GASTOS GENERALES Y UTILIDAD (12.00 %) 4,880,656.76SUBTOTAL 927,324.78I.G.V. 19.00 % 5,807,981.54TOTAL SON : CINCO MILLONES OCHOCIENTOS SIETE MIL NOVECIENTOS OCHENTIUNO Y 54/100 NUEVOS SOLES