The budget proposes a total cost of £43,742.79 for a music video production of the song "First Love" by The Maccabees to be completed by March 28, 2013. Major expenses include £2,318.40 to hire an HD camera for 21 days, £13,840 for car hire over 5 days, £13,040.35 for a director over 5 days, and £3,510 for editing and post-production costs. The budget accounts for materials, equipment, crew, actors, props, and travel expenses to complete the project.