April 2011
Disclaimer

This presentation relating to LLX Logística S.A. (“LLX”) includes “forward-looking statements”, as that term is defined in the Private Securities
Litigation Reform Act of 1995, in Section 27A of the Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. All
statements other than statements of historical facts are statements that could be deemed forward-looking statements and are often
characterized by the use of words such as “projects”, “expects”, “anticipates”, “intends”, “plans”, “believes”, “estimates”, “may”, “will”, or
“intends”, or by discussions or comments about our objectives, strategy, plans or intentions and results of operations. Forward-looking
statements include projections regarding our operating capacity, operating expenditures, capital expenditures and start-up dates.
•By their nature, these forward-looking statements involve numerous assumptions, uncertainties and opportunities, both general and specific.
The risk exists that these statements may not be fulfilled or, even if they are fulfilled, the results or developments described in such statements
may not be indicative of results or developments in future periods. We caution participants of this presentation not to place undue reliance on
these forward-looking statements as a number of factors could cause future results to differ materially from these statements.
Forward-looking statements may be influenced in particular by factors such as the ability to obtain all required regulatory approvals and
licenses on a timely basis or at all, and changes in economic, political and regulatory conditions. We caution that the foregoing list is not
exhaustive. When relying on forward-looking statements to make decisions, investors should carefully consider these factors as well as other
uncertainties and events.
LLX does not undertake to update our forward-looking statements unless required by law. This presentation is neither an offer to sell (which
can only be made pursuant to definitive offering documents) nor a solicitation of an offer to buy any securities in the United States, or any other
jurisdiction. The securities referred to herein have not been registered in any jurisdiction, and in particular, will not be registered under the U.S.
Securities Act of 1933, as amended, or any applicable state securities laws and may not be offered or sold in the United States absent
registration or an applicable exemption from such registration requirements.
•This presentation and its contents are proprietary information and may not be reproduced or otherwise disseminated in whole or in part
without LLX’s prior written consent.
                                                                                                                                    Investor Relations
                                                                                                                                 Otávio Lazcano – CEO
                                                                                                                    Antonio Castello Branco – Manager

                                                                                                                                 Tel. 55 21 2555-5661
                                                                                                                                        ri@llx.com.br




                                                                                                                                                    2
Overview
EBX´s publicly held companies


                                                              LLX was created in March 2007, to
                                                              provide logistic services through the
                             Mkt Cap                          development of major port systems in
                            US$ 2.1 bn
                                                              the Southeast region of Brazil.

                                                              Its main strengths are:
 Mkt Cap                                          Mkt Cap
US$ 38.8 bn                                      US$ 3.5 bn

                      Mkt Cap EBX Group**
                                                                 Strategic locations and large back-areas;
                           US$ 53.8 bn                           Integration with existing rail and road
                                                                 infrastructure;
                                                                 Low cost operational model (private terminals);
                                                                 Long term take-or-pay contracts and synergies
          Mkt Cap                          Mkt Cap            generated within the EBX Group;
         US$ 3.3 bn                       US$ 3.7 bn
                                                                 Experienced management team;
                                                                 Secured Debt Financing Sources;
 * As of March 31st 2011
   R$/USD – 1,63
                                                                 Social and Environmental Responsibility
 ** Includes PortX (Mkt Cap US$ 2,3 bn)

                                                                                                                   4
LLX post PortX spin off: focus on Açu Superport

               Controlling                                     Other Minority
               Shareholder                                     Shareholders
                 54%                            18%                 28%




                                      51%             70%


                         MMX           LLX            LLX
                       Minas-Rio    Minas-Rio         Açu


                                                       30%
                             100%   49%
                                                  Centennial

                                                                                Açu Superport




                                                                                            5
Experienced Management Team

               Officer
               Officer                                                   Experience
                                                                         Experience

Eike Batista                   –   Founder and CEO of EBX, entrepreneurial conglomerate founded in 1983
Chairman and Founder
                               –   Economist and MBA from Fundação Dom Cabral.
Otávio Lazcano                 –   11 years of experience at CSN (Companhia Siderúrgica Nacional)
                               –   Former CFO and IRO of CSN
CEO                            –   4 years at Aracruz


                               –   Civil Engineer from from Pontifícia Universidade Católica of Rio de Janeiro and is a Chartered
Leonardo Gadelha                   Financial Analyst (CFA) since 2003.
                               –   Former CFO of Log-In Logística Intermodal (spin-off and IPO).
Chief Financial Officer        –   5 years at Vale: corporate governance department and M&A area (Caemi and INCO deals).


                               –   Civil Engineer (UGF/RJ) and MBA from FGV/RJ. Project Management (PMI) certificate from
Luis Osório                        FIA/USP.
                               –   30 years experience in implementing infrastructure projects (urban projects and port terminals);
Chief Implementation Officer
                                   power plants and industrial facilities at Pronil, OAS and Brascan.



Claudio Lampert                –   Law Degree from UERJ and LLM from University of Miami.
                               –   15 years experience in structuring and development of several mining, power and other infra-
Chief Legal Officer                structure related projects in Brazil as a partner of Veirano Advogados.




                                                                                                                                      6
LLX: Location, location, location




• Hinterland of 75% of Brazilian GDP,
• Integrated with rail, highway – leapfrog from
  truck to coastal barging.
• 150 km from Campos oil basin (85% of Brazil oil
  production)
• Natural workshop for the pre salt in Brazil: one
                                                                        7
  stop shop for the oil and gas industry.            Campos Oil Basin
LLX: Innovating Port´s Infrastructure

LLX´s Port-Industry Complex: world-class logistic solutions

A Typical Brazilian Port                       LLX: Açu Superport




                                                                          Industrial Area
                                                                            Industrial Area




                                              Industrial District concept under develpoment
                                                Industrial District concept under develpoment

No area for port growth                        Açu Industrial Complex: 90 Km2
Logistic bottlenecks                           Environmental Reserve: 50Km2


                                                                                                8
LLX : Unclogging Brazil´s Logistics

  LLX´s Ports: reinforcing Brazil´s capesize capacity and beyond




      Amazon
       River
                                              Itaquí
               Manaus                                    Fortaleza


                                                                  Suapé



                                                       Salvador




                                                  Vitória


                                      Rio de Janeiro

                                 Santos

                            Paranaguá

               São Francisco do Sul

                    Rio Grande




      80% of the Brazilian population lives                               Only 7% of Brazilian Ports are able to receive capesize vessels*.
      within 200 km (124 miles) of the coast




Source : (*) CEL/COPPEAD 2008 – vol 1 and Port Sites                                                                                          9
LLX´s Business Model

LLX is signing long term agreements with industry leaders guaranteing
a steady cashflow and dividends to shareholders



         Company              Services Rendered                     Revende Model

     LLX Minas Rio                                        Take or Pay long-term contract:
                                 Iron Ore handling
                                                          25 years with Anglo.

                                                          Initial ore shipment : July 2013.
                                                          Expected revenues of US$ 190 M

     LLX Açu             Multi product handling           Tariffs negotiated to ensure a
                         (Steel,Coal,Liquid & Dry
                         Bulk,General Cargo) ; Land       minimum 15% IRR to firm in US$
                         Lease and Services & Utilities   (under Long Term contracts)
                                                          unleveraged.




                                                                                              10
‘

       Port Açu
       Port Açu



    Açu Superport

                    111
                     1
Largest and most efficient port-industry complex in Latin
     America : total investments of US$ 40 billion




                                                                                       TX1


                                               TX2




                                                     90 km² Industrial Complex (1.5 x the size of Manhattan Island)

Industrial Complex concept under development
Açu Superport – Highlights

   350 million tons port complex with 2 terminals (TX1 and TX2), to be
   ranked among the top 3 in the world.
       11 km of quay, able to receive 40 very large carriers (including Chinamax)
       thanks to its 26m draft.
   More than 60 contracts and MoUs signed with companies from sectors such as:
        Steelmaking ( Ternium, Wuhan);               Oil and Gas;
        Power generation ( MPX);                     Metal Mechanic;
        Cement (Votorantim , Camargo Correa);        Dry & Liquid Bulk Handling;
        Offshore Industries ( Acergy, Technip);      Automotive;
                                                     General Cargo & Services.

        Resources and cheaper energy supply security, operating and logistic
        efficiencies, truly just in time practices and 2% VAT instead of 18%.

The largest investment in port development in Latin America, with state-of-the-art
   facilities: more than R$ 3.4 billion investment in port infrastructure;


                                                                                     13
Açu Superport
Unique location and logistic integration to main railway and highway network

                                               A Complete Logistic Corridor




                                                              LOGISTICS CORRIDOR




  BR 101 to be duplicated
  A 45 km new railway track will connect Açu
Superport to the railway and Campos within
a multimodal Logistic Corridor

                                                                                   14
Açu Superport
One-Stop Shop for the Oil & Gas Industry
                               Ubu
                                                                Consolidation and
                                                                Onshore Storage :
                                                      VLCC/
                                                    Chinamax    1.2 million bpd




                           t
                         or
                                                     Tankers




                          p
                       Ex
    Storage &
    Treatment                                                   For Export &
                                                                Coastal Shipping
                                                     FPSO


        Macaé




       Small Tankers
         Shuttle
                                            Campos Basin
                                            85% of Brazil Oil
                                            Production



                                     FPSO

                                                                                    15
Açu Superport
Oil Treatment Facility


                                                                               For 800,000 bpd
        FPSOs


                                                                                     (+)
                                        Desalting    Blending   Dewatering

    Oil Treatment
                                                                                 Investment of
        Facility                                                                US$ 1.45 billion




                                                                        Business opportunity with
                                                                        a leveraged IRR > 70% py
       Oil Export                         VLCCs




 Source : Verax Feasibility Study as of March 2010                                             16
TX 1: one of the largest offshore terminal in Latin America
for Iron Ore and Oil
Oil transhipment to start in 2H 2012




                                                  OIL         OIL




                                       IRON ORE


                                                                    17
TX 1: main characteristics




                             Threstle Completed : 3,000 m

                             Quay Length: 3,000 m

                             Number of Berths: 9

                             Initial Dredging: 21 m

                             For VLCCs and Capesizes



                             Iron Ore Pier: 65% completed




                                                        18
Açu Superport
TX1: Offshore Terminal
Tug boat Pier and 65% of Iron Ore Pier completed




                                                   19
Açu Superport
TX1: Offshore Terminal
Rocks Stockyard : Breakwater construction underway




                                                     20
TX 2 : The longest and most efficient quay for bulk cargoes
and offshore industries
                               SLAG/PIG IRON/         STEEL PRODUCTS
      OFFSHORE SUPPORT
                                  GRANITE
         INDUSTRIES



                   OIL




 IRON ORE
                                     SUPPLY
                 OSX                                                   COAL
                                      BOAT
                                                OIL



                                                                          21
TX 2 : main characteristics


                                                        Total Quay Length : 8,000 m

                                                        Channel Width: 300 m

                                    es/                 Total Area: 8,000,000 m2
                             dustri
                         e In goes
                                              -14,50m
                      or
                O ffsh k Car
                         l
                      Bu      -10,00m




                                          -11,00m




                                                        -14,50m   -18,00m




                                                                                   22
TX2: Onshore Channel – Dredging Sequence




    Sandy material                              Sandy material
    transportation to landfill                  excavation
    2 km away




                                 Dredging of sandy material from - 4,00 to -11,00 meters
                                 deep, with suction and pressure dredging




                                                                                           23
Açu Superport
Main activities
                                       CAPEX ( for projects @ 100% )
                                       LLX Minas-Rio: R$ 1.0 billion
                                      LLX Açu (Non Ore): R$ 2.4 billion




         Iron Ore:                          Oil               Real Estate          Steel Products
      Up to 60 mtpy                                      Industrial Areas Rental
                                    Up to 46.4 Mm3 py                              Up to 10.2 mtpy




             Coal                      Pig Iron                  Slag                    Granite
      Up to 12.6 mtpy                Up to 2.0 mtpy         Up to 2.0 mtpy            Up to 1.0 mtpy




 Source : Verax Feasibility Study as of March 2010                                                     24
Açu Superport
            Milestones

                Açu Superport Construction on Track
                                                                                                                                                2H13

                1H06    2H06            1H07       2H07         2008           2009            2010           2011        1H12    2H12   1H13    2H13

                        Project                                 Under          Under           Under          Under
                                   Construction Construction                                                                 Under
LLX Minas-Rio




                                                             Construction   Construction    Construction   Construction                         Start Up
                       detailing     License      begins                                                                  Construction

                   Environmental   ANTAQ
                      License    Authorization




                        Project     Offshore                                  Onshore
                                   Construction                             Environmental
LLX AÇU




                       Detailing
                                     License                                   License

                     Offshore     ANTAQ                                        Onshore                        Under
                   EnvironmentalAuthorization                                               Construction
                                                                             Construction     begins       Construction    Start Up
                      License                                                  License




                           Development
                           Construction
                           Operations




                                                                                                                                                       25
Açu Superport
     Volume and CAPEX
      Açu Superport total CAPEX of R$ 3.4 billion

      Minas Rio: R$ 1.0 billion
       LLX Açu: R$ 2.4 billion

800
                                                                     LLX Açu
700
                                                                     LLX Minas-Rio

600

500                     39
               153             174
400
                                       701     669
300
                        475
200
               357             336                    353
                                                              254
100      29
         78                                                           27
                                                                               10
 -
        2007   2008   2009    2010    2011    2012    2013    2014   2015   2016

               Actual                                Estimated



 * Reimbursement of LLX Minas Rio CAPEX exceeding R$ 974 million




                                                                                     26
Sources & Uses and Consolidated Financial Highlights
LLX’s Projects @ 100% (R$ M)

      4.000
                                                                                                                         Capital Increase
      3.500                                                                                                600           as of March/2009
                                                                                             547           339
      3.000                                                          847
                                                                                  300                                    Initial equity
      2.500
                               2.415
      2.000
                                           3.389
      1.500
                                                       2.542
      1.000

        500         974

         -
                    LLX       LLX Açu      Total          Debt    Total        Equity       LLX            LLX
                  Minas Rio               CAPEX                  Equity       Partners     Equity        Existing
                                                                 Needed                    Needed         Equity


                                               Financial Highlights @ December 31st, 2010

                                                           CAPEX                                           Cash Position (*)      Debt
     R$ Million
                    2007 - 2009         1Q10       2Q10       3Q10         4Q10     2007 - 4Q10 Actual          12/30/2010                4Q10
LLX Minas Rio (51%)        464            49         52         49           21                   635
LLX Açu (100%)             221            10         18         85           61                   396                  119                 360
LLX Brasil(100%)            53             -          -        -             12                    65
TOTAL                      583            59         70        135           94                   941                  119                360

(*) Cash Position (includes LLX S/A)

 Debt/ Equity assumption: 75/25
                                                                                                                                          27
Thank you!
    www.llx.com.br
  Email: ir@llx.com.br
Phone: +55 21 2555 5661

Corporate presentation april 2011

  • 1.
  • 2.
    Disclaimer This presentation relatingto LLX Logística S.A. (“LLX”) includes “forward-looking statements”, as that term is defined in the Private Securities Litigation Reform Act of 1995, in Section 27A of the Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. All statements other than statements of historical facts are statements that could be deemed forward-looking statements and are often characterized by the use of words such as “projects”, “expects”, “anticipates”, “intends”, “plans”, “believes”, “estimates”, “may”, “will”, or “intends”, or by discussions or comments about our objectives, strategy, plans or intentions and results of operations. Forward-looking statements include projections regarding our operating capacity, operating expenditures, capital expenditures and start-up dates. •By their nature, these forward-looking statements involve numerous assumptions, uncertainties and opportunities, both general and specific. The risk exists that these statements may not be fulfilled or, even if they are fulfilled, the results or developments described in such statements may not be indicative of results or developments in future periods. We caution participants of this presentation not to place undue reliance on these forward-looking statements as a number of factors could cause future results to differ materially from these statements. Forward-looking statements may be influenced in particular by factors such as the ability to obtain all required regulatory approvals and licenses on a timely basis or at all, and changes in economic, political and regulatory conditions. We caution that the foregoing list is not exhaustive. When relying on forward-looking statements to make decisions, investors should carefully consider these factors as well as other uncertainties and events. LLX does not undertake to update our forward-looking statements unless required by law. This presentation is neither an offer to sell (which can only be made pursuant to definitive offering documents) nor a solicitation of an offer to buy any securities in the United States, or any other jurisdiction. The securities referred to herein have not been registered in any jurisdiction, and in particular, will not be registered under the U.S. Securities Act of 1933, as amended, or any applicable state securities laws and may not be offered or sold in the United States absent registration or an applicable exemption from such registration requirements. •This presentation and its contents are proprietary information and may not be reproduced or otherwise disseminated in whole or in part without LLX’s prior written consent. Investor Relations Otávio Lazcano – CEO Antonio Castello Branco – Manager Tel. 55 21 2555-5661 ri@llx.com.br 2
  • 3.
  • 4.
    EBX´s publicly heldcompanies LLX was created in March 2007, to provide logistic services through the Mkt Cap development of major port systems in US$ 2.1 bn the Southeast region of Brazil. Its main strengths are: Mkt Cap Mkt Cap US$ 38.8 bn US$ 3.5 bn Mkt Cap EBX Group** Strategic locations and large back-areas; US$ 53.8 bn Integration with existing rail and road infrastructure; Low cost operational model (private terminals); Long term take-or-pay contracts and synergies Mkt Cap Mkt Cap generated within the EBX Group; US$ 3.3 bn US$ 3.7 bn Experienced management team; Secured Debt Financing Sources; * As of March 31st 2011 R$/USD – 1,63 Social and Environmental Responsibility ** Includes PortX (Mkt Cap US$ 2,3 bn) 4
  • 5.
    LLX post PortXspin off: focus on Açu Superport Controlling Other Minority Shareholder Shareholders 54% 18% 28% 51% 70% MMX LLX LLX Minas-Rio Minas-Rio Açu 30% 100% 49% Centennial Açu Superport 5
  • 6.
    Experienced Management Team Officer Officer Experience Experience Eike Batista – Founder and CEO of EBX, entrepreneurial conglomerate founded in 1983 Chairman and Founder – Economist and MBA from Fundação Dom Cabral. Otávio Lazcano – 11 years of experience at CSN (Companhia Siderúrgica Nacional) – Former CFO and IRO of CSN CEO – 4 years at Aracruz – Civil Engineer from from Pontifícia Universidade Católica of Rio de Janeiro and is a Chartered Leonardo Gadelha Financial Analyst (CFA) since 2003. – Former CFO of Log-In Logística Intermodal (spin-off and IPO). Chief Financial Officer – 5 years at Vale: corporate governance department and M&A area (Caemi and INCO deals). – Civil Engineer (UGF/RJ) and MBA from FGV/RJ. Project Management (PMI) certificate from Luis Osório FIA/USP. – 30 years experience in implementing infrastructure projects (urban projects and port terminals); Chief Implementation Officer power plants and industrial facilities at Pronil, OAS and Brascan. Claudio Lampert – Law Degree from UERJ and LLM from University of Miami. – 15 years experience in structuring and development of several mining, power and other infra- Chief Legal Officer structure related projects in Brazil as a partner of Veirano Advogados. 6
  • 7.
    LLX: Location, location,location • Hinterland of 75% of Brazilian GDP, • Integrated with rail, highway – leapfrog from truck to coastal barging. • 150 km from Campos oil basin (85% of Brazil oil production) • Natural workshop for the pre salt in Brazil: one 7 stop shop for the oil and gas industry. Campos Oil Basin
  • 8.
    LLX: Innovating Port´sInfrastructure LLX´s Port-Industry Complex: world-class logistic solutions A Typical Brazilian Port LLX: Açu Superport Industrial Area Industrial Area Industrial District concept under develpoment Industrial District concept under develpoment No area for port growth Açu Industrial Complex: 90 Km2 Logistic bottlenecks Environmental Reserve: 50Km2 8
  • 9.
    LLX : UncloggingBrazil´s Logistics LLX´s Ports: reinforcing Brazil´s capesize capacity and beyond Amazon River Itaquí Manaus Fortaleza Suapé Salvador Vitória Rio de Janeiro Santos Paranaguá São Francisco do Sul Rio Grande 80% of the Brazilian population lives Only 7% of Brazilian Ports are able to receive capesize vessels*. within 200 km (124 miles) of the coast Source : (*) CEL/COPPEAD 2008 – vol 1 and Port Sites 9
  • 10.
    LLX´s Business Model LLXis signing long term agreements with industry leaders guaranteing a steady cashflow and dividends to shareholders Company Services Rendered Revende Model LLX Minas Rio Take or Pay long-term contract: Iron Ore handling 25 years with Anglo. Initial ore shipment : July 2013. Expected revenues of US$ 190 M LLX Açu Multi product handling Tariffs negotiated to ensure a (Steel,Coal,Liquid & Dry Bulk,General Cargo) ; Land minimum 15% IRR to firm in US$ Lease and Services & Utilities (under Long Term contracts) unleveraged. 10
  • 11.
    Port Açu Port Açu Açu Superport 111 1
  • 12.
    Largest and mostefficient port-industry complex in Latin America : total investments of US$ 40 billion TX1 TX2 90 km² Industrial Complex (1.5 x the size of Manhattan Island) Industrial Complex concept under development
  • 13.
    Açu Superport –Highlights 350 million tons port complex with 2 terminals (TX1 and TX2), to be ranked among the top 3 in the world. 11 km of quay, able to receive 40 very large carriers (including Chinamax) thanks to its 26m draft. More than 60 contracts and MoUs signed with companies from sectors such as: Steelmaking ( Ternium, Wuhan); Oil and Gas; Power generation ( MPX); Metal Mechanic; Cement (Votorantim , Camargo Correa); Dry & Liquid Bulk Handling; Offshore Industries ( Acergy, Technip); Automotive; General Cargo & Services. Resources and cheaper energy supply security, operating and logistic efficiencies, truly just in time practices and 2% VAT instead of 18%. The largest investment in port development in Latin America, with state-of-the-art facilities: more than R$ 3.4 billion investment in port infrastructure; 13
  • 14.
    Açu Superport Unique locationand logistic integration to main railway and highway network A Complete Logistic Corridor LOGISTICS CORRIDOR BR 101 to be duplicated A 45 km new railway track will connect Açu Superport to the railway and Campos within a multimodal Logistic Corridor 14
  • 15.
    Açu Superport One-Stop Shopfor the Oil & Gas Industry Ubu Consolidation and Onshore Storage : VLCC/ Chinamax 1.2 million bpd t or Tankers p Ex Storage & Treatment For Export & Coastal Shipping FPSO Macaé Small Tankers Shuttle Campos Basin 85% of Brazil Oil Production FPSO 15
  • 16.
    Açu Superport Oil TreatmentFacility For 800,000 bpd FPSOs (+) Desalting Blending Dewatering Oil Treatment Investment of Facility US$ 1.45 billion Business opportunity with a leveraged IRR > 70% py Oil Export VLCCs Source : Verax Feasibility Study as of March 2010 16
  • 17.
    TX 1: oneof the largest offshore terminal in Latin America for Iron Ore and Oil Oil transhipment to start in 2H 2012 OIL OIL IRON ORE 17
  • 18.
    TX 1: maincharacteristics Threstle Completed : 3,000 m Quay Length: 3,000 m Number of Berths: 9 Initial Dredging: 21 m For VLCCs and Capesizes Iron Ore Pier: 65% completed 18
  • 19.
    Açu Superport TX1: OffshoreTerminal Tug boat Pier and 65% of Iron Ore Pier completed 19
  • 20.
    Açu Superport TX1: OffshoreTerminal Rocks Stockyard : Breakwater construction underway 20
  • 21.
    TX 2 :The longest and most efficient quay for bulk cargoes and offshore industries SLAG/PIG IRON/ STEEL PRODUCTS OFFSHORE SUPPORT GRANITE INDUSTRIES OIL IRON ORE SUPPLY OSX COAL BOAT OIL 21
  • 22.
    TX 2 :main characteristics Total Quay Length : 8,000 m Channel Width: 300 m es/ Total Area: 8,000,000 m2 dustri e In goes -14,50m or O ffsh k Car l Bu -10,00m -11,00m -14,50m -18,00m 22
  • 23.
    TX2: Onshore Channel– Dredging Sequence Sandy material Sandy material transportation to landfill excavation 2 km away Dredging of sandy material from - 4,00 to -11,00 meters deep, with suction and pressure dredging 23
  • 24.
    Açu Superport Main activities CAPEX ( for projects @ 100% ) LLX Minas-Rio: R$ 1.0 billion LLX Açu (Non Ore): R$ 2.4 billion Iron Ore: Oil Real Estate Steel Products Up to 60 mtpy Industrial Areas Rental Up to 46.4 Mm3 py Up to 10.2 mtpy Coal Pig Iron Slag Granite Up to 12.6 mtpy Up to 2.0 mtpy Up to 2.0 mtpy Up to 1.0 mtpy Source : Verax Feasibility Study as of March 2010 24
  • 25.
    Açu Superport Milestones Açu Superport Construction on Track 2H13 1H06 2H06 1H07 2H07 2008 2009 2010 2011 1H12 2H12 1H13 2H13 Project Under Under Under Under Construction Construction Under LLX Minas-Rio Construction Construction Construction Construction Start Up detailing License begins Construction Environmental ANTAQ License Authorization Project Offshore Onshore Construction Environmental LLX AÇU Detailing License License Offshore ANTAQ Onshore Under EnvironmentalAuthorization Construction Construction begins Construction Start Up License License Development Construction Operations 25
  • 26.
    Açu Superport Volume and CAPEX Açu Superport total CAPEX of R$ 3.4 billion Minas Rio: R$ 1.0 billion LLX Açu: R$ 2.4 billion 800 LLX Açu 700 LLX Minas-Rio 600 500 39 153 174 400 701 669 300 475 200 357 336 353 254 100 29 78 27 10 - 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Actual Estimated * Reimbursement of LLX Minas Rio CAPEX exceeding R$ 974 million 26
  • 27.
    Sources & Usesand Consolidated Financial Highlights LLX’s Projects @ 100% (R$ M) 4.000 Capital Increase 3.500 600 as of March/2009 547 339 3.000 847 300 Initial equity 2.500 2.415 2.000 3.389 1.500 2.542 1.000 500 974 - LLX LLX Açu Total Debt Total Equity LLX LLX Minas Rio CAPEX Equity Partners Equity Existing Needed Needed Equity Financial Highlights @ December 31st, 2010 CAPEX Cash Position (*) Debt R$ Million 2007 - 2009 1Q10 2Q10 3Q10 4Q10 2007 - 4Q10 Actual 12/30/2010 4Q10 LLX Minas Rio (51%) 464 49 52 49 21 635 LLX Açu (100%) 221 10 18 85 61 396 119 360 LLX Brasil(100%) 53 - - - 12 65 TOTAL 583 59 70 135 94 941 119 360 (*) Cash Position (includes LLX S/A) Debt/ Equity assumption: 75/25 27
  • 28.
    Thank you! www.llx.com.br Email: ir@llx.com.br Phone: +55 21 2555 5661