This document provides an overview of financial statement analysis for a company called Basket Wonders (BW). It includes sample financial statements for BW, definitions of common financial ratios, calculations of ratios for BW, and comparisons of BW's ratios to industry averages. The analysis finds that BW has weak liquidity, coverage, activity, and profitability ratios relative to industry averages, indicating potential problems with inventories, earnings, asset utilization, and overall profitability.
basic financial analysis, framework for ratio analysis, types of ratio analysis, liquidity ratios, debt ratios, equity ratios, activity ratios, profit ratio, index analysis, common size financial statements
basic financial analysis, framework for ratio analysis, types of ratio analysis, liquidity ratios, debt ratios, equity ratios, activity ratios, profit ratio, index analysis, common size financial statements
https://rb.gy/n89u77
Understand who uses financial ratios and how. Use ratios to analyze a firm’s
liquidity and activity. Discuss the relationship between debt and financial leverage and the ratios used to analyze a firm’s debt. Use ratios to analyze a firm’s profitability and its market
FIN 534 – FINANCIAL MANAGEMENTwithDr. charity ezenwa.docxcharlottej5
FIN 534 – FINANCIAL MANAGEMENT
with
Dr. charity ezenwa
WELCOME
1
Chapter 3:
ANALYSIS OF FINANCIAL STATEMENTS
WEEK 2
2
Course Learning Outcome(s)
Analyze financial statements for key ratios, cash flow positions, and taxation effects.
3
Topics
Ratio analysis
DuPont equation
Effects of improving ratios
Limitations of ratio analysis
Qualitative factors
4
Why Financial Statement Analysis?
To facilitate comparison of:
One company over time
One company versus other companies
Uses: How can stakeholders benefit and why?
Lenders to determine creditworthiness
Stockholders to estimate future cash flows and risk
Managers to identify areas of weakness and strength
Financial statement analysis involves (1) comparing a firms; performance with that of the other firms in the same industry; and (2)Evaluating trends in the firm’s financial position over time.
Financial statement analysis is used by managers to identify situations needing attention. Potential lenders use financial statement analysis to determine whether a company is credit worthy, and stockholders use it to help them predict future earnings, dividends, and free cash flow.
5
Ratio Analysis
Used to extract information not obvious from simply examining financial statements.
Provides standardized comparison of firms
Example: Giant owes $10 million in debt while Safeway owes $20 million in debt. Which firm has a stronger financial position?
It is very difficult to answer this question without first determining each company's debt relative to its assets, earnings, and interests. Ratio analysis allows us to standardize these debts so as to easily compare the two forms.
6
The Income Statement Example
20162017ESales$5,834,400 $7,035,600COGS except depr.4,980,000 5,800,000Other expenses720,000 612,960Deprec.116,960 120,000 Tot. op. costs5,816,960 6,532,960 EBIT17,440 502,640Int. expense176,000 80,000 EBT(158,560)422,640Taxes (40%)(63,424)169,056Net income($ 95,136)$ 253,584
7
The Balance Sheet – Assets Example
20162017ECash$ 7,282 $ 14,000S-T invest.20,000 71,632AR632,160 878,000Inventories1,287,360 1,716,480 Total CA1,946,802 2,680,112 Net FA939,790 836,840Total assets$2,886,592 $3,516,952
8
The Balance Sheet – Liabilities & Equity
20162017EAccts. payable$ 324,000 $ 359,800Notes payable720,000 300,000Accruals284,960 380,000 Total CL1,328,960 1,039,800Long-term debt1,000,000 500,000Common stock460,000 1,680,936Ret. earnings97,632 296,216 Total equity557,632 1,977,152Total L&E$2,886,592 $3,516,952
9
Other Data
20162017EStock price$6.00$12.17# of shares100,000 250,000EPS-$0.95$1.01DPS$0.11$0.22Book val. per sh.$5.58$7.91Lease payments$40,000$40,000Tax rate0.40.4
10
What are Liquidity Ratios?
Measures a company’s ability to meet its short-term obligations.
Current Ra.
Zichun Gao Professor Karen Accounting 1AIBM FInancial Stat.docxransayo
Zichun Gao Professor Karen Accounting 1A
IBM FInancial Statement Analysis
Financial Ratios 2019 2018 Formula
Current Ratio 1.02 1.29 CA/CL
Profit Margin 12.22% 12.35% Net Income/Total Revenue
Receiveables Turnover 9.80 10.71 Revenue/Average AR
Average Collection Period 36.72 33.62 365/Receiveables Turnover
Inventory Turnover 25.11 25.36 COST/Average Inventory
Days in Inventory 14.53 14.39 365/Inventory Turnover
Debts to Asset Ratio 0.86 0.86 Total Debts/Total Assets
IBM's days in inventory is around two weeks and this means that goods in the inventory
as efficnetly distributed and that there is a consitantly good inventory control for the
company.
The company's debts to assets ratio is the same for two years and this means that the
company has less debt than asset. However, it is still a relatively poor ratio because this
might show that there are potential problems for the company to generate sufficient
revenue.
The current ratio of the company has decreased over the year, and this means that the
company has less liquid assets to cover its short term liabilities. Since the ratio is
currently approaching 1, the company might be having liquidation problem.
The profit margin for IBM is very stable and it has been about 12% for two years. The
company is performing the profit-generating ability at an average level and it is having
an average profit margin in the industry.
The receiveables turnover is good for the company while between these two years, there
is a decline. As the company is collecting its accounts receiveables around 10 times per
year, the collection is frequent.
The company has been collecting money from customers on credit sales approximately
once every month, and the company usually has fast credit collection, which means that
the risk for credit sales is relatively low.
Inventory turnover measures how many times a company sells and replaces inventory
during a year and for IBM, the number of times is stable and it is constantly around 25.
This means that the company has an efficient control of its goods in the inventory.
Free Cash Flow 11.90 11.90 CF_Operation-Capital Expenditures
Return on Assets 0.06 0.08 Net Income/Total Assets
Asset Turnover 0.51 0.65 Revenue/Assets
Figures From Financial Statement
From Income Statement pg.68
Net Income 9431 9828
Total Revenue 77147 79591
Cost 40657 42655
From Consolidated Balance Sheet pg.70
Current Assets 38420 49146
Current Liabilities 37701 38227
Accounts Receiveables 7870 7432
Inventory 1619 1682
Total Assets 152186 123382
Total Liabilities 131202 106452
From Cash Flow Overview pg.59
Net Cash From Op 14.3 15.6
Capital expenditures 2.4 3.7
The company currently has 11.9 billion dollars free cash flow for two years and this is a
relatively high level of free cash flow. With the high free cash flow, the company can
have more oportunity to expand, invest in new projects, pay dividends, or invest the
money into Resea.
Attending a job Interview for B1 and B2 Englsih learnersErika906060
It is a sample of an interview for a business english class for pre-intermediate and intermediate english students with emphasis on the speking ability.
Unveiling the Secrets How Does Generative AI Work.pdfSam H
At its core, generative artificial intelligence relies on the concept of generative models, which serve as engines that churn out entirely new data resembling their training data. It is like a sculptor who has studied so many forms found in nature and then uses this knowledge to create sculptures from his imagination that have never been seen before anywhere else. If taken to cyberspace, gans work almost the same way.
More Related Content
Similar to Chapter 3 Financial statement analysis (2).ppt
https://rb.gy/n89u77
Understand who uses financial ratios and how. Use ratios to analyze a firm’s
liquidity and activity. Discuss the relationship between debt and financial leverage and the ratios used to analyze a firm’s debt. Use ratios to analyze a firm’s profitability and its market
FIN 534 – FINANCIAL MANAGEMENTwithDr. charity ezenwa.docxcharlottej5
FIN 534 – FINANCIAL MANAGEMENT
with
Dr. charity ezenwa
WELCOME
1
Chapter 3:
ANALYSIS OF FINANCIAL STATEMENTS
WEEK 2
2
Course Learning Outcome(s)
Analyze financial statements for key ratios, cash flow positions, and taxation effects.
3
Topics
Ratio analysis
DuPont equation
Effects of improving ratios
Limitations of ratio analysis
Qualitative factors
4
Why Financial Statement Analysis?
To facilitate comparison of:
One company over time
One company versus other companies
Uses: How can stakeholders benefit and why?
Lenders to determine creditworthiness
Stockholders to estimate future cash flows and risk
Managers to identify areas of weakness and strength
Financial statement analysis involves (1) comparing a firms; performance with that of the other firms in the same industry; and (2)Evaluating trends in the firm’s financial position over time.
Financial statement analysis is used by managers to identify situations needing attention. Potential lenders use financial statement analysis to determine whether a company is credit worthy, and stockholders use it to help them predict future earnings, dividends, and free cash flow.
5
Ratio Analysis
Used to extract information not obvious from simply examining financial statements.
Provides standardized comparison of firms
Example: Giant owes $10 million in debt while Safeway owes $20 million in debt. Which firm has a stronger financial position?
It is very difficult to answer this question without first determining each company's debt relative to its assets, earnings, and interests. Ratio analysis allows us to standardize these debts so as to easily compare the two forms.
6
The Income Statement Example
20162017ESales$5,834,400 $7,035,600COGS except depr.4,980,000 5,800,000Other expenses720,000 612,960Deprec.116,960 120,000 Tot. op. costs5,816,960 6,532,960 EBIT17,440 502,640Int. expense176,000 80,000 EBT(158,560)422,640Taxes (40%)(63,424)169,056Net income($ 95,136)$ 253,584
7
The Balance Sheet – Assets Example
20162017ECash$ 7,282 $ 14,000S-T invest.20,000 71,632AR632,160 878,000Inventories1,287,360 1,716,480 Total CA1,946,802 2,680,112 Net FA939,790 836,840Total assets$2,886,592 $3,516,952
8
The Balance Sheet – Liabilities & Equity
20162017EAccts. payable$ 324,000 $ 359,800Notes payable720,000 300,000Accruals284,960 380,000 Total CL1,328,960 1,039,800Long-term debt1,000,000 500,000Common stock460,000 1,680,936Ret. earnings97,632 296,216 Total equity557,632 1,977,152Total L&E$2,886,592 $3,516,952
9
Other Data
20162017EStock price$6.00$12.17# of shares100,000 250,000EPS-$0.95$1.01DPS$0.11$0.22Book val. per sh.$5.58$7.91Lease payments$40,000$40,000Tax rate0.40.4
10
What are Liquidity Ratios?
Measures a company’s ability to meet its short-term obligations.
Current Ra.
Zichun Gao Professor Karen Accounting 1AIBM FInancial Stat.docxransayo
Zichun Gao Professor Karen Accounting 1A
IBM FInancial Statement Analysis
Financial Ratios 2019 2018 Formula
Current Ratio 1.02 1.29 CA/CL
Profit Margin 12.22% 12.35% Net Income/Total Revenue
Receiveables Turnover 9.80 10.71 Revenue/Average AR
Average Collection Period 36.72 33.62 365/Receiveables Turnover
Inventory Turnover 25.11 25.36 COST/Average Inventory
Days in Inventory 14.53 14.39 365/Inventory Turnover
Debts to Asset Ratio 0.86 0.86 Total Debts/Total Assets
IBM's days in inventory is around two weeks and this means that goods in the inventory
as efficnetly distributed and that there is a consitantly good inventory control for the
company.
The company's debts to assets ratio is the same for two years and this means that the
company has less debt than asset. However, it is still a relatively poor ratio because this
might show that there are potential problems for the company to generate sufficient
revenue.
The current ratio of the company has decreased over the year, and this means that the
company has less liquid assets to cover its short term liabilities. Since the ratio is
currently approaching 1, the company might be having liquidation problem.
The profit margin for IBM is very stable and it has been about 12% for two years. The
company is performing the profit-generating ability at an average level and it is having
an average profit margin in the industry.
The receiveables turnover is good for the company while between these two years, there
is a decline. As the company is collecting its accounts receiveables around 10 times per
year, the collection is frequent.
The company has been collecting money from customers on credit sales approximately
once every month, and the company usually has fast credit collection, which means that
the risk for credit sales is relatively low.
Inventory turnover measures how many times a company sells and replaces inventory
during a year and for IBM, the number of times is stable and it is constantly around 25.
This means that the company has an efficient control of its goods in the inventory.
Free Cash Flow 11.90 11.90 CF_Operation-Capital Expenditures
Return on Assets 0.06 0.08 Net Income/Total Assets
Asset Turnover 0.51 0.65 Revenue/Assets
Figures From Financial Statement
From Income Statement pg.68
Net Income 9431 9828
Total Revenue 77147 79591
Cost 40657 42655
From Consolidated Balance Sheet pg.70
Current Assets 38420 49146
Current Liabilities 37701 38227
Accounts Receiveables 7870 7432
Inventory 1619 1682
Total Assets 152186 123382
Total Liabilities 131202 106452
From Cash Flow Overview pg.59
Net Cash From Op 14.3 15.6
Capital expenditures 2.4 3.7
The company currently has 11.9 billion dollars free cash flow for two years and this is a
relatively high level of free cash flow. With the high free cash flow, the company can
have more oportunity to expand, invest in new projects, pay dividends, or invest the
money into Resea.
Attending a job Interview for B1 and B2 Englsih learnersErika906060
It is a sample of an interview for a business english class for pre-intermediate and intermediate english students with emphasis on the speking ability.
Unveiling the Secrets How Does Generative AI Work.pdfSam H
At its core, generative artificial intelligence relies on the concept of generative models, which serve as engines that churn out entirely new data resembling their training data. It is like a sculptor who has studied so many forms found in nature and then uses this knowledge to create sculptures from his imagination that have never been seen before anywhere else. If taken to cyberspace, gans work almost the same way.
Memorandum Of Association Constitution of Company.pptseri bangash
www.seribangash.com
A Memorandum of Association (MOA) is a legal document that outlines the fundamental principles and objectives upon which a company operates. It serves as the company's charter or constitution and defines the scope of its activities. Here's a detailed note on the MOA:
Contents of Memorandum of Association:
Name Clause: This clause states the name of the company, which should end with words like "Limited" or "Ltd." for a public limited company and "Private Limited" or "Pvt. Ltd." for a private limited company.
https://seribangash.com/article-of-association-is-legal-doc-of-company/
Registered Office Clause: It specifies the location where the company's registered office is situated. This office is where all official communications and notices are sent.
Objective Clause: This clause delineates the main objectives for which the company is formed. It's important to define these objectives clearly, as the company cannot undertake activities beyond those mentioned in this clause.
www.seribangash.com
Liability Clause: It outlines the extent of liability of the company's members. In the case of companies limited by shares, the liability of members is limited to the amount unpaid on their shares. For companies limited by guarantee, members' liability is limited to the amount they undertake to contribute if the company is wound up.
https://seribangash.com/promotors-is-person-conceived-formation-company/
Capital Clause: This clause specifies the authorized capital of the company, i.e., the maximum amount of share capital the company is authorized to issue. It also mentions the division of this capital into shares and their respective nominal value.
Association Clause: It simply states that the subscribers wish to form a company and agree to become members of it, in accordance with the terms of the MOA.
Importance of Memorandum of Association:
Legal Requirement: The MOA is a legal requirement for the formation of a company. It must be filed with the Registrar of Companies during the incorporation process.
Constitutional Document: It serves as the company's constitutional document, defining its scope, powers, and limitations.
Protection of Members: It protects the interests of the company's members by clearly defining the objectives and limiting their liability.
External Communication: It provides clarity to external parties, such as investors, creditors, and regulatory authorities, regarding the company's objectives and powers.
https://seribangash.com/difference-public-and-private-company-law/
Binding Authority: The company and its members are bound by the provisions of the MOA. Any action taken beyond its scope may be considered ultra vires (beyond the powers) of the company and therefore void.
Amendment of MOA:
While the MOA lays down the company's fundamental principles, it is not entirely immutable. It can be amended, but only under specific circumstances and in compliance with legal procedures. Amendments typically require shareholder
What is the TDS Return Filing Due Date for FY 2024-25.pdfseoforlegalpillers
It is crucial for the taxpayers to understand about the TDS Return Filing Due Date, so that they can fulfill your TDS obligations efficiently. Taxpayers can avoid penalties by sticking to the deadlines and by accurate filing of TDS. Timely filing of TDS will make sure about the availability of tax credits. You can also seek the professional guidance of experts like Legal Pillers for timely filing of the TDS Return.
Discover the innovative and creative projects that highlight my journey throu...dylandmeas
Discover the innovative and creative projects that highlight my journey through Full Sail University. Below, you’ll find a collection of my work showcasing my skills and expertise in digital marketing, event planning, and media production.
VAT Registration Outlined In UAE: Benefits and Requirementsuae taxgpt
Vat Registration is a legal obligation for businesses meeting the threshold requirement, helping companies avoid fines and ramifications. Contact now!
https://viralsocialtrends.com/vat-registration-outlined-in-uae/
The world of search engine optimization (SEO) is buzzing with discussions after Google confirmed that around 2,500 leaked internal documents related to its Search feature are indeed authentic. The revelation has sparked significant concerns within the SEO community. The leaked documents were initially reported by SEO experts Rand Fishkin and Mike King, igniting widespread analysis and discourse. For More Info:- https://news.arihantwebtech.com/search-disrupted-googles-leaked-documents-rock-the-seo-world/
Business Valuation Principles for EntrepreneursBen Wann
This insightful presentation is designed to equip entrepreneurs with the essential knowledge and tools needed to accurately value their businesses. Understanding business valuation is crucial for making informed decisions, whether you're seeking investment, planning to sell, or simply want to gauge your company's worth.
Digital Transformation and IT Strategy Toolkit and TemplatesAurelien Domont, MBA
This Digital Transformation and IT Strategy Toolkit was created by ex-McKinsey, Deloitte and BCG Management Consultants, after more than 5,000 hours of work. It is considered the world's best & most comprehensive Digital Transformation and IT Strategy Toolkit. It includes all the Frameworks, Best Practices & Templates required to successfully undertake the Digital Transformation of your organization and define a robust IT Strategy.
Editable Toolkit to help you reuse our content: 700 Powerpoint slides | 35 Excel sheets | 84 minutes of Video training
This PowerPoint presentation is only a small preview of our Toolkits. For more details, visit www.domontconsulting.com
Personal Brand Statement:
As an Army veteran dedicated to lifelong learning, I bring a disciplined, strategic mindset to my pursuits. I am constantly expanding my knowledge to innovate and lead effectively. My journey is driven by a commitment to excellence, and to make a meaningful impact in the world.
Putting the SPARK into Virtual Training.pptxCynthia Clay
This 60-minute webinar, sponsored by Adobe, was delivered for the Training Mag Network. It explored the five elements of SPARK: Storytelling, Purpose, Action, Relationships, and Kudos. Knowing how to tell a well-structured story is key to building long-term memory. Stating a clear purpose that doesn't take away from the discovery learning process is critical. Ensuring that people move from theory to practical application is imperative. Creating strong social learning is the key to commitment and engagement. Validating and affirming participants' comments is the way to create a positive learning environment.
2. Financial and Management Accounting
Chapter 3
Financial Statement Analysis
Course leader : Million Gizaw (Assistant
professor)
3. Lecture objectives
1. Understand the purpose of basic financial statements and their contents.
2. Understand what is meant by “convergence” in accounting standards.
3. Explain why financial statement analysis is important to the firm and to
outside suppliers of capital.
4. Define, calculate, and categorize (according to liquidity, financial leverage,
coverage, activity, and profitability) the major financial ratios and
understand what they can tell us about the firm.
5. Define, calculate, and discuss a firm’s operating cycle and cash cycle.
6. Use ratios to analyze a firm's health and then recommend reasonable
alternative courses of action to improve the health of the firm.
7. Analyze a firm’s return on investment (i.e., “earning power”) and return on
equity using a DuPont approach.
8. Understand the limitations of financial ratio analysis.
9. Use trend analysis, common-size analysis, and index analysis to gain
additional insights into a firm's performance.
4. • Trade Creditors – Focus on the
liquidity of the firm.
• Bondholders – Focus on the
long-term cash flow of the firm.
• Shareholders – Focus on the
profitability and long-term health of
the firm.
Examples of External Uses
of Statement Analysis
5. • Plan – Focus on assessing the current
financial position and evaluating
potential firm opportunities.
• Control – Focus on return on investment
for various assets and asset efficiency.
• Understand – Focus on understanding
how suppliers of funds analyze the firm.
Examples of Internal Uses
of Statement Analysis
6. • Convergence of Accounting Standards: Aims to
narrow or remove differences so that investors can
better understand financial statements prepared under
different accounting frameworks
• IASB – International Accounting Standards Board has the
responsibility of IFRS
• IFRS – International Financial Reporting Standards (EU
countries adopted)
• US GAAP – US Generally Accepted Accounting Principles
determined by FASB
• FASB – Financial Accounting Standards Board determines
accounting standards for financial statements
Global Accounting Standards
7. Income Statement
• A summary of a firm’s revenues and
expenses over a specified period, ending
with net income or loss for the period.
Balance Sheet
• A summary of a firm’s financial position on
a given date that shows total assets = total
liabilities + owners’ equity.
Primary Types of
Financial Statements
8. a. How the firm stands on
a specific date.
b. What BW owned.
c. Amounts owed by
customers.
d. Future expense items
already paid.
e. Cash/likely convertible
to cash within 1 year.
f. Original amount paid.
g. Acc. deductions for
wear and tear.
Cash br. 90
Acct. Rec.c 394
Inventories 696
Prepaid Exp d 5
Accum Tax Prepay 10
Current Assetse $1,195
Fixed Assets (@Cost)f 1030
Less: Acc. Depr. g (329)
Net Fix. Assets $ 701
Investment, LT 50
Other Assets, LT 223
Total Assetsb $2,169
BW Balance Sheet (thousands) Dec. 31, 2020a
BWs’ Balance Sheet
(Asset Side)
9. a. Note, Assets =
Liabilities + Equity.
b. What BW owed and
ownership position.
c. Owed to suppliers for
goods and services.
d. Unpaid wages,
salaries, etc.
e. Debts payable < 1 year.
f. Debts payable > 1 year.
g. Original investment.
h. Earnings reinvested.
Notes Payable $ 290
Acct. Payablec 94
Accrued Taxes d 16
Other Accrued Liab. d 100
Current Liab. e $ 500
Long-Term Debt f 530
Shareholders’ Equity
Com. Stock ($1 par) g 200
Add Pd in Capital g 729
Retained Earnings h 210
Total Equity $1,139
Total Liab/Equitya,b $2,169
Basket Wonders Balance Sheet (thousands) Dec. 31, 2020
BWs’ Balance Sheet
(Liability Side)
10. a. Measures profitability
over a time period.
b. Received, or receivable,
from customers.
c. Sales comm., adv.,
officers’ salaries, etc.
d. Operating income.
e. Cost of borrowed funds.
f. Taxable income.
g. Amount earned for
shareholders.
Net Sales $ 2,211
Cost of Goods Sold b 1,599
Gross Profit $ 612
SG&A Expenses c 402
EBITd $ 210
Interest Expensee 59
EBT f $ 151
Income Taxes 60
EATg $ 91
Cash Dividends 38
Increase in RE $ 53
Basket Wonders Statement of Earnings (in thousands)
for Year Ending December 31, 2020a
BW’ Income Statement
12. This involves comparing the ratios of one
firm with those of similar firms or with
industry averages.
Similarity is important as one should
compare “apples to apples.”
External Comparisons and
Sources of Industry Ratios
13. Types of Ratios
Ratio can be classified as
Balance sheet ratios
Income statement/Balance sheet ratios
Additionally, we can further subdivide
financial ratios into five distinct types:
Liquidity ratio
Financial leverage (or debt) ratio
Coverage ratio
Activity ratio and
Profitability ratios.
14. Current
Current Assets
Current Liabilities
For BW’S December
31, 2020
Shows a firm’s
ability to cover its
current liabilities
with its current
assets.
Balance Sheet Ratios
Liquidity Ratios
$1,195
$500
= 2.39
Liquidity Ratios
15. BW Industry
2.39 2.15
2.26 2.09
1.91 2.01
Year
2020
2019
2018
Current Ratio
Ratio is stronger than the industry average.
Liquidity Ratio
Comparisons
16. Acid-Test (Quick)
Current Assets - Inv
Current Liabilities
For BW’S December
31, 2020
Shows a firm’s
ability to meet
current liabilities
with its most liquid
assets.
Balance Sheet Ratios
Liquidity Ratios
$1,195 – $696
$500
= 1.00
Liquidity Ratios
17. BW Industry
1.00 1.25
1.04 1.23
1.11 1.25
Year
2020
2019
2018
Acid-Test Ratio
Ratio is weaker than the industry average.
Liquidity Ratio
Comparisons
18. • Strong current ratio and weak acid-test
ratio indicates a potential problem in the
inventories account.
• Note that this industry has a relatively
high level of inventories.
Ratio BW Industry
Current 2.39 2.15
Acid-Test 1.00 1.25
Summary of the Liquidity
Ratio Comparisons
19. Trend Analysis of Current Ratio
1.5
1.7
1.9
2.1
2.3
2.5
2018 2019 2020
Analysis Year
Ratio
Value
BW
Industry
Current Ratio – Trend
Analysis Comparison
20. Trend Analysis of Acid-Test Ratio
0.5
0.8
1.0
1.3
1.5
2018 2019 2020
Analysis Year
Ratio
Value
BW
Industry
Acid-Test Ratio – Trend
Analysis Comparison
21. • The current ratio for the industry has
been rising slowly at the same time the
acid-test ratio has been relatively stable.
• This indicates that inventories are a
significant problem for BW.
• The current ratio for BW has been rising
at the same time the acid-test ratio has
been declining.
Summary of the Liquidity
Trend Analyses
22. Debt-to-Equity
Total Debt
Shareholders’ Equity
For BW’S December
31, 2020
Shows the extent to
which the firm is
financed by debt.
Balance Sheet Ratios
Financial Leverage
Ratios
$1,030
$1,139
= 0.90
Financial Leverage Ratios
23. BW Industry
0.90 0.90
0.88 0.90
0.81 0.89
Year
2020
2019
2018
Debt-to-Equity Ratio
BW has average debt utilization
relative to the industry average.
Financial Leverage
Ratio Comparisons
24. Debt-to-Total-Assets
Total Debt
Total Assets
For BW’S December 31,
2020
Shows the percentage
of the firm’s assets
that are supported by
debt financing.
Balance Sheet Ratios
Financial Leverage
Ratios
$1,030
$2,169
= 0.47
Financial Leverage Ratios
25. BW Industry
0.47 0.47
0.47 0.47
0.45 0.47
Year
2020
2019
2018
Debt-to-Total-Asset Ratio
BW has average debt utilization
relative to the industry average.
Financial Leverage
Ratio Comparisons
26. Total Capitalization
Total Debt
Total Capitalization
For BW’S December 31,
2020
Shows the relative
importance of long-term
debt to the long-term
financing of the firm.
Balance Sheet Ratios
Financial Leverage
Ratios
$1,030
$1,669
= 0.62
(i.e., LT-Debt + Equity)
Financial Leverage Ratios
27. BW Industry
0.62 0.60
0.62 0.61
0.67 0.62
Year
2020
2019
2018
Total Capitalization Ratio
BW has average long-term debt utilization
relative to the industry average.
Financial Leverage
Ratio Comparisons
28. Interest Coverage
EBIT
Interest Charges
For BW’S December 31,
2020
Indicates a firm’s
ability to cover
interest charges.
Income Statement
Ratios
Coverage Ratios
$210
$59
= 3.56
Coverage Ratios
29. BW Industry
3.56 5.19
4.35 5.02
10.30 4.66
Year
2020
2019
2018
Interest Coverage Ratio
BW has below average interest coverage
relative to the industry average.
Coverage
Ratio Comparisons
30. Trend Analysis of Interest Coverage Ratio
3.0
5.0
7.0
9.0
11.0
2018 2019 2020
Analysis Year
Ratio
Value
BW
Industry
Coverage Ratio – Trend
Analysis Comparison
31. • This indicates that low earnings (EBIT)
may be a potential problem for BW.
• Note, we know that debt levels are in
line with the industry averages.
• The interest coverage ratio for BW has
been falling since 2018. It has been
below industry averages for the past
two years.
Summary of the Coverage
Trend Analysis
32. Receivable Turnover
Annual Net Credit Sales
Receivables
For BW’S December 31,
2020
Indicates quality of
receivables and how
successful the firm is in
its collections.
Income Statement/
Balance Sheet
Ratios
Activity Ratios
$2,211
$394
= 5.61
(Assume all sales are credit sales.)
Activity Ratios
33. Avg Collection Period
Days in the Year
Receivable Turnover
For BW’S December 31,
2020
Average number of days
that receivables are
outstanding.
(or RT in days)
Income Statement/
Balance Sheet
Ratios
Activity Ratios
365
5.61
= 65 days
Activity Ratios
34. BW Industry
65.0 65.7
71.1 66.3
83.6 69.2
Year
2020
2019
2018
Average Collection Period
BW has improved the average collection
period to that of the industry average.
Activity
Ratio Comparisons
35. Payable Turnover (PT)
Annual Credit Purchases
Accounts Payable
For BW’S December 31,
2020
Indicates the
promptness of payment
to suppliers by the firm.
Income Statement/
Balance Sheet
Ratios
Activity Ratios
$1551
$94
= 16.5
(Assume annual credit
purchases = $1,551.)
Activity Ratios
36. PT in Days
Days in the Year
Payable Turnover
For BW’S December 31,
2020
Average number of days
that payables are
outstanding.
Income Statement/
Balance Sheet
Ratios
Activity Ratios
365
16.5
= 22.1 days
Activity Ratios
37. BW Industry
22.1 46.7
25.4 51.1
43.5 48.5
Year
2020
2019
2018
Payable Turnover in Days
BW has improved the PT in Days.
Is this good?
Activity
Ratio Comparisons
38. Inventory Turnover
Cost of Goods Sold
Inventory
For BW’S December 31,
2020
Indicates the
effectiveness of the
inventory management
practices of the firm.
Income Statement/
Balance Sheet
Ratios
Activity Ratios
$1,599
$696
= 2.30
Activity Ratios
39. BW Industry
2.30 3.45
2.44 3.76
2.64 3.69
Year
2020
2019
2018
Inventory Turnover Ratio
BW has a very poor inventory turnover ratio.
Activity
Ratio Comparisons
40. Trend Analysis of Inventory Turnover Ratio
2.0
2.5
3.0
3.5
4.0
2018 2019 2020
Analysis Year
Ratio
Value
BW
Industry
Inventory Turnover Ratio –
Trend Analysis Comparison
41. Total Asset Turnover
Net Sales
Total Assets
For BWs December 31,
2020
Indicates the overall
effectiveness of the firm
in utilizing its assets to
generate sales.
Income Statement/
Balance Sheet
Ratios
Activity Ratios
$2,211
$2,169
= 1.02
Activity Ratios
42. BW Industry
1.02 1.17
1.03 1.14
1.01 1.13
Year
2020
2019
2018
Total Asset Turnover Ratio
BW has a weak total asset turnover ratio.
Why is this ratio considered weak?
Activity
Ratio Comparisons
43. Gross Profit Margin
Gross Profit
Net Sales
For BW’S December 31,
2020
Indicates the efficiency
of operations and firm
pricing policies.
Income Statement/
Balance Sheet
Ratios
Profitability Ratios
$612
$2,211
= 0.277
Profitability Ratios
44. BW Industry
27.7% 31.1%
28.7 30.8
31.3 27.6
Year
2020
2019
2018
Gross Profit Margin
BW has a weak Gross Profit Margin.
Profitability
Ratio Comparisons
45. Trend Analysis of Gross Profit Margin
25.0
27.5
30.0
32.5
35.0
2018 2019 2020
Analysis Year
Ratio
Value
(%)
BW
Industry
Gross Profit Margin –
Trend Analysis Comparison
46. Net Profit Margin
Net Profit after Taxes
Net Sales
For BWs December 31,
2020
Indicates the firm’s
profitability after taking
account of all expenses
and income taxes.
Income Statement/
Balance Sheet
Ratios
Profitability Ratios
$91
$2,211
= 0.041
Profitability Ratios
47. BW Industry
4.1% 8.2%
4.9 8.1
9.0 7.6
Year
2020
2019
2018
Net Profit Margin
BW has a poor Net Profit Margin.
Profitability
Ratio Comparisons
48. Trend Analysis of Net Profit Margin
4
5
6
7
8
9
10
2018 2019 2020
Analysis Year
Ratio
Value
(%)
BW
Industry
Net Profit Margin –
Trend Analysis Comparison
49. Return on Investment
Net Profit after Taxes
Total Assets
For BW’S December 31,
2020
Indicates the
profitability on the
assets of the firm (after
all expenses and taxes).
Income Statement/
Balance Sheet
Ratios
Profitability Ratios
$91
$2,160
= 0.042
Profitability Ratios
50. BW Industry
4.2% 9.6%
5.0 9.1
9.1 10.8
Year
2020
2019
2018
Return on Investment
BW has a poor Return on Investment.
Profitability
Ratio Comparisons
51. Trend Analysis of Return on Investment
4
6
8
10
12
2018 2019 2020
Analysis Year
Ratio
Value
(%)
BW
Industry
Return on Investment –
Trend Analysis Comparison
52. Return on Equity
Net Profit after Taxes
Shareholders’ Equity
For BW’S December 31,
2020
Indicates the profitability
to the shareholders of
the firm (after all
expenses and taxes).
Income Statement/
Balance Sheet
Ratios
Profitability Ratios
$91
$1,139
= 0.08
Profitability Ratios
53. BW Industry
8.0% 18.0%
9.4 17.2
16.6 20.4
Year
2020
2019
2018
Return on Equity
BW has a poor Return on Equity.
Profitability
Ratio Comparisons
54. Trend Analysis of Return on Equity
7.0
10.5
14.0
17.5
21.0
2018 2019 2020
Analysis Year
Ratio
Value
(%)
BW
Industry
Return on Equity –
Trend Analysis Comparison
55. ROI2020 = 0.041 × 1.02 = 0.042 or 4.2%
ROIIndustry = 0.082 × 1.17 = 0.096 or 9.6%
(Note: values are rounded)
ROI = Net profit margin ×
Total asset turnover
Earning Power = Sales profitability ×
Asset efficiency
Return on Investment and
the Du Pont Approach
56. ROE2020 = 0.041 × 1.02 × 1.90 = 0.080
ROEIndustry = 0.082 × 1.17 × 1.88 = 0.180
(Note: values are rounded)
Return On Equity = Net profit margin X
Total asset turnover X
Equity Multiplier
Equity Multiplier =
Total Assets
Shareholders’ Equity
Return on Equity and
the Du Pont Approach
57. • The profitability ratios for BW have ALL
been falling since 2018. Each has been
below the industry averages for the past
three years.
• This indicates that COGS and
administrative costs may both be too
high and a potential problem for BW.
• Note, this result is consistent with the low
interest coverage ratio.
Summary of the Profitability
Trend Analyses
58. 3-
Computing Market Value
Measures
Market Price = $25 per share
Shares outstanding = 200,000
PE Ratio = Price per share/Earnings per
share
25 / 0.445 = 56.2 times
Market-to-book ratio = market value per
share/book value per share
56.2 / (2,169,000 / 200,000) = 5.2 times
59. • Inventories are too high.
• May be paying off creditors
(accounts payable) too soon.
• COGS may be too high.
• Selling, general, and
administrative costs may be too
high.
Summary of Ratio Analyses
60. An analysis of percentage
financial statements where all
balance sheet items are divided
by total assets and all income
statement items are divided by
net sales or revenues.
Common-Size Analysis
64. An analysis of percentage financial
statements where all balance sheet
or income statement figures for a
base year equal 100.0 (percent) and
subsequent financial statement
items are expressed as percentages
of their values in the base year.
Index Analyses
65. Regular (thousands of $) Indexed (%)
Assets 2018 2019 2020 2018 2019 2020
Cash 148 100 90 100.0 67.6 60.8
AR 283 410 394 100.0 144.9 139.2
Inv 322 616 696 100.0 191.3 216.1
Other CA 10 14 15 100.0 140.0 150.0
Tot CA 763 1,140 1,195 100.0 149.4 156.6
Net FA 349 631 701 100.0 180.8 200.9
LT Inv 0 50 50 100.0 inf. inf.
Other LT 111 223 223 100.0 200.9 200.9
Tot Assets 1,223 2,044 2,169 100.0 167.1 177.4
Basket Wonders’
Indexed Balance Sheets