SlideShare a Scribd company logo
Budget
Group members' names: Sophia Doughty & Shannon Jezzard
Programme Title: First Love - The Maccabees music video
Proposed Date Of Completion: 28th March 2013
Amount
required
Cost per unit,
per day
Number of
days/uses
required
Total cost
Materials
Copyright clearance for music 1 £552.00 1 £552.00 http://www.clearance.com/
DVD-Rs for showreel 4 £9.99 2 £79.92 http://www.maplin.co.uk/dvd-r-dvdr-media-50-pack-46978
Equipment
Hiring of hd Camera 1 £110.40 21 £2,318.40 www.hireacamera.com/camcorders/detail.asp?model=629
Hiring of lighting kit 1 £50.00 5 £250.00 http://www.hireacamera.com/camcorders/detail.asp?model=715
Hiring of tripod 1 £25.00 5 £125.00 http://www.vid4hire.co.uk/accessory-hire/Video-Cameras-accessories/tripod-hire
Crew
Cameraman 1 £250.00 5 £1,250.00 http://www.hireacameraman.co.uk/
Director 1 £2,608.07 5 £13,040.35 http://work.chron.com/salary-motion-picture-director-1864.html
Lighting Assistant 1 £256.00 5 £1,280.00 http://www.prospects.ac.uk/lighting_technician_broadcasting_film_video_salary.htm
Sound technician 1 £154.00 5 £770.00 http://www.prospects.ac.uk/sound_technician_broadcasting_film_video_salary.htm
Storyboard Artist 1 £310.00 1 £310.00 http://www.cinematography.com/index.php?showtopic=36147
Actors
Female actor 1 £150.00 4 £600.00 http://www.actorpoint.com/acting-articles/actorpay.html
Male actor 1 £150.00 5 £750.00 http://www.actorpoint.com/acting-articles/actorpay.html
Extras 5 £92.55 2 £925.50 http://www.ehow.com/info_7758240_salary-per-hour-movie-extra.html
Props/Scenery
Costume kit 1 £248.00 5 £1,240.00 http://www.stephstuff.com/costumer/rates.html
Make-up kit 1 £275.00 5 £1,375.00 http://work.chron.com/salaries-film-makeup-artists-2708.html
Acoustic Guitar 1 £50.00 2 £100.00 http://www.audiohire.co.uk/band-guitars-audio-hire.htm
Post-Production
Editing suite 1 £150.00 3 £450.00 http://www.music-video-production-company.co.uk/london-hd-broadcast-edit-suite-hire
Editor 1 £170.00 3 £510.00 http://www.music-video-production-company.co.uk/london-hd-broadcast-edit-suite-hire
Travel Expenses
Car hire 40 £69.20 5 £13,840.00
http://www.rentalcars.com/SearchResults.do;jsessionid=1FEDF575C4283048843D18F099AFAE49.
node004a?dropCity=Harlow&doMinute=30&location=-
1&driversAge=25&doHour=11&searchType=allareasgeosearch&locationName=Harlow+(All+areas
)&doFiltering=true&puSameAsDo=on&city=Harlow&puHour=11&dropCountry=UK&puDay=5&
dropLocation=-
1&doDay=10&countryCode=&dropLocationName=Harlow+(All+areas)&country=UK&puMonth=
1&puMinute=30&doMonth=1&doYear=2013&puYear=2013&filterFrom=21&filterTo=41
Sub-total = £39,766.17
Contingency amount at 10%
Total = £43,742.79

More Related Content

Similar to Budget

Budget
BudgetBudget
Budget
laura_12345
 
Budget template sheet1 (1)
Budget template    sheet1 (1)Budget template    sheet1 (1)
Budget template sheet1 (1)
bentheman21
 
Equipment Hire
Equipment HireEquipment Hire
Equipment Hire
shaunaeleacy
 
Budget
BudgetBudget
Budget
allypearlman
 
Equipment needed
Equipment neededEquipment needed
Equipment needed
LukeTaylor210
 
Kit master copy
Kit master copyKit master copy
Kit master copy
unicoproductionsuk
 
Kit master copy
Kit master copyKit master copy
Kit master copy
empentertainment
 
Budget
BudgetBudget
Budget for Music video
Budget for Music videoBudget for Music video
Budget for Music video
kilmj007
 
Budget sheet1
Budget   sheet1Budget   sheet1
Budget sheet1
Ege1072
 
Budget
Budget   Budget
Budget
Ege1072
 
Equipment
EquipmentEquipment
Equipment
ChristianO96
 
Prices of Equipment
Prices of EquipmentPrices of Equipment
Prices of Equipment
danhops888
 
Music video equipment
Music video equipmentMusic video equipment
Music video equipment
chloewhittle2
 
Equipment For Video
Equipment For VideoEquipment For Video
Equipment For Video
emilyaldredd
 
Camera equipment presentation
Camera equipment presentation Camera equipment presentation
Camera equipment presentation
SarahMurrayy
 
Budgeting equipment
Budgeting equipmentBudgeting equipment
Budgeting equipment
LydiaCharlotteCooke
 
Budget - task 5
Budget - task 5 Budget - task 5
Budget - task 5
mariasuelaa
 
Budget - task 5
Budget - task 5 Budget - task 5
Budget - task 5
mariasuelaa
 
Music video equipment
Music video equipmentMusic video equipment
Music video equipment
chloewhittle2
 

Similar to Budget (20)

Budget
BudgetBudget
Budget
 
Budget template sheet1 (1)
Budget template    sheet1 (1)Budget template    sheet1 (1)
Budget template sheet1 (1)
 
Equipment Hire
Equipment HireEquipment Hire
Equipment Hire
 
Budget
BudgetBudget
Budget
 
Equipment needed
Equipment neededEquipment needed
Equipment needed
 
Kit master copy
Kit master copyKit master copy
Kit master copy
 
Kit master copy
Kit master copyKit master copy
Kit master copy
 
Budget
BudgetBudget
Budget
 
Budget for Music video
Budget for Music videoBudget for Music video
Budget for Music video
 
Budget sheet1
Budget   sheet1Budget   sheet1
Budget sheet1
 
Budget
Budget   Budget
Budget
 
Equipment
EquipmentEquipment
Equipment
 
Prices of Equipment
Prices of EquipmentPrices of Equipment
Prices of Equipment
 
Music video equipment
Music video equipmentMusic video equipment
Music video equipment
 
Equipment For Video
Equipment For VideoEquipment For Video
Equipment For Video
 
Camera equipment presentation
Camera equipment presentation Camera equipment presentation
Camera equipment presentation
 
Budgeting equipment
Budgeting equipmentBudgeting equipment
Budgeting equipment
 
Budget - task 5
Budget - task 5 Budget - task 5
Budget - task 5
 
Budget - task 5
Budget - task 5 Budget - task 5
Budget - task 5
 
Music video equipment
Music video equipmentMusic video equipment
Music video equipment
 

More from sophiadoughty

Electronic portfolio
Electronic portfolioElectronic portfolio
Electronic portfolio
sophiadoughty
 
Best work
Best work Best work
Best work
sophiadoughty
 
Best work
Best work Best work
Best work
sophiadoughty
 
Best work
Best work Best work
Best work
sophiadoughty
 
Q3 evaluation
Q3 evaluationQ3 evaluation
Q3 evaluation
sophiadoughty
 
Questionnaire focus-group-q3
Questionnaire focus-group-q3Questionnaire focus-group-q3
Questionnaire focus-group-q3
sophiadoughty
 
Budget
BudgetBudget
Budget
BudgetBudget
Media Timeline
Media TimelineMedia Timeline
Media Timeline
sophiadoughty
 
Questionnaire
QuestionnaireQuestionnaire
Questionnaire
sophiadoughty
 
Questionnaire Results
Questionnaire Results Questionnaire Results
Questionnaire Results
sophiadoughty
 
Textual Analysis
Textual AnalysisTextual Analysis
Textual Analysis
sophiadoughty
 
Budget
BudgetBudget
Location Scout Form 2
Location Scout Form 2Location Scout Form 2
Location Scout Form 2
sophiadoughty
 
Location Scout Form 1
Location Scout Form 1Location Scout Form 1
Location Scout Form 1
sophiadoughty
 
Treatment
TreatmentTreatment
Treatment
sophiadoughty
 
First Love Script
First Love ScriptFirst Love Script
First Love Script
sophiadoughty
 
Call Sheet
Call SheetCall Sheet
Call Sheet
sophiadoughty
 
Risk Assessment
Risk AssessmentRisk Assessment
Risk Assessment
sophiadoughty
 
Development Diary - Digipack
Development Diary - DigipackDevelopment Diary - Digipack
Development Diary - Digipack
sophiadoughty
 

More from sophiadoughty (20)

Electronic portfolio
Electronic portfolioElectronic portfolio
Electronic portfolio
 
Best work
Best work Best work
Best work
 
Best work
Best work Best work
Best work
 
Best work
Best work Best work
Best work
 
Q3 evaluation
Q3 evaluationQ3 evaluation
Q3 evaluation
 
Questionnaire focus-group-q3
Questionnaire focus-group-q3Questionnaire focus-group-q3
Questionnaire focus-group-q3
 
Budget
BudgetBudget
Budget
 
Budget
BudgetBudget
Budget
 
Media Timeline
Media TimelineMedia Timeline
Media Timeline
 
Questionnaire
QuestionnaireQuestionnaire
Questionnaire
 
Questionnaire Results
Questionnaire Results Questionnaire Results
Questionnaire Results
 
Textual Analysis
Textual AnalysisTextual Analysis
Textual Analysis
 
Budget
BudgetBudget
Budget
 
Location Scout Form 2
Location Scout Form 2Location Scout Form 2
Location Scout Form 2
 
Location Scout Form 1
Location Scout Form 1Location Scout Form 1
Location Scout Form 1
 
Treatment
TreatmentTreatment
Treatment
 
First Love Script
First Love ScriptFirst Love Script
First Love Script
 
Call Sheet
Call SheetCall Sheet
Call Sheet
 
Risk Assessment
Risk AssessmentRisk Assessment
Risk Assessment
 
Development Diary - Digipack
Development Diary - DigipackDevelopment Diary - Digipack
Development Diary - Digipack
 

Recently uploaded

How to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRMHow to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRM
Celine George
 
Lapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdfLapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdf
Jean Carlos Nunes Paixão
 
Advantages and Disadvantages of CMS from an SEO Perspective
Advantages and Disadvantages of CMS from an SEO PerspectiveAdvantages and Disadvantages of CMS from an SEO Perspective
Advantages and Disadvantages of CMS from an SEO Perspective
Krisztián Száraz
 
Advanced Java[Extra Concepts, Not Difficult].docx
Advanced Java[Extra Concepts, Not Difficult].docxAdvanced Java[Extra Concepts, Not Difficult].docx
Advanced Java[Extra Concepts, Not Difficult].docx
adhitya5119
 
Pride Month Slides 2024 David Douglas School District
Pride Month Slides 2024 David Douglas School DistrictPride Month Slides 2024 David Douglas School District
Pride Month Slides 2024 David Douglas School District
David Douglas School District
 
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
Levi Shapiro
 
A Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in EducationA Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in Education
Peter Windle
 
What is the purpose of studying mathematics.pptx
What is the purpose of studying mathematics.pptxWhat is the purpose of studying mathematics.pptx
What is the purpose of studying mathematics.pptx
christianmathematics
 
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdfANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
Priyankaranawat4
 
Top five deadliest dog breeds in America
Top five deadliest dog breeds in AmericaTop five deadliest dog breeds in America
Top five deadliest dog breeds in America
Bisnar Chase Personal Injury Attorneys
 
How to Add Chatter in the odoo 17 ERP Module
How to Add Chatter in the odoo 17 ERP ModuleHow to Add Chatter in the odoo 17 ERP Module
How to Add Chatter in the odoo 17 ERP Module
Celine George
 
Aficamten in HCM (SEQUOIA HCM TRIAL 2024)
Aficamten in HCM (SEQUOIA HCM TRIAL 2024)Aficamten in HCM (SEQUOIA HCM TRIAL 2024)
Aficamten in HCM (SEQUOIA HCM TRIAL 2024)
Ashish Kohli
 
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
IreneSebastianRueco1
 
MARY JANE WILSON, A “BOA MÃE” .
MARY JANE WILSON, A “BOA MÃE”           .MARY JANE WILSON, A “BOA MÃE”           .
MARY JANE WILSON, A “BOA MÃE” .
Colégio Santa Teresinha
 
Biological Screening of Herbal Drugs in detailed.
Biological Screening of Herbal Drugs in detailed.Biological Screening of Herbal Drugs in detailed.
Biological Screening of Herbal Drugs in detailed.
Ashokrao Mane college of Pharmacy Peth-Vadgaon
 
The basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptxThe basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptx
heathfieldcps1
 
The basics of sentences session 6pptx.pptx
The basics of sentences session 6pptx.pptxThe basics of sentences session 6pptx.pptx
The basics of sentences session 6pptx.pptx
heathfieldcps1
 
Thesis Statement for students diagnonsed withADHD.ppt
Thesis Statement for students diagnonsed withADHD.pptThesis Statement for students diagnonsed withADHD.ppt
Thesis Statement for students diagnonsed withADHD.ppt
EverAndrsGuerraGuerr
 
Executive Directors Chat Leveraging AI for Diversity, Equity, and Inclusion
Executive Directors Chat  Leveraging AI for Diversity, Equity, and InclusionExecutive Directors Chat  Leveraging AI for Diversity, Equity, and Inclusion
Executive Directors Chat Leveraging AI for Diversity, Equity, and Inclusion
TechSoup
 
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
Dr. Vinod Kumar Kanvaria
 

Recently uploaded (20)

How to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRMHow to Manage Your Lost Opportunities in Odoo 17 CRM
How to Manage Your Lost Opportunities in Odoo 17 CRM
 
Lapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdfLapbook sobre os Regimes Totalitários.pdf
Lapbook sobre os Regimes Totalitários.pdf
 
Advantages and Disadvantages of CMS from an SEO Perspective
Advantages and Disadvantages of CMS from an SEO PerspectiveAdvantages and Disadvantages of CMS from an SEO Perspective
Advantages and Disadvantages of CMS from an SEO Perspective
 
Advanced Java[Extra Concepts, Not Difficult].docx
Advanced Java[Extra Concepts, Not Difficult].docxAdvanced Java[Extra Concepts, Not Difficult].docx
Advanced Java[Extra Concepts, Not Difficult].docx
 
Pride Month Slides 2024 David Douglas School District
Pride Month Slides 2024 David Douglas School DistrictPride Month Slides 2024 David Douglas School District
Pride Month Slides 2024 David Douglas School District
 
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
 
A Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in EducationA Strategic Approach: GenAI in Education
A Strategic Approach: GenAI in Education
 
What is the purpose of studying mathematics.pptx
What is the purpose of studying mathematics.pptxWhat is the purpose of studying mathematics.pptx
What is the purpose of studying mathematics.pptx
 
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdfANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
ANATOMY AND BIOMECHANICS OF HIP JOINT.pdf
 
Top five deadliest dog breeds in America
Top five deadliest dog breeds in AmericaTop five deadliest dog breeds in America
Top five deadliest dog breeds in America
 
How to Add Chatter in the odoo 17 ERP Module
How to Add Chatter in the odoo 17 ERP ModuleHow to Add Chatter in the odoo 17 ERP Module
How to Add Chatter in the odoo 17 ERP Module
 
Aficamten in HCM (SEQUOIA HCM TRIAL 2024)
Aficamten in HCM (SEQUOIA HCM TRIAL 2024)Aficamten in HCM (SEQUOIA HCM TRIAL 2024)
Aficamten in HCM (SEQUOIA HCM TRIAL 2024)
 
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
RPMS TEMPLATE FOR SCHOOL YEAR 2023-2024 FOR TEACHER 1 TO TEACHER 3
 
MARY JANE WILSON, A “BOA MÃE” .
MARY JANE WILSON, A “BOA MÃE”           .MARY JANE WILSON, A “BOA MÃE”           .
MARY JANE WILSON, A “BOA MÃE” .
 
Biological Screening of Herbal Drugs in detailed.
Biological Screening of Herbal Drugs in detailed.Biological Screening of Herbal Drugs in detailed.
Biological Screening of Herbal Drugs in detailed.
 
The basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptxThe basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptx
 
The basics of sentences session 6pptx.pptx
The basics of sentences session 6pptx.pptxThe basics of sentences session 6pptx.pptx
The basics of sentences session 6pptx.pptx
 
Thesis Statement for students diagnonsed withADHD.ppt
Thesis Statement for students diagnonsed withADHD.pptThesis Statement for students diagnonsed withADHD.ppt
Thesis Statement for students diagnonsed withADHD.ppt
 
Executive Directors Chat Leveraging AI for Diversity, Equity, and Inclusion
Executive Directors Chat  Leveraging AI for Diversity, Equity, and InclusionExecutive Directors Chat  Leveraging AI for Diversity, Equity, and Inclusion
Executive Directors Chat Leveraging AI for Diversity, Equity, and Inclusion
 
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
Exploiting Artificial Intelligence for Empowering Researchers and Faculty, In...
 

Budget

  • 1. Budget Group members' names: Sophia Doughty & Shannon Jezzard Programme Title: First Love - The Maccabees music video Proposed Date Of Completion: 28th March 2013 Amount required Cost per unit, per day Number of days/uses required Total cost Materials Copyright clearance for music 1 £552.00 1 £552.00 http://www.clearance.com/ DVD-Rs for showreel 4 £9.99 2 £79.92 http://www.maplin.co.uk/dvd-r-dvdr-media-50-pack-46978 Equipment Hiring of hd Camera 1 £110.40 21 £2,318.40 www.hireacamera.com/camcorders/detail.asp?model=629 Hiring of lighting kit 1 £50.00 5 £250.00 http://www.hireacamera.com/camcorders/detail.asp?model=715 Hiring of tripod 1 £25.00 5 £125.00 http://www.vid4hire.co.uk/accessory-hire/Video-Cameras-accessories/tripod-hire Crew Cameraman 1 £250.00 5 £1,250.00 http://www.hireacameraman.co.uk/ Director 1 £2,608.07 5 £13,040.35 http://work.chron.com/salary-motion-picture-director-1864.html
  • 2. Lighting Assistant 1 £256.00 5 £1,280.00 http://www.prospects.ac.uk/lighting_technician_broadcasting_film_video_salary.htm Sound technician 1 £154.00 5 £770.00 http://www.prospects.ac.uk/sound_technician_broadcasting_film_video_salary.htm Storyboard Artist 1 £310.00 1 £310.00 http://www.cinematography.com/index.php?showtopic=36147 Actors Female actor 1 £150.00 4 £600.00 http://www.actorpoint.com/acting-articles/actorpay.html Male actor 1 £150.00 5 £750.00 http://www.actorpoint.com/acting-articles/actorpay.html Extras 5 £92.55 2 £925.50 http://www.ehow.com/info_7758240_salary-per-hour-movie-extra.html Props/Scenery Costume kit 1 £248.00 5 £1,240.00 http://www.stephstuff.com/costumer/rates.html Make-up kit 1 £275.00 5 £1,375.00 http://work.chron.com/salaries-film-makeup-artists-2708.html Acoustic Guitar 1 £50.00 2 £100.00 http://www.audiohire.co.uk/band-guitars-audio-hire.htm
  • 3. Post-Production Editing suite 1 £150.00 3 £450.00 http://www.music-video-production-company.co.uk/london-hd-broadcast-edit-suite-hire Editor 1 £170.00 3 £510.00 http://www.music-video-production-company.co.uk/london-hd-broadcast-edit-suite-hire Travel Expenses Car hire 40 £69.20 5 £13,840.00 http://www.rentalcars.com/SearchResults.do;jsessionid=1FEDF575C4283048843D18F099AFAE49. node004a?dropCity=Harlow&doMinute=30&location=- 1&driversAge=25&doHour=11&searchType=allareasgeosearch&locationName=Harlow+(All+areas )&doFiltering=true&puSameAsDo=on&city=Harlow&puHour=11&dropCountry=UK&puDay=5& dropLocation=- 1&doDay=10&countryCode=&dropLocationName=Harlow+(All+areas)&country=UK&puMonth= 1&puMinute=30&doMonth=1&doYear=2013&puYear=2013&filterFrom=21&filterTo=41 Sub-total = £39,766.17 Contingency amount at 10% Total = £43,742.79