SlideShare a Scribd company logo
SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


2ND FLOOR
Studio - A    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - B    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - C    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - D    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - E    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - F    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - G    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - H    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
1 BR - A      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - B      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - C      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - D      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - E      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - F      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - G      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - H      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


3RD FLOOR
Studio - A    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - B    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - C    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - D    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - E    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - F    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - G    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - H    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
1 BR - A      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - B      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - C      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - D      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - E      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - F      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - G      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - H      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB


SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.
4TH FLOOR
Studio - A    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - B    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - C    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - D    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - E    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - F    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - G    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - H    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
1 BR - A      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - B      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - C      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - D      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - E      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - F      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - G      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - H      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


5TH FLOOR
Studio - A    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - B    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - C    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - D    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - E    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - F    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - G    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - H    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
1 BR - A      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - B      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - C      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - D      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - E      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - F      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - G      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - H      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB


SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


6TH FLOOR
Studio - A    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - B    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - C    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - D    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - E    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - F    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - G    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - H    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
1 BR - A      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - B      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - C      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - D      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - E      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - F      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - G      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - H      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


7TH FLOOR
Studio - A    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - B    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - C    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - D    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - E    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - F    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - G    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - H    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
1 BR - A      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - B      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - C      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - D      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - E      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - F      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - G      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - H      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB


SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


8TH FLOOR
1 BR - A      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00   566,370.00    5,286,120.00
1 BR - B      54.53   14.04 68.57 75,000.00         0.00   5,142,750.00   5,142,750.00    617,130.00     5,759,880.00
1 BR - C      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
1 BR - D      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
1 BR - E      54.53   14.04 68.57 75,000.00         0.00   5,142,750.00   5,142,750.00    617,130.00     5,759,880.00
1 BR - F      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
2 BR - A      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - B      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - C      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - D      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


9TH FLOOR
1 BR - A      53.68   9.25   62.93 75,500.00               4,751,215.00   4,751,215.00   570,145.80    5,321,360.80
1 BR - B      54.53   14.04 68.57 75,500.00         0.00   5,177,035.00   5,177,035.00    621,244.20     5,798,279.20
1 BR - C      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
1 BR - D      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
1 BR - E      54.53   14.04 68.57 75,500.00         0.00   5,177,035.00   5,177,035.00    621,244.20     5,798,279.20
1 BR - F      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
2 BR - A      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - B      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - C      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - D      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB




SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


10TH FLOOR
1 BR - A      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00   573,921.60    5,356,601.60
1 BR - B      54.53   14.04 68.57 76,000.00         0.00   5,211,320.00   5,211,320.00    625,358.40     5,836,678.40
1 BR - C      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
1 BR - D      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
1 BR - E      54.53   14.04 68.57 76,000.00         0.00   5,211,320.00   5,211,320.00    625,358.40     5,836,678.40
1 BR - F      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
2 BR - A      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - B      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - C      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - D      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


11TH FLOOR
2 BR - A      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00   7,945,470.00    953,456.40     8,898,926.40
2 BR - B      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - C      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - D      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - E      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - F      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - G      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - H      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
                                                          60,994,980.00   64,594,980.00                  72,346,377.60


12TH FLOOR
2 BR - A      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - B      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - C      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - D      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - E      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - F      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - G      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - H      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00


LEGEND : TL - TAAL LAKE      BB - BALAYAN BAY       GF - GOLF COURSE          CC - COUNTRY CLUB




LEGENDS:
F.A.    FLOOR AREA                                          T.L.          TAAL LAKE
B.A.    BALCONY AREA                                        B.B.          BALAYAN BAY
T.A.    TOTAL AREA                                          G.C.          GOLF COURSE
T.C.V.  TOTAL CONTRACT VALUE                                C.C.          COUNTRY CLUB

SHARING:
SOLD

AVAILABLE FOR SALE



REGULAR TERM:
20% Downpayment payable in three (3) months
40% Payable in 12 months without interest
40% Payable IN CASH upon Turnover or Payable in Five (5) - Ten (10) years thru IN-HOUSE FINA

DISCOUNTS: ( MINIMUM 20% DOWNPAYMENT )
Outright Cash Sale within 7 days   10% discount
Outright Downpayment within 7 days 10% discount
Downpayment within 30 days          5% discount
Downpayment within 60 days          3% discount
RESERVATION FEE            P50,000.00 / UNIT

NOTE : ABOVE PRICE, TERMS AND FLOOR AREAS ARE SUBJECT TO CHANGE AND MUST FIR

REGULAR TERMS AS OF MARCH 01, 2009
20% D/P       BALANCE               MONTHLY AMORTIZATION                 VIEW OF THE UNITS
 Payable                      40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
 months                        0 interest    In-House or Bank Financing


 651,248.64    2,604,994.56     108,541.44                   1,302,497.28 TL
 651,248.64    2,604,994.56     108,541.44                   1,302,497.28 TL
 694,149.12    2,776,596.48     115,691.52                   1,388,298.24 BB & GC
 694,149.12    2,776,596.48     115,691.52                   1,388,298.24 BB & GC
 651,248.64    2,604,994.56     108,541.44                   1,302,497.28 GC
 651,248.64    2,604,994.56     108,541.44                   1,302,497.28 GC
 694,149.12    2,776,596.48     115,691.52                   1,388,298.24 GC & CC
 694,149.12    2,776,596.48     115,691.52                   1,388,298.24 GC & CC
 921,876.48    3,687,505.92     153,646.08                   1,843,752.96 TL
 921,876.48    3,687,505.92     153,646.08                   1,843,752.96 TL
 927,360.00    3,709,440.00     154,560.00                   1,854,720.00 BB , GC & TL
 927,360.00    3,709,440.00     154,560.00                   1,854,720.00 BB & GC
 921,876.48    3,687,505.92     153,646.08                   1,843,752.96 GC
 921,876.48    3,687,505.92     153,646.08                   1,843,752.96 GC
 927,360.00    3,709,440.00     154,560.00                   1,854,720.00 GC & CC
 927,360.00    3,709,440.00     154,560.00                   1,854,720.00 GC , TL & CC


 20% D/P       BALANCE               MONTHLY AMORTIZATION                 VIEW OF THE UNITS
 Payable                      40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
 months                        0 interest    In-House or Bank Financing


 655,771.20    2,623,084.80     109,295.20                   1,311,542.40 TL
 655,771.20    2,623,084.80     109,295.20                   1,311,542.40 TL
 698,969.60    2,795,878.40     116,494.93                   1,397,939.20 BB & GC
 698,969.60    2,795,878.40     116,494.93                   1,397,939.20 BB & GC
 655,771.20    2,623,084.80     109,295.20                   1,311,542.40 GC
 655,771.20    2,623,084.80     109,295.20                   1,311,542.40 GC
 698,969.60    2,795,878.40     116,494.93                   1,397,939.20 GC & CC
 698,969.60    2,795,878.40     116,494.93                   1,397,939.20 GC & CC
 928,278.40    3,713,113.60     154,713.07                   1,856,556.80 TL
 928,278.40    3,713,113.60     154,713.07                   1,856,556.80 TL
 933,800.00    3,735,200.00     155,633.33                   1,867,600.00 BB , GC & TL
 933,800.00    3,735,200.00     155,633.33                   1,867,600.00 BB & GC
 928,278.40    3,713,113.60     154,713.07                   1,856,556.80 GC
 928,278.40    3,713,113.60     154,713.07                   1,856,556.80 GC
 933,800.00    3,735,200.00     155,633.33                   1,867,600.00 GC & CC
 933,800.00    3,735,200.00     155,633.33                   1,867,600.00 GC , TL & CC




 20% D/P       BALANCE               MONTHLY AMORTIZATION                 VIEW OF THE UNITS
 Payable                      40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
 months                        0 interest    In-House or Bank Financing
660,293.76    2,641,175.04     110,048.96                   1,320,587.52 TL
 660,293.76    2,641,175.04     110,048.96                   1,320,587.52 TL
 703,790.08    2,815,160.32     117,298.35                   1,407,580.16 BB & GC
 703,790.08    2,815,160.32     117,298.35                   1,407,580.16 BB & GC
 660,293.76    2,641,175.04     110,048.96                   1,320,587.52 GC
 660,293.76    2,641,175.04     110,048.96                   1,320,587.52 GC
 703,790.08    2,815,160.32     117,298.35                   1,407,580.16 GC & CC
 703,790.08    2,815,160.32     117,298.35                   1,407,580.16 GC & CC
 934,680.32    3,738,721.28     155,780.05                   1,869,360.64 TL
 934,680.32    3,738,721.28     155,780.05                   1,869,360.64 TL
 940,240.00    3,760,960.00     156,706.67                   1,880,480.00 BB , GC & TL
 940,240.00    3,760,960.00     156,706.67                   1,880,480.00 BB & GC
 934,680.32    3,738,721.28     155,780.05                   1,869,360.64 GC
 934,680.32    3,738,721.28     155,780.05                   1,869,360.64 GC
 940,240.00    3,760,960.00     156,706.67                   1,880,480.00 GC & CC
 940,240.00    3,760,960.00     156,706.67                   1,880,480.00 GC , TL & CC


 20% D/P       BALANCE               MONTHLY AMORTIZATION                 VIEW OF THE UNITS
 Payable                      40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
 months                        0 interest    In-House or Bank Financing


 664,816.32    2,659,265.28     110,802.72                   1,329,632.64 TL
 664,816.32    2,659,265.28     110,802.72                   1,329,632.64 TL
 708,610.56    2,834,442.24     118,101.76                   1,417,221.12 BB & GC
 708,610.56    2,834,442.24     118,101.76                   1,417,221.12 BB & GC
 664,816.32    2,659,265.28     110,802.72                   1,329,632.64 GC
 664,816.32    2,659,265.28     110,802.72                   1,329,632.64 GC
 708,610.56    2,834,442.24     118,101.76                   1,417,221.12 GC & CC
 708,610.56    2,834,442.24     118,101.76                   1,417,221.12 GC & CC
 941,082.24    3,764,328.96     156,847.04                   1,882,164.48 TL
 941,082.24    3,764,328.96     156,847.04                   1,882,164.48 TL
 946,680.00    3,786,720.00     157,780.00                   1,893,360.00 BB , GC & TL
 946,680.00    3,786,720.00     157,780.00                   1,893,360.00 BB & GC
 941,082.24    3,764,328.96     156,847.04                   1,882,164.48 GC
 941,082.24    3,764,328.96     156,847.04                   1,882,164.48 GC
 946,680.00    3,786,720.00     157,780.00                   1,893,360.00 GC & CC
 946,680.00    3,786,720.00     157,780.00                   1,893,360.00 GC , TL & CC




 20% D/P       BALANCE               MONTHLY AMORTIZATION                 VIEW OF THE UNITS
 Payable                      40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
 months                        0 interest    In-House or Bank Financing


 669,338.88    2,677,355.52     111,556.48                   1,338,677.76 TL
 669,338.88    2,677,355.52     111,556.48                   1,338,677.76 TL
 713,431.04    2,853,724.16     118,905.17                   1,426,862.08 BB & GC
 713,431.04    2,853,724.16     118,905.17                   1,426,862.08 BB & GC
 669,338.88    2,677,355.52     111,556.48                   1,338,677.76 GC
669,338.88   2,677,355.52     111,556.48                   1,338,677.76 GC
  713,431.04   2,853,724.16     118,905.17                   1,426,862.08 GC & CC
  713,431.04   2,853,724.16     118,905.17                   1,426,862.08 GC & CC
  947,484.16   3,789,936.64     157,914.03                   1,894,968.32 TL
  947,484.16   3,789,936.64     157,914.03                   1,894,968.32 TL
  953,120.00   3,812,480.00     158,853.33                   1,906,240.00 BB , GC & TL
  953,120.00   3,812,480.00     158,853.33                   1,906,240.00 BB & GC
  947,484.16   3,789,936.64     157,914.03                   1,894,968.32 GC
  947,484.16   3,789,936.64     157,914.03                   1,894,968.32 GC
  953,120.00   3,812,480.00     158,853.33                   1,906,240.00 GC & CC
  953,120.00   3,812,480.00     158,853.33                   1,906,240.00 GC , TL & CC


 20% D/P        BALANCE              MONTHLY AMORTIZATION                 VIEW OF THE UNITS
  Payable                     40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
  months                       0 interest    In-House or Bank Financing


  673,861.44   2,695,445.76     112,310.24                   1,347,722.88 TL
  673,861.44   2,695,445.76     112,310.24                   1,347,722.88 TL
  718,251.52   2,873,006.08     119,708.59                   1,436,503.04 BB & GC
  718,251.52   2,873,006.08     119,708.59                   1,436,503.04 BB & GC
  673,861.44   2,695,445.76     112,310.24                   1,347,722.88 GC
  673,861.44   2,695,445.76     112,310.24                   1,347,722.88 GC
  718,251.52   2,873,006.08     119,708.59                   1,436,503.04 GC & CC
  718,251.52   2,873,006.08     119,708.59                   1,436,503.04 GC & CC
  953,886.08   3,815,544.32     158,981.01                   1,907,772.16 TL
  953,886.08   3,815,544.32     158,981.01                   1,907,772.16 TL
  959,560.00   3,838,240.00     159,926.67                   1,919,120.00 BB , GC & TL
  959,560.00   3,838,240.00     159,926.67                   1,919,120.00 BB & GC
  953,886.08   3,815,544.32     158,981.01                   1,907,772.16 GC
  953,886.08   3,815,544.32     158,981.01                   1,907,772.16 GC
  959,560.00   3,838,240.00     159,926.67                   1,919,120.00 GC & CC
  959,560.00   3,838,240.00     159,926.67                   1,919,120.00 GC , TL & CC




 20% D/P        BALANCE              MONTHLY AMORTIZATION                 VIEW OF THE UNITS
  Payable                     40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
  months                       0 interest    In-House or Bank Financing


1,057,224.00   4,228,896.00    176,204.00            2,114,448.00         TL
1,151,976.00   4,607,904.00    191,996.00                    2,303,952.00 TL
1,057,224.00   4,228,896.00    176,204.00                    2,114,448.00 TL
1,057,224.00   4,228,896.00    176,204.00                    2,114,448.00 GC
1,151,976.00   4,607,904.00    191,996.00                    2,303,952.00 GC
1,057,224.00   4,228,896.00    176,204.00                    2,114,448.00 GC
1,812,720.00   7,250,880.00    302,120.00                    3,625,440.00 GC, TL & CC
1,812,720.00   7,250,880.00    302,120.00                    3,625,440.00 BB, GC & TL
1,812,720.00   7,250,880.00    302,120.00                    3,625,440.00 BB & GC
1,812,720.00   7,250,880.00    302,120.00                    3,625,440.00 GC & CC
20% D/P        BALANCE              MONTHLY AMORTIZATION                 VIEW OF THE UNITS
  Payable                     40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
  months                       0 interest    In-House or Bank Financing


1,064,272.16   4,257,088.64    177,378.69            2,128,544.32         TL
1,159,655.84   4,638,623.36    193,275.97                    2,319,311.68 TL
1,064,272.16   4,257,088.64    177,378.69                    2,128,544.32 TL
1,064,272.16   4,257,088.64    177,378.69                    2,128,544.32 GC
1,159,655.84   4,638,623.36    193,275.97                    2,319,311.68 GC
1,064,272.16   4,257,088.64    177,378.69                    2,128,544.32 GC
1,824,132.80   7,296,531.20    304,022.13                    3,648,265.60 GC, TL & CC
1,824,132.80   7,296,531.20    304,022.13                    3,648,265.60 BB, GC & TL
1,824,132.80   7,296,531.20    304,022.13                    3,648,265.60 BB & GC
1,824,132.80   7,296,531.20    304,022.13                    3,648,265.60 GC & CC




 20% D/P        BALANCE              MONTHLY AMORTIZATION                 VIEW OF THE UNITS
  Payable                     40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
  months                       0 interest    In-House or Bank Financing


1,071,320.32   4,285,281.28    178,553.39            2,142,640.64         TL
1,167,335.68   4,669,342.72    194,555.95                    2,334,671.36 TL
1,071,320.32   4,285,281.28    178,553.39                    2,142,640.64 TL
1,071,320.32   4,285,281.28     178,553.39                   2,142,640.64 GC
1,167,335.68   4,669,342.72     194,555.95                   2,334,671.36 GC
1,071,320.32   4,285,281.28     178,553.39                   2,142,640.64 GC
1,835,545.60   7,342,182.40     305,924.27                   3,671,091.20 GC, TL & CC
1,835,545.60   7,342,182.40     305,924.27                   3,671,091.20 BB, GC & TL
1,835,545.60   7,342,182.40     305,924.27                   3,671,091.20 BB & GC
1,835,545.60   7,342,182.40     305,924.27                   3,671,091.20 GC & CC


 20% D/P        BALANCE              MONTHLY AMORTIZATION                 VIEW OF THE UNITS
  Payable                     40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
  months                       0 interest    In-House or Bank Financing


1,779,785.28   7,119,141.12    296,630.88            3,559,570.56         TL
1,779,785.28   7,119,141.12   296,630.88    3,559,570.56        TL
          1,837,533.60   7,350,134.40   306,255.60    3,675,067.20        BB, GC & TL
          1,837,533.60   7,350,134.40   306,255.60    3,675,067.20        BB & GC
          1,779,785.28   7,119,141.12   296,630.88    3,559,570.56        GC
          1,779,785.28   7,119,141.12   296,630.88    3,559,570.56        GC
          1,837,533.60   7,350,134.40   306,255.60    3,675,067.20        GC & CC
          1,837,533.60   7,350,134.40   306,255.60    3,675,067.20        CC & TL




          1,812,706.56   7,250,826.24    302,117.76           3,625,413.12 TL
          1,812,706.56   7,250,826.24    302,117.76           3,625,413.12 TL
          1,871,587.20   7,486,348.80    311,931.20           3,743,174.40 BB, GC & TL
          1,871,587.20   7,486,348.80    311,931.20           3,743,174.40 BB & GC
          1,812,706.56   7,250,826.24    302,117.76           3,625,413.12 GC
          1,812,706.56   7,250,826.24    302,117.76           3,625,413.12 GC
          1,871,587.20   7,486,348.80    311,931.20           3,743,174.40 GC & CC
          1,871,587.20   7,486,348.80    311,931.20           3,743,174.40 CC & TL




rs thru IN-HOUSE FINANCING at 18% interest per annum or thru Bank Financing
HANGE AND MUST FIRST BE VERIFIED.
SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


2ND FLOOR
Studio - A    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - B    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - C    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - D    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - E    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - F    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - G    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - H    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
1 BR - A      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - B      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - C      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - D      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - E      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - F      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - G      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - H      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


3RD FLOOR
Studio - A    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - B    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - C    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - D    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - E    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - F    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - G    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - H    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
1 BR - A      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - B      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - C      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - D      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - E      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - F      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - G      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - H      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB




SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009
FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


4TH FLOOR
Studio - A    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - B    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - C    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - D    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - E    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - F    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - G    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - H    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
1 BR - A      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - B      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - C      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - D      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - E      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - F      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - G      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - H      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


5TH FLOOR
Studio - A    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - B    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - C    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - D    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - E    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - F    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - G    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - H    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
1 BR - A      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - B      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - C      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - D      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - E      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - F      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - G      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - H      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB




SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009
FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


6TH FLOOR
Studio - A    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - B    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - C    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - D    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - E    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - F    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - G    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - H    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
1 BR - A      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - B      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - C      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - D      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - E      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - F      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - G      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - H      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


7TH FLOOR
Studio - A    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - B    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - C    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - D    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - E    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - F    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - G    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - H    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
1 BR - A      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - B      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - C      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - D      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - E      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - F      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - G      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - H      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB




SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
PRICE
                                    PER SQ.M.


8TH FLOOR
1 BR - A      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00   566,370.00    5,286,120.00
1 BR - B      54.53   14.04 68.57 75,000.00         0.00   5,142,750.00   5,142,750.00    617,130.00     5,759,880.00
1 BR - C      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
1 BR - D      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
1 BR - E      54.53   14.04 68.57 75,000.00         0.00   5,142,750.00   5,142,750.00    617,130.00     5,759,880.00
1 BR - F      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
2 BR - A      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - B      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - C      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - D      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


9TH FLOOR
1 BR - A      53.68   9.25   62.93 75,500.00               4,751,215.00   4,751,215.00   570,145.80    5,321,360.80
1 BR - B      54.53   14.04 68.57 75,500.00         0.00   5,177,035.00   5,177,035.00    621,244.20     5,798,279.20
1 BR - C      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
1 BR - D      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
1 BR - E      54.53   14.04 68.57 75,500.00         0.00   5,177,035.00   5,177,035.00    621,244.20     5,798,279.20
1 BR - F      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
2 BR - A      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - B      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - C      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - D      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


10TH FLOOR
1 BR - A      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00   573,921.60    5,356,601.60
1 BR - B      54.53   14.04 68.57 76,000.00         0.00   5,211,320.00   5,211,320.00    625,358.40     5,836,678.40
1 BR - C      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
1 BR - D      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
1 BR - E      54.53   14.04 68.57 76,000.00         0.00   5,211,320.00   5,211,320.00    625,358.40     5,836,678.40
1 BR - F      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
2 BR - A      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - B      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - C      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - D      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB



SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
PER SQ.M.


11TH FLOOR
2 BR - A      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - B      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - C      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - D      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - E      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - F      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - G      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - H      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
                                                          60,994,980.00   64,594,980.00                  72,346,377.60


12TH FLOOR
2 BR - A      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - B      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - C      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - D      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - E      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - F      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - G      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - H      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00


LEGEND : TL - TAAL LAKE      BB - BALAYAN BAY       GF - GOLF COURSE          CC - COUNTRY CLUB




LEGENDS:
F.A.    FLOOR AREA                                          T.L.          TAAL LAKE
B.A.    BALCONY AREA                                        B.B.          BALAYAN BAY
T.A.    TOTAL AREA                                          G.C.          GOLF COURSE
T.C.V.  TOTAL CONTRACT VALUE                                C.C.          COUNTRY CLUB

SHARING:
SOLD

AVAILABLE FOR SALE




SUMMER PROMO TERM:
30% Downpayment :
a) payable in seven (7), thirty (30) or sixty (60) days;
b) payable in twenty-four (24) equal monthly installments without interest
      Note: 24 equal monthly amortization computed after the P50,000.00 reservation fee
70% Balance :
a) payable in balloon payment upon turnover;
a) payable thru in-house financing payable in 5 to 10 years with 18% interest per annum;
a) payable thru bank financing

DISCOUNTS: ( MINIMUM 30% DOWNPAYMENT )
Outright Cash Sale within 7 days   10% discount
Outright Downpayment within 7 days 10% discount
Downpayment within 30 days          5% discount
Downpayment within 60 days          3% discount

RESERVATION FEE                  P50,000.00 / UNIT

NOTE : ABOVE PRICE, TERMS AND FLOOR AREAS ARE SUBJECT TO CHANGE AND MUST FIR

SUMMER PROMO TERMS VALID FROM MARCH 6 - MAY 31, 2009
30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 70% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


 976,872.96        38,619.71   2,279,370.24      57,873.21       41,074.25                 2,279,370.24 TL
 976,872.96        38,619.71   2,279,370.24      57,873.21       41,074.25                 2,279,370.24 TL
1,041,223.68       41,300.99   2,429,521.92      61,685.56       43,779.98                 2,429,521.92 BB & GC
1,041,223.68       41,300.99   2,429,521.92      61,685.56       43,779.98                 2,429,521.92 BB & GC
 976,872.96        38,619.71   2,279,370.24      57,873.21       41,074.25                 2,279,370.24 GC
 976,872.96        38,619.71   2,279,370.24      57,873.21       41,074.25                 2,279,370.24 GC
1,041,223.68       41,300.99   2,429,521.92      61,685.56       43,779.98                 2,429,521.92 GC & CC
1,041,223.68       41,300.99   2,429,521.92      61,685.56       43,779.98                 2,429,521.92 GC & CC
1,382,814.72       55,533.95   3,226,567.68      81,922.55       58,142.75                 3,226,567.68 TL
1,382,814.72       55,533.95   3,226,567.68      81,922.55       58,142.75                 3,226,567.68 TL
1,391,040.00       55,876.67   3,245,760.00      82,409.85       58,488.60                 3,245,760.00 BB , GC & TL
1,391,040.00       55,876.67   3,245,760.00      82,409.85       58,488.60                 3,245,760.00 BB & GC
1,382,814.72       55,533.95   3,226,567.68      81,922.55       58,142.75                 3,226,567.68 GC
1,382,814.72       55,533.95   3,226,567.68      81,922.55       58,142.75                 3,226,567.68 GC
1,391,040.00       55,876.67   3,245,760.00      82,409.85       58,488.60                 3,245,760.00 GC & CC
1,391,040.00       55,876.67   3,245,760.00      82,409.85       58,488.60                 3,245,760.00 GC , TL & CC


 30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


 983,656.80        38,902.37   2,295,199.20      58,275.11       41,359.49                 2,295,199.20 TL
 983,656.80        38,902.37   2,295,199.20      58,275.11       41,359.49                 2,295,199.20 TL
1,048,454.40       41,602.27   2,446,393.60      62,113.93       44,084.01                 2,446,393.60 BB & GC
1,048,454.40       41,602.27   2,446,393.60      62,113.93       44,084.01                 2,446,393.60 BB & GC
 983,656.80        38,902.37   2,295,199.20      58,275.11       41,359.49                 2,295,199.20 GC
 983,656.80        38,902.37   2,295,199.20      58,275.11       41,359.49                 2,295,199.20 GC
1,048,454.40       41,602.27   2,446,393.60      62,113.93       44,084.01                 2,446,393.60 GC & CC
1,048,454.40       41,602.27   2,446,393.60      62,113.93       44,084.01                 2,446,393.60 GC & CC
1,392,417.60       55,934.07   3,248,974.40      82,491.46       58,546.52                 3,248,974.40 TL
1,392,417.60       55,934.07   3,248,974.40      82,491.46       58,546.52                 3,248,974.40 TL
1,400,700.00       56,279.17   3,268,300.00      82,982.14       58,894.77                 3,268,300.00 BB , GC & TL
1,400,700.00       56,279.17   3,268,300.00      82,982.14       58,894.77                 3,268,300.00 BB & GC
1,392,417.60       55,934.07   3,248,974.40      82,491.46       58,546.52                 3,248,974.40 GC
1,392,417.60       55,934.07   3,248,974.40      82,491.46       58,546.52                 3,248,974.40 GC
1,400,700.00       56,279.17   3,268,300.00      82,982.14       58,894.77                 3,268,300.00 GC & CC
1,400,700.00       56,279.17   3,268,300.00      82,982.14       58,894.77                 3,268,300.00 GC , TL & CC
30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


 990,440.64        39,185.03   2,311,028.16      58,677.00       41,644.73                 2,311,028.16 TL
 990,440.64        39,185.03   2,311,028.16      58,677.00       41,644.73                 2,311,028.16 TL
1,055,685.12       41,903.55   2,463,265.28      62,542.31       44,388.04                 2,463,265.28 BB & GC
1,055,685.12       41,903.55   2,463,265.28      62,542.31       44,388.04                 2,463,265.28 BB & GC
 990,440.64        39,185.03   2,311,028.16      58,677.00       41,644.73                 2,311,028.16 GC
 990,440.64        39,185.03   2,311,028.16      58,677.00       41,644.73                 2,311,028.16 GC
1,055,685.12       41,903.55   2,463,265.28      62,542.31       44,388.04                 2,463,265.28 GC & CC
1,055,685.12       41,903.55   2,463,265.28      62,542.31       44,388.04                 2,463,265.28 GC & CC
1,402,020.48       56,334.19   3,271,381.12      83,060.37       58,950.29                 3,271,381.12 TL
1,402,020.48       56,334.19   3,271,381.12      83,060.37       58,950.29                 3,271,381.12 TL
1,410,360.00       56,681.67   3,290,840.00      83,554.43       59,300.94                 3,290,840.00 BB , GC & TL
1,410,360.00       56,681.67   3,290,840.00      83,554.43       59,300.94                 3,290,840.00 BB & GC
1,402,020.48       56,334.19   3,271,381.12      83,060.37       58,950.29                 3,271,381.12 GC
1,402,020.48       56,334.19   3,271,381.12      83,060.37       58,950.29                 3,271,381.12 GC
1,410,360.00       56,681.67   3,290,840.00      83,554.43       59,300.94                 3,290,840.00 GC & CC
1,410,360.00       56,681.67   3,290,840.00      83,554.43       59,300.94                 3,290,840.00 GC , TL & CC


 30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


 997,224.48        39,467.69   2,326,857.12      59,078.90       41,929.97                 2,326,857.12 TL
 997,224.48        39,467.69   2,326,857.12      59,078.90       41,929.97                 2,326,857.12 TL
1,062,915.84       42,204.83   2,480,136.96      62,970.68       44,692.07                 2,480,136.96 BB & GC
1,062,915.84       42,204.83   2,480,136.96      62,970.68       44,692.07                 2,480,136.96 BB & GC
 997,224.48        39,467.69   2,326,857.12      59,078.90       41,929.97                 2,326,857.12 GC
 997,224.48        39,467.69   2,326,857.12      59,078.90       41,929.97                 2,326,857.12 GC
1,062,915.84       42,204.83   2,480,136.96      62,970.68       44,692.07                 2,480,136.96 GC & CC
1,062,915.84       42,204.83   2,480,136.96      62,970.68       44,692.07                 2,480,136.96 GC & CC
1,411,623.36       56,734.31   3,293,787.84      83,629.27       59,354.06                 3,293,787.84 TL
1,411,623.36       56,734.31   3,293,787.84      83,629.27       59,354.06                 3,293,787.84 TL
1,420,020.00       57,084.17   3,313,380.00      84,126.72       59,707.11                 3,313,380.00 BB , GC & TL
1,420,020.00       57,084.17   3,313,380.00      84,126.72       59,707.11                 3,313,380.00 BB & GC
1,411,623.36       56,734.31   3,293,787.84      83,629.27       59,354.06                 3,293,787.84 GC
1,411,623.36       56,734.31   3,293,787.84      83,629.27       59,354.06                 3,293,787.84 GC
1,420,020.00       57,084.17   3,313,380.00      84,126.72       59,707.11                 3,313,380.00 GC & CC
1,420,020.00       57,084.17   3,313,380.00      84,126.72       59,707.11                 3,313,380.00 GC , TL & CC
30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


1,004,008.32       39,750.35   2,342,686.08      59,480.80       42,215.20                 2,342,686.08 TL
1,004,008.32       39,750.35   2,342,686.08      59,480.80       42,215.20                 2,342,686.08 TL
1,070,146.56       42,506.11   2,497,008.64      63,399.05       44,996.10                 2,497,008.64 BB & GC
1,070,146.56       42,506.11   2,497,008.64      63,399.05       44,996.10                 2,497,008.64 BB & GC
1,004,008.32       39,750.35   2,342,686.08      59,480.80       42,215.20                 2,342,686.08 GC
1,004,008.32       39,750.35   2,342,686.08      59,480.80       42,215.20                 2,342,686.08 GC
1,070,146.56       42,506.11   2,497,008.64      63,399.05       44,996.10                 2,497,008.64 GC & CC
1,070,146.56       42,506.11   2,497,008.64      63,399.05       44,996.10                 2,497,008.64 GC & CC
1,421,226.24       57,134.43   3,316,194.56      84,198.18       59,757.83                 3,316,194.56 TL
1,421,226.24       57,134.43   3,316,194.56      84,198.18       59,757.83                 3,316,194.56 TL
1,429,680.00       57,486.67   3,335,920.00      84,699.01       60,113.28                 3,335,920.00 BB , GC & TL
1,429,680.00       57,486.67   3,335,920.00      84,699.01       60,113.28                 3,335,920.00 BB & GC
1,421,226.24       57,134.43   3,316,194.56      84,198.18       59,757.83                 3,316,194.56 GC
1,421,226.24       57,134.43   3,316,194.56      84,198.18       59,757.83                 3,316,194.56 GC
1,429,680.00       57,486.67   3,335,920.00      84,699.01       60,113.28                 3,335,920.00 GC & CC
1,429,680.00       57,486.67   3,335,920.00      84,699.01       60,113.28                 3,335,920.00 GC , TL & CC


 30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


1,010,792.16       40,033.01   2,358,515.04      59,882.70       42,500.44                 2,358,515.04 TL
1,010,792.16       40,033.01   2,358,515.04      59,882.70       42,500.44                 2,358,515.04 TL
1,077,377.28       42,807.39   2,513,880.32      63,827.42       45,300.12                 2,513,880.32 BB & GC
1,077,377.28       42,807.39   2,513,880.32      63,827.42       45,300.12                 2,513,880.32 BB & GC
1,010,792.16       40,033.01   2,358,515.04      59,882.70       42,500.44                 2,358,515.04 GC
1,010,792.16       40,033.01   2,358,515.04      59,882.70       42,500.44                 2,358,515.04 GC
1,077,377.28       42,807.39   2,513,880.32      63,827.42       45,300.12                 2,513,880.32 GC & CC
1,077,377.28       42,807.39   2,513,880.32      63,827.42       45,300.12                 2,513,880.32 GC & CC
1,430,829.12       57,534.55   3,338,601.28      84,767.09       60,161.60                 3,338,601.28 TL
1,430,829.12       57,534.55   3,338,601.28      84,767.09       60,161.60                 3,338,601.28 TL
1,439,340.00       57,889.17   3,358,460.00      85,271.30       60,519.45                 3,358,460.00 BB , GC & TL
1,439,340.00       57,889.17   3,358,460.00      85,271.30       60,519.45                 3,358,460.00 BB & GC
1,430,829.12       57,534.55   3,338,601.28      84,767.09       60,161.60                 3,338,601.28 GC
1,430,829.12       57,534.55   3,338,601.28      84,767.09       60,161.60                 3,338,601.28 GC
1,439,340.00       57,889.17   3,358,460.00      85,271.30       60,519.45                 3,358,460.00 GC & CC
1,439,340.00       57,889.17   3,358,460.00      85,271.30       60,519.45                 3,358,460.00 GC , TL & CC




 30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
MONTHLY                     70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                   5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                   18% int. p.a.   18% int. p.a. In-House or Bank Financing


1,585,836.00     63,993.17    3,700,284.00    93,950.21       66,679.12           3,700,284.00          TL
1,727,964.00     69,915.17    4,031,916.00   102,370.35       72,655.13           4,031,916.00          TL
1,585,836.00     63,993.17    3,700,284.00    93,950.21       66,679.12           3,700,284.00          TL
1,585,836.00     63,993.17    3,700,284.00    93,950.21       66,679.12           3,700,284.00          GC
1,727,964.00     69,915.17    4,031,916.00   102,370.35       72,655.13           4,031,916.00          GC
1,585,836.00     63,993.17    3,700,284.00    93,950.21       66,679.12           3,700,284.00          GC
2,719,080.00     111,211.67   6,344,520.00   161,087.36      114,328.25           6,344,520.00          GC, TL & CC
2,719,080.00     111,211.67   6,344,520.00   161,087.36      114,328.25           6,344,520.00          BB, GC & TL
2,719,080.00     111,211.67   6,344,520.00   161,087.36      114,328.25           6,344,520.00          BB & GC
2,719,080.00     111,211.67   6,344,520.00   161,087.36      114,328.25           6,344,520.00          GC & CC


 30% D/P         24 EQUAL      BALANCE                       MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                     70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                   5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                   18% int. p.a.   18% int. p.a. In-House or Bank Financing


1,596,408.24     64,433.68    3,724,952.56    94,576.55       67,123.65           3,724,952.56          TL
1,739,483.76     70,395.16    4,058,795.44   103,052.82       73,139.49           4,058,795.44          TL
1,596,408.24     64,433.68    3,724,952.56    94,576.55       67,123.65           3,724,952.56          TL
1,596,408.24     64,433.68    3,724,952.56    94,576.55       67,123.65           3,724,952.56          GC
1,739,483.76     70,395.16    4,058,795.44   103,052.82       73,139.49           4,058,795.44          GC
1,596,408.24     64,433.68    3,724,952.56    94,576.55       67,123.65           3,724,952.56          GC
2,736,199.20     111,924.97   6,384,464.80   162,101.56      115,048.06           6,384,464.80          GC, TL & CC
2,736,199.20     111,924.97   6,384,464.80   162,101.56      115,048.06           6,384,464.80          BB, GC & TL
2,736,199.20     111,924.97   6,384,464.80   162,101.56      115,048.06           6,384,464.80          BB & GC
2,736,199.20     111,924.97   6,384,464.80   162,101.56      115,048.06           6,384,464.80          GC & CC


 30% D/P         24 EQUAL      BALANCE                       MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                     70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                   5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                   18% int. p.a.   18% int. p.a. In-House or Bank Financing


1,606,980.48     64,874.19    3,749,621.12    95,202.88       67,568.17           3,749,621.12          TL
1,751,003.52     70,875.15    4,085,674.88   103,735.29       73,623.86           4,085,674.88          TL
1,606,980.48     64,874.19    3,749,621.12    95,202.88       67,568.17           3,749,621.12          TL
1,606,980.48     64,874.19    3,749,621.12      95,202.88       67,568.17         3,749,621.12          GC
1,751,003.52     70,875.15    4,085,674.88     103,735.29       73,623.86         4,085,674.88          GC
1,606,980.48     64,874.19    3,749,621.12      95,202.88       67,568.17         3,749,621.12          GC
2,753,318.40     112,638.27   6,424,409.60     163,115.76      115,767.86         6,424,409.60          GC, TL & CC
2,753,318.40     112,638.27   6,424,409.60     163,115.76      115,767.86         6,424,409.60          BB, GC & TL
2,753,318.40     112,638.27   6,424,409.60     163,115.76      115,767.86         6,424,409.60          BB & GC
2,753,318.40     112,638.27   6,424,409.60     163,115.76      115,767.86         6,424,409.60          GC & CC




 30% D/P         24 EQUAL      BALANCE                       MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                     70% Payable 70% Payable 40% Payable in Cash upon
AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


2,669,677.92      109,153.25   6,229,248.48   158,160.62      112,251.06           6,229,248.48          TL
2,669,677.92      109,153.25   6,229,248.48   158,160.62      112,251.06           6,229,248.48          TL
2,756,300.40      112,762.52   6,431,367.60   163,292.42      115,893.24           6,431,367.60          BB, GC & TL
2,756,300.40      112,762.52   6,431,367.60   163,292.42      115,893.24           6,431,367.60          BB & GC
2,669,677.92      109,153.25   6,229,248.48   158,160.62      112,251.06           6,229,248.48          GC
2,669,677.92      109,153.25   6,229,248.48   158,160.62      112,251.06           6,229,248.48          GC
2,756,300.40      112,762.52   6,431,367.60   163,292.42      115,893.24           6,431,367.60          GC & CC
2,756,300.40      112,762.52   6,431,367.60   163,292.42      115,893.24           6,431,367.60          CC & TL




2,719,059.84      111,210.83   6,344,472.96     161,086.17      114,327.40                 6,344,472.96 TL
2,719,059.84      111,210.83   6,344,472.96     161,086.17      114,327.40                 6,344,472.96 TL
2,807,380.80      114,890.87   6,550,555.20     166,318.60      118,041.00                 6,550,555.20 BB, GC & TL
2,807,380.80      114,890.87   6,550,555.20     166,318.60      118,041.00                 6,550,555.20 BB & GC
2,719,059.84      111,210.83   6,344,472.96     161,086.17      114,327.40                 6,344,472.96 GC
2,719,059.84      111,210.83   6,344,472.96     161,086.17      114,327.40                 6,344,472.96 GC
2,807,380.80      114,890.87   6,550,555.20     166,318.60      118,041.00                 6,550,555.20 GC & CC
2,807,380.80      114,890.87   6,550,555.20     166,318.60      118,041.00                 6,550,555.20 CC & TL
HANGE AND MUST FIRST BE VERIFIED.
Copy Of Pricelist
Copy Of Pricelist
Copy Of Pricelist
Copy Of Pricelist
Copy Of Pricelist
Copy Of Pricelist

More Related Content

Viewers also liked (18)

50 Things to do when there is load shedding
50 Things to do when there is load shedding50 Things to do when there is load shedding
50 Things to do when there is load shedding
 
Stx meetings-aug11
Stx meetings-aug11Stx meetings-aug11
Stx meetings-aug11
 
Timeless Treasure Marketing
Timeless Treasure MarketingTimeless Treasure Marketing
Timeless Treasure Marketing
 
1а презентация папы
1а презентация папы1а презентация папы
1а презентация папы
 
2012 Ice Strategic Overview
2012 Ice Strategic Overview2012 Ice Strategic Overview
2012 Ice Strategic Overview
 
Business Case For Green Product Development
Business Case For Green Product DevelopmentBusiness Case For Green Product Development
Business Case For Green Product Development
 
Teacher Training
Teacher TrainingTeacher Training
Teacher Training
 
Brochure Graphic Production
Brochure Graphic Production Brochure Graphic Production
Brochure Graphic Production
 
Harold.09.09.09
Harold.09.09.09Harold.09.09.09
Harold.09.09.09
 
P073 osm
P073 osmP073 osm
P073 osm
 
nancy
nancynancy
nancy
 
JHaveman Portfolio 2009
JHaveman Portfolio 2009JHaveman Portfolio 2009
JHaveman Portfolio 2009
 
Value of DoIT GIS
Value of DoIT GISValue of DoIT GIS
Value of DoIT GIS
 
Present Tense
Present TensePresent Tense
Present Tense
 
A naprendszer fiatal kora
A naprendszer fiatal koraA naprendszer fiatal kora
A naprendszer fiatal kora
 
INQUIRY INTO THE DEVELOPMENT OF A FLIPPED CLASSROOM PROJECT FOR TRAINING FUTU...
INQUIRY INTO THE DEVELOPMENT OF A FLIPPED CLASSROOM PROJECT FOR TRAINING FUTU...INQUIRY INTO THE DEVELOPMENT OF A FLIPPED CLASSROOM PROJECT FOR TRAINING FUTU...
INQUIRY INTO THE DEVELOPMENT OF A FLIPPED CLASSROOM PROJECT FOR TRAINING FUTU...
 
Beyond Calcium
Beyond CalciumBeyond Calcium
Beyond Calcium
 
Recorded Book
Recorded BookRecorded Book
Recorded Book
 

Similar to Copy Of Pricelist

88 Gibraltar Pricelist Tower 2
88 Gibraltar Pricelist Tower 288 Gibraltar Pricelist Tower 2
88 Gibraltar Pricelist Tower 288gibraltar
 
88 Gibraltar Revised Pricelist Tower 1
88 Gibraltar Revised Pricelist Tower 188 Gibraltar Revised Pricelist Tower 1
88 Gibraltar Revised Pricelist Tower 188gibraltar
 
Teachers Service Commission Kenya CBA Salary Rise Implementation
Teachers Service Commission Kenya CBA Salary Rise Implementation  Teachers Service Commission Kenya CBA Salary Rise Implementation
Teachers Service Commission Kenya CBA Salary Rise Implementation pthitu
 
Aa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueAa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueDr Robert Craig PhD
 
Oceanway residence pics-layouts & terms 11-25-11
Oceanway residence  pics-layouts & terms 11-25-11Oceanway residence  pics-layouts & terms 11-25-11
Oceanway residence pics-layouts & terms 11-25-11megaworld
 
Oceanway residence pics-layouts & terms - megaworld.ph
Oceanway residence  pics-layouts & terms - megaworld.phOceanway residence  pics-layouts & terms - megaworld.ph
Oceanway residence pics-layouts & terms - megaworld.phmegaworld
 
Aa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueAa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueDr Robert Craig PhD
 
Inertia dynamics bolton_servobrake_specsheet
Inertia dynamics bolton_servobrake_specsheetInertia dynamics bolton_servobrake_specsheet
Inertia dynamics bolton_servobrake_specsheetElectromate
 
Sb bora condensers-e-vap-ver.1.2_en
Sb bora condensers-e-vap-ver.1.2_enSb bora condensers-e-vap-ver.1.2_en
Sb bora condensers-e-vap-ver.1.2_enYury Naumov
 
Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)José Luis Castro Soto
 
BREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONSBREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONSahmong4
 

Similar to Copy Of Pricelist (12)

88 Gibraltar Pricelist Tower 2
88 Gibraltar Pricelist Tower 288 Gibraltar Pricelist Tower 2
88 Gibraltar Pricelist Tower 2
 
88 Gibraltar Revised Pricelist Tower 1
88 Gibraltar Revised Pricelist Tower 188 Gibraltar Revised Pricelist Tower 1
88 Gibraltar Revised Pricelist Tower 1
 
Teachers Service Commission Kenya CBA Salary Rise Implementation
Teachers Service Commission Kenya CBA Salary Rise Implementation  Teachers Service Commission Kenya CBA Salary Rise Implementation
Teachers Service Commission Kenya CBA Salary Rise Implementation
 
Aa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueAa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajue
 
Oceanway residence pics-layouts & terms 11-25-11
Oceanway residence  pics-layouts & terms 11-25-11Oceanway residence  pics-layouts & terms 11-25-11
Oceanway residence pics-layouts & terms 11-25-11
 
Oceanway residence pics-layouts & terms - megaworld.ph
Oceanway residence  pics-layouts & terms - megaworld.phOceanway residence  pics-layouts & terms - megaworld.ph
Oceanway residence pics-layouts & terms - megaworld.ph
 
Aa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueAa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajue
 
Inertia dynamics bolton_servobrake_specsheet
Inertia dynamics bolton_servobrake_specsheetInertia dynamics bolton_servobrake_specsheet
Inertia dynamics bolton_servobrake_specsheet
 
005 apitubing
005 apitubing005 apitubing
005 apitubing
 
Sb bora condensers-e-vap-ver.1.2_en
Sb bora condensers-e-vap-ver.1.2_enSb bora condensers-e-vap-ver.1.2_en
Sb bora condensers-e-vap-ver.1.2_en
 
Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)
 
BREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONSBREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONS
 

Recently uploaded

Croatia Vs Italy Croatia's Euro 2024 Journey can Modric and Team Survive the ...
Croatia Vs Italy Croatia's Euro 2024 Journey can Modric and Team Survive the ...Croatia Vs Italy Croatia's Euro 2024 Journey can Modric and Team Survive the ...
Croatia Vs Italy Croatia's Euro 2024 Journey can Modric and Team Survive the ...World Wide Tickets And Hospitality
 
Denmark Vs England Cole Palmer thrilled to be selected in England’s Euro Cup ...
Denmark Vs England Cole Palmer thrilled to be selected in England’s Euro Cup ...Denmark Vs England Cole Palmer thrilled to be selected in England’s Euro Cup ...
Denmark Vs England Cole Palmer thrilled to be selected in England’s Euro Cup ...World Wide Tickets And Hospitality
 
Czechia Vs Turkey- West Brom star Okay Yokuslu invited to join Turkey squad f...
Czechia Vs Turkey- West Brom star Okay Yokuslu invited to join Turkey squad f...Czechia Vs Turkey- West Brom star Okay Yokuslu invited to join Turkey squad f...
Czechia Vs Turkey- West Brom star Okay Yokuslu invited to join Turkey squad f...World Wide Tickets And Hospitality
 
Albania vs Spain Euro Cup 2024 Very Close Armando Broja Optimistic Albania Wi...
Albania vs Spain Euro Cup 2024 Very Close Armando Broja Optimistic Albania Wi...Albania vs Spain Euro Cup 2024 Very Close Armando Broja Optimistic Albania Wi...
Albania vs Spain Euro Cup 2024 Very Close Armando Broja Optimistic Albania Wi...Eticketing.co
 
Mats Zuccarello Biography & Stats-icebrek.pdf
Mats Zuccarello Biography & Stats-icebrek.pdfMats Zuccarello Biography & Stats-icebrek.pdf
Mats Zuccarello Biography & Stats-icebrek.pdfIce Brek
 
Belgium vs Romania Belgium's main defender Arthur Theate will not play at the...
Belgium vs Romania Belgium's main defender Arthur Theate will not play at the...Belgium vs Romania Belgium's main defender Arthur Theate will not play at the...
Belgium vs Romania Belgium's main defender Arthur Theate will not play at the...Eticketing.co
 
Slovenia Vs Denmark Slovenia announce preliminary squad for Euro 2024 Josip I...
Slovenia Vs Denmark Slovenia announce preliminary squad for Euro 2024 Josip I...Slovenia Vs Denmark Slovenia announce preliminary squad for Euro 2024 Josip I...
Slovenia Vs Denmark Slovenia announce preliminary squad for Euro 2024 Josip I...World Wide Tickets And Hospitality
 
Unveiling the Transformative Legacy of Cricplus
Unveiling the Transformative Legacy of CricplusUnveiling the Transformative Legacy of Cricplus
Unveiling the Transformative Legacy of Cricplustarun746477364
 
Akshay Ram on Adobe's Creative Strategy and Execution, the Present and Future...
Akshay Ram on Adobe's Creative Strategy and Execution, the Present and Future...Akshay Ram on Adobe's Creative Strategy and Execution, the Present and Future...
Akshay Ram on Adobe's Creative Strategy and Execution, the Present and Future...Neil Horowitz
 
T20 World Cup 2024 Advanced jackpot Ground, Team & Player Stats, D11 Wild Pic...
T20 World Cup 2024 Advanced jackpot Ground, Team & Player Stats, D11 Wild Pic...T20 World Cup 2024 Advanced jackpot Ground, Team & Player Stats, D11 Wild Pic...
T20 World Cup 2024 Advanced jackpot Ground, Team & Player Stats, D11 Wild Pic...Nekraj Cricket Prediction
 
Unveiling the Transformative Legacy of Magicwin
Unveiling the Transformative Legacy of MagicwinUnveiling the Transformative Legacy of Magicwin
Unveiling the Transformative Legacy of Magicwinashelycooper8359124
 
TAM Sports-IPL 17 Advertising Report- M01 - M71.xlsx - IPL 17 FCT (Commercial...
TAM Sports-IPL 17 Advertising Report- M01 - M71.xlsx - IPL 17 FCT (Commercial...TAM Sports-IPL 17 Advertising Report- M01 - M71.xlsx - IPL 17 FCT (Commercial...
TAM Sports-IPL 17 Advertising Report- M01 - M71.xlsx - IPL 17 FCT (Commercial...Social Samosa
 
Croatia vs Italy Croatia vs Italy Predictions, Tips & Odds Azzurri looking t...
Croatia vs Italy  Croatia vs Italy Predictions, Tips & Odds Azzurri looking t...Croatia vs Italy  Croatia vs Italy Predictions, Tips & Odds Azzurri looking t...
Croatia vs Italy Croatia vs Italy Predictions, Tips & Odds Azzurri looking t...World Wide Tickets And Hospitality
 
Denmark vs England England Euro Cup squad guide Fixtures, predictions and bes...
Denmark vs England England Euro Cup squad guide Fixtures, predictions and bes...Denmark vs England England Euro Cup squad guide Fixtures, predictions and bes...
Denmark vs England England Euro Cup squad guide Fixtures, predictions and bes...Eticketing.co
 
Poland vs Austria Austria Euro Cup Squad Who is Ralf Rangnick bringing to the...
Poland vs Austria Austria Euro Cup Squad Who is Ralf Rangnick bringing to the...Poland vs Austria Austria Euro Cup Squad Who is Ralf Rangnick bringing to the...
Poland vs Austria Austria Euro Cup Squad Who is Ralf Rangnick bringing to the...Eticketing.co
 
The Richest Female Athletes of 2024: Champions of Wealth and Excellence | CIO...
The Richest Female Athletes of 2024: Champions of Wealth and Excellence | CIO...The Richest Female Athletes of 2024: Champions of Wealth and Excellence | CIO...
The Richest Female Athletes of 2024: Champions of Wealth and Excellence | CIO...CIOWomenMagazine
 
Spain Vs Croatia Euro Cup 2024 Spain announces provisional squad, Morata, Yam...
Spain Vs Croatia Euro Cup 2024 Spain announces provisional squad, Morata, Yam...Spain Vs Croatia Euro Cup 2024 Spain announces provisional squad, Morata, Yam...
Spain Vs Croatia Euro Cup 2024 Spain announces provisional squad, Morata, Yam...World Wide Tickets And Hospitality
 
Ukraine Vs Belgium What are the odds for Ukraine to make the Euro Cup 2024 qu...
Ukraine Vs Belgium What are the odds for Ukraine to make the Euro Cup 2024 qu...Ukraine Vs Belgium What are the odds for Ukraine to make the Euro Cup 2024 qu...
Ukraine Vs Belgium What are the odds for Ukraine to make the Euro Cup 2024 qu...World Wide Tickets And Hospitality
 

Recently uploaded (20)

GilZeimer_SS2024_12Injuries_5-30-24.pptx
GilZeimer_SS2024_12Injuries_5-30-24.pptxGilZeimer_SS2024_12Injuries_5-30-24.pptx
GilZeimer_SS2024_12Injuries_5-30-24.pptx
 
Croatia Vs Italy Croatia's Euro 2024 Journey can Modric and Team Survive the ...
Croatia Vs Italy Croatia's Euro 2024 Journey can Modric and Team Survive the ...Croatia Vs Italy Croatia's Euro 2024 Journey can Modric and Team Survive the ...
Croatia Vs Italy Croatia's Euro 2024 Journey can Modric and Team Survive the ...
 
Denmark Vs England Cole Palmer thrilled to be selected in England’s Euro Cup ...
Denmark Vs England Cole Palmer thrilled to be selected in England’s Euro Cup ...Denmark Vs England Cole Palmer thrilled to be selected in England’s Euro Cup ...
Denmark Vs England Cole Palmer thrilled to be selected in England’s Euro Cup ...
 
Czechia Vs Turkey- West Brom star Okay Yokuslu invited to join Turkey squad f...
Czechia Vs Turkey- West Brom star Okay Yokuslu invited to join Turkey squad f...Czechia Vs Turkey- West Brom star Okay Yokuslu invited to join Turkey squad f...
Czechia Vs Turkey- West Brom star Okay Yokuslu invited to join Turkey squad f...
 
Albania vs Spain Euro Cup 2024 Very Close Armando Broja Optimistic Albania Wi...
Albania vs Spain Euro Cup 2024 Very Close Armando Broja Optimistic Albania Wi...Albania vs Spain Euro Cup 2024 Very Close Armando Broja Optimistic Albania Wi...
Albania vs Spain Euro Cup 2024 Very Close Armando Broja Optimistic Albania Wi...
 
Mats Zuccarello Biography & Stats-icebrek.pdf
Mats Zuccarello Biography & Stats-icebrek.pdfMats Zuccarello Biography & Stats-icebrek.pdf
Mats Zuccarello Biography & Stats-icebrek.pdf
 
Belgium vs Romania Belgium's main defender Arthur Theate will not play at the...
Belgium vs Romania Belgium's main defender Arthur Theate will not play at the...Belgium vs Romania Belgium's main defender Arthur Theate will not play at the...
Belgium vs Romania Belgium's main defender Arthur Theate will not play at the...
 
Slovenia Vs Denmark Slovenia announce preliminary squad for Euro 2024 Josip I...
Slovenia Vs Denmark Slovenia announce preliminary squad for Euro 2024 Josip I...Slovenia Vs Denmark Slovenia announce preliminary squad for Euro 2024 Josip I...
Slovenia Vs Denmark Slovenia announce preliminary squad for Euro 2024 Josip I...
 
Unveiling the Transformative Legacy of Cricplus
Unveiling the Transformative Legacy of CricplusUnveiling the Transformative Legacy of Cricplus
Unveiling the Transformative Legacy of Cricplus
 
Belgium Vs Slovakia Courtois Ruled Out of Euro 2024.docx
Belgium Vs Slovakia Courtois Ruled Out of Euro 2024.docxBelgium Vs Slovakia Courtois Ruled Out of Euro 2024.docx
Belgium Vs Slovakia Courtois Ruled Out of Euro 2024.docx
 
Akshay Ram on Adobe's Creative Strategy and Execution, the Present and Future...
Akshay Ram on Adobe's Creative Strategy and Execution, the Present and Future...Akshay Ram on Adobe's Creative Strategy and Execution, the Present and Future...
Akshay Ram on Adobe's Creative Strategy and Execution, the Present and Future...
 
T20 World Cup 2024 Advanced jackpot Ground, Team & Player Stats, D11 Wild Pic...
T20 World Cup 2024 Advanced jackpot Ground, Team & Player Stats, D11 Wild Pic...T20 World Cup 2024 Advanced jackpot Ground, Team & Player Stats, D11 Wild Pic...
T20 World Cup 2024 Advanced jackpot Ground, Team & Player Stats, D11 Wild Pic...
 
Unveiling the Transformative Legacy of Magicwin
Unveiling the Transformative Legacy of MagicwinUnveiling the Transformative Legacy of Magicwin
Unveiling the Transformative Legacy of Magicwin
 
TAM Sports-IPL 17 Advertising Report- M01 - M71.xlsx - IPL 17 FCT (Commercial...
TAM Sports-IPL 17 Advertising Report- M01 - M71.xlsx - IPL 17 FCT (Commercial...TAM Sports-IPL 17 Advertising Report- M01 - M71.xlsx - IPL 17 FCT (Commercial...
TAM Sports-IPL 17 Advertising Report- M01 - M71.xlsx - IPL 17 FCT (Commercial...
 
Croatia vs Italy Croatia vs Italy Predictions, Tips & Odds Azzurri looking t...
Croatia vs Italy  Croatia vs Italy Predictions, Tips & Odds Azzurri looking t...Croatia vs Italy  Croatia vs Italy Predictions, Tips & Odds Azzurri looking t...
Croatia vs Italy Croatia vs Italy Predictions, Tips & Odds Azzurri looking t...
 
Denmark vs England England Euro Cup squad guide Fixtures, predictions and bes...
Denmark vs England England Euro Cup squad guide Fixtures, predictions and bes...Denmark vs England England Euro Cup squad guide Fixtures, predictions and bes...
Denmark vs England England Euro Cup squad guide Fixtures, predictions and bes...
 
Poland vs Austria Austria Euro Cup Squad Who is Ralf Rangnick bringing to the...
Poland vs Austria Austria Euro Cup Squad Who is Ralf Rangnick bringing to the...Poland vs Austria Austria Euro Cup Squad Who is Ralf Rangnick bringing to the...
Poland vs Austria Austria Euro Cup Squad Who is Ralf Rangnick bringing to the...
 
The Richest Female Athletes of 2024: Champions of Wealth and Excellence | CIO...
The Richest Female Athletes of 2024: Champions of Wealth and Excellence | CIO...The Richest Female Athletes of 2024: Champions of Wealth and Excellence | CIO...
The Richest Female Athletes of 2024: Champions of Wealth and Excellence | CIO...
 
Spain Vs Croatia Euro Cup 2024 Spain announces provisional squad, Morata, Yam...
Spain Vs Croatia Euro Cup 2024 Spain announces provisional squad, Morata, Yam...Spain Vs Croatia Euro Cup 2024 Spain announces provisional squad, Morata, Yam...
Spain Vs Croatia Euro Cup 2024 Spain announces provisional squad, Morata, Yam...
 
Ukraine Vs Belgium What are the odds for Ukraine to make the Euro Cup 2024 qu...
Ukraine Vs Belgium What are the odds for Ukraine to make the Euro Cup 2024 qu...Ukraine Vs Belgium What are the odds for Ukraine to make the Euro Cup 2024 qu...
Ukraine Vs Belgium What are the odds for Ukraine to make the Euro Cup 2024 qu...
 

Copy Of Pricelist

  • 1. SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 2ND FLOOR Studio - A 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - B 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - C 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - D 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - E 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - F 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - G 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - H 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 1 BR - A 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - B 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - C 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - D 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - E 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - F 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - G 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - H 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 3RD FLOOR Studio - A 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - B 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - C 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - D 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - E 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - F 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - G 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - H 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 1 BR - A 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - B 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - C 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - D 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - E 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - F 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - G 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - H 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M.
  • 2. 4TH FLOOR Studio - A 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - B 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - C 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - D 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - E 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - F 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - G 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - H 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 1 BR - A 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - B 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - C 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - D 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - E 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - F 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - G 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - H 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 5TH FLOOR Studio - A 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - B 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - C 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - D 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - E 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - F 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - G 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - H 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 1 BR - A 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - B 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - C 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - D 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - E 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - F 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - G 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - H 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 6TH FLOOR Studio - A 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - B 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - C 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - D 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - E 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40
  • 3. Studio - F 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - G 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - H 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 1 BR - A 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - B 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - C 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - D 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - E 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - F 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - G 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - H 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 7TH FLOOR Studio - A 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - B 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - C 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - D 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - E 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - F 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - G 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - H 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 1 BR - A 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - B 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - C 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - D 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - E 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - F 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - G 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - H 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 8TH FLOOR 1 BR - A 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - B 54.53 14.04 68.57 75,000.00 0.00 5,142,750.00 5,142,750.00 617,130.00 5,759,880.00 1 BR - C 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - D 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - E 54.53 14.04 68.57 75,000.00 0.00 5,142,750.00 5,142,750.00 617,130.00 5,759,880.00 1 BR - F 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 2 BR - A 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - B 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - C 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - D 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00
  • 4. FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 9TH FLOOR 1 BR - A 53.68 9.25 62.93 75,500.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - B 54.53 14.04 68.57 75,500.00 0.00 5,177,035.00 5,177,035.00 621,244.20 5,798,279.20 1 BR - C 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - D 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - E 54.53 14.04 68.57 75,500.00 0.00 5,177,035.00 5,177,035.00 621,244.20 5,798,279.20 1 BR - F 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 2 BR - A 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - B 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - C 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - D 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 10TH FLOOR 1 BR - A 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - B 54.53 14.04 68.57 76,000.00 0.00 5,211,320.00 5,211,320.00 625,358.40 5,836,678.40 1 BR - C 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - D 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - E 54.53 14.04 68.57 76,000.00 0.00 5,211,320.00 5,211,320.00 625,358.40 5,836,678.40 1 BR - F 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 2 BR - A 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - B 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - C 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - D 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 11TH FLOOR 2 BR - A 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40
  • 5. 2 BR - B 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - C 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - D 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - E 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - F 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - G 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - H 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 60,994,980.00 64,594,980.00 72,346,377.60 12TH FLOOR 2 BR - A 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - B 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - C 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - D 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - E 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - F 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - G 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - H 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB LEGENDS: F.A. FLOOR AREA T.L. TAAL LAKE B.A. BALCONY AREA B.B. BALAYAN BAY T.A. TOTAL AREA G.C. GOLF COURSE T.C.V. TOTAL CONTRACT VALUE C.C. COUNTRY CLUB SHARING: SOLD AVAILABLE FOR SALE REGULAR TERM: 20% Downpayment payable in three (3) months 40% Payable in 12 months without interest 40% Payable IN CASH upon Turnover or Payable in Five (5) - Ten (10) years thru IN-HOUSE FINA DISCOUNTS: ( MINIMUM 20% DOWNPAYMENT ) Outright Cash Sale within 7 days 10% discount Outright Downpayment within 7 days 10% discount Downpayment within 30 days 5% discount Downpayment within 60 days 3% discount
  • 6. RESERVATION FEE P50,000.00 / UNIT NOTE : ABOVE PRICE, TERMS AND FLOOR AREAS ARE SUBJECT TO CHANGE AND MUST FIR REGULAR TERMS AS OF MARCH 01, 2009
  • 7. 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 651,248.64 2,604,994.56 108,541.44 1,302,497.28 TL 651,248.64 2,604,994.56 108,541.44 1,302,497.28 TL 694,149.12 2,776,596.48 115,691.52 1,388,298.24 BB & GC 694,149.12 2,776,596.48 115,691.52 1,388,298.24 BB & GC 651,248.64 2,604,994.56 108,541.44 1,302,497.28 GC 651,248.64 2,604,994.56 108,541.44 1,302,497.28 GC 694,149.12 2,776,596.48 115,691.52 1,388,298.24 GC & CC 694,149.12 2,776,596.48 115,691.52 1,388,298.24 GC & CC 921,876.48 3,687,505.92 153,646.08 1,843,752.96 TL 921,876.48 3,687,505.92 153,646.08 1,843,752.96 TL 927,360.00 3,709,440.00 154,560.00 1,854,720.00 BB , GC & TL 927,360.00 3,709,440.00 154,560.00 1,854,720.00 BB & GC 921,876.48 3,687,505.92 153,646.08 1,843,752.96 GC 921,876.48 3,687,505.92 153,646.08 1,843,752.96 GC 927,360.00 3,709,440.00 154,560.00 1,854,720.00 GC & CC 927,360.00 3,709,440.00 154,560.00 1,854,720.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 655,771.20 2,623,084.80 109,295.20 1,311,542.40 TL 655,771.20 2,623,084.80 109,295.20 1,311,542.40 TL 698,969.60 2,795,878.40 116,494.93 1,397,939.20 BB & GC 698,969.60 2,795,878.40 116,494.93 1,397,939.20 BB & GC 655,771.20 2,623,084.80 109,295.20 1,311,542.40 GC 655,771.20 2,623,084.80 109,295.20 1,311,542.40 GC 698,969.60 2,795,878.40 116,494.93 1,397,939.20 GC & CC 698,969.60 2,795,878.40 116,494.93 1,397,939.20 GC & CC 928,278.40 3,713,113.60 154,713.07 1,856,556.80 TL 928,278.40 3,713,113.60 154,713.07 1,856,556.80 TL 933,800.00 3,735,200.00 155,633.33 1,867,600.00 BB , GC & TL 933,800.00 3,735,200.00 155,633.33 1,867,600.00 BB & GC 928,278.40 3,713,113.60 154,713.07 1,856,556.80 GC 928,278.40 3,713,113.60 154,713.07 1,856,556.80 GC 933,800.00 3,735,200.00 155,633.33 1,867,600.00 GC & CC 933,800.00 3,735,200.00 155,633.33 1,867,600.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing
  • 8. 660,293.76 2,641,175.04 110,048.96 1,320,587.52 TL 660,293.76 2,641,175.04 110,048.96 1,320,587.52 TL 703,790.08 2,815,160.32 117,298.35 1,407,580.16 BB & GC 703,790.08 2,815,160.32 117,298.35 1,407,580.16 BB & GC 660,293.76 2,641,175.04 110,048.96 1,320,587.52 GC 660,293.76 2,641,175.04 110,048.96 1,320,587.52 GC 703,790.08 2,815,160.32 117,298.35 1,407,580.16 GC & CC 703,790.08 2,815,160.32 117,298.35 1,407,580.16 GC & CC 934,680.32 3,738,721.28 155,780.05 1,869,360.64 TL 934,680.32 3,738,721.28 155,780.05 1,869,360.64 TL 940,240.00 3,760,960.00 156,706.67 1,880,480.00 BB , GC & TL 940,240.00 3,760,960.00 156,706.67 1,880,480.00 BB & GC 934,680.32 3,738,721.28 155,780.05 1,869,360.64 GC 934,680.32 3,738,721.28 155,780.05 1,869,360.64 GC 940,240.00 3,760,960.00 156,706.67 1,880,480.00 GC & CC 940,240.00 3,760,960.00 156,706.67 1,880,480.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 664,816.32 2,659,265.28 110,802.72 1,329,632.64 TL 664,816.32 2,659,265.28 110,802.72 1,329,632.64 TL 708,610.56 2,834,442.24 118,101.76 1,417,221.12 BB & GC 708,610.56 2,834,442.24 118,101.76 1,417,221.12 BB & GC 664,816.32 2,659,265.28 110,802.72 1,329,632.64 GC 664,816.32 2,659,265.28 110,802.72 1,329,632.64 GC 708,610.56 2,834,442.24 118,101.76 1,417,221.12 GC & CC 708,610.56 2,834,442.24 118,101.76 1,417,221.12 GC & CC 941,082.24 3,764,328.96 156,847.04 1,882,164.48 TL 941,082.24 3,764,328.96 156,847.04 1,882,164.48 TL 946,680.00 3,786,720.00 157,780.00 1,893,360.00 BB , GC & TL 946,680.00 3,786,720.00 157,780.00 1,893,360.00 BB & GC 941,082.24 3,764,328.96 156,847.04 1,882,164.48 GC 941,082.24 3,764,328.96 156,847.04 1,882,164.48 GC 946,680.00 3,786,720.00 157,780.00 1,893,360.00 GC & CC 946,680.00 3,786,720.00 157,780.00 1,893,360.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 669,338.88 2,677,355.52 111,556.48 1,338,677.76 TL 669,338.88 2,677,355.52 111,556.48 1,338,677.76 TL 713,431.04 2,853,724.16 118,905.17 1,426,862.08 BB & GC 713,431.04 2,853,724.16 118,905.17 1,426,862.08 BB & GC 669,338.88 2,677,355.52 111,556.48 1,338,677.76 GC
  • 9. 669,338.88 2,677,355.52 111,556.48 1,338,677.76 GC 713,431.04 2,853,724.16 118,905.17 1,426,862.08 GC & CC 713,431.04 2,853,724.16 118,905.17 1,426,862.08 GC & CC 947,484.16 3,789,936.64 157,914.03 1,894,968.32 TL 947,484.16 3,789,936.64 157,914.03 1,894,968.32 TL 953,120.00 3,812,480.00 158,853.33 1,906,240.00 BB , GC & TL 953,120.00 3,812,480.00 158,853.33 1,906,240.00 BB & GC 947,484.16 3,789,936.64 157,914.03 1,894,968.32 GC 947,484.16 3,789,936.64 157,914.03 1,894,968.32 GC 953,120.00 3,812,480.00 158,853.33 1,906,240.00 GC & CC 953,120.00 3,812,480.00 158,853.33 1,906,240.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 673,861.44 2,695,445.76 112,310.24 1,347,722.88 TL 673,861.44 2,695,445.76 112,310.24 1,347,722.88 TL 718,251.52 2,873,006.08 119,708.59 1,436,503.04 BB & GC 718,251.52 2,873,006.08 119,708.59 1,436,503.04 BB & GC 673,861.44 2,695,445.76 112,310.24 1,347,722.88 GC 673,861.44 2,695,445.76 112,310.24 1,347,722.88 GC 718,251.52 2,873,006.08 119,708.59 1,436,503.04 GC & CC 718,251.52 2,873,006.08 119,708.59 1,436,503.04 GC & CC 953,886.08 3,815,544.32 158,981.01 1,907,772.16 TL 953,886.08 3,815,544.32 158,981.01 1,907,772.16 TL 959,560.00 3,838,240.00 159,926.67 1,919,120.00 BB , GC & TL 959,560.00 3,838,240.00 159,926.67 1,919,120.00 BB & GC 953,886.08 3,815,544.32 158,981.01 1,907,772.16 GC 953,886.08 3,815,544.32 158,981.01 1,907,772.16 GC 959,560.00 3,838,240.00 159,926.67 1,919,120.00 GC & CC 959,560.00 3,838,240.00 159,926.67 1,919,120.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 1,057,224.00 4,228,896.00 176,204.00 2,114,448.00 TL 1,151,976.00 4,607,904.00 191,996.00 2,303,952.00 TL 1,057,224.00 4,228,896.00 176,204.00 2,114,448.00 TL 1,057,224.00 4,228,896.00 176,204.00 2,114,448.00 GC 1,151,976.00 4,607,904.00 191,996.00 2,303,952.00 GC 1,057,224.00 4,228,896.00 176,204.00 2,114,448.00 GC 1,812,720.00 7,250,880.00 302,120.00 3,625,440.00 GC, TL & CC 1,812,720.00 7,250,880.00 302,120.00 3,625,440.00 BB, GC & TL 1,812,720.00 7,250,880.00 302,120.00 3,625,440.00 BB & GC 1,812,720.00 7,250,880.00 302,120.00 3,625,440.00 GC & CC
  • 10. 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 1,064,272.16 4,257,088.64 177,378.69 2,128,544.32 TL 1,159,655.84 4,638,623.36 193,275.97 2,319,311.68 TL 1,064,272.16 4,257,088.64 177,378.69 2,128,544.32 TL 1,064,272.16 4,257,088.64 177,378.69 2,128,544.32 GC 1,159,655.84 4,638,623.36 193,275.97 2,319,311.68 GC 1,064,272.16 4,257,088.64 177,378.69 2,128,544.32 GC 1,824,132.80 7,296,531.20 304,022.13 3,648,265.60 GC, TL & CC 1,824,132.80 7,296,531.20 304,022.13 3,648,265.60 BB, GC & TL 1,824,132.80 7,296,531.20 304,022.13 3,648,265.60 BB & GC 1,824,132.80 7,296,531.20 304,022.13 3,648,265.60 GC & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 1,071,320.32 4,285,281.28 178,553.39 2,142,640.64 TL 1,167,335.68 4,669,342.72 194,555.95 2,334,671.36 TL 1,071,320.32 4,285,281.28 178,553.39 2,142,640.64 TL 1,071,320.32 4,285,281.28 178,553.39 2,142,640.64 GC 1,167,335.68 4,669,342.72 194,555.95 2,334,671.36 GC 1,071,320.32 4,285,281.28 178,553.39 2,142,640.64 GC 1,835,545.60 7,342,182.40 305,924.27 3,671,091.20 GC, TL & CC 1,835,545.60 7,342,182.40 305,924.27 3,671,091.20 BB, GC & TL 1,835,545.60 7,342,182.40 305,924.27 3,671,091.20 BB & GC 1,835,545.60 7,342,182.40 305,924.27 3,671,091.20 GC & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 1,779,785.28 7,119,141.12 296,630.88 3,559,570.56 TL
  • 11. 1,779,785.28 7,119,141.12 296,630.88 3,559,570.56 TL 1,837,533.60 7,350,134.40 306,255.60 3,675,067.20 BB, GC & TL 1,837,533.60 7,350,134.40 306,255.60 3,675,067.20 BB & GC 1,779,785.28 7,119,141.12 296,630.88 3,559,570.56 GC 1,779,785.28 7,119,141.12 296,630.88 3,559,570.56 GC 1,837,533.60 7,350,134.40 306,255.60 3,675,067.20 GC & CC 1,837,533.60 7,350,134.40 306,255.60 3,675,067.20 CC & TL 1,812,706.56 7,250,826.24 302,117.76 3,625,413.12 TL 1,812,706.56 7,250,826.24 302,117.76 3,625,413.12 TL 1,871,587.20 7,486,348.80 311,931.20 3,743,174.40 BB, GC & TL 1,871,587.20 7,486,348.80 311,931.20 3,743,174.40 BB & GC 1,812,706.56 7,250,826.24 302,117.76 3,625,413.12 GC 1,812,706.56 7,250,826.24 302,117.76 3,625,413.12 GC 1,871,587.20 7,486,348.80 311,931.20 3,743,174.40 GC & CC 1,871,587.20 7,486,348.80 311,931.20 3,743,174.40 CC & TL rs thru IN-HOUSE FINANCING at 18% interest per annum or thru Bank Financing
  • 12. HANGE AND MUST FIRST BE VERIFIED.
  • 13. SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 2ND FLOOR Studio - A 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - B 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - C 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - D 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - E 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - F 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - G 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - H 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 1 BR - A 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - B 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - C 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - D 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - E 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - F 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - G 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - H 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 3RD FLOOR Studio - A 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - B 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - C 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - D 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - E 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - F 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - G 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - H 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 1 BR - A 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - B 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - C 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - D 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - E 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - F 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - G 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - H 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009
  • 14. FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 4TH FLOOR Studio - A 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - B 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - C 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - D 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - E 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - F 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - G 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - H 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 1 BR - A 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - B 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - C 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - D 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - E 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - F 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - G 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - H 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 5TH FLOOR Studio - A 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - B 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - C 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - D 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - E 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - F 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - G 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - H 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 1 BR - A 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - B 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - C 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - D 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - E 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - F 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - G 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - H 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009
  • 15. FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 6TH FLOOR Studio - A 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - B 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - C 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - D 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - E 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - F 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - G 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - H 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 1 BR - A 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - B 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - C 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - D 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - E 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - F 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - G 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - H 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 7TH FLOOR Studio - A 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - B 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - C 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - D 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - E 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - F 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - G 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - H 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 1 BR - A 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - B 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - C 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - D 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - E 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - F 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - G 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - H 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT
  • 16. PRICE PER SQ.M. 8TH FLOOR 1 BR - A 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - B 54.53 14.04 68.57 75,000.00 0.00 5,142,750.00 5,142,750.00 617,130.00 5,759,880.00 1 BR - C 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - D 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - E 54.53 14.04 68.57 75,000.00 0.00 5,142,750.00 5,142,750.00 617,130.00 5,759,880.00 1 BR - F 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 2 BR - A 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - B 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - C 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - D 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 9TH FLOOR 1 BR - A 53.68 9.25 62.93 75,500.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - B 54.53 14.04 68.57 75,500.00 0.00 5,177,035.00 5,177,035.00 621,244.20 5,798,279.20 1 BR - C 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - D 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - E 54.53 14.04 68.57 75,500.00 0.00 5,177,035.00 5,177,035.00 621,244.20 5,798,279.20 1 BR - F 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 2 BR - A 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - B 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - C 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - D 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 10TH FLOOR 1 BR - A 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - B 54.53 14.04 68.57 76,000.00 0.00 5,211,320.00 5,211,320.00 625,358.40 5,836,678.40 1 BR - C 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - D 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - E 54.53 14.04 68.57 76,000.00 0.00 5,211,320.00 5,211,320.00 625,358.40 5,836,678.40 1 BR - F 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 2 BR - A 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - B 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - C 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - D 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE
  • 17. PER SQ.M. 11TH FLOOR 2 BR - A 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - B 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - C 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - D 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - E 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - F 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - G 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - H 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 60,994,980.00 64,594,980.00 72,346,377.60 12TH FLOOR 2 BR - A 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - B 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - C 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - D 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - E 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - F 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - G 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - H 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB LEGENDS: F.A. FLOOR AREA T.L. TAAL LAKE B.A. BALCONY AREA B.B. BALAYAN BAY T.A. TOTAL AREA G.C. GOLF COURSE T.C.V. TOTAL CONTRACT VALUE C.C. COUNTRY CLUB SHARING: SOLD AVAILABLE FOR SALE SUMMER PROMO TERM: 30% Downpayment : a) payable in seven (7), thirty (30) or sixty (60) days; b) payable in twenty-four (24) equal monthly installments without interest Note: 24 equal monthly amortization computed after the P50,000.00 reservation fee
  • 18. 70% Balance : a) payable in balloon payment upon turnover; a) payable thru in-house financing payable in 5 to 10 years with 18% interest per annum; a) payable thru bank financing DISCOUNTS: ( MINIMUM 30% DOWNPAYMENT ) Outright Cash Sale within 7 days 10% discount Outright Downpayment within 7 days 10% discount Downpayment within 30 days 5% discount Downpayment within 60 days 3% discount RESERVATION FEE P50,000.00 / UNIT NOTE : ABOVE PRICE, TERMS AND FLOOR AREAS ARE SUBJECT TO CHANGE AND MUST FIR SUMMER PROMO TERMS VALID FROM MARCH 6 - MAY 31, 2009
  • 19. 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 70% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 976,872.96 38,619.71 2,279,370.24 57,873.21 41,074.25 2,279,370.24 TL 976,872.96 38,619.71 2,279,370.24 57,873.21 41,074.25 2,279,370.24 TL 1,041,223.68 41,300.99 2,429,521.92 61,685.56 43,779.98 2,429,521.92 BB & GC 1,041,223.68 41,300.99 2,429,521.92 61,685.56 43,779.98 2,429,521.92 BB & GC 976,872.96 38,619.71 2,279,370.24 57,873.21 41,074.25 2,279,370.24 GC 976,872.96 38,619.71 2,279,370.24 57,873.21 41,074.25 2,279,370.24 GC 1,041,223.68 41,300.99 2,429,521.92 61,685.56 43,779.98 2,429,521.92 GC & CC 1,041,223.68 41,300.99 2,429,521.92 61,685.56 43,779.98 2,429,521.92 GC & CC 1,382,814.72 55,533.95 3,226,567.68 81,922.55 58,142.75 3,226,567.68 TL 1,382,814.72 55,533.95 3,226,567.68 81,922.55 58,142.75 3,226,567.68 TL 1,391,040.00 55,876.67 3,245,760.00 82,409.85 58,488.60 3,245,760.00 BB , GC & TL 1,391,040.00 55,876.67 3,245,760.00 82,409.85 58,488.60 3,245,760.00 BB & GC 1,382,814.72 55,533.95 3,226,567.68 81,922.55 58,142.75 3,226,567.68 GC 1,382,814.72 55,533.95 3,226,567.68 81,922.55 58,142.75 3,226,567.68 GC 1,391,040.00 55,876.67 3,245,760.00 82,409.85 58,488.60 3,245,760.00 GC & CC 1,391,040.00 55,876.67 3,245,760.00 82,409.85 58,488.60 3,245,760.00 GC , TL & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 983,656.80 38,902.37 2,295,199.20 58,275.11 41,359.49 2,295,199.20 TL 983,656.80 38,902.37 2,295,199.20 58,275.11 41,359.49 2,295,199.20 TL 1,048,454.40 41,602.27 2,446,393.60 62,113.93 44,084.01 2,446,393.60 BB & GC 1,048,454.40 41,602.27 2,446,393.60 62,113.93 44,084.01 2,446,393.60 BB & GC 983,656.80 38,902.37 2,295,199.20 58,275.11 41,359.49 2,295,199.20 GC 983,656.80 38,902.37 2,295,199.20 58,275.11 41,359.49 2,295,199.20 GC 1,048,454.40 41,602.27 2,446,393.60 62,113.93 44,084.01 2,446,393.60 GC & CC 1,048,454.40 41,602.27 2,446,393.60 62,113.93 44,084.01 2,446,393.60 GC & CC 1,392,417.60 55,934.07 3,248,974.40 82,491.46 58,546.52 3,248,974.40 TL 1,392,417.60 55,934.07 3,248,974.40 82,491.46 58,546.52 3,248,974.40 TL 1,400,700.00 56,279.17 3,268,300.00 82,982.14 58,894.77 3,268,300.00 BB , GC & TL 1,400,700.00 56,279.17 3,268,300.00 82,982.14 58,894.77 3,268,300.00 BB & GC 1,392,417.60 55,934.07 3,248,974.40 82,491.46 58,546.52 3,248,974.40 GC 1,392,417.60 55,934.07 3,248,974.40 82,491.46 58,546.52 3,248,974.40 GC 1,400,700.00 56,279.17 3,268,300.00 82,982.14 58,894.77 3,268,300.00 GC & CC 1,400,700.00 56,279.17 3,268,300.00 82,982.14 58,894.77 3,268,300.00 GC , TL & CC
  • 20. 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 990,440.64 39,185.03 2,311,028.16 58,677.00 41,644.73 2,311,028.16 TL 990,440.64 39,185.03 2,311,028.16 58,677.00 41,644.73 2,311,028.16 TL 1,055,685.12 41,903.55 2,463,265.28 62,542.31 44,388.04 2,463,265.28 BB & GC 1,055,685.12 41,903.55 2,463,265.28 62,542.31 44,388.04 2,463,265.28 BB & GC 990,440.64 39,185.03 2,311,028.16 58,677.00 41,644.73 2,311,028.16 GC 990,440.64 39,185.03 2,311,028.16 58,677.00 41,644.73 2,311,028.16 GC 1,055,685.12 41,903.55 2,463,265.28 62,542.31 44,388.04 2,463,265.28 GC & CC 1,055,685.12 41,903.55 2,463,265.28 62,542.31 44,388.04 2,463,265.28 GC & CC 1,402,020.48 56,334.19 3,271,381.12 83,060.37 58,950.29 3,271,381.12 TL 1,402,020.48 56,334.19 3,271,381.12 83,060.37 58,950.29 3,271,381.12 TL 1,410,360.00 56,681.67 3,290,840.00 83,554.43 59,300.94 3,290,840.00 BB , GC & TL 1,410,360.00 56,681.67 3,290,840.00 83,554.43 59,300.94 3,290,840.00 BB & GC 1,402,020.48 56,334.19 3,271,381.12 83,060.37 58,950.29 3,271,381.12 GC 1,402,020.48 56,334.19 3,271,381.12 83,060.37 58,950.29 3,271,381.12 GC 1,410,360.00 56,681.67 3,290,840.00 83,554.43 59,300.94 3,290,840.00 GC & CC 1,410,360.00 56,681.67 3,290,840.00 83,554.43 59,300.94 3,290,840.00 GC , TL & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 997,224.48 39,467.69 2,326,857.12 59,078.90 41,929.97 2,326,857.12 TL 997,224.48 39,467.69 2,326,857.12 59,078.90 41,929.97 2,326,857.12 TL 1,062,915.84 42,204.83 2,480,136.96 62,970.68 44,692.07 2,480,136.96 BB & GC 1,062,915.84 42,204.83 2,480,136.96 62,970.68 44,692.07 2,480,136.96 BB & GC 997,224.48 39,467.69 2,326,857.12 59,078.90 41,929.97 2,326,857.12 GC 997,224.48 39,467.69 2,326,857.12 59,078.90 41,929.97 2,326,857.12 GC 1,062,915.84 42,204.83 2,480,136.96 62,970.68 44,692.07 2,480,136.96 GC & CC 1,062,915.84 42,204.83 2,480,136.96 62,970.68 44,692.07 2,480,136.96 GC & CC 1,411,623.36 56,734.31 3,293,787.84 83,629.27 59,354.06 3,293,787.84 TL 1,411,623.36 56,734.31 3,293,787.84 83,629.27 59,354.06 3,293,787.84 TL 1,420,020.00 57,084.17 3,313,380.00 84,126.72 59,707.11 3,313,380.00 BB , GC & TL 1,420,020.00 57,084.17 3,313,380.00 84,126.72 59,707.11 3,313,380.00 BB & GC 1,411,623.36 56,734.31 3,293,787.84 83,629.27 59,354.06 3,293,787.84 GC 1,411,623.36 56,734.31 3,293,787.84 83,629.27 59,354.06 3,293,787.84 GC 1,420,020.00 57,084.17 3,313,380.00 84,126.72 59,707.11 3,313,380.00 GC & CC 1,420,020.00 57,084.17 3,313,380.00 84,126.72 59,707.11 3,313,380.00 GC , TL & CC
  • 21. 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 1,004,008.32 39,750.35 2,342,686.08 59,480.80 42,215.20 2,342,686.08 TL 1,004,008.32 39,750.35 2,342,686.08 59,480.80 42,215.20 2,342,686.08 TL 1,070,146.56 42,506.11 2,497,008.64 63,399.05 44,996.10 2,497,008.64 BB & GC 1,070,146.56 42,506.11 2,497,008.64 63,399.05 44,996.10 2,497,008.64 BB & GC 1,004,008.32 39,750.35 2,342,686.08 59,480.80 42,215.20 2,342,686.08 GC 1,004,008.32 39,750.35 2,342,686.08 59,480.80 42,215.20 2,342,686.08 GC 1,070,146.56 42,506.11 2,497,008.64 63,399.05 44,996.10 2,497,008.64 GC & CC 1,070,146.56 42,506.11 2,497,008.64 63,399.05 44,996.10 2,497,008.64 GC & CC 1,421,226.24 57,134.43 3,316,194.56 84,198.18 59,757.83 3,316,194.56 TL 1,421,226.24 57,134.43 3,316,194.56 84,198.18 59,757.83 3,316,194.56 TL 1,429,680.00 57,486.67 3,335,920.00 84,699.01 60,113.28 3,335,920.00 BB , GC & TL 1,429,680.00 57,486.67 3,335,920.00 84,699.01 60,113.28 3,335,920.00 BB & GC 1,421,226.24 57,134.43 3,316,194.56 84,198.18 59,757.83 3,316,194.56 GC 1,421,226.24 57,134.43 3,316,194.56 84,198.18 59,757.83 3,316,194.56 GC 1,429,680.00 57,486.67 3,335,920.00 84,699.01 60,113.28 3,335,920.00 GC & CC 1,429,680.00 57,486.67 3,335,920.00 84,699.01 60,113.28 3,335,920.00 GC , TL & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 1,010,792.16 40,033.01 2,358,515.04 59,882.70 42,500.44 2,358,515.04 TL 1,010,792.16 40,033.01 2,358,515.04 59,882.70 42,500.44 2,358,515.04 TL 1,077,377.28 42,807.39 2,513,880.32 63,827.42 45,300.12 2,513,880.32 BB & GC 1,077,377.28 42,807.39 2,513,880.32 63,827.42 45,300.12 2,513,880.32 BB & GC 1,010,792.16 40,033.01 2,358,515.04 59,882.70 42,500.44 2,358,515.04 GC 1,010,792.16 40,033.01 2,358,515.04 59,882.70 42,500.44 2,358,515.04 GC 1,077,377.28 42,807.39 2,513,880.32 63,827.42 45,300.12 2,513,880.32 GC & CC 1,077,377.28 42,807.39 2,513,880.32 63,827.42 45,300.12 2,513,880.32 GC & CC 1,430,829.12 57,534.55 3,338,601.28 84,767.09 60,161.60 3,338,601.28 TL 1,430,829.12 57,534.55 3,338,601.28 84,767.09 60,161.60 3,338,601.28 TL 1,439,340.00 57,889.17 3,358,460.00 85,271.30 60,519.45 3,358,460.00 BB , GC & TL 1,439,340.00 57,889.17 3,358,460.00 85,271.30 60,519.45 3,358,460.00 BB & GC 1,430,829.12 57,534.55 3,338,601.28 84,767.09 60,161.60 3,338,601.28 GC 1,430,829.12 57,534.55 3,338,601.28 84,767.09 60,161.60 3,338,601.28 GC 1,439,340.00 57,889.17 3,358,460.00 85,271.30 60,519.45 3,358,460.00 GC & CC 1,439,340.00 57,889.17 3,358,460.00 85,271.30 60,519.45 3,358,460.00 GC , TL & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS
  • 22. MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 1,585,836.00 63,993.17 3,700,284.00 93,950.21 66,679.12 3,700,284.00 TL 1,727,964.00 69,915.17 4,031,916.00 102,370.35 72,655.13 4,031,916.00 TL 1,585,836.00 63,993.17 3,700,284.00 93,950.21 66,679.12 3,700,284.00 TL 1,585,836.00 63,993.17 3,700,284.00 93,950.21 66,679.12 3,700,284.00 GC 1,727,964.00 69,915.17 4,031,916.00 102,370.35 72,655.13 4,031,916.00 GC 1,585,836.00 63,993.17 3,700,284.00 93,950.21 66,679.12 3,700,284.00 GC 2,719,080.00 111,211.67 6,344,520.00 161,087.36 114,328.25 6,344,520.00 GC, TL & CC 2,719,080.00 111,211.67 6,344,520.00 161,087.36 114,328.25 6,344,520.00 BB, GC & TL 2,719,080.00 111,211.67 6,344,520.00 161,087.36 114,328.25 6,344,520.00 BB & GC 2,719,080.00 111,211.67 6,344,520.00 161,087.36 114,328.25 6,344,520.00 GC & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 1,596,408.24 64,433.68 3,724,952.56 94,576.55 67,123.65 3,724,952.56 TL 1,739,483.76 70,395.16 4,058,795.44 103,052.82 73,139.49 4,058,795.44 TL 1,596,408.24 64,433.68 3,724,952.56 94,576.55 67,123.65 3,724,952.56 TL 1,596,408.24 64,433.68 3,724,952.56 94,576.55 67,123.65 3,724,952.56 GC 1,739,483.76 70,395.16 4,058,795.44 103,052.82 73,139.49 4,058,795.44 GC 1,596,408.24 64,433.68 3,724,952.56 94,576.55 67,123.65 3,724,952.56 GC 2,736,199.20 111,924.97 6,384,464.80 162,101.56 115,048.06 6,384,464.80 GC, TL & CC 2,736,199.20 111,924.97 6,384,464.80 162,101.56 115,048.06 6,384,464.80 BB, GC & TL 2,736,199.20 111,924.97 6,384,464.80 162,101.56 115,048.06 6,384,464.80 BB & GC 2,736,199.20 111,924.97 6,384,464.80 162,101.56 115,048.06 6,384,464.80 GC & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 1,606,980.48 64,874.19 3,749,621.12 95,202.88 67,568.17 3,749,621.12 TL 1,751,003.52 70,875.15 4,085,674.88 103,735.29 73,623.86 4,085,674.88 TL 1,606,980.48 64,874.19 3,749,621.12 95,202.88 67,568.17 3,749,621.12 TL 1,606,980.48 64,874.19 3,749,621.12 95,202.88 67,568.17 3,749,621.12 GC 1,751,003.52 70,875.15 4,085,674.88 103,735.29 73,623.86 4,085,674.88 GC 1,606,980.48 64,874.19 3,749,621.12 95,202.88 67,568.17 3,749,621.12 GC 2,753,318.40 112,638.27 6,424,409.60 163,115.76 115,767.86 6,424,409.60 GC, TL & CC 2,753,318.40 112,638.27 6,424,409.60 163,115.76 115,767.86 6,424,409.60 BB, GC & TL 2,753,318.40 112,638.27 6,424,409.60 163,115.76 115,767.86 6,424,409.60 BB & GC 2,753,318.40 112,638.27 6,424,409.60 163,115.76 115,767.86 6,424,409.60 GC & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon
  • 23. AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 2,669,677.92 109,153.25 6,229,248.48 158,160.62 112,251.06 6,229,248.48 TL 2,669,677.92 109,153.25 6,229,248.48 158,160.62 112,251.06 6,229,248.48 TL 2,756,300.40 112,762.52 6,431,367.60 163,292.42 115,893.24 6,431,367.60 BB, GC & TL 2,756,300.40 112,762.52 6,431,367.60 163,292.42 115,893.24 6,431,367.60 BB & GC 2,669,677.92 109,153.25 6,229,248.48 158,160.62 112,251.06 6,229,248.48 GC 2,669,677.92 109,153.25 6,229,248.48 158,160.62 112,251.06 6,229,248.48 GC 2,756,300.40 112,762.52 6,431,367.60 163,292.42 115,893.24 6,431,367.60 GC & CC 2,756,300.40 112,762.52 6,431,367.60 163,292.42 115,893.24 6,431,367.60 CC & TL 2,719,059.84 111,210.83 6,344,472.96 161,086.17 114,327.40 6,344,472.96 TL 2,719,059.84 111,210.83 6,344,472.96 161,086.17 114,327.40 6,344,472.96 TL 2,807,380.80 114,890.87 6,550,555.20 166,318.60 118,041.00 6,550,555.20 BB, GC & TL 2,807,380.80 114,890.87 6,550,555.20 166,318.60 118,041.00 6,550,555.20 BB & GC 2,719,059.84 111,210.83 6,344,472.96 161,086.17 114,327.40 6,344,472.96 GC 2,719,059.84 111,210.83 6,344,472.96 161,086.17 114,327.40 6,344,472.96 GC 2,807,380.80 114,890.87 6,550,555.20 166,318.60 118,041.00 6,550,555.20 GC & CC 2,807,380.80 114,890.87 6,550,555.20 166,318.60 118,041.00 6,550,555.20 CC & TL
  • 24. HANGE AND MUST FIRST BE VERIFIED.