More Related Content
Similar to 88 Gibraltar Pricelist Tower 2 (20)
88 Gibraltar Pricelist Tower 2
- 1. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
OPT 1
FLOOR BALCONY MISC. FEES
48 MONTHS
(25/75)
AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO
RESERVATION
FEE
STEP-UP 25% DP FOR 42 MONTHS
OPT 2 - STEP -UP
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00 27,112.98 21,909.42 24,409.42 28,847.49 33,285.57
B STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00 13,118.16 10,243.98 11,910.65 14,076.22 16,241.79
C STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00 13,118.16 10,243.98 11,910.65 14,076.22 16,241.79
D 3BR 71.81 9.60 81.41 78,500.00 6,390,685.00 (342,358.13) 6,048,326.88 725,799.23 319,534.25 7,093,660.35 40,000.00 36,112.81 29,179.28 32,512.61 38,423.99 44,335.38
E STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 11,582.54 8,892.63 10,559.30 12,479.17 14,399.04
F STU 28.13 3.81 31.94 78,000.00 2,491,320.00 2,491,320.00 124,566.00 2,615,886.00 20,000.00 13,207.74 10,322.81 11,989.48 14,169.38 16,349.29
G 2BR 41.25 6.00 47.25 78,000.00 3,685,500.00 (197,437.50) 3,488,062.50 418,567.50 184,275.00 4,090,905.00 20,000.00 20,890.13 17,083.31 18,749.98 22,159.07 25,568.16
H 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46
I STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00 14,171.77 11,171.16 12,837.83 15,171.98 17,506.13
J STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00 14,171.77 11,171.16 12,837.83 15,171.98 17,506.13
K 2BR 41.25 - 41.25 78,000.00 3,217,500.00 (172,366.07) 3,045,133.93 160,875.00 3,206,008.93 20,000.00 16,281.30 13,027.54 14,694.21 17,365.88 20,037.56
L STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 11,582.54 8,892.63 10,559.30 12,479.17 14,399.04
M STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 11,582.54 8,892.63 10,559.30 12,479.17 14,399.04
N 3BR 52.50 6.00 58.50 78,500.00 4,592,250.00 (246,013.39) 4,346,236.61 521,548.39 229,612.50 5,097,397.50 30,000.00 25,923.95 20,863.07 23,363.07 27,610.90 31,858.73
O 2BR 39.75 3.60 43.35 78,500.00 3,402,975.00 (182,302.23) 3,220,672.77 386,480.73 170,148.75 3,777,302.25 20,000.00 19,256.78 15,645.97 17,312.64 20,460.39 23,608.14
P 2BR 41.25 3.60 36.00 78,000.00 2,808,000.00 2,808,000.00 140,400.00 2,948,400.00 20,000.00 14,939.58 11,846.83 13,513.50 15,970.50 18,427.50
Q STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 13,915.83 10,945.93 12,612.60 14,905.80 17,199.00
R STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 13,915.83 10,945.93 12,612.60 14,905.80 17,199.00
S 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46
T 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46
U 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00 27,112.98 21,909.42 24,409.42 28,847.49 33,285.57
A 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00 27,466.33 22,220.37 24,720.37 29,214.98 33,709.59
B STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02
C STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02
D 3BR 71.81 9.60 81.41 79,500.00 6,472,095.00 (346,719.38) 6,125,375.63 735,045.08 323,604.75 7,184,025.45 40,000.00 36,583.47 29,593.45 32,926.78 38,913.47 44,900.16
E STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02
F STU 28.13 3.81 31.94 79,000.00 2,523,260.00 2,523,260.00 126,163.00 2,649,423.00 20,000.00 13,382.41 10,476.52 12,143.19 14,351.04 16,558.89
G 2BR 41.25 6.00 47.25 79,000.00 3,732,750.00 (199,968.75) 3,532,781.25 423,933.75 186,637.50 4,143,352.50 20,000.00 21,163.29 17,323.70 18,990.37 22,443.16 25,895.95
H 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60
I STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00 14,358.80 11,335.75 13,002.41 15,366.49 17,730.56
J STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00 14,358.80 11,335.75 13,002.41 15,366.49 17,730.56
K 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60
L STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02
M STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02
N 3BR 52.50 6.00 58.50 79,500.00 4,650,750.00 (249,147.32) 4,401,602.68 528,192.32 232,537.50 5,162,332.50 30,000.00 26,262.15 21,160.69 23,660.69 27,962.63 32,264.58
O 2BR 39.75 3.60 43.35 79,500.00 3,446,325.00 (184,624.55) 3,261,700.45 391,404.05 172,316.25 3,825,420.75 20,000.00 19,507.40 15,866.51 17,533.18 20,721.03 23,908.88
P 2BR 41.25 3.60 36.00 79,000.00 2,844,000.00 2,844,000.00 142,200.00 2,986,200.00 20,000.00 15,136.46 12,020.08 13,686.75 16,175.25 18,663.75
Q STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 14,099.58 11,107.63 12,774.30 15,096.90 17,419.50
R STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 14,099.58 11,107.63 12,774.30 15,096.90 17,419.50
S 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60
T 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60
U 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00 27,466.33 22,220.37 24,720.37 29,214.98 33,709.59
2/F
3/F
1 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
- 2. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
OPT 1
FLOOR BALCONY MISC. FEES
48 MONTHS
(25/75)
AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO
RESERVATION
FEE
STEP-UP 25% DP FOR 42 MONTHS
OPT 2 - STEP -UP
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00 27,819.68 22,531.31 25,031.31 29,582.46 34,133.61
B STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25
C STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25
D 3BR 71.81 9.60 81.41 80,500.00 6,553,505.00 (351,080.63) 6,202,424.38 744,290.93 327,675.25 7,274,390.55 40,000.00 37,054.12 30,007.62 33,340.96 39,402.95 45,464.94
E STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25
F STU 28.13 - 28.13 80,000.00 2,250,400.00 2,250,400.00 112,520.00 2,362,920.00 20,000.00 11,890.21 9,163.38 10,830.05 12,799.15 14,768.25
G 2BR 41.25 - 41.25 80,000.00 3,300,000.00 (176,785.71) 3,123,214.29 165,000.00 3,288,214.29 20,000.00 16,709.45 13,404.32 15,070.98 17,811.16 20,551.34
H 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75
I STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00 14,545.83 11,500.33 13,167.00 15,561.00 17,955.00
J STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00 14,545.83 11,500.33 13,167.00 15,561.00 17,955.00
K 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75
L STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25
M STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25
N 3BR 52.50 6.00 58.50 80,500.00 4,709,250.00 (252,281.25) 4,456,968.75 534,836.25 235,462.50 5,227,267.50 30,000.00 26,600.35 21,458.31 23,958.31 28,314.37 32,670.42
O 2BR 39.75 3.60 43.35 80,500.00 3,489,675.00 (186,946.88) 3,302,728.13 396,327.38 174,483.75 3,873,539.25 20,000.00 19,758.02 16,087.05 17,753.72 20,981.67 24,209.62
P 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75
Q STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00 14,283.33 11,269.33 12,936.00 15,288.00 17,640.00
R STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00 14,283.33 11,269.33 12,936.00 15,288.00 17,640.00
S 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75
T 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75
U 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00 27,819.68 22,531.31 25,031.31 29,582.46 34,133.61
A 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00 28,173.03 22,842.26 25,342.26 29,949.95 34,557.63
B STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
C STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
D 3BR 71.81 9.60 81.41 81,500.00 6,634,915.00 (355,441.88) 6,279,473.13 753,536.78 331,745.75 7,364,755.65 40,000.00 37,524.77 30,421.80 33,755.13 39,892.43 46,029.72
E STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
F STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
G 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
H 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
I STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00 12,872.40 10,027.71 11,694.38 13,820.63 15,946.88
J STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00 12,872.40 10,027.71 11,694.38 13,820.63 15,946.88
K 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
L STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
M STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
N 3BR 52.50 6.00 58.50 81,500.00 4,767,750.00 (255,415.18) 4,512,334.82 541,480.18 238,387.50 5,292,202.50 30,000.00 26,938.55 21,755.93 24,255.93 28,666.10 33,076.27
O 2BR 39.75 3.60 43.35 81,500.00 3,533,025.00 (189,269.20) 3,343,755.80 401,250.70 176,651.25 3,921,657.75 20,000.00 20,008.63 16,307.60 17,974.26 21,242.31 24,510.36
P 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
Q STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00 14,467.08 11,431.03 13,097.70 15,479.10 17,860.50
R STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00 14,467.08 11,431.03 13,097.70 15,479.10 17,860.50
S 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
T 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
U 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00 28,173.03 22,842.26 25,342.26 29,949.95 34,557.63
4/F
5/F
2 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
- 3. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
OPT 1
FLOOR BALCONY MISC. FEES
48 MONTHS
(25/75)
AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO
RESERVATION
FEE
STEP-UP 25% DP FOR 42 MONTHS
OPT 2 - STEP -UP
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00 28,526.38 23,153.21 25,653.21 30,317.43 34,981.65
B STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
C STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
D 3BR 71.81 9.60 81.41 82,500.00 6,716,325.00 (359,803.13) 6,356,521.88 762,782.63 335,816.25 7,455,120.75 40,000.00 37,995.42 30,835.97 34,169.30 40,381.90 46,594.50
E STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
F STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
G 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
H 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
I STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00
J STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00
K 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
L STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
M STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
N 3BR 52.50 6.00 58.50 82,500.00 4,826,250.00 (258,549.11) 4,567,700.89 548,124.11 241,312.50 5,357,137.50 30,000.00 27,276.76 22,053.55 24,553.55 29,017.83 33,482.11
O 2BR 39.75 3.60 43.35 82,500.00 3,576,375.00 (191,591.52) 3,384,783.48 406,174.02 178,818.75 3,969,776.25 20,000.00 20,259.25 16,528.14 18,194.81 21,502.95 24,811.10
P 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
Q STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00
R STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00
S 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
T 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
U 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00 28,526.38 23,153.21 25,653.21 30,317.43 34,981.65
NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any,
shall be imediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s.
6/F
3 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
- 4. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
FLOOR BALCONY MISC. FEES
AREA AREA VAT 5.00%
A 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00
RESERVATION
FEE
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00
B STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00
C STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00
D 3BR 71.81 9.60 81.41 78,500.00 6,390,685.00 (342,358.13) 6,048,326.88 725,799.23 319,534.25 7,093,660.35 40,000.00
E STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00
F STU 28.13 3.81 31.94 78,000.00 2,491,320.00 2,491,320.00 124,566.00 2,615,886.00 20,000.00
G 2BR 41.25 6.00 47.25 78,000.00 3,685,500.00 (197,437.50) 3,488,062.50 418,567.50 184,275.00 4,090,905.00 20,000.00
H 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00
I STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00
J STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00
K 2BR 41.25 - 41.25 78,000.00 3,217,500.00 (172,366.07) 3,045,133.93 160,875.00 3,206,008.93 20,000.00
L STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00
M STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00
N 3BR 52.50 6.00 58.50 78,500.00 4,592,250.00 (246,013.39) 4,346,236.61 521,548.39 229,612.50 5,097,397.50 30,000.00
O 2BR 39.75 3.60 43.35 78,500.00 3,402,975.00 (182,302.23) 3,220,672.77 386,480.73 170,148.75 3,777,302.25 20,000.00
P 2BR 41.25 3.60 36.00 78,000.00 2,808,000.00 2,808,000.00 140,400.00 2,948,400.00 20,000.00
Q STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
R STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
S 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00
T 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00
U 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00
A 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00
B STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00
C STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00
D 3BR 71.81 9.60 81.41 79,500.00 6,472,095.00 (346,719.38) 6,125,375.63 735,045.08 323,604.75 7,184,025.45 40,000.00
E STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00
F STU 28.13 3.81 31.94 79,000.00 2,523,260.00 2,523,260.00 126,163.00 2,649,423.00 20,000.00
G 2BR 41.25 6.00 47.25 79,000.00 3,732,750.00 (199,968.75) 3,532,781.25 423,933.75 186,637.50 4,143,352.50 20,000.00
H 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00
I STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00
J STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00
K 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00
L STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00
M STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00
N 3BR 52.50 6.00 58.50 79,500.00 4,650,750.00 (249,147.32) 4,401,602.68 528,192.32 232,537.50 5,162,332.50 30,000.00
O 2BR 39.75 3.60 43.35 79,500.00 3,446,325.00 (184,624.55) 3,261,700.45 391,404.05 172,316.25 3,825,420.75 20,000.00
P 2BR 41.25 3.60 36.00 79,000.00 2,844,000.00 2,844,000.00 142,200.00 2,986,200.00 20,000.00
Q STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
R STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
S 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00
T 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00
U 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00
2/F
3/F
Months
12/24/36/48
Months
1-11
Months
37-47
BALLOON
Months
12, 24, 36, 48
Months 1-
11 / 13-23 / 25-
35 / 37-47
OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON (25% DP)
Months
13-23
Months
25-35
22,012.89 83,213.93 16,638.88 19,366.15 24,207.69 29,049.22 79,885.37
10,619.40 40,604.48 7,631.59 9,449.77 11,812.21 14,174.66 38,980.31
10,619.40 40,604.48 7,631.59 9,449.77 11,812.21 14,174.66 38,980.31
29,319.58 110,838.44 22,158.76 25,795.13 32,243.91 38,692.69 106,404.91
9,362.98 35,997.61 6,559.44 8,377.63 10,472.03 12,566.44 34,557.71
10,692.70 40,873.22 7,694.13 9,512.31 11,890.39 14,268.47 39,238.29
16,978.29 63,920.39 13,057.84 14,876.02 18,595.02 22,314.03 61,363.58
16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 21,180.62 58,246.70
11,481.45 43,765.31 8,367.20 10,185.38 12,731.73 15,278.07 42,014.70
11,481.45 43,765.31 8,367.20 10,185.38 12,731.73 15,278.07 42,014.70
13,207.42 50,093.89 9,840.03 11,658.21 14,572.77 17,487.32 48,090.13
9,362.98 35,997.61 6,559.44 8,377.63 10,472.03 12,566.44 34,557.71
9,362.98 35,997.61 6,559.44 8,377.63 10,472.03 12,566.44 34,557.71
21,040.05 79,646.84 15,808.72 18,535.99 23,169.99 27,803.99 76,460.96
15,641.91 59,020.35 11,917.46 13,735.64 17,169.56 20,603.47 56,659.53
12,109.66 46,068.75 8,903.27 10,721.45 13,401.82 16,082.18 44,226.00
11,272.05 42,997.50 8,188.51 10,006.69 12,508.36 15,010.04 41,277.60
11,272.05 42,997.50 8,188.51 10,006.69 12,508.36 15,010.04 41,277.60
16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 21,180.62 58,246.70
16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 21,180.62 58,246.70
22,012.89 83,213.93 16,638.88 19,366.15 24,207.69 29,049.22 79,885.37
22,301.99 84,273.98 16,885.58 19,612.85 24,516.07 29,419.28 80,903.02
10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05
10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05
29,704.65 112,250.40 22,487.37 26,123.73 32,654.66 39,185.59 107,760.38
10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05
10,835.61 41,397.23 7,816.08 9,634.27 12,042.83 14,451.40 39,741.35
17,201.79 64,739.88 13,248.55 15,066.74 18,833.42 22,600.10 62,150.29
16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45
11,634.47 44,326.41 8,497.78 10,315.96 12,894.95 15,473.95 42,553.35
11,634.47 44,326.41 8,497.78 10,315.96 12,894.95 15,473.95 42,553.35
16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45
10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05
10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05
21,316.76 80,661.45 16,044.85 18,772.12 23,465.15 28,158.18 77,434.99
15,846.96 59,772.20 12,092.44 13,910.62 17,388.28 20,865.93 57,381.31
12,270.74 46,659.38 9,040.73 10,858.91 13,573.64 16,288.36 44,793.00
11,422.39 43,548.75 8,316.80 10,134.98 12,668.73 15,202.47 41,806.80
11,422.39 43,548.75 8,316.80 10,134.98 12,668.73 15,202.47 41,806.80
16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45
16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45
22,301.99 84,273.98 16,885.58 19,612.85 24,516.07 29,419.28 80,903.02
4 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
- 5. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
FLOOR BALCONY MISC. FEES
AREA AREA VAT 5.00%
A 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00
RESERVATION
FEE
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00
B STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00
C STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00
D 3BR 71.81 9.60 81.41 80,500.00 6,553,505.00 (351,080.63) 6,202,424.38 744,290.93 327,675.25 7,274,390.55 40,000.00
E STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00
F STU 28.13 - 28.13 80,000.00 2,250,400.00 2,250,400.00 112,520.00 2,362,920.00 20,000.00
G 2BR 41.25 - 41.25 80,000.00 3,300,000.00 (176,785.71) 3,123,214.29 165,000.00 3,288,214.29 20,000.00
H 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00
I STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00
J STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00
K 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00
L STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00
M STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00
N 3BR 52.50 6.00 58.50 80,500.00 4,709,250.00 (252,281.25) 4,456,968.75 534,836.25 235,462.50 5,227,267.50 30,000.00
O 2BR 39.75 3.60 43.35 80,500.00 3,489,675.00 (186,946.88) 3,302,728.13 396,327.38 174,483.75 3,873,539.25 20,000.00
P 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00
Q STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00
R STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00
S 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00
T 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00
U 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00
A 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00
B STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
C STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
D 3BR 71.81 9.60 81.41 81,500.00 6,634,915.00 (355,441.88) 6,279,473.13 753,536.78 331,745.75 7,364,755.65 40,000.00
E STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
F STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
G 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
H 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
I STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00
J STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00
K 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
L STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
M STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
N 3BR 52.50 6.00 58.50 81,500.00 4,767,750.00 (255,415.18) 4,512,334.82 541,480.18 238,387.50 5,292,202.50 30,000.00
O 2BR 39.75 3.60 43.35 81,500.00 3,533,025.00 (189,269.20) 3,343,755.80 401,250.70 176,651.25 3,921,657.75 20,000.00
P 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
Q STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00
R STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00
S 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
T 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
U 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00
4/F
5/F
Months
12/24/36/48
Months
1-11
Months
37-47
BALLOON
Months
12, 24, 36, 48
Months 1-
11 / 13-23 / 25-
35 / 37-47
OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON (25% DP)
Months
13-23
Months
25-35
22,591.10 85,334.03 17,132.28 19,859.55 24,824.44 29,789.33 81,920.66
10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80
10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80
30,089.73 113,662.35 22,815.97 26,452.33 33,065.41 39,678.49 109,115.86
10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80
9,614.72 36,920.63 6,774.25 8,592.44 10,740.55 12,888.65 35,443.80
13,557.73 51,378.35 10,138.96 11,957.14 14,946.43 17,935.71 49,323.21
16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20
11,787.50 44,887.50 8,628.36 10,446.55 13,058.18 15,669.82 43,092.00
11,787.50 44,887.50 8,628.36 10,446.55 13,058.18 15,669.82 43,092.00
16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20
10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80
10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80
21,593.47 81,676.05 16,280.97 19,008.25 23,760.31 28,512.37 78,409.01
16,052.01 60,524.05 12,267.42 14,085.60 17,607.00 21,128.40 58,103.09
16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20
11,572.73 44,100.00 8,445.09 10,263.27 12,829.09 15,394.91 42,336.00
11,572.73 44,100.00 8,445.09 10,263.27 12,829.09 15,394.91 42,336.00
16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20
16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20
22,591.10 85,334.03 17,132.28 19,859.55 24,824.44 29,789.33 81,920.66
22,880.20 86,394.08 17,378.98 20,106.26 25,132.82 30,159.39 82,938.31
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
30,474.81 115,074.31 23,144.57 26,780.93 33,476.16 40,171.39 110,471.33
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
10,418.32 39,867.19 7,460.00 9,278.18 11,597.73 13,917.27 38,272.50
10,418.32 39,867.19 7,460.00 9,278.18 11,597.73 13,917.27 38,272.50
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
21,870.18 82,690.66 16,517.10 19,244.37 24,055.47 28,866.56 79,383.04
16,257.06 61,275.90 12,442.39 14,260.57 17,825.72 21,390.86 58,824.87
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
11,723.07 44,651.25 8,573.38 10,391.56 12,989.45 15,587.35 42,865.20
11,723.07 44,651.25 8,573.38 10,391.56 12,989.45 15,587.35 42,865.20
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
22,880.20 86,394.08 17,378.98 20,106.26 25,132.82 30,159.39 82,938.31
5 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
- 6. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
FLOOR BALCONY MISC. FEES
AREA AREA VAT 5.00%
A 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00
RESERVATION
FEE
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00
B STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
C STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
D 3BR 71.81 9.60 81.41 82,500.00 6,716,325.00 (359,803.13) 6,356,521.88 762,782.63 335,816.25 7,455,120.75 40,000.00
E STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
F STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
G 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
H 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
I STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00
J STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00
K 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
L STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
M STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
N 3BR 52.50 6.00 58.50 82,500.00 4,826,250.00 (258,549.11) 4,567,700.89 548,124.11 241,312.50 5,357,137.50 30,000.00
O 2BR 39.75 3.60 43.35 82,500.00 3,576,375.00 (191,591.52) 3,384,783.48 406,174.02 178,818.75 3,969,776.25 20,000.00
P 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
Q STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00
R STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00
S 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
T 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
U 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00
NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any,
shall be imediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s.
6/F
Months
12/24/36/48
Months
1-11
Months
37-47
BALLOON
Months
12, 24, 36, 48
Months 1-
11 / 13-23 / 25-
35 / 37-47
OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON (25% DP)
Months
13-23
Months
25-35
23,169.31 87,454.13 17,625.69 20,352.96 25,441.20 30,529.44 83,955.96
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
30,859.89 116,486.26 23,473.17 27,109.53 33,886.91 40,664.30 111,826.81
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40
11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
22,146.89 83,705.27 16,753.23 19,480.50 24,350.63 29,220.75 80,357.06
16,462.11 62,027.75 12,617.37 14,435.55 18,044.44 21,653.33 59,546.64
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40
11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
23,169.31 87,454.13 17,625.69 20,352.96 25,441.20 30,529.44 83,955.96
6 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list