SlideShare a Scribd company logo
1 of 6
Download to read offline
SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
OPT 1
FLOOR BALCONY MISC. FEES
48 MONTHS
(25/75)
AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO
RESERVATION
FEE
STEP-UP 25% DP FOR 42 MONTHS
OPT 2 - STEP -UP
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00 27,112.98 21,909.42 24,409.42 28,847.49 33,285.57
B STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00 13,118.16 10,243.98 11,910.65 14,076.22 16,241.79
C STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00 13,118.16 10,243.98 11,910.65 14,076.22 16,241.79
D 3BR 71.81 9.60 81.41 78,500.00 6,390,685.00 (342,358.13) 6,048,326.88 725,799.23 319,534.25 7,093,660.35 40,000.00 36,112.81 29,179.28 32,512.61 38,423.99 44,335.38
E STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 11,582.54 8,892.63 10,559.30 12,479.17 14,399.04
F STU 28.13 3.81 31.94 78,000.00 2,491,320.00 2,491,320.00 124,566.00 2,615,886.00 20,000.00 13,207.74 10,322.81 11,989.48 14,169.38 16,349.29
G 2BR 41.25 6.00 47.25 78,000.00 3,685,500.00 (197,437.50) 3,488,062.50 418,567.50 184,275.00 4,090,905.00 20,000.00 20,890.13 17,083.31 18,749.98 22,159.07 25,568.16
H 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46
I STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00 14,171.77 11,171.16 12,837.83 15,171.98 17,506.13
J STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00 14,171.77 11,171.16 12,837.83 15,171.98 17,506.13
K 2BR 41.25 - 41.25 78,000.00 3,217,500.00 (172,366.07) 3,045,133.93 160,875.00 3,206,008.93 20,000.00 16,281.30 13,027.54 14,694.21 17,365.88 20,037.56
L STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 11,582.54 8,892.63 10,559.30 12,479.17 14,399.04
M STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 11,582.54 8,892.63 10,559.30 12,479.17 14,399.04
N 3BR 52.50 6.00 58.50 78,500.00 4,592,250.00 (246,013.39) 4,346,236.61 521,548.39 229,612.50 5,097,397.50 30,000.00 25,923.95 20,863.07 23,363.07 27,610.90 31,858.73
O 2BR 39.75 3.60 43.35 78,500.00 3,402,975.00 (182,302.23) 3,220,672.77 386,480.73 170,148.75 3,777,302.25 20,000.00 19,256.78 15,645.97 17,312.64 20,460.39 23,608.14
P 2BR 41.25 3.60 36.00 78,000.00 2,808,000.00 2,808,000.00 140,400.00 2,948,400.00 20,000.00 14,939.58 11,846.83 13,513.50 15,970.50 18,427.50
Q STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 13,915.83 10,945.93 12,612.60 14,905.80 17,199.00
R STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 13,915.83 10,945.93 12,612.60 14,905.80 17,199.00
S 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46
T 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46
U 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00 27,112.98 21,909.42 24,409.42 28,847.49 33,285.57
A 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00 27,466.33 22,220.37 24,720.37 29,214.98 33,709.59
B STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02
C STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02
D 3BR 71.81 9.60 81.41 79,500.00 6,472,095.00 (346,719.38) 6,125,375.63 735,045.08 323,604.75 7,184,025.45 40,000.00 36,583.47 29,593.45 32,926.78 38,913.47 44,900.16
E STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02
F STU 28.13 3.81 31.94 79,000.00 2,523,260.00 2,523,260.00 126,163.00 2,649,423.00 20,000.00 13,382.41 10,476.52 12,143.19 14,351.04 16,558.89
G 2BR 41.25 6.00 47.25 79,000.00 3,732,750.00 (199,968.75) 3,532,781.25 423,933.75 186,637.50 4,143,352.50 20,000.00 21,163.29 17,323.70 18,990.37 22,443.16 25,895.95
H 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60
I STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00 14,358.80 11,335.75 13,002.41 15,366.49 17,730.56
J STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00 14,358.80 11,335.75 13,002.41 15,366.49 17,730.56
K 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60
L STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02
M STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02
N 3BR 52.50 6.00 58.50 79,500.00 4,650,750.00 (249,147.32) 4,401,602.68 528,192.32 232,537.50 5,162,332.50 30,000.00 26,262.15 21,160.69 23,660.69 27,962.63 32,264.58
O 2BR 39.75 3.60 43.35 79,500.00 3,446,325.00 (184,624.55) 3,261,700.45 391,404.05 172,316.25 3,825,420.75 20,000.00 19,507.40 15,866.51 17,533.18 20,721.03 23,908.88
P 2BR 41.25 3.60 36.00 79,000.00 2,844,000.00 2,844,000.00 142,200.00 2,986,200.00 20,000.00 15,136.46 12,020.08 13,686.75 16,175.25 18,663.75
Q STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 14,099.58 11,107.63 12,774.30 15,096.90 17,419.50
R STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 14,099.58 11,107.63 12,774.30 15,096.90 17,419.50
S 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60
T 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60
U 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00 27,466.33 22,220.37 24,720.37 29,214.98 33,709.59
2/F
3/F
1 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
OPT 1
FLOOR BALCONY MISC. FEES
48 MONTHS
(25/75)
AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO
RESERVATION
FEE
STEP-UP 25% DP FOR 42 MONTHS
OPT 2 - STEP -UP
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00 27,819.68 22,531.31 25,031.31 29,582.46 34,133.61
B STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25
C STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25
D 3BR 71.81 9.60 81.41 80,500.00 6,553,505.00 (351,080.63) 6,202,424.38 744,290.93 327,675.25 7,274,390.55 40,000.00 37,054.12 30,007.62 33,340.96 39,402.95 45,464.94
E STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25
F STU 28.13 - 28.13 80,000.00 2,250,400.00 2,250,400.00 112,520.00 2,362,920.00 20,000.00 11,890.21 9,163.38 10,830.05 12,799.15 14,768.25
G 2BR 41.25 - 41.25 80,000.00 3,300,000.00 (176,785.71) 3,123,214.29 165,000.00 3,288,214.29 20,000.00 16,709.45 13,404.32 15,070.98 17,811.16 20,551.34
H 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75
I STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00 14,545.83 11,500.33 13,167.00 15,561.00 17,955.00
J STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00 14,545.83 11,500.33 13,167.00 15,561.00 17,955.00
K 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75
L STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25
M STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25
N 3BR 52.50 6.00 58.50 80,500.00 4,709,250.00 (252,281.25) 4,456,968.75 534,836.25 235,462.50 5,227,267.50 30,000.00 26,600.35 21,458.31 23,958.31 28,314.37 32,670.42
O 2BR 39.75 3.60 43.35 80,500.00 3,489,675.00 (186,946.88) 3,302,728.13 396,327.38 174,483.75 3,873,539.25 20,000.00 19,758.02 16,087.05 17,753.72 20,981.67 24,209.62
P 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75
Q STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00 14,283.33 11,269.33 12,936.00 15,288.00 17,640.00
R STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00 14,283.33 11,269.33 12,936.00 15,288.00 17,640.00
S 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75
T 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75
U 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00 27,819.68 22,531.31 25,031.31 29,582.46 34,133.61
A 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00 28,173.03 22,842.26 25,342.26 29,949.95 34,557.63
B STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
C STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
D 3BR 71.81 9.60 81.41 81,500.00 6,634,915.00 (355,441.88) 6,279,473.13 753,536.78 331,745.75 7,364,755.65 40,000.00 37,524.77 30,421.80 33,755.13 39,892.43 46,029.72
E STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
F STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
G 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
H 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
I STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00 12,872.40 10,027.71 11,694.38 13,820.63 15,946.88
J STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00 12,872.40 10,027.71 11,694.38 13,820.63 15,946.88
K 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
L STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
M STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
N 3BR 52.50 6.00 58.50 81,500.00 4,767,750.00 (255,415.18) 4,512,334.82 541,480.18 238,387.50 5,292,202.50 30,000.00 26,938.55 21,755.93 24,255.93 28,666.10 33,076.27
O 2BR 39.75 3.60 43.35 81,500.00 3,533,025.00 (189,269.20) 3,343,755.80 401,250.70 176,651.25 3,921,657.75 20,000.00 20,008.63 16,307.60 17,974.26 21,242.31 24,510.36
P 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
Q STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00 14,467.08 11,431.03 13,097.70 15,479.10 17,860.50
R STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00 14,467.08 11,431.03 13,097.70 15,479.10 17,860.50
S 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
T 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
U 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00 28,173.03 22,842.26 25,342.26 29,949.95 34,557.63
4/F
5/F
2 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
OPT 1
FLOOR BALCONY MISC. FEES
48 MONTHS
(25/75)
AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO
RESERVATION
FEE
STEP-UP 25% DP FOR 42 MONTHS
OPT 2 - STEP -UP
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00 28,526.38 23,153.21 25,653.21 30,317.43 34,981.65
B STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
C STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
D 3BR 71.81 9.60 81.41 82,500.00 6,716,325.00 (359,803.13) 6,356,521.88 762,782.63 335,816.25 7,455,120.75 40,000.00 37,995.42 30,835.97 34,169.30 40,381.90 46,594.50
E STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
F STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
G 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
H 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
I STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00
J STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00
K 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
L STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
M STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
N 3BR 52.50 6.00 58.50 82,500.00 4,826,250.00 (258,549.11) 4,567,700.89 548,124.11 241,312.50 5,357,137.50 30,000.00 27,276.76 22,053.55 24,553.55 29,017.83 33,482.11
O 2BR 39.75 3.60 43.35 82,500.00 3,576,375.00 (191,591.52) 3,384,783.48 406,174.02 178,818.75 3,969,776.25 20,000.00 20,259.25 16,528.14 18,194.81 21,502.95 24,811.10
P 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
Q STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00
R STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00
S 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
T 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
U 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00 28,526.38 23,153.21 25,653.21 30,317.43 34,981.65
NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any,
shall be imediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s.
6/F
3 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
FLOOR BALCONY MISC. FEES
AREA AREA VAT 5.00%
A 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00
RESERVATION
FEE
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00
B STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00
C STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00
D 3BR 71.81 9.60 81.41 78,500.00 6,390,685.00 (342,358.13) 6,048,326.88 725,799.23 319,534.25 7,093,660.35 40,000.00
E STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00
F STU 28.13 3.81 31.94 78,000.00 2,491,320.00 2,491,320.00 124,566.00 2,615,886.00 20,000.00
G 2BR 41.25 6.00 47.25 78,000.00 3,685,500.00 (197,437.50) 3,488,062.50 418,567.50 184,275.00 4,090,905.00 20,000.00
H 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00
I STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00
J STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00
K 2BR 41.25 - 41.25 78,000.00 3,217,500.00 (172,366.07) 3,045,133.93 160,875.00 3,206,008.93 20,000.00
L STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00
M STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00
N 3BR 52.50 6.00 58.50 78,500.00 4,592,250.00 (246,013.39) 4,346,236.61 521,548.39 229,612.50 5,097,397.50 30,000.00
O 2BR 39.75 3.60 43.35 78,500.00 3,402,975.00 (182,302.23) 3,220,672.77 386,480.73 170,148.75 3,777,302.25 20,000.00
P 2BR 41.25 3.60 36.00 78,000.00 2,808,000.00 2,808,000.00 140,400.00 2,948,400.00 20,000.00
Q STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
R STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
S 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00
T 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00
U 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00
A 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00
B STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00
C STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00
D 3BR 71.81 9.60 81.41 79,500.00 6,472,095.00 (346,719.38) 6,125,375.63 735,045.08 323,604.75 7,184,025.45 40,000.00
E STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00
F STU 28.13 3.81 31.94 79,000.00 2,523,260.00 2,523,260.00 126,163.00 2,649,423.00 20,000.00
G 2BR 41.25 6.00 47.25 79,000.00 3,732,750.00 (199,968.75) 3,532,781.25 423,933.75 186,637.50 4,143,352.50 20,000.00
H 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00
I STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00
J STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00
K 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00
L STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00
M STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00
N 3BR 52.50 6.00 58.50 79,500.00 4,650,750.00 (249,147.32) 4,401,602.68 528,192.32 232,537.50 5,162,332.50 30,000.00
O 2BR 39.75 3.60 43.35 79,500.00 3,446,325.00 (184,624.55) 3,261,700.45 391,404.05 172,316.25 3,825,420.75 20,000.00
P 2BR 41.25 3.60 36.00 79,000.00 2,844,000.00 2,844,000.00 142,200.00 2,986,200.00 20,000.00
Q STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
R STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
S 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00
T 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00
U 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00
2/F
3/F
Months
12/24/36/48
Months
1-11
Months
37-47
BALLOON
Months
12, 24, 36, 48
Months 1-
11 / 13-23 / 25-
35 / 37-47
OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON (25% DP)
Months
13-23
Months
25-35
22,012.89 83,213.93 16,638.88 19,366.15 24,207.69 29,049.22 79,885.37
10,619.40 40,604.48 7,631.59 9,449.77 11,812.21 14,174.66 38,980.31
10,619.40 40,604.48 7,631.59 9,449.77 11,812.21 14,174.66 38,980.31
29,319.58 110,838.44 22,158.76 25,795.13 32,243.91 38,692.69 106,404.91
9,362.98 35,997.61 6,559.44 8,377.63 10,472.03 12,566.44 34,557.71
10,692.70 40,873.22 7,694.13 9,512.31 11,890.39 14,268.47 39,238.29
16,978.29 63,920.39 13,057.84 14,876.02 18,595.02 22,314.03 61,363.58
16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 21,180.62 58,246.70
11,481.45 43,765.31 8,367.20 10,185.38 12,731.73 15,278.07 42,014.70
11,481.45 43,765.31 8,367.20 10,185.38 12,731.73 15,278.07 42,014.70
13,207.42 50,093.89 9,840.03 11,658.21 14,572.77 17,487.32 48,090.13
9,362.98 35,997.61 6,559.44 8,377.63 10,472.03 12,566.44 34,557.71
9,362.98 35,997.61 6,559.44 8,377.63 10,472.03 12,566.44 34,557.71
21,040.05 79,646.84 15,808.72 18,535.99 23,169.99 27,803.99 76,460.96
15,641.91 59,020.35 11,917.46 13,735.64 17,169.56 20,603.47 56,659.53
12,109.66 46,068.75 8,903.27 10,721.45 13,401.82 16,082.18 44,226.00
11,272.05 42,997.50 8,188.51 10,006.69 12,508.36 15,010.04 41,277.60
11,272.05 42,997.50 8,188.51 10,006.69 12,508.36 15,010.04 41,277.60
16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 21,180.62 58,246.70
16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 21,180.62 58,246.70
22,012.89 83,213.93 16,638.88 19,366.15 24,207.69 29,049.22 79,885.37
22,301.99 84,273.98 16,885.58 19,612.85 24,516.07 29,419.28 80,903.02
10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05
10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05
29,704.65 112,250.40 22,487.37 26,123.73 32,654.66 39,185.59 107,760.38
10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05
10,835.61 41,397.23 7,816.08 9,634.27 12,042.83 14,451.40 39,741.35
17,201.79 64,739.88 13,248.55 15,066.74 18,833.42 22,600.10 62,150.29
16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45
11,634.47 44,326.41 8,497.78 10,315.96 12,894.95 15,473.95 42,553.35
11,634.47 44,326.41 8,497.78 10,315.96 12,894.95 15,473.95 42,553.35
16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45
10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05
10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05
21,316.76 80,661.45 16,044.85 18,772.12 23,465.15 28,158.18 77,434.99
15,846.96 59,772.20 12,092.44 13,910.62 17,388.28 20,865.93 57,381.31
12,270.74 46,659.38 9,040.73 10,858.91 13,573.64 16,288.36 44,793.00
11,422.39 43,548.75 8,316.80 10,134.98 12,668.73 15,202.47 41,806.80
11,422.39 43,548.75 8,316.80 10,134.98 12,668.73 15,202.47 41,806.80
16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45
16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45
22,301.99 84,273.98 16,885.58 19,612.85 24,516.07 29,419.28 80,903.02
4 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
FLOOR BALCONY MISC. FEES
AREA AREA VAT 5.00%
A 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00
RESERVATION
FEE
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00
B STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00
C STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00
D 3BR 71.81 9.60 81.41 80,500.00 6,553,505.00 (351,080.63) 6,202,424.38 744,290.93 327,675.25 7,274,390.55 40,000.00
E STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00
F STU 28.13 - 28.13 80,000.00 2,250,400.00 2,250,400.00 112,520.00 2,362,920.00 20,000.00
G 2BR 41.25 - 41.25 80,000.00 3,300,000.00 (176,785.71) 3,123,214.29 165,000.00 3,288,214.29 20,000.00
H 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00
I STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00
J STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00
K 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00
L STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00
M STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00
N 3BR 52.50 6.00 58.50 80,500.00 4,709,250.00 (252,281.25) 4,456,968.75 534,836.25 235,462.50 5,227,267.50 30,000.00
O 2BR 39.75 3.60 43.35 80,500.00 3,489,675.00 (186,946.88) 3,302,728.13 396,327.38 174,483.75 3,873,539.25 20,000.00
P 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00
Q STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00
R STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00
S 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00
T 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00
U 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00
A 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00
B STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
C STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
D 3BR 71.81 9.60 81.41 81,500.00 6,634,915.00 (355,441.88) 6,279,473.13 753,536.78 331,745.75 7,364,755.65 40,000.00
E STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
F STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
G 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
H 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
I STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00
J STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00
K 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
L STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
M STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
N 3BR 52.50 6.00 58.50 81,500.00 4,767,750.00 (255,415.18) 4,512,334.82 541,480.18 238,387.50 5,292,202.50 30,000.00
O 2BR 39.75 3.60 43.35 81,500.00 3,533,025.00 (189,269.20) 3,343,755.80 401,250.70 176,651.25 3,921,657.75 20,000.00
P 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
Q STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00
R STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00
S 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
T 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
U 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00
4/F
5/F
Months
12/24/36/48
Months
1-11
Months
37-47
BALLOON
Months
12, 24, 36, 48
Months 1-
11 / 13-23 / 25-
35 / 37-47
OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON (25% DP)
Months
13-23
Months
25-35
22,591.10 85,334.03 17,132.28 19,859.55 24,824.44 29,789.33 81,920.66
10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80
10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80
30,089.73 113,662.35 22,815.97 26,452.33 33,065.41 39,678.49 109,115.86
10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80
9,614.72 36,920.63 6,774.25 8,592.44 10,740.55 12,888.65 35,443.80
13,557.73 51,378.35 10,138.96 11,957.14 14,946.43 17,935.71 49,323.21
16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20
11,787.50 44,887.50 8,628.36 10,446.55 13,058.18 15,669.82 43,092.00
11,787.50 44,887.50 8,628.36 10,446.55 13,058.18 15,669.82 43,092.00
16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20
10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80
10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80
21,593.47 81,676.05 16,280.97 19,008.25 23,760.31 28,512.37 78,409.01
16,052.01 60,524.05 12,267.42 14,085.60 17,607.00 21,128.40 58,103.09
16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20
11,572.73 44,100.00 8,445.09 10,263.27 12,829.09 15,394.91 42,336.00
11,572.73 44,100.00 8,445.09 10,263.27 12,829.09 15,394.91 42,336.00
16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20
16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20
22,591.10 85,334.03 17,132.28 19,859.55 24,824.44 29,789.33 81,920.66
22,880.20 86,394.08 17,378.98 20,106.26 25,132.82 30,159.39 82,938.31
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
30,474.81 115,074.31 23,144.57 26,780.93 33,476.16 40,171.39 110,471.33
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
10,418.32 39,867.19 7,460.00 9,278.18 11,597.73 13,917.27 38,272.50
10,418.32 39,867.19 7,460.00 9,278.18 11,597.73 13,917.27 38,272.50
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
21,870.18 82,690.66 16,517.10 19,244.37 24,055.47 28,866.56 79,383.04
16,257.06 61,275.90 12,442.39 14,260.57 17,825.72 21,390.86 58,824.87
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
11,723.07 44,651.25 8,573.38 10,391.56 12,989.45 15,587.35 42,865.20
11,723.07 44,651.25 8,573.38 10,391.56 12,989.45 15,587.35 42,865.20
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
22,880.20 86,394.08 17,378.98 20,106.26 25,132.82 30,159.39 82,938.31
5 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
FLOOR BALCONY MISC. FEES
AREA AREA VAT 5.00%
A 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00
RESERVATION
FEE
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00
B STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
C STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
D 3BR 71.81 9.60 81.41 82,500.00 6,716,325.00 (359,803.13) 6,356,521.88 762,782.63 335,816.25 7,455,120.75 40,000.00
E STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
F STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
G 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
H 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
I STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00
J STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00
K 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
L STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
M STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
N 3BR 52.50 6.00 58.50 82,500.00 4,826,250.00 (258,549.11) 4,567,700.89 548,124.11 241,312.50 5,357,137.50 30,000.00
O 2BR 39.75 3.60 43.35 82,500.00 3,576,375.00 (191,591.52) 3,384,783.48 406,174.02 178,818.75 3,969,776.25 20,000.00
P 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
Q STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00
R STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00
S 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
T 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
U 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00
NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any,
shall be imediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s.
6/F
Months
12/24/36/48
Months
1-11
Months
37-47
BALLOON
Months
12, 24, 36, 48
Months 1-
11 / 13-23 / 25-
35 / 37-47
OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON (25% DP)
Months
13-23
Months
25-35
23,169.31 87,454.13 17,625.69 20,352.96 25,441.20 30,529.44 83,955.96
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
30,859.89 116,486.26 23,473.17 27,109.53 33,886.91 40,664.30 111,826.81
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40
11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
22,146.89 83,705.27 16,753.23 19,480.50 24,350.63 29,220.75 80,357.06
16,462.11 62,027.75 12,617.37 14,435.55 18,044.44 21,653.33 59,546.64
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40
11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
23,169.31 87,454.13 17,625.69 20,352.96 25,441.20 30,529.44 83,955.96
6 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list

More Related Content

What's hot

Volvo EC55B Compact Excavator Service Repair Manual
Volvo EC55B Compact Excavator Service Repair ManualVolvo EC55B Compact Excavator Service Repair Manual
Volvo EC55B Compact Excavator Service Repair Manual
fujdfjjskrtekme
 
Valores para calcular chi cuadrado crítico
Valores para calcular chi cuadrado críticoValores para calcular chi cuadrado crítico
Valores para calcular chi cuadrado crítico
Laura Vergaño Payán
 
Monthly Business Report - August 2016
Monthly Business Report  - August 2016Monthly Business Report  - August 2016
Monthly Business Report - August 2016
Solly Khumalo
 
SPECTRAL-BASED FATIGUE ASSESSMENT OF FSO
SPECTRAL-BASED FATIGUE ASSESSMENT OF FSOSPECTRAL-BASED FATIGUE ASSESSMENT OF FSO
SPECTRAL-BASED FATIGUE ASSESSMENT OF FSO
SUMARDIONO .
 
Polegada milimetro
Polegada milimetroPolegada milimetro
Polegada milimetro
cletospotto
 
Tabla chi cuadrado
Tabla chi cuadradoTabla chi cuadrado
Tabla chi cuadrado
pilosofando
 

What's hot (20)

Catalogo tubos colmena
Catalogo tubos colmenaCatalogo tubos colmena
Catalogo tubos colmena
 
Volvo EC55B Compact Excavator Service Repair Manual
Volvo EC55B Compact Excavator Service Repair ManualVolvo EC55B Compact Excavator Service Repair Manual
Volvo EC55B Compact Excavator Service Repair Manual
 
GARCH
GARCHGARCH
GARCH
 
Tabela qui quadrado 2012
Tabela qui quadrado 2012Tabela qui quadrado 2012
Tabela qui quadrado 2012
 
Valores para calcular chi cuadrado crítico
Valores para calcular chi cuadrado críticoValores para calcular chi cuadrado crítico
Valores para calcular chi cuadrado crítico
 
Monthly Business Report - August 2016
Monthly Business Report  - August 2016Monthly Business Report  - August 2016
Monthly Business Report - August 2016
 
Catalogo
CatalogoCatalogo
Catalogo
 
Prev. repasse janeiro
Prev. repasse janeiroPrev. repasse janeiro
Prev. repasse janeiro
 
2011 Test Plot Book
2011 Test Plot Book2011 Test Plot Book
2011 Test Plot Book
 
SPECTRAL-BASED FATIGUE ASSESSMENT OF FSO
SPECTRAL-BASED FATIGUE ASSESSMENT OF FSOSPECTRAL-BASED FATIGUE ASSESSMENT OF FSO
SPECTRAL-BASED FATIGUE ASSESSMENT OF FSO
 
Tablas normal chi cuadrado y t student 1-semana 6
Tablas normal chi cuadrado y t student 1-semana 6Tablas normal chi cuadrado y t student 1-semana 6
Tablas normal chi cuadrado y t student 1-semana 6
 
Aisc tablas catalogos1
Aisc tablas catalogos1Aisc tablas catalogos1
Aisc tablas catalogos1
 
Aisc tablas catalogos
Aisc tablas catalogosAisc tablas catalogos
Aisc tablas catalogos
 
CLIR Synchronous Session: DataUp
CLIR Synchronous Session: DataUpCLIR Synchronous Session: DataUp
CLIR Synchronous Session: DataUp
 
600 c 1
600 c 1600 c 1
600 c 1
 
Polegada milimetro
Polegada milimetroPolegada milimetro
Polegada milimetro
 
Part ii
Part iiPart ii
Part ii
 
Tabla chi cuadrado
Tabla chi cuadradoTabla chi cuadrado
Tabla chi cuadrado
 
Refrigerantes
RefrigerantesRefrigerantes
Refrigerantes
 
02 cuadros hidrologia
02 cuadros hidrologia02 cuadros hidrologia
02 cuadros hidrologia
 

Viewers also liked

リアル脱出ゲームのゲームデザイン論
リアル脱出ゲームのゲームデザイン論リアル脱出ゲームのゲームデザイン論
リアル脱出ゲームのゲームデザイン論
Toshiaki Yamanishi
 
20140517 なんでも勉強会 にゃんたこす_rev02
20140517 なんでも勉強会 にゃんたこす_rev0220140517 なんでも勉強会 にゃんたこす_rev02
20140517 なんでも勉強会 にゃんたこす_rev02
Toshiaki Yamanishi
 
Sabr metrics(web展開用)
Sabr metrics(web展開用)Sabr metrics(web展開用)
Sabr metrics(web展開用)
Toshiaki Yamanishi
 
88 gibraltar investment presentation
88 gibraltar investment presentation88 gibraltar investment presentation
88 gibraltar investment presentation
88gibraltar
 
第3回なんでも勉強会 にゃんたこす rev01
第3回なんでも勉強会 にゃんたこす rev01第3回なんでも勉強会 にゃんたこす rev01
第3回なんでも勉強会 にゃんたこす rev01
Toshiaki Yamanishi
 

Viewers also liked (20)

Wordle
WordleWordle
Wordle
 
Embedded
EmbeddedEmbedded
Embedded
 
av başladı
av başladıav başladı
av başladı
 
リアル脱出ゲームのゲームデザイン論
リアル脱出ゲームのゲームデザイン論リアル脱出ゲームのゲームデザイン論
リアル脱出ゲームのゲームデザイン論
 
Viết lại SGK TH10
Viết lại SGK TH10Viết lại SGK TH10
Viết lại SGK TH10
 
Diigo
DiigoDiigo
Diigo
 
الاختيار بين التقنيات
الاختيار بين التقنياتالاختيار بين التقنيات
الاختيار بين التقنيات
 
20140517 なんでも勉強会 にゃんたこす_rev02
20140517 なんでも勉強会 にゃんたこす_rev0220140517 なんでも勉強会 にゃんたこす_rev02
20140517 なんでも勉強会 にゃんたこす_rev02
 
쉐어몬스터 소개
쉐어몬스터 소개쉐어몬스터 소개
쉐어몬스터 소개
 
Sabr metrics(web展開用)
Sabr metrics(web展開用)Sabr metrics(web展開用)
Sabr metrics(web展開用)
 
A incorporaçao do ocio como fator de inovaçao no valor da identidade de marca.
A incorporaçao do ocio como fator de inovaçao no valor da identidade de marca.A incorporaçao do ocio como fator de inovaçao no valor da identidade de marca.
A incorporaçao do ocio como fator de inovaçao no valor da identidade de marca.
 
Dropbox
DropboxDropbox
Dropbox
 
2 research design
2 research design2 research design
2 research design
 
Power system
Power systemPower system
Power system
 
Nivel 2
Nivel 2Nivel 2
Nivel 2
 
88 gibraltar investment presentation
88 gibraltar investment presentation88 gibraltar investment presentation
88 gibraltar investment presentation
 
Aims1996 1140
Aims1996 1140Aims1996 1140
Aims1996 1140
 
Proposal for corporates
Proposal for corporatesProposal for corporates
Proposal for corporates
 
第3回なんでも勉強会 にゃんたこす rev01
第3回なんでも勉強会 にゃんたこす rev01第3回なんでも勉強会 にゃんたこす rev01
第3回なんでも勉強会 にゃんたこす rev01
 
Accounting project working
Accounting project workingAccounting project working
Accounting project working
 

Similar to 88 Gibraltar Pricelist Tower 2

BREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONSBREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONS
ahmong4
 
Pil regionali 2000 2007xlsx
Pil regionali 2000 2007xlsxPil regionali 2000 2007xlsx
Pil regionali 2000 2007xlsx
giovanni facco
 

Similar to 88 Gibraltar Pricelist Tower 2 (20)

HH2 Duong Noi Xuan Mai
HH2 Duong Noi Xuan Mai HH2 Duong Noi Xuan Mai
HH2 Duong Noi Xuan Mai
 
가산 아이에스비즈타워 지식산업센터
가산 아이에스비즈타워 지식산업센터가산 아이에스비즈타워 지식산업센터
가산 아이에스비즈타워 지식산업센터
 
가산 아이에스 BIZ타워 지식산업센터
가산 아이에스 BIZ타워 지식산업센터가산 아이에스 BIZ타워 지식산업센터
가산 아이에스 BIZ타워 지식산업센터
 
가산 아이에스 BIZ타워
가산 아이에스 BIZ타워 가산 아이에스 BIZ타워
가산 아이에스 BIZ타워
 
가산 아이에스 BIZ타워 지식산업센터
가산 아이에스 BIZ타워 지식산업센터가산 아이에스 BIZ타워 지식산업센터
가산 아이에스 BIZ타워 지식산업센터
 
Báo giá chung cư times City
Báo giá chung cư times CityBáo giá chung cư times City
Báo giá chung cư times City
 
GC-MC Report DALM.OT.
GC-MC Report DALM.OT.GC-MC Report DALM.OT.
GC-MC Report DALM.OT.
 
GC-MC Report NAS DIV 2016
GC-MC Report NAS DIV 2016GC-MC Report NAS DIV 2016
GC-MC Report NAS DIV 2016
 
Presentasi evaluasi 2014 bid retribusi
Presentasi evaluasi 2014 bid retribusiPresentasi evaluasi 2014 bid retribusi
Presentasi evaluasi 2014 bid retribusi
 
Metode nakayasu
Metode nakayasuMetode nakayasu
Metode nakayasu
 
Cp 24062018 2241
Cp 24062018 2241Cp 24062018 2241
Cp 24062018 2241
 
BREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONSBREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONS
 
Paket Kredit Toyota Mobil Jakarta
Paket Kredit Toyota Mobil JakartaPaket Kredit Toyota Mobil Jakarta
Paket Kredit Toyota Mobil Jakarta
 
Pil regionali 2000 2007xlsx
Pil regionali 2000 2007xlsxPil regionali 2000 2007xlsx
Pil regionali 2000 2007xlsx
 
Pil regionali 2000 2007xlsx
Pil regionali 2000 2007xlsxPil regionali 2000 2007xlsx
Pil regionali 2000 2007xlsx
 
Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)
 
More than an advisory committee ingels
More than an advisory committee   ingelsMore than an advisory committee   ingels
More than an advisory committee ingels
 
GC-MC Report PN 2016
GC-MC Report PN 2016GC-MC Report PN 2016
GC-MC Report PN 2016
 
Coparticipación 2012
Coparticipación 2012Coparticipación 2012
Coparticipación 2012
 
Coparticipación 2014
Coparticipación 2014Coparticipación 2014
Coparticipación 2014
 

Recently uploaded

Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
asmaqueen5
 
~Call Girls In Roop Nagar {8447779280}(Low Price) Escort Service In Delhi
~Call Girls In Roop Nagar {8447779280}(Low Price) Escort Service In Delhi~Call Girls In Roop Nagar {8447779280}(Low Price) Escort Service In Delhi
~Call Girls In Roop Nagar {8447779280}(Low Price) Escort Service In Delhi
asmaqueen5
 
Low Rate Call girls in Sant Nagar{Delhi }8447779280} Service Escorts In South...
Low Rate Call girls in Sant Nagar{Delhi }8447779280} Service Escorts In South...Low Rate Call girls in Sant Nagar{Delhi }8447779280} Service Escorts In South...
Low Rate Call girls in Sant Nagar{Delhi }8447779280} Service Escorts In South...
asmaqueen5
 
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
delhi24hrs1
 
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
delhi24hrs1
 
Call girls In Rana Pratap Bagh {Delhi ↫8447779280↬Escort Service (Delhi)
Call girls In Rana Pratap Bagh {Delhi ↫8447779280↬Escort Service (Delhi)Call girls In Rana Pratap Bagh {Delhi ↫8447779280↬Escort Service (Delhi)
Call girls In Rana Pratap Bagh {Delhi ↫8447779280↬Escort Service (Delhi)
asmaqueen5
 
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 22 (Gurgaon)
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 22 (Gurgaon)Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 22 (Gurgaon)
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 22 (Gurgaon)
delhi24hrs1
 
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 19 (Gurgaon)
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 19 (Gurgaon)Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 19 (Gurgaon)
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 19 (Gurgaon)
delhi24hrs1
 
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 23 (Gurgaon)
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 23 (Gurgaon)Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 23 (Gurgaon)
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 23 (Gurgaon)
delhi24hrs1
 
The Superior Living Batisehir - Listing Turkey
The Superior Living Batisehir - Listing TurkeyThe Superior Living Batisehir - Listing Turkey
The Superior Living Batisehir - Listing Turkey
Listing Turkey
 

Recently uploaded (20)

Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
 
SVN Live 5.13.24 Weekly Property Broadcast
SVN Live 5.13.24 Weekly Property BroadcastSVN Live 5.13.24 Weekly Property Broadcast
SVN Live 5.13.24 Weekly Property Broadcast
 
Kohinoor Courtyard One Wakad Pune | Elegant Living Spaces
Kohinoor Courtyard One Wakad Pune | Elegant Living SpacesKohinoor Courtyard One Wakad Pune | Elegant Living Spaces
Kohinoor Courtyard One Wakad Pune | Elegant Living Spaces
 
~Call Girls In Roop Nagar {8447779280}(Low Price) Escort Service In Delhi
~Call Girls In Roop Nagar {8447779280}(Low Price) Escort Service In Delhi~Call Girls In Roop Nagar {8447779280}(Low Price) Escort Service In Delhi
~Call Girls In Roop Nagar {8447779280}(Low Price) Escort Service In Delhi
 
Madhugiri Boucher Managed Farmland (knx)
Madhugiri Boucher Managed Farmland (knx)Madhugiri Boucher Managed Farmland (knx)
Madhugiri Boucher Managed Farmland (knx)
 
Lodha Baner Flat In Pune E-Brochure.pdf
Lodha Baner Flat In Pune  E-Brochure.pdfLodha Baner Flat In Pune  E-Brochure.pdf
Lodha Baner Flat In Pune E-Brochure.pdf
 
Yedi Mavi TOBB Zeytinburnu - Listing Turkey
Yedi Mavi TOBB Zeytinburnu - Listing TurkeyYedi Mavi TOBB Zeytinburnu - Listing Turkey
Yedi Mavi TOBB Zeytinburnu - Listing Turkey
 
Low Rate Call girls in Sant Nagar{Delhi }8447779280} Service Escorts In South...
Low Rate Call girls in Sant Nagar{Delhi }8447779280} Service Escorts In South...Low Rate Call girls in Sant Nagar{Delhi }8447779280} Service Escorts In South...
Low Rate Call girls in Sant Nagar{Delhi }8447779280} Service Escorts In South...
 
Kalpataru Exquisite Wakad Pune E-Brochure.pdf
Kalpataru Exquisite Wakad Pune  E-Brochure.pdfKalpataru Exquisite Wakad Pune  E-Brochure.pdf
Kalpataru Exquisite Wakad Pune E-Brochure.pdf
 
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
 
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
 
Best Interior Design Services in Haldwani
Best Interior Design Services in HaldwaniBest Interior Design Services in Haldwani
Best Interior Design Services in Haldwani
 
Call girls In Rana Pratap Bagh {Delhi ↫8447779280↬Escort Service (Delhi)
Call girls In Rana Pratap Bagh {Delhi ↫8447779280↬Escort Service (Delhi)Call girls In Rana Pratap Bagh {Delhi ↫8447779280↬Escort Service (Delhi)
Call girls In Rana Pratap Bagh {Delhi ↫8447779280↬Escort Service (Delhi)
 
San Francisco Market Update -February 2024
San Francisco Market Update -February 2024San Francisco Market Update -February 2024
San Francisco Market Update -February 2024
 
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 22 (Gurgaon)
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 22 (Gurgaon)Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 22 (Gurgaon)
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 22 (Gurgaon)
 
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 19 (Gurgaon)
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 19 (Gurgaon)Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 19 (Gurgaon)
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 19 (Gurgaon)
 
Vanam At Purva Soukhyam Guduvanchery.pdf.pdf
Vanam At Purva Soukhyam Guduvanchery.pdf.pdfVanam At Purva Soukhyam Guduvanchery.pdf.pdf
Vanam At Purva Soukhyam Guduvanchery.pdf.pdf
 
A Guide to NRI Investment in India for Real Estate
A Guide to NRI Investment in India for Real EstateA Guide to NRI Investment in India for Real Estate
A Guide to NRI Investment in India for Real Estate
 
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 23 (Gurgaon)
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 23 (Gurgaon)Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 23 (Gurgaon)
Low Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 23 (Gurgaon)
 
The Superior Living Batisehir - Listing Turkey
The Superior Living Batisehir - Listing TurkeyThe Superior Living Batisehir - Listing Turkey
The Superior Living Batisehir - Listing Turkey
 

88 Gibraltar Pricelist Tower 2

  • 1. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar OPT 1 FLOOR BALCONY MISC. FEES 48 MONTHS (25/75) AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO RESERVATION FEE STEP-UP 25% DP FOR 42 MONTHS OPT 2 - STEP -UP LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) A 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00 27,112.98 21,909.42 24,409.42 28,847.49 33,285.57 B STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00 13,118.16 10,243.98 11,910.65 14,076.22 16,241.79 C STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00 13,118.16 10,243.98 11,910.65 14,076.22 16,241.79 D 3BR 71.81 9.60 81.41 78,500.00 6,390,685.00 (342,358.13) 6,048,326.88 725,799.23 319,534.25 7,093,660.35 40,000.00 36,112.81 29,179.28 32,512.61 38,423.99 44,335.38 E STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 11,582.54 8,892.63 10,559.30 12,479.17 14,399.04 F STU 28.13 3.81 31.94 78,000.00 2,491,320.00 2,491,320.00 124,566.00 2,615,886.00 20,000.00 13,207.74 10,322.81 11,989.48 14,169.38 16,349.29 G 2BR 41.25 6.00 47.25 78,000.00 3,685,500.00 (197,437.50) 3,488,062.50 418,567.50 184,275.00 4,090,905.00 20,000.00 20,890.13 17,083.31 18,749.98 22,159.07 25,568.16 H 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46 I STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00 14,171.77 11,171.16 12,837.83 15,171.98 17,506.13 J STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00 14,171.77 11,171.16 12,837.83 15,171.98 17,506.13 K 2BR 41.25 - 41.25 78,000.00 3,217,500.00 (172,366.07) 3,045,133.93 160,875.00 3,206,008.93 20,000.00 16,281.30 13,027.54 14,694.21 17,365.88 20,037.56 L STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 11,582.54 8,892.63 10,559.30 12,479.17 14,399.04 M STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 11,582.54 8,892.63 10,559.30 12,479.17 14,399.04 N 3BR 52.50 6.00 58.50 78,500.00 4,592,250.00 (246,013.39) 4,346,236.61 521,548.39 229,612.50 5,097,397.50 30,000.00 25,923.95 20,863.07 23,363.07 27,610.90 31,858.73 O 2BR 39.75 3.60 43.35 78,500.00 3,402,975.00 (182,302.23) 3,220,672.77 386,480.73 170,148.75 3,777,302.25 20,000.00 19,256.78 15,645.97 17,312.64 20,460.39 23,608.14 P 2BR 41.25 3.60 36.00 78,000.00 2,808,000.00 2,808,000.00 140,400.00 2,948,400.00 20,000.00 14,939.58 11,846.83 13,513.50 15,970.50 18,427.50 Q STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 13,915.83 10,945.93 12,612.60 14,905.80 17,199.00 R STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 13,915.83 10,945.93 12,612.60 14,905.80 17,199.00 S 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46 T 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46 U 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00 27,112.98 21,909.42 24,409.42 28,847.49 33,285.57 A 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00 27,466.33 22,220.37 24,720.37 29,214.98 33,709.59 B STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02 C STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02 D 3BR 71.81 9.60 81.41 79,500.00 6,472,095.00 (346,719.38) 6,125,375.63 735,045.08 323,604.75 7,184,025.45 40,000.00 36,583.47 29,593.45 32,926.78 38,913.47 44,900.16 E STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02 F STU 28.13 3.81 31.94 79,000.00 2,523,260.00 2,523,260.00 126,163.00 2,649,423.00 20,000.00 13,382.41 10,476.52 12,143.19 14,351.04 16,558.89 G 2BR 41.25 6.00 47.25 79,000.00 3,732,750.00 (199,968.75) 3,532,781.25 423,933.75 186,637.50 4,143,352.50 20,000.00 21,163.29 17,323.70 18,990.37 22,443.16 25,895.95 H 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60 I STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00 14,358.80 11,335.75 13,002.41 15,366.49 17,730.56 J STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00 14,358.80 11,335.75 13,002.41 15,366.49 17,730.56 K 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60 L STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02 M STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02 N 3BR 52.50 6.00 58.50 79,500.00 4,650,750.00 (249,147.32) 4,401,602.68 528,192.32 232,537.50 5,162,332.50 30,000.00 26,262.15 21,160.69 23,660.69 27,962.63 32,264.58 O 2BR 39.75 3.60 43.35 79,500.00 3,446,325.00 (184,624.55) 3,261,700.45 391,404.05 172,316.25 3,825,420.75 20,000.00 19,507.40 15,866.51 17,533.18 20,721.03 23,908.88 P 2BR 41.25 3.60 36.00 79,000.00 2,844,000.00 2,844,000.00 142,200.00 2,986,200.00 20,000.00 15,136.46 12,020.08 13,686.75 16,175.25 18,663.75 Q STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 14,099.58 11,107.63 12,774.30 15,096.90 17,419.50 R STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 14,099.58 11,107.63 12,774.30 15,096.90 17,419.50 S 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60 T 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60 U 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00 27,466.33 22,220.37 24,720.37 29,214.98 33,709.59 2/F 3/F 1 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
  • 2. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar OPT 1 FLOOR BALCONY MISC. FEES 48 MONTHS (25/75) AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO RESERVATION FEE STEP-UP 25% DP FOR 42 MONTHS OPT 2 - STEP -UP LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) A 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00 27,819.68 22,531.31 25,031.31 29,582.46 34,133.61 B STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25 C STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25 D 3BR 71.81 9.60 81.41 80,500.00 6,553,505.00 (351,080.63) 6,202,424.38 744,290.93 327,675.25 7,274,390.55 40,000.00 37,054.12 30,007.62 33,340.96 39,402.95 45,464.94 E STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25 F STU 28.13 - 28.13 80,000.00 2,250,400.00 2,250,400.00 112,520.00 2,362,920.00 20,000.00 11,890.21 9,163.38 10,830.05 12,799.15 14,768.25 G 2BR 41.25 - 41.25 80,000.00 3,300,000.00 (176,785.71) 3,123,214.29 165,000.00 3,288,214.29 20,000.00 16,709.45 13,404.32 15,070.98 17,811.16 20,551.34 H 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75 I STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00 14,545.83 11,500.33 13,167.00 15,561.00 17,955.00 J STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00 14,545.83 11,500.33 13,167.00 15,561.00 17,955.00 K 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75 L STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25 M STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25 N 3BR 52.50 6.00 58.50 80,500.00 4,709,250.00 (252,281.25) 4,456,968.75 534,836.25 235,462.50 5,227,267.50 30,000.00 26,600.35 21,458.31 23,958.31 28,314.37 32,670.42 O 2BR 39.75 3.60 43.35 80,500.00 3,489,675.00 (186,946.88) 3,302,728.13 396,327.38 174,483.75 3,873,539.25 20,000.00 19,758.02 16,087.05 17,753.72 20,981.67 24,209.62 P 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75 Q STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00 14,283.33 11,269.33 12,936.00 15,288.00 17,640.00 R STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00 14,283.33 11,269.33 12,936.00 15,288.00 17,640.00 S 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75 T 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75 U 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00 27,819.68 22,531.31 25,031.31 29,582.46 34,133.61 A 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00 28,173.03 22,842.26 25,342.26 29,949.95 34,557.63 B STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48 C STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48 D 3BR 71.81 9.60 81.41 81,500.00 6,634,915.00 (355,441.88) 6,279,473.13 753,536.78 331,745.75 7,364,755.65 40,000.00 37,524.77 30,421.80 33,755.13 39,892.43 46,029.72 E STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48 F STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48 G 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90 H 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90 I STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00 12,872.40 10,027.71 11,694.38 13,820.63 15,946.88 J STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00 12,872.40 10,027.71 11,694.38 13,820.63 15,946.88 K 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90 L STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48 M STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48 N 3BR 52.50 6.00 58.50 81,500.00 4,767,750.00 (255,415.18) 4,512,334.82 541,480.18 238,387.50 5,292,202.50 30,000.00 26,938.55 21,755.93 24,255.93 28,666.10 33,076.27 O 2BR 39.75 3.60 43.35 81,500.00 3,533,025.00 (189,269.20) 3,343,755.80 401,250.70 176,651.25 3,921,657.75 20,000.00 20,008.63 16,307.60 17,974.26 21,242.31 24,510.36 P 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90 Q STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00 14,467.08 11,431.03 13,097.70 15,479.10 17,860.50 R STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00 14,467.08 11,431.03 13,097.70 15,479.10 17,860.50 S 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90 T 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90 U 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00 28,173.03 22,842.26 25,342.26 29,949.95 34,557.63 4/F 5/F 2 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
  • 3. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar OPT 1 FLOOR BALCONY MISC. FEES 48 MONTHS (25/75) AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO RESERVATION FEE STEP-UP 25% DP FOR 42 MONTHS OPT 2 - STEP -UP LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) A 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00 28,526.38 23,153.21 25,653.21 30,317.43 34,981.65 B STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71 C STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71 D 3BR 71.81 9.60 81.41 82,500.00 6,716,325.00 (359,803.13) 6,356,521.88 762,782.63 335,816.25 7,455,120.75 40,000.00 37,995.42 30,835.97 34,169.30 40,381.90 46,594.50 E STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71 F STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71 G 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04 H 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04 I STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00 J STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00 K 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04 L STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71 M STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71 N 3BR 52.50 6.00 58.50 82,500.00 4,826,250.00 (258,549.11) 4,567,700.89 548,124.11 241,312.50 5,357,137.50 30,000.00 27,276.76 22,053.55 24,553.55 29,017.83 33,482.11 O 2BR 39.75 3.60 43.35 82,500.00 3,576,375.00 (191,591.52) 3,384,783.48 406,174.02 178,818.75 3,969,776.25 20,000.00 20,259.25 16,528.14 18,194.81 21,502.95 24,811.10 P 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04 Q STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00 R STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00 S 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04 T 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04 U 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00 28,526.38 23,153.21 25,653.21 30,317.43 34,981.65 NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any, shall be imediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s. 6/F 3 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
  • 4. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar FLOOR BALCONY MISC. FEES AREA AREA VAT 5.00% A 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00 RESERVATION FEE LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) A 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00 B STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00 C STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00 D 3BR 71.81 9.60 81.41 78,500.00 6,390,685.00 (342,358.13) 6,048,326.88 725,799.23 319,534.25 7,093,660.35 40,000.00 E STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 F STU 28.13 3.81 31.94 78,000.00 2,491,320.00 2,491,320.00 124,566.00 2,615,886.00 20,000.00 G 2BR 41.25 6.00 47.25 78,000.00 3,685,500.00 (197,437.50) 3,488,062.50 418,567.50 184,275.00 4,090,905.00 20,000.00 H 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 I STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00 J STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00 K 2BR 41.25 - 41.25 78,000.00 3,217,500.00 (172,366.07) 3,045,133.93 160,875.00 3,206,008.93 20,000.00 L STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 M STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 N 3BR 52.50 6.00 58.50 78,500.00 4,592,250.00 (246,013.39) 4,346,236.61 521,548.39 229,612.50 5,097,397.50 30,000.00 O 2BR 39.75 3.60 43.35 78,500.00 3,402,975.00 (182,302.23) 3,220,672.77 386,480.73 170,148.75 3,777,302.25 20,000.00 P 2BR 41.25 3.60 36.00 78,000.00 2,808,000.00 2,808,000.00 140,400.00 2,948,400.00 20,000.00 Q STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 R STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 S 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 T 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 U 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00 A 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00 B STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 C STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 D 3BR 71.81 9.60 81.41 79,500.00 6,472,095.00 (346,719.38) 6,125,375.63 735,045.08 323,604.75 7,184,025.45 40,000.00 E STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 F STU 28.13 3.81 31.94 79,000.00 2,523,260.00 2,523,260.00 126,163.00 2,649,423.00 20,000.00 G 2BR 41.25 6.00 47.25 79,000.00 3,732,750.00 (199,968.75) 3,532,781.25 423,933.75 186,637.50 4,143,352.50 20,000.00 H 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 I STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00 J STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00 K 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 L STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 M STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 N 3BR 52.50 6.00 58.50 79,500.00 4,650,750.00 (249,147.32) 4,401,602.68 528,192.32 232,537.50 5,162,332.50 30,000.00 O 2BR 39.75 3.60 43.35 79,500.00 3,446,325.00 (184,624.55) 3,261,700.45 391,404.05 172,316.25 3,825,420.75 20,000.00 P 2BR 41.25 3.60 36.00 79,000.00 2,844,000.00 2,844,000.00 142,200.00 2,986,200.00 20,000.00 Q STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 R STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 S 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 T 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 U 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00 2/F 3/F Months 12/24/36/48 Months 1-11 Months 37-47 BALLOON Months 12, 24, 36, 48 Months 1- 11 / 13-23 / 25- 35 / 37-47 OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON (25% DP) Months 13-23 Months 25-35 22,012.89 83,213.93 16,638.88 19,366.15 24,207.69 29,049.22 79,885.37 10,619.40 40,604.48 7,631.59 9,449.77 11,812.21 14,174.66 38,980.31 10,619.40 40,604.48 7,631.59 9,449.77 11,812.21 14,174.66 38,980.31 29,319.58 110,838.44 22,158.76 25,795.13 32,243.91 38,692.69 106,404.91 9,362.98 35,997.61 6,559.44 8,377.63 10,472.03 12,566.44 34,557.71 10,692.70 40,873.22 7,694.13 9,512.31 11,890.39 14,268.47 39,238.29 16,978.29 63,920.39 13,057.84 14,876.02 18,595.02 22,314.03 61,363.58 16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 21,180.62 58,246.70 11,481.45 43,765.31 8,367.20 10,185.38 12,731.73 15,278.07 42,014.70 11,481.45 43,765.31 8,367.20 10,185.38 12,731.73 15,278.07 42,014.70 13,207.42 50,093.89 9,840.03 11,658.21 14,572.77 17,487.32 48,090.13 9,362.98 35,997.61 6,559.44 8,377.63 10,472.03 12,566.44 34,557.71 9,362.98 35,997.61 6,559.44 8,377.63 10,472.03 12,566.44 34,557.71 21,040.05 79,646.84 15,808.72 18,535.99 23,169.99 27,803.99 76,460.96 15,641.91 59,020.35 11,917.46 13,735.64 17,169.56 20,603.47 56,659.53 12,109.66 46,068.75 8,903.27 10,721.45 13,401.82 16,082.18 44,226.00 11,272.05 42,997.50 8,188.51 10,006.69 12,508.36 15,010.04 41,277.60 11,272.05 42,997.50 8,188.51 10,006.69 12,508.36 15,010.04 41,277.60 16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 21,180.62 58,246.70 16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 21,180.62 58,246.70 22,012.89 83,213.93 16,638.88 19,366.15 24,207.69 29,049.22 79,885.37 22,301.99 84,273.98 16,885.58 19,612.85 24,516.07 29,419.28 80,903.02 10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05 10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05 29,704.65 112,250.40 22,487.37 26,123.73 32,654.66 39,185.59 107,760.38 10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05 10,835.61 41,397.23 7,816.08 9,634.27 12,042.83 14,451.40 39,741.35 17,201.79 64,739.88 13,248.55 15,066.74 18,833.42 22,600.10 62,150.29 16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45 11,634.47 44,326.41 8,497.78 10,315.96 12,894.95 15,473.95 42,553.35 11,634.47 44,326.41 8,497.78 10,315.96 12,894.95 15,473.95 42,553.35 16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45 10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05 10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05 21,316.76 80,661.45 16,044.85 18,772.12 23,465.15 28,158.18 77,434.99 15,846.96 59,772.20 12,092.44 13,910.62 17,388.28 20,865.93 57,381.31 12,270.74 46,659.38 9,040.73 10,858.91 13,573.64 16,288.36 44,793.00 11,422.39 43,548.75 8,316.80 10,134.98 12,668.73 15,202.47 41,806.80 11,422.39 43,548.75 8,316.80 10,134.98 12,668.73 15,202.47 41,806.80 16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45 16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45 22,301.99 84,273.98 16,885.58 19,612.85 24,516.07 29,419.28 80,903.02 4 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
  • 5. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar FLOOR BALCONY MISC. FEES AREA AREA VAT 5.00% A 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00 RESERVATION FEE LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) A 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00 B STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 C STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 D 3BR 71.81 9.60 81.41 80,500.00 6,553,505.00 (351,080.63) 6,202,424.38 744,290.93 327,675.25 7,274,390.55 40,000.00 E STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 F STU 28.13 - 28.13 80,000.00 2,250,400.00 2,250,400.00 112,520.00 2,362,920.00 20,000.00 G 2BR 41.25 - 41.25 80,000.00 3,300,000.00 (176,785.71) 3,123,214.29 165,000.00 3,288,214.29 20,000.00 H 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 I STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00 J STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00 K 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 L STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 M STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 N 3BR 52.50 6.00 58.50 80,500.00 4,709,250.00 (252,281.25) 4,456,968.75 534,836.25 235,462.50 5,227,267.50 30,000.00 O 2BR 39.75 3.60 43.35 80,500.00 3,489,675.00 (186,946.88) 3,302,728.13 396,327.38 174,483.75 3,873,539.25 20,000.00 P 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 Q STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00 R STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00 S 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 T 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 U 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00 A 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00 B STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 C STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 D 3BR 71.81 9.60 81.41 81,500.00 6,634,915.00 (355,441.88) 6,279,473.13 753,536.78 331,745.75 7,364,755.65 40,000.00 E STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 F STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 G 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 H 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 I STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00 J STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00 K 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 L STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 M STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 N 3BR 52.50 6.00 58.50 81,500.00 4,767,750.00 (255,415.18) 4,512,334.82 541,480.18 238,387.50 5,292,202.50 30,000.00 O 2BR 39.75 3.60 43.35 81,500.00 3,533,025.00 (189,269.20) 3,343,755.80 401,250.70 176,651.25 3,921,657.75 20,000.00 P 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 Q STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00 R STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00 S 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 T 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 U 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00 4/F 5/F Months 12/24/36/48 Months 1-11 Months 37-47 BALLOON Months 12, 24, 36, 48 Months 1- 11 / 13-23 / 25- 35 / 37-47 OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON (25% DP) Months 13-23 Months 25-35 22,591.10 85,334.03 17,132.28 19,859.55 24,824.44 29,789.33 81,920.66 10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80 10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80 30,089.73 113,662.35 22,815.97 26,452.33 33,065.41 39,678.49 109,115.86 10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80 9,614.72 36,920.63 6,774.25 8,592.44 10,740.55 12,888.65 35,443.80 13,557.73 51,378.35 10,138.96 11,957.14 14,946.43 17,935.71 49,323.21 16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20 11,787.50 44,887.50 8,628.36 10,446.55 13,058.18 15,669.82 43,092.00 11,787.50 44,887.50 8,628.36 10,446.55 13,058.18 15,669.82 43,092.00 16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20 10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80 10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80 21,593.47 81,676.05 16,280.97 19,008.25 23,760.31 28,512.37 78,409.01 16,052.01 60,524.05 12,267.42 14,085.60 17,607.00 21,128.40 58,103.09 16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20 11,572.73 44,100.00 8,445.09 10,263.27 12,829.09 15,394.91 42,336.00 11,572.73 44,100.00 8,445.09 10,263.27 12,829.09 15,394.91 42,336.00 16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20 16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20 22,591.10 85,334.03 17,132.28 19,859.55 24,824.44 29,789.33 81,920.66 22,880.20 86,394.08 17,378.98 20,106.26 25,132.82 30,159.39 82,938.31 11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55 11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55 30,474.81 115,074.31 23,144.57 26,780.93 33,476.16 40,171.39 110,471.33 11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55 11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55 16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95 16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95 10,418.32 39,867.19 7,460.00 9,278.18 11,597.73 13,917.27 38,272.50 10,418.32 39,867.19 7,460.00 9,278.18 11,597.73 13,917.27 38,272.50 16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95 11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55 11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55 21,870.18 82,690.66 16,517.10 19,244.37 24,055.47 28,866.56 79,383.04 16,257.06 61,275.90 12,442.39 14,260.57 17,825.72 21,390.86 58,824.87 16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95 11,723.07 44,651.25 8,573.38 10,391.56 12,989.45 15,587.35 42,865.20 11,723.07 44,651.25 8,573.38 10,391.56 12,989.45 15,587.35 42,865.20 16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95 16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95 22,880.20 86,394.08 17,378.98 20,106.26 25,132.82 30,159.39 82,938.31 5 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
  • 6. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar FLOOR BALCONY MISC. FEES AREA AREA VAT 5.00% A 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00 RESERVATION FEE LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) A 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00 B STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 C STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 D 3BR 71.81 9.60 81.41 82,500.00 6,716,325.00 (359,803.13) 6,356,521.88 762,782.63 335,816.25 7,455,120.75 40,000.00 E STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 F STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 G 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 H 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 I STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 J STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 K 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 L STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 M STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 N 3BR 52.50 6.00 58.50 82,500.00 4,826,250.00 (258,549.11) 4,567,700.89 548,124.11 241,312.50 5,357,137.50 30,000.00 O 2BR 39.75 3.60 43.35 82,500.00 3,576,375.00 (191,591.52) 3,384,783.48 406,174.02 178,818.75 3,969,776.25 20,000.00 P 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 Q STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 R STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 S 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 T 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 U 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00 NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any, shall be imediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s. 6/F Months 12/24/36/48 Months 1-11 Months 37-47 BALLOON Months 12, 24, 36, 48 Months 1- 11 / 13-23 / 25- 35 / 37-47 OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON (25% DP) Months 13-23 Months 25-35 23,169.31 87,454.13 17,625.69 20,352.96 25,441.20 30,529.44 83,955.96 11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30 11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30 30,859.89 116,486.26 23,473.17 27,109.53 33,886.91 40,664.30 111,826.81 11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30 11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30 16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71 16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71 11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40 11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40 16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71 11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30 11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30 22,146.89 83,705.27 16,753.23 19,480.50 24,350.63 29,220.75 80,357.06 16,462.11 62,027.75 12,617.37 14,435.55 18,044.44 21,653.33 59,546.64 16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71 11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40 11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40 16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71 16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71 23,169.31 87,454.13 17,625.69 20,352.96 25,441.20 30,529.44 83,955.96 6 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list