SlideShare a Scribd company logo
Credit Suisse Energy Summit
February 3, 2009

Jack Fusco, President and Chief Executive Officer
Safe Harbor Statement

Forward-Looking Statements
The information contained in this presentation includes certain estimates, projections and other forward-looking
information that reflect Calpine’s current views with respect to future events and financial performance. These estimates,
projections and other forward-looking information are based on assumptions that Calpine believes, as of the date hereof,
are reasonable. Inevitably, there will be differences between such estimates and actual results, and those differences may
be material.

There can be no assurance that any estimates, projections or forward-looking information will be realized.

All such estimates, projections and forward-looking information speak only as of the date hereof. Calpine undertakes no
duty to update or revise the information contained herein.

You are cautioned not to place undue reliance on the estimates, projections and other forward-looking information in this
presentation as they are based on current expectations and general assumptions and are subject to various risks,
uncertainties and other factors, including those set forth in Calpine’s Form 10-K for the fiscal year ended December 31,
2007, Calpine’s Quarterly Reports filed on Form 10-Q for the periods ended March 31, 2008, June 30, 2008, and September
30, 2008, and in other documents that Calpine files with the SEC. Many of these risks, uncertainties and other factors are
beyond Calpine’s control and may cause actual results to differ materially from the views, beliefs and estimates expressed
herein. Calpine’s reports and other information filed with the SEC, including the risk factors identified in its Annual Report
on Form 10-K for the year ended December 31, 2007, and in its Quarterly Reports on Form 10-Q for the periods ended March
31, 2008, June 30, 2008, and September 30, 3008, can be found on the SEC’s website at www.sec.gov and on Calpine’s
website at www.calpine.com.

Reconciliation to GAAP Financial Information
The following presentation includes certain “non-GAAP financial measures” as defined in Regulation G under the Securities
Exchange Act of 1934. A schedule is attached hereto that reconciles the non-GAAP financial measures included in the
following presentation to the most directly comparable financial measures calculated and presented in accordance with
Generally Accepted Accounting Principles.


                                                                                                                             1
Calpine Update




     When Last We Spoke            Today’s Updates



  •Strong third quarter
   financial and operations   •Navigating treacherous
   results                     markets

  •New management team        •Building the organizational
   in place                    platform for success

  •Opportunities identified   •The Calpine Factor
   (e.g., procurement)




                                                             2
Navigating Treacherous Markets


Hedging Accomplishments

     2008              • On track to meet November guidance

                       • Hedged to mitigate recessionary influences
     2009
                       • Expect to deliver results substantially similar to 2008
                       • Hedging targeted to meet debt covenants in extreme
     2010 –
                         scenarios
     2012
                       • Open to commodity upside

Financing Accomplishments

    • Access to capital markets not required until at least 2H 2011
    • Opportunistically refinanced Deer Park Energy Center
        - Removed complicated financing structure, resolved below-market
          power pricing, and unlocked trapped cash
        - Demonstrates our ability to access capital under difficult market
          conditions at attractive rate (LIBOR + 350)
        - Three-year tenor gives near-term flexibility to further simplify capital
          structure

                                                                                     3
Hedged to Mitigate 2009 Recessionary Influences:
Gas Price Risk Removed

                                                                                                                                                                                  Natural Gas Price Sensitivity ($mm) 1
                                                                     1
                                     Energy Hedge Profile                                                                                                                $200

                                                                                                                                                                         $150




                                                                                                                                      Change to Adjusted EBITDA
                                                                                                                                                                         $100
                                                                                                                                                                                                                               162
                                                                                                                                                                          $50                              119
                                                                                                                                                                                        12
                  16%
                                                                                                                                                                           $0
                                                  43%
                                                                                                                                                                         ($50)          (14)
                                                                                    61%                                                                                                                    (117)
                                                                                                                                                                                                                               (163)
                                                                                                                                                                  ($100)

                                                                                                                                                                  ($150)
                  84%
                                                                                                                                                                  ($200)
                                                  57%
                                                                                    39%                                                                                                2009                2010                2011

                                                                                                                                                                                   Natural Gas +$1/mmbtu           Natural Gas -$1/mmbtu

                  2009                            2010                              2011
                                                                                                                                                                                                                                       1
                                                   2                            2                                                                                                  Market Heat Rate Sensitivity ($mm)
                                  Hedged Volume                Open Volume
                                                                                                                                                                          $200

                                                                                                                                                                          $150




                                                                                                                                             Change to Adjusted EBITDA
                                                                                                                                                                          $100

                                                          2009            2010             2011                                                                            $50
                                                                                                                                                                                                            58                  84
                                                                                                                                                                                          28
        Hedged Spark Spread                                                                                                                                                 $0
                                                                                                                                                                                         (26)
                                                          $28             $27              $35                                                                                                              (55)
        Price ($/MWh)                                                                                                                                                     ($50)                                                 (80)

                              3
        Capacity (MW)                                     24,187          24,783           24,783                                                                        ($100)

                                                                                                                                                                         ($150)

                                                                                                                                                                         ($200)

                                                                                                                                                                                        2009                2010               2011

1 Estimated, based on portfolio as of 1/29/09.                                                                                                                              Heat Rate +.17 mmbtu/MWh          Heat Rate -.17 mmbtu/MWh
2 Volumes are on a delta hedge basis. Delta volumes are the expected volume based on the probability of economic dispatch at a
  future date based on current market prices for that future date. This is typically lower than the notional volume, which is plant
  capacity, less known performance and operating constraints.
3 Represents Calpine’s forecasted net ownership interest with peaking capacity
                                                                                                                                                                                                                                           4
Building the Organizational Platform

Since November, we have…

  • Finalized our executive team

  • Focused on organizational effectiveness
      - Removed management layer
      - Resolved organizational ambiguity
      - Re-staffed key positions to drive change and improvement
      - Reduced corporate overhead run-rate by $30+ million
      - Redefined culture of accountability

  • Redefined our business processes Key 2009 initiatives:
     - Implementation of new enterprise business systems
     - New work management and procurement policies and approaches

  • Launched new vision / mission / values to focus organization on future success

              Our vision is to be the premier independent power company
               Our vision is to be the premier independent power company
                                   in the United States
                                    in the United States


                                                                                     5
The Calpine Factor


                 ••Scale in key wholesale power markets in the United States
                    Scale in key wholesale power markets in the United States
                      ––Largest IPP by MWh’s
                         Largest IPP by MWh’s
Why invest in         ––Largest operator of co-generation facilities in US
                         Largest operator of co-generation facilities in US
Calpine?              ––Operator of largest modern CCGT fleet in the world
                         Operator of largest modern CCGT fleet in the world
                      ––World Class baseload renewable portfolio
                         World Class baseload renewable portfolio

                 ••Modern, clean, efficient natural gas and renewable
                    Modern, clean, efficient natural gas and renewable
                   generation fleet
                    generation fleet

                 ••“Double leverage” to economic recovery (price and volume)
                    “Double leverage” to economic recovery (price and volume)

                 ••Well-positioned for stricter environmental regulations
                   Well-positioned for stricter environmental regulations
                     ––Poised to benefit from carbon legislation
                        Poised to benefit from carbon legislation
                     ––Prepared to meet more stringent NOx requirements
                        Prepared to meet more stringent NOx requirements
                     ––No “once through cooling” issues
                        No “once through cooling” issues
                     ––No legacy environmental liabilities at our sites
                        No legacy environmental liabilities at our sites

                 ••No pension or post-retirement health care obligations
                    No pension or post-retirement health care obligations

                 ••Tax advantaged due to substantial NOL positions
                    Tax advantaged due to substantial NOL positions


                                                                                6
National Portfolio of Over 24,000 MW



                                           Geographic Diversity

                                                  North
                                                3,350 MW     Southeast
                                                   14%       6,104 MW
                                                                25%
                                             West
                                           7,246 MW
                                              30%            Texas
                                                           7,487 MW
                                                              31%




                                           Dispatch Flexibility1

                                               Peaking      Baseload
                                              5,050 MW     4,079 MW
                                                 21%          17%




                                                      Intermediate
                                                       15,058 MW
                                                           62%




1   Based on actual generation for 2008.
                                                                         7
Modern, Clean Generation Fleet


                                                                  Modern                                                                        Clean
                                     50                                                                       2,500
  Weighted Avg. Age of Fleet (Yrs)




                                     40                                                                       2,000




                                                                                             CO2 (lbs /MWh)
                                     30                                                                       1,500


                                     20                                                                       1,000


                                     10                                                                        500


                                     -                                                                         -
                                           CPN            DYN              NRG   RRI   MIR                            CPN           MIR            DYN             RRI   NRG
                                           Source: SNL Financial (2007).                                              Source: Energy Velocity, CEMS data (2007).




                                     ••Youngest large-scale fleet in the United States
                                        Youngest large-scale fleet in the United States
                                     ••Modern, efficient technology
                                        Modern, efficient technology less susceptible to displacement from new build
                                                                         less susceptible to displacement from new build
                                     ••Virtually no environmental capital expenditures
                                        Virtually no environmental capital expenditures




                                                                                                                                                                               8
Understanding Calpine’s CapEx


         • Calpine’s Non-growth CapEx/MW1 is significantly lower than IPP peers


                                                                              Even after adding Major Maintenance expense,
                                                                              Calpine is lowest among peer group
                         $60

                         $50

                         $40
           ($000 / MW)




                                                                                                                                                              Major Maintenance
                         $30
                                                                                                                                      $54                     Non-Growth CapEx
                         $20

                         $10               $7                                           $19                    $20
                                                                $13
                                           $6
                         $-

                                         CPN                    NRG                     DYN                    RRI                    MIR


                               Calpine excludes Major Maintenance expense from its Adjusted EBITDA
                                Calpine excludes Major Maintenance expense from its Adjusted EBITDA


1   Non-growth CapEx includes Environmental, Maintenance and Other capital expenditures, as reported by respective companies. Numbers shown here have
    been annualized, based on expenditures for nine months ended 9/30/08 and capacity as of 9/3/08. Actual 2008 annual results may differ from those shown.
                                                                                                                                                                                  9
“Double Leverage” Explained


           As markets recover, higher spark spreads and higher dispatch volumes
            As markets recover, higher spark spreads and higher dispatch volumes
             allow Calpine’s natural gas fleet to benefit more than other IPPs.
              allow Calpine’s natural gas fleet to benefit more than other IPPs.


   • Reduced access to capital is preventing or delaying new supply

   • Upon economic recovery, we expect increased demand and tighter reserve
     margins in key markets (TX, CA)

   • CPN’s modern and efficient natural gas fleet benefits under these conditions



                       +                   +                       +
                                                                          Efficient
                             Recovering            “Gas on the
       No new supply                                                   (low heat rate)
                           power demand          margin” markets
                                                                            fleet




                       Calpine’s natural gas plants dispatched
                        Calpine’s natural gas plants dispatched
                         more often and at higher margins
                          more often and at higher margins



                                                                                         10
Summary


  • Significant progress toward near-term objectives
      - Substantially hedged for 2009
      - Opportunistically refinanced Deer Park, simplifying capital structure
      - Finalized management team
      - Realigned business processes and committed to systems improvements


  • Well-positioned for long-term success
     - Modern, clean and efficient large-scale fleet
          - Lower CapEx / MW for fleet maintenance
          - Virtually no environmental CapEx
          - Stand to benefit from stricter environmental regulations
     - Double levered to recovering economy (price and volume)



                           Calpine is best positioned to
                            Calpine is best positioned to
                        benefit from a recovering economy
                         benefit from a recovering economy




                                                                                11
Q&A




      12
APPENDIX




           13
Selected Operating Statistics 1



                                                                      3Q08               3Q07                                                                       3Q08     3Q07

    Total MWh Generated (in thousands)                                   25,868             27,127                        Average MW of Peaker Facilities            2,540    3,019
     West                                                                10,563             10,218                         West                                        983      983
     Texas                                                                9,830              9,907                         Texas                                         -        -
     Southeast                                                            3,806              5,089                         Southeast                                   963      963
     North                                                                1,669              1,913                         North                                       594    1,073

    Average Availability                                                  96.6%              93.9%                        Average Capacity Factor, excl. Peakers    55.2%    54.6%
     West                                                                  95.8%              94.2%                        West                                      73.9%    72.1%
     Texas                                                                 96.9%              96.2%                        Texas                                     61.4%    61.8%
     Southeast                                                             97.4%              91.5%                        Southeast                                 29.8%    34.1%
     North                                                                 96.7%              92.5%                        North                                     39.1%    39.0%

    Average Total MW in Operation                                        23,064             24,854                        Steam Adjusted Heat Rate (Btu/KWh)         7,274    7,211
     West                                                                 7,246              7,246                         West                                      7,314    7,313
     Texas                                                                7,251              7,266                         Texas                                     7,147    6,967
     Southeast                                                            6,205              7,327                         Southeast                                 7,335    7,441
     North                                                                2,362              3,015                         North                                     7,722    7,492




1   Excludes plants sold or mothballed since 3Q07 (Adjusted for sale of Acadia and mothball of Pryor). Not adjusted for deconsolidation of Auburndale and RockGen
                                                                                                                                                                                    14
Third Quarter 2008 Financial Results
        Operating Revenues

              37%




                             $3,190

    $2,324
                                              • Operating Revenues of $3.2 billion
                                                 - Record 37% increase over 3Q07

    3Q07                     3Q08             • Record Commodity Margin of $842 million
       Commodity Margin
              15%
                                                 - 15% increase over 3Q07

                                              • Record Adjusted EBITDA of $593 million
                             $842                - 17% increase over 3Q07
    $732

                                              • Record Cash Flow from Operations of $941 million
    3Q07                     3Q08
                                              • Corporate liquidity of $1.6 billion1 and growing
           Adjusted EBITDA

              17%




                             $593

    $505

                                      1   Current Liquidity as of 9/30/08. Excludes contingent amounts of $150 million under
                                          the Knock-in Facility and $200 million under the Commodity Collateral Revolver.

    3Q07                     3Q08
                                                                                                                               15
No Immediate Capital Market Needs


                                        Sufficient Liquidity1                                                                                        Minimal Near-Term Debt Maturities 3
                      $1,800                                                                                                                                                                                       $5,621

                      $1,600
                                                           $302                                                                                   $85mm of PCFIII Notes
                      $1,400                                                                                                                        to be repaid from
                                                                                                                                                 existing restricted cash
                      $1,200                                                                                                                        collateral account
Liquidity ($MM)




                      $1,000                               $549

                       $800

                       $600                                                                                                                                                  $1,628

                       $400                                $739

                       $200                                                                                                                  $364
                                                                                                                                                              $185
                          $0
                                                                                                                             2008             2009            2010             2011           2012          2013   2014
                                        Cash and Cash Equivalents, Non-corporate                                                              CCFC       Project Debt        First Lien   Credit Facility
                                        Cash and Cash Equivalents, Corporate
                                                                       2
                                        Revolver / LC Availability




                                                                 Calpine has adequate liquidity to meet near-term needs
                                                                  Calpine has adequate liquidity to meet near-term needs


                  1 Current Liquidity as of 9/30/08. Excludes contingent amounts of $150 million under the Knock-in Facility and $200 million under the Commodity Collateral
                    Revolver.
                  2 Includes total capacity under exit facility revolver and Calpine Development Holding, Inc. (CDHI) letter of credit facility, less cash drawn and letters of credit

                    outstanding as of such date.
                  3 The schedule shown here is not prepared on a GAAP basis and does not conform to the debt maturity schedule presented in Calpine’s Form 10-Q. (Refer to

                    the Form 10-Q for further information regarding GAAP-basis debt maturity.) Assumptions used in chart shown here include: (i) Excludes letter of credit
                    facilities; (ii) Maturity balances assume no cash sweeps; (iii) All other debt maturities are paid from operating cash flows at the project level.
                                                                                                                                                                                                                            16
Calpine Operating Plants –                                                     As of Feb. 3, 2009

                                                                                               With
                                                        Load                                              CPN       With Peaking
                                       Technology                   Location      COD        Peaking
                                                        Type                                            Interest    Capacity, Net
                                                                                             Capacity

West Region
Agnews Power Plant*                    Natural Gas   Intermediate     CA             1990          28        100%               28
Blue Spruce Energy Center              Natural Gas   Peaking          CO             2003         285        100%              285
Creed Energy Center                    Natural Gas   Peaking          CA             2003          47        100%               47
Delta Energy Center                    Natural Gas   Intermediate     CA              2002        840        100%              840
Feather River Energy Center            Natural Gas   Peaking          CA              2002         47        100%               47
Geysers (17 plants)                    Geothermal    Baseload         CA       1971 - 1989        725        100%              725
Gilroy Cogeneration Plant*             Natural Gas   Intermediate     CA             1998         128        100%              128
Gilroy Energy Center                   Natural Gas   Peaking          CA             2002         135        100%              135
Goose Haven Energy Center              Natural Gas   Peaking          CA             2003          47        100%               47
Greenleaf 1 Power Plant*               Natural Gas   Intermediate     CA             1989          50        100%               50
Greenleaf 2 Power Plant*               Natural Gas   Intermediate     CA             1989          49        100%               49
Hermiston Power Project                Natural Gas   Intermediate     OR             2002         616        100%              616
King City Cogeneration Plant*          Natural Gas   Intermediate     CA             1989         120        100%              120
King City Peaking Energy Center        Natural Gas   Peaking          CA             2002          45        100%               45
Lambie Energy Center                   Natural Gas   Peaking          CA             2003          47        100%               47
Los Esteros Critical Energy Facility   Natural Gas   Peaking          CA             2003         188        100%              188
Los Medanos Energy Center*             Natural Gas   Intermediate     CA             2001         540        100%              540
Metcalf Energy Center                  Natural Gas   Intermediate     CA             2005         605        100%              605
Pastoria Energy Center                 Natural Gas   Intermediate     CA             2005         750        100%              750
Pittsburg Power Plant*                 Natural Gas   Intermediate     CA             1965          64        100%               64
Riverview Energy Center                Natural Gas   Peaking          CA             2003          47        100%               47
Rocky Mountain Energy Center           Natural Gas   Intermediate     CO             2004         621        100%              621
South Point Energy Center              Natural Gas   Intermediate     AZ             2001         520        100%              520
Sutter Energy Center                   Natural Gas   Intermediate     CA             2001         578        100%              578
Watsonville (Monterey) Cogen Plant*    Natural Gas   Intermediate     CA             1990          29        100%               29
Wolfskill Energy Center                Natural Gas   Peaking          CA             2003          48        100%               48
Yuba City Energy Center                Natural Gas   Peaking          CA             2002          47        100%               47
   Total - West Region                                                                                                      7,246
Texas Region
Baytown Energy Center*                 Natural Gas   Intermediate     TX             2002         830        100%             830
Brazos Valley Power Plant              Natural Gas   Intermediate     TX             2003         594        100%             594
Channel Energy Center*                 Natural Gas   Intermediate     TX             2001         593        100%             593
Clear Lake Power Plant*                Natural Gas   Intermediate     TX             1985         377        100%             377
Corpus Christi Energy Center*          Natural Gas   Intermediate     TX             2002         505        100%             505
Deer Park Energy Center*               Natural Gas   Intermediate     TX             2003       1,019        100%           1,019
Freeport Energy Center*                Natural Gas   Intermediate     TX             2005         236        100%             236
Freestone Energy Center                Natural Gas   Intermediate     TX             2002       1,036        100%           1,036
Hidalgo Energy Center                  Natural Gas   Intermediate     TX             2000         479         79%             376
Magic Valley Generation Station        Natural Gas   Intermediate     TX             2002         692        100%             692
Pasadena Power Plant                   Natural Gas   Intermediate     TX             1998         776        100%             776
Texas City Power Plant*                Natural Gas   Intermediate     TX             1987         453        100%             453
   Total - Texas Region                                                                                                     7,487

                                                                                                                                     17
Calpine Operating Plants                                               (continued)                –    As of Feb. 3, 2009

                                                                                         With
                                                      Load                                              CPN       With Peaking
                                     Technology                   Location    COD      Peaking
                                                      Type                                            Interest    Capacity, Net
                                                                                       Capacity

North Region
Bethpage Energy Center 3             Natural Gas   Intermediate     NY          2005         80            100%              80
Bethpage Peaker                      Natural Gas   Peaking          NY          2002         48            100%              48
Bethpage Power Plant                 Natural Gas   Intermediate     NY          1989         56            100%              56
Greenfield Energy Centre             Natural Gas   Intermediate Ontario, CA     2008      1,005             50%             503
Kennedy Int'l Airport Power Plant*   Natural Gas   Intermediate     NY          1995        121            100%             121
Mankato Power Plant                  Natural Gas   Intermediate     MN          2005        324            100%             324
Riverside Energy Center              Natural Gas   Intermediate     WI          2004        603            100%             603
RockGen Energy Center                Natural Gas   Peaking          WI          2001        460            100%             460
Stony Brook Power Plant*             Natural Gas   Intermediate     NY          1995         47            100%              47
Westbrook Energy Center              Natural Gas   Intermediate     ME          2001        537            100%             537
Whitby Cogen                         Natural Gas   Intermediate Ontario, CA     1998         50             50%              25
Zion Energy Center                   Natural Gas   Peaking          IL          2002        546            100%             546
   Total - North Region                                                                                                   3,350

Southeast Region
Auburndale Peaking Energy Center     Natural Gas   Peaking          FL          2002        116            100%             116
Broad River Energy Center            Natural Gas   Peaking          SC          2000        847            100%             847
Carville Energy Center*              Natural Gas   Intermediate     LA          2003        501            100%             501
Columbia Energy Center*              Natural Gas   Intermediate     SC          2002        606            100%             606
Decatur Energy Center                Natural Gas   Intermediate     AL          2002        792            100%             792
Hog Bayou Energy Center              Natural Gas   Intermediate     AL          2001        237            100%             237
Morgan Energy Center*                Natural Gas   Intermediate     AL          2003        807            100%             807
Oneta Energy Center                  Natural Gas   Intermediate     OK          2002      1,134            100%           1,134
Osprey Energy Center                 Natural Gas   Intermediate     FL          2004        599            100%             599
Pine Bluff Energy Center*            Natural Gas   Intermediate     AR          2001        215            100%             215
Santa Rosa Energy Center*            Natural Gas   Intermediate     FL          2003        250            100%             250
   Total - Southeast Region                                                                                               6,104

TOTAL - CALPINE                                                                                                         24,187

* Indicates cogeneration plant




                                                                                                                                  18
Reg G Reconciliation: Commodity Margin

    Calpine uses the non-GAAP financial measure “Commodity Margin” to assess its financial performance on a consolidated basis and by its reportable segments.
    Commodity Margin includes its electricity and steam revenues, hedging and optimization activities, renewable energy credit revenue, transmission revenue and
    expenses, and fuel and purchased energy expenses, but excludes mark-to-market activity and other service revenues. Calpine believes that Commodity Margin
    is a useful tool for assessing the performance of its core operations and is a key operational measure reviewed by its chief operating decision maker.
    Commodity Margin is not a measure calculated in accordance with GAAP and should be viewed as a supplement to and not a substitute for Calpine’s results of
    operations presented in accordance with GAAP. Commodity Margin does not purport to represent gross profit (loss), the most comparable GAAP measure, as an
    indicator of operating performance and is not necessarily comparable to similarly titled measures reported by other companies.


                                                                                    Three Months Ended September 30, 2008
                                                                                                                                    Consolidation
      (in millions)                                                                                                                     And
                                                   West            Texas           Southeast        North           Other            Elimination       Total
     Revenues from external customers      $           1,202 $         1,354 $             374 $            208 $             52 $             — $          3,190
     Intersegment revenues                                11              89                74                2                4             (180)             —
       Total revenue                       $           1,213 $         1,443 $             448 $            210 $             56 $           (180) $        3,190
     Commodity Margin                      $             345 $           272 $             106 $             96 $             23 $             — $            842
     Add: Mark-to-market commodity
     activity, net and other revenue(1)                     7                52                 1            1               (32)               (3)              26
     Less:
     Plant operating expense                               94               53              29              21                 3               (2)              198
     Depreciation and amortization expense                 48               31              17              15                 1               (2)              110
     Other cost of revenue                                 14               —                4               7                 1               —                 26
       Gross profit (loss)                                196              240              57              54               (14)               1               534


                                                                                    Th ree Months Ended September 30, 2007
                                                                                                                                    Consolidation
     (in millions)                                                                                                                      and
                                                   West           Texas            S outheast       North           Ot her           Elimination       T otal
     Revenues from external customers      $           1,032 $             784 $           327 $            186 $             (5) $            — $         2,324
     Intersegment revenues                                  7                1              41                6                2              (57)            —
       Total revenue                       $           1,039 $             785 $           368 $            192 $             (3) $           (57) $       2,324
     Commodity Margin                      $             3 85 $            168 $           112 $             79 $            (12) $            — $           732
     Add: Mark-to-market commodity
     activity, net and other revenue (1)                    1                37                 1           —                (15)              (2)              22
     Less:
     Plant operating expense                                81              44              29              21                10               (3)              182
     Depreciation and amortization expense                  52              31              18              14                 1               (2)              114
     Other cost of revenue                                  14              —                7               8                 1                1                31
       Gross profit (loss)                                2 39             130              59              36               (39)               2               427



1   Included in operating revenues and fuel and purchased energy expenses.
                                                                                                                                                                      19
Reg G Reconciliation: Adjusted EBITDA

Calpine uses the non-GAAP financial measure “Adjusted EBITDA” as a measure of its liquidity and performance. Calpine defines Adjusted EBITDA as EBITDA as
adjusted for certain items described in this presentation and in the accompanying reconciliation. Adjusted EBITDA is not a measure calculated in accordance
with GAAP and should be viewed as a supplement to and not a substitute for our results of operations presented in accordance with GAAP. Adjusted EBITDA
does not purport to represent cash flow from operations or net income (loss) as defined by GAAP as an indicator of operating performance. Furthermore,
Adjusted EBITDA is not necessarily comparable to similarly titled measures reported by other companies.
Calpine believes Adjusted EBITDA is used by and useful to investors and other users of our financial statements in analyzing our liquidity as it is the basis for
material covenants under our DIP Facility, which was our primary source of financing during our Chapter 11 cases, and under our Exit Facility, which is our
primary source of funding. Calpine also believes that EBITDA is widely used by investors to measure a company’s operating performance without regard to
items such as interest expense, taxes, depreciation and amortization, which can vary substantially from company to company depending upon accounting
methods and book value of assets, capital structure and the method by which assets were acquired.

     (in millions)                                          Three Months Ended September 30,         Nine Months Ended September 30,
                                                                2008               2007                  2008               2007
Cash provided by operating activities                   $              941    $          256     $             355    $             72
Less:
 Changes in operating assets and liabilities                           420               217                   (12)               139
 Additional adjustments to reconcile GAAP net
 income to net cash provided by (used in) operating
 activities:
   Depreciation and amortization expense(1)                            138               136                   418                420
   Deferred income taxes                                              (145)               51                   (60)               133
   Panda settlement                                                     13                —                     13                 —
   Change in the fair value of derivative assets and
   liabilities and derivative contracts classified as
   financing activities                                                162                (14)                 (30)                (24 )
   Reorganization items                                                 (9)            (3,956)                (331)             (3,459 )
   Impairment charges                                                  179                 —                   179                  —
   Loss on sale of assets, excluding reorganization
   items                                                                —                 22                     6                 24
   Other                                                                47                 6                    53                  4
GAAP net income                                                        136             3,794                   119              2,835
Add:
 Adjustments to reconcile GAAP net income to
 Adjusted EBITDA:
   Interest expense, net of interest income                            201               603                   799              1,133
   Depreciation and amortization expense, excluding
   deferred financing costs(1)                                         117               125                   357                383
   (Benefit) provision for income taxes                                (80)               51                   (60)               133
   Impairment charges                                                  179                —                    179                 —
   Loss on sale of assets, excluding reorganization
   items                                                                —                  22                    6                  24
   Reorganization items                                                 (2)            (3,940)                (263)             (3,366 )
   Major maintenance expense                                            22                  4                  118                  78
   Losses on repurchase or extinguishment of debt                       —                  —                    13                  —
   Operating lease expense                                              12                 15                   35                  39
   Gains on derivatives (non-cash portion)                             (38)               (20)                 (10)                (22 )
   Claim settlement income                                              —                (129)                  —                 (129 )
   Stock-based compensation expense (income)                            17                 —                    36                  (1 )
   Other                                                                29                (20)                  32                 (26 )
      Adjusted EBITDA                                   $              593 $              505 $              1,361 $             1,081
__________
                                                                                                                                                                    20
Calpine CC94AC07-C4CC-4E4F-AB51-0CCEC05038E2_CS_Energy_Summit_Presentation_FINAL

More Related Content

What's hot

Dole1995 annual
Dole1995 annualDole1995 annual
Dole1995 annual
finance32
 
autozone annual
autozone  annualautozone  annual
autozone annual
finance46
 
CastlePoint Overview & Investment Results
CastlePoint Overview & Investment ResultsCastlePoint Overview & Investment Results
CastlePoint Overview & Investment Results
CastlePoint Investment Group, LLC
 
Energy Intelligence Update 4 29 09
Energy Intelligence Update 4 29 09Energy Intelligence Update 4 29 09
Energy Intelligence Update 4 29 09
Nicholas Hill
 
ugi annual reports 2008
ugi annual reports 2008ugi annual reports 2008
ugi annual reports 2008
finance37
 
TOL_2004_AR
TOL_2004_ARTOL_2004_AR
TOL_2004_AR
finance50
 
AES 1Q 08 Review
AES 1Q 08 ReviewAES 1Q 08 Review
AES 1Q 08 Review
finance19
 
Dole 1996 annual
Dole 1996 annualDole 1996 annual
Dole 1996 annual
finance32
 
Annuity graph
Annuity graphAnnuity graph
Annuity graph
Myron Robinson
 
pepco MerillLynchPower&GasConferenceSept2007(final)
pepco MerillLynchPower&GasConferenceSept2007(final)pepco MerillLynchPower&GasConferenceSept2007(final)
pepco MerillLynchPower&GasConferenceSept2007(final)
finance41
 
SMH Market & Liquidity Services
SMH Market & Liquidity ServicesSMH Market & Liquidity Services
SMH Market & Liquidity Services
kathleenunger
 

What's hot (11)

Dole1995 annual
Dole1995 annualDole1995 annual
Dole1995 annual
 
autozone annual
autozone  annualautozone  annual
autozone annual
 
CastlePoint Overview & Investment Results
CastlePoint Overview & Investment ResultsCastlePoint Overview & Investment Results
CastlePoint Overview & Investment Results
 
Energy Intelligence Update 4 29 09
Energy Intelligence Update 4 29 09Energy Intelligence Update 4 29 09
Energy Intelligence Update 4 29 09
 
ugi annual reports 2008
ugi annual reports 2008ugi annual reports 2008
ugi annual reports 2008
 
TOL_2004_AR
TOL_2004_ARTOL_2004_AR
TOL_2004_AR
 
AES 1Q 08 Review
AES 1Q 08 ReviewAES 1Q 08 Review
AES 1Q 08 Review
 
Dole 1996 annual
Dole 1996 annualDole 1996 annual
Dole 1996 annual
 
Annuity graph
Annuity graphAnnuity graph
Annuity graph
 
pepco MerillLynchPower&GasConferenceSept2007(final)
pepco MerillLynchPower&GasConferenceSept2007(final)pepco MerillLynchPower&GasConferenceSept2007(final)
pepco MerillLynchPower&GasConferenceSept2007(final)
 
SMH Market & Liquidity Services
SMH Market & Liquidity ServicesSMH Market & Liquidity Services
SMH Market & Liquidity Services
 

Viewers also liked

1 Guerlain Shoot
1 Guerlain Shoot1 Guerlain Shoot
1 Guerlain Shoot
Houry Seukunian
 
740 questoes direito processual civil
740 questoes direito processual civil740 questoes direito processual civil
740 questoes direito processual civil
clecio goncalves dos santos
 
2 Dior Beauty Shoot UAE
2 Dior Beauty Shoot UAE2 Dior Beauty Shoot UAE
2 Dior Beauty Shoot UAE
Houry Seukunian
 
сентябрь кати тышковской
сентябрь кати тышковскойсентябрь кати тышковской
сентябрь кати тышковскойCatherine Tyshkovskaya
 
Resenha espirita on line 137
Resenha espirita on line 137Resenha espirita on line 137
Resenha espirita on line 137
MRS
 
UNIDAD DE APRENDIZAJE III: Producción y gestión de la información
UNIDAD DE APRENDIZAJE III: Producción y gestión de la informaciónUNIDAD DE APRENDIZAJE III: Producción y gestión de la información
UNIDAD DE APRENDIZAJE III: Producción y gestión de la información
Jaqueline Rivera A
 
Resenha espirita on line 139
Resenha espirita on line 139Resenha espirita on line 139
Resenha espirita on line 139
MRS
 
ph.resume
ph.resumeph.resume
Mt. Carmel visitor center
Mt. Carmel visitor centerMt. Carmel visitor center
Mt. Carmel visitor centerItai Cohen
 
Session: Multiple One Health Perspectives on Protected Areas, Nature Conserva...
Session: Multiple One Health Perspectives on Protected Areas, Nature Conserva...Session: Multiple One Health Perspectives on Protected Areas, Nature Conserva...
Session: Multiple One Health Perspectives on Protected Areas, Nature Conserva...
Global Risk Forum GRFDavos
 
Resenha espirita on line 135
Resenha espirita on line 135Resenha espirita on line 135
Resenha espirita on line 135
MRS
 
Pollution
PollutionPollution
Pollution
Jobi Mathai
 
Rastros de luz 01
Rastros de luz 01Rastros de luz 01
Rastros de luz 01
MRS
 
mosebaer report
mosebaer reportmosebaer report
mosebaer report
prince sharma
 

Viewers also liked (15)

1 Guerlain Shoot
1 Guerlain Shoot1 Guerlain Shoot
1 Guerlain Shoot
 
740 questoes direito processual civil
740 questoes direito processual civil740 questoes direito processual civil
740 questoes direito processual civil
 
2 Dior Beauty Shoot UAE
2 Dior Beauty Shoot UAE2 Dior Beauty Shoot UAE
2 Dior Beauty Shoot UAE
 
сентябрь кати тышковской
сентябрь кати тышковскойсентябрь кати тышковской
сентябрь кати тышковской
 
Resenha espirita on line 137
Resenha espirita on line 137Resenha espirita on line 137
Resenha espirita on line 137
 
UNIDAD DE APRENDIZAJE III: Producción y gestión de la información
UNIDAD DE APRENDIZAJE III: Producción y gestión de la informaciónUNIDAD DE APRENDIZAJE III: Producción y gestión de la información
UNIDAD DE APRENDIZAJE III: Producción y gestión de la información
 
Презентация
ПрезентацияПрезентация
Презентация
 
Resenha espirita on line 139
Resenha espirita on line 139Resenha espirita on line 139
Resenha espirita on line 139
 
ph.resume
ph.resumeph.resume
ph.resume
 
Mt. Carmel visitor center
Mt. Carmel visitor centerMt. Carmel visitor center
Mt. Carmel visitor center
 
Session: Multiple One Health Perspectives on Protected Areas, Nature Conserva...
Session: Multiple One Health Perspectives on Protected Areas, Nature Conserva...Session: Multiple One Health Perspectives on Protected Areas, Nature Conserva...
Session: Multiple One Health Perspectives on Protected Areas, Nature Conserva...
 
Resenha espirita on line 135
Resenha espirita on line 135Resenha espirita on line 135
Resenha espirita on line 135
 
Pollution
PollutionPollution
Pollution
 
Rastros de luz 01
Rastros de luz 01Rastros de luz 01
Rastros de luz 01
 
mosebaer report
mosebaer reportmosebaer report
mosebaer report
 

Similar to Calpine CC94AC07-C4CC-4E4F-AB51-0CCEC05038E2_CS_Energy_Summit_Presentation_FINAL

Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate Presentation
QLogic Corporation
 
an1999 auto nation
an1999 auto nationan1999 auto nation
an1999 auto nation
finance14
 
southwest airline ar06
southwest airline ar06southwest airline ar06
southwest airline ar06
finance40
 
pantry Morgan_Keegan_2008_Equity_Conference
pantry Morgan_Keegan_2008_Equity_Conferencepantry Morgan_Keegan_2008_Equity_Conference
pantry Morgan_Keegan_2008_Equity_Conference
finance34
 
Exelon Corporation at Lehman Brothers CEO Energy Conference
Exelon Corporation at Lehman Brothers CEO Energy ConferenceExelon Corporation at Lehman Brothers CEO Energy Conference
Exelon Corporation at Lehman Brothers CEO Energy Conference
finance14
 
LehmanConf
LehmanConfLehmanConf
LehmanConf
finance14
 
hormel foods ALL1999
hormel foods  ALL1999hormel foods  ALL1999
hormel foods ALL1999
finance46
 
Gel 20092105 Elcio Grassia
Gel 20092105 Elcio GrassiaGel 20092105 Elcio Grassia
Gel 20092105 Elcio Grassia
Sergio Grisa
 
southwest airline ar05
southwest airline ar05southwest airline ar05
southwest airline ar05
finance40
 
public serviceenterprise group 1Q2007Slides
public serviceenterprise group 1Q2007Slidespublic serviceenterprise group 1Q2007Slides
public serviceenterprise group 1Q2007Slides
finance20
 
public serviceenterprise group 1Q 2007 Slides
public serviceenterprise group 1Q 2007 Slidespublic serviceenterprise group 1Q 2007 Slides
public serviceenterprise group 1Q 2007 Slides
finance20
 
hess 01/28/2009 Supplemental Earnings Information
hess 01/28/2009	Supplemental Earnings Informationhess 01/28/2009	Supplemental Earnings Information
hess 01/28/2009 Supplemental Earnings Information
finance8
 

Similar to Calpine CC94AC07-C4CC-4E4F-AB51-0CCEC05038E2_CS_Energy_Summit_Presentation_FINAL (12)

Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate Presentation
 
an1999 auto nation
an1999 auto nationan1999 auto nation
an1999 auto nation
 
southwest airline ar06
southwest airline ar06southwest airline ar06
southwest airline ar06
 
pantry Morgan_Keegan_2008_Equity_Conference
pantry Morgan_Keegan_2008_Equity_Conferencepantry Morgan_Keegan_2008_Equity_Conference
pantry Morgan_Keegan_2008_Equity_Conference
 
Exelon Corporation at Lehman Brothers CEO Energy Conference
Exelon Corporation at Lehman Brothers CEO Energy ConferenceExelon Corporation at Lehman Brothers CEO Energy Conference
Exelon Corporation at Lehman Brothers CEO Energy Conference
 
LehmanConf
LehmanConfLehmanConf
LehmanConf
 
hormel foods ALL1999
hormel foods  ALL1999hormel foods  ALL1999
hormel foods ALL1999
 
Gel 20092105 Elcio Grassia
Gel 20092105 Elcio GrassiaGel 20092105 Elcio Grassia
Gel 20092105 Elcio Grassia
 
southwest airline ar05
southwest airline ar05southwest airline ar05
southwest airline ar05
 
public serviceenterprise group 1Q2007Slides
public serviceenterprise group 1Q2007Slidespublic serviceenterprise group 1Q2007Slides
public serviceenterprise group 1Q2007Slides
 
public serviceenterprise group 1Q 2007 Slides
public serviceenterprise group 1Q 2007 Slidespublic serviceenterprise group 1Q 2007 Slides
public serviceenterprise group 1Q 2007 Slides
 
hess 01/28/2009 Supplemental Earnings Information
hess 01/28/2009	Supplemental Earnings Informationhess 01/28/2009	Supplemental Earnings Information
hess 01/28/2009 Supplemental Earnings Information
 

More from finance29

Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_PresentationChesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
finance29
 
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINALChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINAL
finance29
 
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINALChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINAL
finance29
 
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_PresentationChesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
finance29
 
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_PresentationChesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
finance29
 
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINALChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINAL
finance29
 
Chesapeake Energy07ARFINAL
Chesapeake Energy07ARFINALChesapeake Energy07ARFINAL
Chesapeake Energy07ARFINAL
finance29
 
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_PresentationChesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
finance29
 
MGM MIRAGE MandalayHist
MGM MIRAGE  MandalayHistMGM MIRAGE  MandalayHist
MGM MIRAGE MandalayHist
finance29
 
MGM MIRAGE ProForma
MGM MIRAGE  ProFormaMGM MIRAGE  ProForma
MGM MIRAGE ProForma
finance29
 
MGM MIRAGE Actual
MGM MIRAGE  ActualMGM MIRAGE  Actual
MGM MIRAGE Actual
finance29
 
MGM 93005SuppDataMandalayHistorical
MGM 93005SuppDataMandalayHistoricalMGM 93005SuppDataMandalayHistorical
MGM 93005SuppDataMandalayHistoricalfinance29
 
MGMMIRAGE 93005SuppDataProForma
MGMMIRAGE 93005SuppDataProFormaMGMMIRAGE 93005SuppDataProForma
MGMMIRAGE 93005SuppDataProFormafinance29
 
MGMMIRAGE 93005SuppDataActual
MGMMIRAGE 93005SuppDataActualMGMMIRAGE 93005SuppDataActual
MGMMIRAGE 93005SuppDataActualfinance29
 
MGM MIRAGE Mandalayhist_022306
MGM MIRAGE  Mandalayhist_022306MGM MIRAGE  Mandalayhist_022306
MGM MIRAGE Mandalayhist_022306finance29
 
MGM MIRAGE SuppActual_022306
MGM MIRAGE  SuppActual_022306MGM MIRAGE  SuppActual_022306
MGM MIRAGE SuppActual_022306finance29
 
MGM MIRAGE SuppProForma_022306
MGM MIRAGE  SuppProForma_022306MGM MIRAGE  SuppProForma_022306
MGM MIRAGE SuppProForma_022306finance29
 
MGM Mandalay
MGM MandalayMGM Mandalay
MGM Mandalayfinance29
 
MGM ProForma
MGM ProFormaMGM ProForma
MGM ProFormafinance29
 

More from finance29 (20)

Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_PresentationChesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
 
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINALChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINAL
 
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINALChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINAL
 
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_PresentationChesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
 
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_PresentationChesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
 
ChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINALChesapeakeEnergy07ARFINAL
ChesapeakeEnergy07ARFINAL
 
Chesapeake Energy07ARFINAL
Chesapeake Energy07ARFINALChesapeake Energy07ARFINAL
Chesapeake Energy07ARFINAL
 
Chesapeake Latest_IR_Presentation
Chesapeake Latest_IR_PresentationChesapeake Latest_IR_Presentation
Chesapeake Latest_IR_Presentation
 
MGM MIRAGE MandalayHist
MGM MIRAGE  MandalayHistMGM MIRAGE  MandalayHist
MGM MIRAGE MandalayHist
 
MGM MIRAGE ProForma
MGM MIRAGE  ProFormaMGM MIRAGE  ProForma
MGM MIRAGE ProForma
 
MGM MIRAGE Actual
MGM MIRAGE  ActualMGM MIRAGE  Actual
MGM MIRAGE Actual
 
MGM 93005SuppDataMandalayHistorical
MGM 93005SuppDataMandalayHistoricalMGM 93005SuppDataMandalayHistorical
MGM 93005SuppDataMandalayHistorical
 
MGMMIRAGE 93005SuppDataProForma
MGMMIRAGE 93005SuppDataProFormaMGMMIRAGE 93005SuppDataProForma
MGMMIRAGE 93005SuppDataProForma
 
MGMMIRAGE 93005SuppDataActual
MGMMIRAGE 93005SuppDataActualMGMMIRAGE 93005SuppDataActual
MGMMIRAGE 93005SuppDataActual
 
MGM MIRAGE Mandalayhist_022306
MGM MIRAGE  Mandalayhist_022306MGM MIRAGE  Mandalayhist_022306
MGM MIRAGE Mandalayhist_022306
 
MGM MIRAGE SuppActual_022306
MGM MIRAGE  SuppActual_022306MGM MIRAGE  SuppActual_022306
MGM MIRAGE SuppActual_022306
 
MGM MIRAGE SuppProForma_022306
MGM MIRAGE  SuppProForma_022306MGM MIRAGE  SuppProForma_022306
MGM MIRAGE SuppProForma_022306
 
MGM Mandalay
MGM MandalayMGM Mandalay
MGM Mandalay
 
MGM ProForma
MGM ProFormaMGM ProForma
MGM ProForma
 
MGM Supp
MGM SuppMGM Supp
MGM Supp
 

Recently uploaded

Tdasx: Unveiling the Trillion-Dollar Potential of Bitcoin DeFi
Tdasx: Unveiling the Trillion-Dollar Potential of Bitcoin DeFiTdasx: Unveiling the Trillion-Dollar Potential of Bitcoin DeFi
Tdasx: Unveiling the Trillion-Dollar Potential of Bitcoin DeFi
nimaruinazawa258
 
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
qntjwn68
 
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
nimaruinazawa258
 
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdfOptimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
shruti1menon2
 
Bridging the gap: Online job postings, survey data and the assessment of job ...
Bridging the gap: Online job postings, survey data and the assessment of job ...Bridging the gap: Online job postings, survey data and the assessment of job ...
Bridging the gap: Online job postings, survey data and the assessment of job ...
Labour Market Information Council | Conseil de l’information sur le marché du travail
 
University of North Carolina at Charlotte degree offer diploma Transcript
University of North Carolina at Charlotte degree offer diploma TranscriptUniversity of North Carolina at Charlotte degree offer diploma Transcript
University of North Carolina at Charlotte degree offer diploma Transcript
tscdzuip
 
RMIT University degree offer diploma Transcript
RMIT University degree offer diploma TranscriptRMIT University degree offer diploma Transcript
RMIT University degree offer diploma Transcript
cahyrnui
 
What's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightnessWhat's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightness
Labour Market Information Council | Conseil de l’information sur le marché du travail
 
1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine
Lawrence101
 
FCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptxFCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptx
nalamynandan
 
falcon-invoice-discounting-a-strategic-approach-to-optimize-investments
falcon-invoice-discounting-a-strategic-approach-to-optimize-investmentsfalcon-invoice-discounting-a-strategic-approach-to-optimize-investments
falcon-invoice-discounting-a-strategic-approach-to-optimize-investments
Falcon Invoice Discounting
 
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
taqyea
 
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptxOAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
hiddenlevers
 
Applying the Global Internal Audit Standards_AIS.pdf
Applying the Global Internal Audit Standards_AIS.pdfApplying the Global Internal Audit Standards_AIS.pdf
Applying the Global Internal Audit Standards_AIS.pdf
alexiusbrian1
 
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
AntoniaOwensDetwiler
 
Independent Study - College of Wooster Research (2023-2024)
Independent Study - College of Wooster Research (2023-2024)Independent Study - College of Wooster Research (2023-2024)
Independent Study - College of Wooster Research (2023-2024)
AntoniaOwensDetwiler
 
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy VisaNew Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
Amit Kakkar
 
South Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma TranscriptSouth Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma Transcript
ynfqplhm
 
5 Tips for Creating Standard Financial Reports
5 Tips for Creating Standard Financial Reports5 Tips for Creating Standard Financial Reports
5 Tips for Creating Standard Financial Reports
EasyReports
 
Who Is Abhay Bhutada, MD of Poonawalla Fincorp
Who Is Abhay Bhutada, MD of Poonawalla FincorpWho Is Abhay Bhutada, MD of Poonawalla Fincorp
Who Is Abhay Bhutada, MD of Poonawalla Fincorp
beulahfernandes8
 

Recently uploaded (20)

Tdasx: Unveiling the Trillion-Dollar Potential of Bitcoin DeFi
Tdasx: Unveiling the Trillion-Dollar Potential of Bitcoin DeFiTdasx: Unveiling the Trillion-Dollar Potential of Bitcoin DeFi
Tdasx: Unveiling the Trillion-Dollar Potential of Bitcoin DeFi
 
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
 
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
Tdasx: In-Depth Analysis of Cryptocurrency Giveaway Scams and Security Strate...
 
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdfOptimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
Optimizing Net Interest Margin (NIM) in the Financial Sector (With Examples).pdf
 
Bridging the gap: Online job postings, survey data and the assessment of job ...
Bridging the gap: Online job postings, survey data and the assessment of job ...Bridging the gap: Online job postings, survey data and the assessment of job ...
Bridging the gap: Online job postings, survey data and the assessment of job ...
 
University of North Carolina at Charlotte degree offer diploma Transcript
University of North Carolina at Charlotte degree offer diploma TranscriptUniversity of North Carolina at Charlotte degree offer diploma Transcript
University of North Carolina at Charlotte degree offer diploma Transcript
 
RMIT University degree offer diploma Transcript
RMIT University degree offer diploma TranscriptRMIT University degree offer diploma Transcript
RMIT University degree offer diploma Transcript
 
What's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightnessWhat's a worker’s market? Job quality and labour market tightness
What's a worker’s market? Job quality and labour market tightness
 
1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine
 
FCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptxFCCS Basic Accounts Outline and Hierarchy.pptx
FCCS Basic Accounts Outline and Hierarchy.pptx
 
falcon-invoice-discounting-a-strategic-approach-to-optimize-investments
falcon-invoice-discounting-a-strategic-approach-to-optimize-investmentsfalcon-invoice-discounting-a-strategic-approach-to-optimize-investments
falcon-invoice-discounting-a-strategic-approach-to-optimize-investments
 
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
一比一原版美国新罕布什尔大学(unh)毕业证学历认证真实可查
 
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptxOAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
OAT_RI_Ep20 WeighingTheRisks_May24_Trade Wars.pptx
 
Applying the Global Internal Audit Standards_AIS.pdf
Applying the Global Internal Audit Standards_AIS.pdfApplying the Global Internal Audit Standards_AIS.pdf
Applying the Global Internal Audit Standards_AIS.pdf
 
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
Independent Study - College of Wooster Research (2023-2024) FDI, Culture, Glo...
 
Independent Study - College of Wooster Research (2023-2024)
Independent Study - College of Wooster Research (2023-2024)Independent Study - College of Wooster Research (2023-2024)
Independent Study - College of Wooster Research (2023-2024)
 
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy VisaNew Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
New Visa Rules for Tourists and Students in Thailand | Amit Kakkar Easy Visa
 
South Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma TranscriptSouth Dakota State University degree offer diploma Transcript
South Dakota State University degree offer diploma Transcript
 
5 Tips for Creating Standard Financial Reports
5 Tips for Creating Standard Financial Reports5 Tips for Creating Standard Financial Reports
5 Tips for Creating Standard Financial Reports
 
Who Is Abhay Bhutada, MD of Poonawalla Fincorp
Who Is Abhay Bhutada, MD of Poonawalla FincorpWho Is Abhay Bhutada, MD of Poonawalla Fincorp
Who Is Abhay Bhutada, MD of Poonawalla Fincorp
 

Calpine CC94AC07-C4CC-4E4F-AB51-0CCEC05038E2_CS_Energy_Summit_Presentation_FINAL

  • 1. Credit Suisse Energy Summit February 3, 2009 Jack Fusco, President and Chief Executive Officer
  • 2. Safe Harbor Statement Forward-Looking Statements The information contained in this presentation includes certain estimates, projections and other forward-looking information that reflect Calpine’s current views with respect to future events and financial performance. These estimates, projections and other forward-looking information are based on assumptions that Calpine believes, as of the date hereof, are reasonable. Inevitably, there will be differences between such estimates and actual results, and those differences may be material. There can be no assurance that any estimates, projections or forward-looking information will be realized. All such estimates, projections and forward-looking information speak only as of the date hereof. Calpine undertakes no duty to update or revise the information contained herein. You are cautioned not to place undue reliance on the estimates, projections and other forward-looking information in this presentation as they are based on current expectations and general assumptions and are subject to various risks, uncertainties and other factors, including those set forth in Calpine’s Form 10-K for the fiscal year ended December 31, 2007, Calpine’s Quarterly Reports filed on Form 10-Q for the periods ended March 31, 2008, June 30, 2008, and September 30, 2008, and in other documents that Calpine files with the SEC. Many of these risks, uncertainties and other factors are beyond Calpine’s control and may cause actual results to differ materially from the views, beliefs and estimates expressed herein. Calpine’s reports and other information filed with the SEC, including the risk factors identified in its Annual Report on Form 10-K for the year ended December 31, 2007, and in its Quarterly Reports on Form 10-Q for the periods ended March 31, 2008, June 30, 2008, and September 30, 3008, can be found on the SEC’s website at www.sec.gov and on Calpine’s website at www.calpine.com. Reconciliation to GAAP Financial Information The following presentation includes certain “non-GAAP financial measures” as defined in Regulation G under the Securities Exchange Act of 1934. A schedule is attached hereto that reconciles the non-GAAP financial measures included in the following presentation to the most directly comparable financial measures calculated and presented in accordance with Generally Accepted Accounting Principles. 1
  • 3. Calpine Update When Last We Spoke Today’s Updates •Strong third quarter financial and operations •Navigating treacherous results markets •New management team •Building the organizational in place platform for success •Opportunities identified •The Calpine Factor (e.g., procurement) 2
  • 4. Navigating Treacherous Markets Hedging Accomplishments 2008 • On track to meet November guidance • Hedged to mitigate recessionary influences 2009 • Expect to deliver results substantially similar to 2008 • Hedging targeted to meet debt covenants in extreme 2010 – scenarios 2012 • Open to commodity upside Financing Accomplishments • Access to capital markets not required until at least 2H 2011 • Opportunistically refinanced Deer Park Energy Center - Removed complicated financing structure, resolved below-market power pricing, and unlocked trapped cash - Demonstrates our ability to access capital under difficult market conditions at attractive rate (LIBOR + 350) - Three-year tenor gives near-term flexibility to further simplify capital structure 3
  • 5. Hedged to Mitigate 2009 Recessionary Influences: Gas Price Risk Removed Natural Gas Price Sensitivity ($mm) 1 1 Energy Hedge Profile $200 $150 Change to Adjusted EBITDA $100 162 $50 119 12 16% $0 43% ($50) (14) 61% (117) (163) ($100) ($150) 84% ($200) 57% 39% 2009 2010 2011 Natural Gas +$1/mmbtu Natural Gas -$1/mmbtu 2009 2010 2011 1 2 2 Market Heat Rate Sensitivity ($mm) Hedged Volume Open Volume $200 $150 Change to Adjusted EBITDA $100 2009 2010 2011 $50 58 84 28 Hedged Spark Spread $0 (26) $28 $27 $35 (55) Price ($/MWh) ($50) (80) 3 Capacity (MW) 24,187 24,783 24,783 ($100) ($150) ($200) 2009 2010 2011 1 Estimated, based on portfolio as of 1/29/09. Heat Rate +.17 mmbtu/MWh Heat Rate -.17 mmbtu/MWh 2 Volumes are on a delta hedge basis. Delta volumes are the expected volume based on the probability of economic dispatch at a future date based on current market prices for that future date. This is typically lower than the notional volume, which is plant capacity, less known performance and operating constraints. 3 Represents Calpine’s forecasted net ownership interest with peaking capacity 4
  • 6. Building the Organizational Platform Since November, we have… • Finalized our executive team • Focused on organizational effectiveness - Removed management layer - Resolved organizational ambiguity - Re-staffed key positions to drive change and improvement - Reduced corporate overhead run-rate by $30+ million - Redefined culture of accountability • Redefined our business processes Key 2009 initiatives: - Implementation of new enterprise business systems - New work management and procurement policies and approaches • Launched new vision / mission / values to focus organization on future success Our vision is to be the premier independent power company Our vision is to be the premier independent power company in the United States in the United States 5
  • 7. The Calpine Factor ••Scale in key wholesale power markets in the United States Scale in key wholesale power markets in the United States ––Largest IPP by MWh’s Largest IPP by MWh’s Why invest in ––Largest operator of co-generation facilities in US Largest operator of co-generation facilities in US Calpine? ––Operator of largest modern CCGT fleet in the world Operator of largest modern CCGT fleet in the world ––World Class baseload renewable portfolio World Class baseload renewable portfolio ••Modern, clean, efficient natural gas and renewable Modern, clean, efficient natural gas and renewable generation fleet generation fleet ••“Double leverage” to economic recovery (price and volume) “Double leverage” to economic recovery (price and volume) ••Well-positioned for stricter environmental regulations Well-positioned for stricter environmental regulations ––Poised to benefit from carbon legislation Poised to benefit from carbon legislation ––Prepared to meet more stringent NOx requirements Prepared to meet more stringent NOx requirements ––No “once through cooling” issues No “once through cooling” issues ––No legacy environmental liabilities at our sites No legacy environmental liabilities at our sites ••No pension or post-retirement health care obligations No pension or post-retirement health care obligations ••Tax advantaged due to substantial NOL positions Tax advantaged due to substantial NOL positions 6
  • 8. National Portfolio of Over 24,000 MW Geographic Diversity North 3,350 MW Southeast 14% 6,104 MW 25% West 7,246 MW 30% Texas 7,487 MW 31% Dispatch Flexibility1 Peaking Baseload 5,050 MW 4,079 MW 21% 17% Intermediate 15,058 MW 62% 1 Based on actual generation for 2008. 7
  • 9. Modern, Clean Generation Fleet Modern Clean 50 2,500 Weighted Avg. Age of Fleet (Yrs) 40 2,000 CO2 (lbs /MWh) 30 1,500 20 1,000 10 500 - - CPN DYN NRG RRI MIR CPN MIR DYN RRI NRG Source: SNL Financial (2007). Source: Energy Velocity, CEMS data (2007). ••Youngest large-scale fleet in the United States Youngest large-scale fleet in the United States ••Modern, efficient technology Modern, efficient technology less susceptible to displacement from new build less susceptible to displacement from new build ••Virtually no environmental capital expenditures Virtually no environmental capital expenditures 8
  • 10. Understanding Calpine’s CapEx • Calpine’s Non-growth CapEx/MW1 is significantly lower than IPP peers Even after adding Major Maintenance expense, Calpine is lowest among peer group $60 $50 $40 ($000 / MW) Major Maintenance $30 $54 Non-Growth CapEx $20 $10 $7 $19 $20 $13 $6 $- CPN NRG DYN RRI MIR Calpine excludes Major Maintenance expense from its Adjusted EBITDA Calpine excludes Major Maintenance expense from its Adjusted EBITDA 1 Non-growth CapEx includes Environmental, Maintenance and Other capital expenditures, as reported by respective companies. Numbers shown here have been annualized, based on expenditures for nine months ended 9/30/08 and capacity as of 9/3/08. Actual 2008 annual results may differ from those shown. 9
  • 11. “Double Leverage” Explained As markets recover, higher spark spreads and higher dispatch volumes As markets recover, higher spark spreads and higher dispatch volumes allow Calpine’s natural gas fleet to benefit more than other IPPs. allow Calpine’s natural gas fleet to benefit more than other IPPs. • Reduced access to capital is preventing or delaying new supply • Upon economic recovery, we expect increased demand and tighter reserve margins in key markets (TX, CA) • CPN’s modern and efficient natural gas fleet benefits under these conditions + + + Efficient Recovering “Gas on the No new supply (low heat rate) power demand margin” markets fleet Calpine’s natural gas plants dispatched Calpine’s natural gas plants dispatched more often and at higher margins more often and at higher margins 10
  • 12. Summary • Significant progress toward near-term objectives - Substantially hedged for 2009 - Opportunistically refinanced Deer Park, simplifying capital structure - Finalized management team - Realigned business processes and committed to systems improvements • Well-positioned for long-term success - Modern, clean and efficient large-scale fleet - Lower CapEx / MW for fleet maintenance - Virtually no environmental CapEx - Stand to benefit from stricter environmental regulations - Double levered to recovering economy (price and volume) Calpine is best positioned to Calpine is best positioned to benefit from a recovering economy benefit from a recovering economy 11
  • 13. Q&A 12
  • 14. APPENDIX 13
  • 15. Selected Operating Statistics 1 3Q08 3Q07 3Q08 3Q07 Total MWh Generated (in thousands) 25,868 27,127 Average MW of Peaker Facilities 2,540 3,019 West 10,563 10,218 West 983 983 Texas 9,830 9,907 Texas - - Southeast 3,806 5,089 Southeast 963 963 North 1,669 1,913 North 594 1,073 Average Availability 96.6% 93.9% Average Capacity Factor, excl. Peakers 55.2% 54.6% West 95.8% 94.2% West 73.9% 72.1% Texas 96.9% 96.2% Texas 61.4% 61.8% Southeast 97.4% 91.5% Southeast 29.8% 34.1% North 96.7% 92.5% North 39.1% 39.0% Average Total MW in Operation 23,064 24,854 Steam Adjusted Heat Rate (Btu/KWh) 7,274 7,211 West 7,246 7,246 West 7,314 7,313 Texas 7,251 7,266 Texas 7,147 6,967 Southeast 6,205 7,327 Southeast 7,335 7,441 North 2,362 3,015 North 7,722 7,492 1 Excludes plants sold or mothballed since 3Q07 (Adjusted for sale of Acadia and mothball of Pryor). Not adjusted for deconsolidation of Auburndale and RockGen 14
  • 16. Third Quarter 2008 Financial Results Operating Revenues 37% $3,190 $2,324 • Operating Revenues of $3.2 billion - Record 37% increase over 3Q07 3Q07 3Q08 • Record Commodity Margin of $842 million Commodity Margin 15% - 15% increase over 3Q07 • Record Adjusted EBITDA of $593 million $842 - 17% increase over 3Q07 $732 • Record Cash Flow from Operations of $941 million 3Q07 3Q08 • Corporate liquidity of $1.6 billion1 and growing Adjusted EBITDA 17% $593 $505 1 Current Liquidity as of 9/30/08. Excludes contingent amounts of $150 million under the Knock-in Facility and $200 million under the Commodity Collateral Revolver. 3Q07 3Q08 15
  • 17. No Immediate Capital Market Needs Sufficient Liquidity1 Minimal Near-Term Debt Maturities 3 $1,800 $5,621 $1,600 $302 $85mm of PCFIII Notes $1,400 to be repaid from existing restricted cash $1,200 collateral account Liquidity ($MM) $1,000 $549 $800 $600 $1,628 $400 $739 $200 $364 $185 $0 2008 2009 2010 2011 2012 2013 2014 Cash and Cash Equivalents, Non-corporate CCFC Project Debt First Lien Credit Facility Cash and Cash Equivalents, Corporate 2 Revolver / LC Availability Calpine has adequate liquidity to meet near-term needs Calpine has adequate liquidity to meet near-term needs 1 Current Liquidity as of 9/30/08. Excludes contingent amounts of $150 million under the Knock-in Facility and $200 million under the Commodity Collateral Revolver. 2 Includes total capacity under exit facility revolver and Calpine Development Holding, Inc. (CDHI) letter of credit facility, less cash drawn and letters of credit outstanding as of such date. 3 The schedule shown here is not prepared on a GAAP basis and does not conform to the debt maturity schedule presented in Calpine’s Form 10-Q. (Refer to the Form 10-Q for further information regarding GAAP-basis debt maturity.) Assumptions used in chart shown here include: (i) Excludes letter of credit facilities; (ii) Maturity balances assume no cash sweeps; (iii) All other debt maturities are paid from operating cash flows at the project level. 16
  • 18. Calpine Operating Plants – As of Feb. 3, 2009 With Load CPN With Peaking Technology Location COD Peaking Type Interest Capacity, Net Capacity West Region Agnews Power Plant* Natural Gas Intermediate CA 1990 28 100% 28 Blue Spruce Energy Center Natural Gas Peaking CO 2003 285 100% 285 Creed Energy Center Natural Gas Peaking CA 2003 47 100% 47 Delta Energy Center Natural Gas Intermediate CA 2002 840 100% 840 Feather River Energy Center Natural Gas Peaking CA 2002 47 100% 47 Geysers (17 plants) Geothermal Baseload CA 1971 - 1989 725 100% 725 Gilroy Cogeneration Plant* Natural Gas Intermediate CA 1998 128 100% 128 Gilroy Energy Center Natural Gas Peaking CA 2002 135 100% 135 Goose Haven Energy Center Natural Gas Peaking CA 2003 47 100% 47 Greenleaf 1 Power Plant* Natural Gas Intermediate CA 1989 50 100% 50 Greenleaf 2 Power Plant* Natural Gas Intermediate CA 1989 49 100% 49 Hermiston Power Project Natural Gas Intermediate OR 2002 616 100% 616 King City Cogeneration Plant* Natural Gas Intermediate CA 1989 120 100% 120 King City Peaking Energy Center Natural Gas Peaking CA 2002 45 100% 45 Lambie Energy Center Natural Gas Peaking CA 2003 47 100% 47 Los Esteros Critical Energy Facility Natural Gas Peaking CA 2003 188 100% 188 Los Medanos Energy Center* Natural Gas Intermediate CA 2001 540 100% 540 Metcalf Energy Center Natural Gas Intermediate CA 2005 605 100% 605 Pastoria Energy Center Natural Gas Intermediate CA 2005 750 100% 750 Pittsburg Power Plant* Natural Gas Intermediate CA 1965 64 100% 64 Riverview Energy Center Natural Gas Peaking CA 2003 47 100% 47 Rocky Mountain Energy Center Natural Gas Intermediate CO 2004 621 100% 621 South Point Energy Center Natural Gas Intermediate AZ 2001 520 100% 520 Sutter Energy Center Natural Gas Intermediate CA 2001 578 100% 578 Watsonville (Monterey) Cogen Plant* Natural Gas Intermediate CA 1990 29 100% 29 Wolfskill Energy Center Natural Gas Peaking CA 2003 48 100% 48 Yuba City Energy Center Natural Gas Peaking CA 2002 47 100% 47 Total - West Region 7,246 Texas Region Baytown Energy Center* Natural Gas Intermediate TX 2002 830 100% 830 Brazos Valley Power Plant Natural Gas Intermediate TX 2003 594 100% 594 Channel Energy Center* Natural Gas Intermediate TX 2001 593 100% 593 Clear Lake Power Plant* Natural Gas Intermediate TX 1985 377 100% 377 Corpus Christi Energy Center* Natural Gas Intermediate TX 2002 505 100% 505 Deer Park Energy Center* Natural Gas Intermediate TX 2003 1,019 100% 1,019 Freeport Energy Center* Natural Gas Intermediate TX 2005 236 100% 236 Freestone Energy Center Natural Gas Intermediate TX 2002 1,036 100% 1,036 Hidalgo Energy Center Natural Gas Intermediate TX 2000 479 79% 376 Magic Valley Generation Station Natural Gas Intermediate TX 2002 692 100% 692 Pasadena Power Plant Natural Gas Intermediate TX 1998 776 100% 776 Texas City Power Plant* Natural Gas Intermediate TX 1987 453 100% 453 Total - Texas Region 7,487 17
  • 19. Calpine Operating Plants (continued) – As of Feb. 3, 2009 With Load CPN With Peaking Technology Location COD Peaking Type Interest Capacity, Net Capacity North Region Bethpage Energy Center 3 Natural Gas Intermediate NY 2005 80 100% 80 Bethpage Peaker Natural Gas Peaking NY 2002 48 100% 48 Bethpage Power Plant Natural Gas Intermediate NY 1989 56 100% 56 Greenfield Energy Centre Natural Gas Intermediate Ontario, CA 2008 1,005 50% 503 Kennedy Int'l Airport Power Plant* Natural Gas Intermediate NY 1995 121 100% 121 Mankato Power Plant Natural Gas Intermediate MN 2005 324 100% 324 Riverside Energy Center Natural Gas Intermediate WI 2004 603 100% 603 RockGen Energy Center Natural Gas Peaking WI 2001 460 100% 460 Stony Brook Power Plant* Natural Gas Intermediate NY 1995 47 100% 47 Westbrook Energy Center Natural Gas Intermediate ME 2001 537 100% 537 Whitby Cogen Natural Gas Intermediate Ontario, CA 1998 50 50% 25 Zion Energy Center Natural Gas Peaking IL 2002 546 100% 546 Total - North Region 3,350 Southeast Region Auburndale Peaking Energy Center Natural Gas Peaking FL 2002 116 100% 116 Broad River Energy Center Natural Gas Peaking SC 2000 847 100% 847 Carville Energy Center* Natural Gas Intermediate LA 2003 501 100% 501 Columbia Energy Center* Natural Gas Intermediate SC 2002 606 100% 606 Decatur Energy Center Natural Gas Intermediate AL 2002 792 100% 792 Hog Bayou Energy Center Natural Gas Intermediate AL 2001 237 100% 237 Morgan Energy Center* Natural Gas Intermediate AL 2003 807 100% 807 Oneta Energy Center Natural Gas Intermediate OK 2002 1,134 100% 1,134 Osprey Energy Center Natural Gas Intermediate FL 2004 599 100% 599 Pine Bluff Energy Center* Natural Gas Intermediate AR 2001 215 100% 215 Santa Rosa Energy Center* Natural Gas Intermediate FL 2003 250 100% 250 Total - Southeast Region 6,104 TOTAL - CALPINE 24,187 * Indicates cogeneration plant 18
  • 20. Reg G Reconciliation: Commodity Margin Calpine uses the non-GAAP financial measure “Commodity Margin” to assess its financial performance on a consolidated basis and by its reportable segments. Commodity Margin includes its electricity and steam revenues, hedging and optimization activities, renewable energy credit revenue, transmission revenue and expenses, and fuel and purchased energy expenses, but excludes mark-to-market activity and other service revenues. Calpine believes that Commodity Margin is a useful tool for assessing the performance of its core operations and is a key operational measure reviewed by its chief operating decision maker. Commodity Margin is not a measure calculated in accordance with GAAP and should be viewed as a supplement to and not a substitute for Calpine’s results of operations presented in accordance with GAAP. Commodity Margin does not purport to represent gross profit (loss), the most comparable GAAP measure, as an indicator of operating performance and is not necessarily comparable to similarly titled measures reported by other companies. Three Months Ended September 30, 2008 Consolidation (in millions) And West Texas Southeast North Other Elimination Total Revenues from external customers $ 1,202 $ 1,354 $ 374 $ 208 $ 52 $ — $ 3,190 Intersegment revenues 11 89 74 2 4 (180) — Total revenue $ 1,213 $ 1,443 $ 448 $ 210 $ 56 $ (180) $ 3,190 Commodity Margin $ 345 $ 272 $ 106 $ 96 $ 23 $ — $ 842 Add: Mark-to-market commodity activity, net and other revenue(1) 7 52 1 1 (32) (3) 26 Less: Plant operating expense 94 53 29 21 3 (2) 198 Depreciation and amortization expense 48 31 17 15 1 (2) 110 Other cost of revenue 14 — 4 7 1 — 26 Gross profit (loss) 196 240 57 54 (14) 1 534 Th ree Months Ended September 30, 2007 Consolidation (in millions) and West Texas S outheast North Ot her Elimination T otal Revenues from external customers $ 1,032 $ 784 $ 327 $ 186 $ (5) $ — $ 2,324 Intersegment revenues 7 1 41 6 2 (57) — Total revenue $ 1,039 $ 785 $ 368 $ 192 $ (3) $ (57) $ 2,324 Commodity Margin $ 3 85 $ 168 $ 112 $ 79 $ (12) $ — $ 732 Add: Mark-to-market commodity activity, net and other revenue (1) 1 37 1 — (15) (2) 22 Less: Plant operating expense 81 44 29 21 10 (3) 182 Depreciation and amortization expense 52 31 18 14 1 (2) 114 Other cost of revenue 14 — 7 8 1 1 31 Gross profit (loss) 2 39 130 59 36 (39) 2 427 1 Included in operating revenues and fuel and purchased energy expenses. 19
  • 21. Reg G Reconciliation: Adjusted EBITDA Calpine uses the non-GAAP financial measure “Adjusted EBITDA” as a measure of its liquidity and performance. Calpine defines Adjusted EBITDA as EBITDA as adjusted for certain items described in this presentation and in the accompanying reconciliation. Adjusted EBITDA is not a measure calculated in accordance with GAAP and should be viewed as a supplement to and not a substitute for our results of operations presented in accordance with GAAP. Adjusted EBITDA does not purport to represent cash flow from operations or net income (loss) as defined by GAAP as an indicator of operating performance. Furthermore, Adjusted EBITDA is not necessarily comparable to similarly titled measures reported by other companies. Calpine believes Adjusted EBITDA is used by and useful to investors and other users of our financial statements in analyzing our liquidity as it is the basis for material covenants under our DIP Facility, which was our primary source of financing during our Chapter 11 cases, and under our Exit Facility, which is our primary source of funding. Calpine also believes that EBITDA is widely used by investors to measure a company’s operating performance without regard to items such as interest expense, taxes, depreciation and amortization, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired. (in millions) Three Months Ended September 30, Nine Months Ended September 30, 2008 2007 2008 2007 Cash provided by operating activities $ 941 $ 256 $ 355 $ 72 Less: Changes in operating assets and liabilities 420 217 (12) 139 Additional adjustments to reconcile GAAP net income to net cash provided by (used in) operating activities: Depreciation and amortization expense(1) 138 136 418 420 Deferred income taxes (145) 51 (60) 133 Panda settlement 13 — 13 — Change in the fair value of derivative assets and liabilities and derivative contracts classified as financing activities 162 (14) (30) (24 ) Reorganization items (9) (3,956) (331) (3,459 ) Impairment charges 179 — 179 — Loss on sale of assets, excluding reorganization items — 22 6 24 Other 47 6 53 4 GAAP net income 136 3,794 119 2,835 Add: Adjustments to reconcile GAAP net income to Adjusted EBITDA: Interest expense, net of interest income 201 603 799 1,133 Depreciation and amortization expense, excluding deferred financing costs(1) 117 125 357 383 (Benefit) provision for income taxes (80) 51 (60) 133 Impairment charges 179 — 179 — Loss on sale of assets, excluding reorganization items — 22 6 24 Reorganization items (2) (3,940) (263) (3,366 ) Major maintenance expense 22 4 118 78 Losses on repurchase or extinguishment of debt — — 13 — Operating lease expense 12 15 35 39 Gains on derivatives (non-cash portion) (38) (20) (10) (22 ) Claim settlement income — (129) — (129 ) Stock-based compensation expense (income) 17 — 36 (1 ) Other 29 (20) 32 (26 ) Adjusted EBITDA $ 593 $ 505 $ 1,361 $ 1,081 __________ 20