CASH FLOW
 STATEMENT
Prepare cash flow statement
Liabilities   2008    2009 Assets      2008 2009

Equity cap 2.50        3.00   Plant      3.00 3.50
Profit & loss1.00      1.50   Furniture 2.00 3.00
Pref sh capital      2.50      2.00 Investmnt1.00     1.50
Debentures 3.00        0.00   Debtors 1.50 1.00
Creditors            0.50      0.30 Bills rec. 0.50   0.75
Bills payable        0.25      0.50 Cash       0.25   0.10
Bank loan            2.00      3.00 Stock      3.50   0.45



Total             11.75 10.3      11.75 10.30
1) Depreciation of plant is Rs.33000.
2) Interest received Rs.15000.
Prepare cash flow statement
Liabilities   2009   2010 Assets    2009 2010

Equity cap 5.00     8.00   Computer2.00 2.30
Fixed deposit     1.00      1.50 Motor car1.50 3.00
Profit & loss0.75   1.25   Investmnt2.00 3.00
Debentures 3.00     2.00   Debtors 0.50 0.75
Creditors         1.50      1.30 Loans     1.00 1.00
Outstanding exp 0.25        0.30 Bank      0.50 0.10
Pref sh cap 1.00    2.00   Stock     5.00 6.20



Total            12.50 16.35           12.50 16.35
1) Depreciation of Motor car is Rs.20,000.
2) Rent received Rs.5000.
Prepare cash flow statement
Liabilities   2009    2010 Assets     2009 2010

Pref sh cap 5.00       8.00   Bonds    2.00 2.30
Reserves             1.00     1.50 Bldg     1.50    3.00
Equity sh cap        0.75     1.25 Investmnt2.00    3.00
Debentures 3.00        2.00   Debtors 0.50 0.75
Creditors            1.50     1.30 Advances 1.00    1.00
Proposed div         0.25     0.30 Stock     0.50   0.10
Prov for tax 1.00      2.00   Prepidexp 5.00 6.20



Total             12.50 16.35              12.50 16.35
1) Depreciation of bldg 50,000.
2) Interest received 10,000
Prepare cash flow statement
Liabilities   2008    2009 Assets     2008 2009

Debentures 2.50        3.00   Shares   3.00 3.50
Creditors            1.00     1.50 Debtors 2.00     3.00
Bank loan            2.50     2.00 Cash     1.00    1.50
Fixed deposit        3.00     0.00 Bank      1.50   1.00
Provision for tax    0.50     0.30 Machinery 0.50   0.75
Prop. dividend       0.25     0.50 Stock     0.25   0.10
Private Loans        2.00     3.00 Computer         3.50
    0.45



Total            11.75 10.3      11.75 10.30
1) Depreciation of machinery is Rs.15000.

Cashflow

  • 2.
  • 3.
    Prepare cash flowstatement Liabilities 2008 2009 Assets 2008 2009 Equity cap 2.50 3.00 Plant 3.00 3.50 Profit & loss1.00 1.50 Furniture 2.00 3.00 Pref sh capital 2.50 2.00 Investmnt1.00 1.50 Debentures 3.00 0.00 Debtors 1.50 1.00 Creditors 0.50 0.30 Bills rec. 0.50 0.75 Bills payable 0.25 0.50 Cash 0.25 0.10 Bank loan 2.00 3.00 Stock 3.50 0.45 Total 11.75 10.3 11.75 10.30 1) Depreciation of plant is Rs.33000. 2) Interest received Rs.15000.
  • 4.
    Prepare cash flowstatement Liabilities 2009 2010 Assets 2009 2010 Equity cap 5.00 8.00 Computer2.00 2.30 Fixed deposit 1.00 1.50 Motor car1.50 3.00 Profit & loss0.75 1.25 Investmnt2.00 3.00 Debentures 3.00 2.00 Debtors 0.50 0.75 Creditors 1.50 1.30 Loans 1.00 1.00 Outstanding exp 0.25 0.30 Bank 0.50 0.10 Pref sh cap 1.00 2.00 Stock 5.00 6.20 Total 12.50 16.35 12.50 16.35 1) Depreciation of Motor car is Rs.20,000. 2) Rent received Rs.5000.
  • 5.
    Prepare cash flowstatement Liabilities 2009 2010 Assets 2009 2010 Pref sh cap 5.00 8.00 Bonds 2.00 2.30 Reserves 1.00 1.50 Bldg 1.50 3.00 Equity sh cap 0.75 1.25 Investmnt2.00 3.00 Debentures 3.00 2.00 Debtors 0.50 0.75 Creditors 1.50 1.30 Advances 1.00 1.00 Proposed div 0.25 0.30 Stock 0.50 0.10 Prov for tax 1.00 2.00 Prepidexp 5.00 6.20 Total 12.50 16.35 12.50 16.35 1) Depreciation of bldg 50,000. 2) Interest received 10,000
  • 6.
    Prepare cash flowstatement Liabilities 2008 2009 Assets 2008 2009 Debentures 2.50 3.00 Shares 3.00 3.50 Creditors 1.00 1.50 Debtors 2.00 3.00 Bank loan 2.50 2.00 Cash 1.00 1.50 Fixed deposit 3.00 0.00 Bank 1.50 1.00 Provision for tax 0.50 0.30 Machinery 0.50 0.75 Prop. dividend 0.25 0.50 Stock 0.25 0.10 Private Loans 2.00 3.00 Computer 3.50 0.45 Total 11.75 10.3 11.75 10.30 1) Depreciation of machinery is Rs.15000.