SlideShare a Scribd company logo
1
LONG TERM LIABILITIES
BONDSPAYABLE – unconditional promise,made underseal,topaya specifiedsumof moneyata
determinable futuredate,andtomake periodicineterestpaymentata statedrate until the principal
sumis paid;contract of debt
- Evidencedby:
 BondIndenture – legal contractbetweenthe issuerandinvestor thatspecifiesthe
scope and responsibilitiesof the brrowerandotherdetails.
 Bondcertificate – legal documentdescribingthe indebtednessof aborrowerand
the termsof payment.
TYPES OF BONDS
- TERM BONDS
o Bondswitha single date of maturity
- SERIAL BONDS
o Bondswitha seriesof maturitydates;installments
- MORTGAGE BONDS
o Securedbya mortgage on real properties
- COLLATERAL TRUST BONDS
o Securedbystocksand bondsof othercorporation
- DEBENTURE BONDS
o Bondswithoutcollateral security
- REGISTERED BONDS
o Require the registrationof the name of the bondholderonthe booksof the corporation
- BEARER BONDS
o Bondholdersare notrecordedonthe books
- CONVERTIBLEBONDS
o Bondsthat can be exchangedforsharesof the issuingentity
- CALLABLE BONDS
o Bondswhichmay be calledinforredemptionpriortothe maturitydate
- GUARANTEED BONDS
o Anotherpartypromisestomake paymentif the borrowerfailstodoso
- JUNK BONDS
o High-risk,high-yieldbondsissued byentitiesthatare heavilyindebtedorotherwise in
weakfinancial condition
Initial measurement:FAIRVALUE
Subsequentmeasurement:
- AMORTIZED COST (effectiveinterestmethod)
- FAIRVALUE THROUGH PRFOFITOR LOSS
ISSUANCEOF BONDS
JOURNAL ENTRYMEMORANDUM
UnissuedBondsPayableNo entry/memouponissuance
AuthorizedBondsPayable
CashCashsubsequentsale
UnissuedBondsPayableBondsPayable
2
below par/discountabove par/premiumat PAR
ER>NRER<NRER=NR
ISSUANCEOF BONDSAT A PREMIUM
- Salesprice ismore than the face value of the bonds
- Effective rate <Nominal Rate
Illustration:
A entityissuedbondswithaface amountof 2M at a quotedprice of 103.
Cash (2M x 1.03) 2,060,000
BondsPayable 2,000,000
PremiumonBondsPayable 60,000
ISSUANCEOF BONDSAT A DISCOUNT
- Salesprice islessthanthe face value of bonds
- Effective rate >Nominal Rate
Illustration:
An entityissuedbondswithaface amountof 2M at a quotedprice of 98.
Cash (2M x 0.95) 1,900,000
DiscountonBonds Payable 100,000
BondsPayable 2,000,000
INTEREST ON BONDS
On May 31, 2018, an entityissiuedbondswithaface amountof 1M and10% ineterestpayable
semiannuallyonMay 1 and October1.
- Paymentof interestduringthe year
10/31/18 InterestExpense (1Mx 0.10 x ½) 50,000
Cash 50,000
- Accrual of interest
12/31/18 InterestExpense (1Mx 0.10 x 3/12) 25,000
AccruedInterestPayable 25,000
BOND ISSUE COST
- Tansactioncosts thatae directlyattributableto the issue of bondspayable
o Printingandengraving
o Legal and accountingfee
o Registrationfee withregulatoryauhtorities
o Commissionspaidtoagentsandunderwriters
- Shall be deductedfromthe fairvalue orissue price
- Expensedif bondsare measuredatfair value throughprofitorloss
ISSUANCEOF BONDSON INTEREST DATES
On August1, 2018, the entityissued 1M4-yr bondswitha face amountof 1M at 102 that pays
10% semiannuallyon August1and November1.
3
8/1/18 Cash (1Mx 1.02) 1,020,000
PremiumonBondsPayable 20,000
BondsPayable 1,000,000
11/01/18 InterestExpense (1Mx 0.10 x ½) 50,000
Cash 50,000
12/31/18 InterestExpense (1Mx 0.10 x 2/12) 16,667
AccruedInterestPayable 16,667
PremiumonBondsPayable 2,083
InterestExpense 2,083
[(20,000/4) x 5/12]
ISSUANCEOF BONDSBETWEEN INTEREST DATES
On September1,2018, the entityissued1M4-yr bondswitha face amountof 1M at 102 that
pays10% semiannuallyonAugust1and November1.
Issue Price 1,020,000
AccruedInterest(1Mx 0.10 x 1/12) 8,333
Total cash received 1,028,333
9/1/18 Cash 1,028,333
PremiumonBondsPayable 20,000
BondsPayable 1,000,000
InterestExpense 8,333
11/01/18 InterestExpense (1Mx 0.10 x ½) 50,000
Cash 50,000
12/31/18 InterestExpense (1Mx 0.10 x 2/12) 16,667
AccruedInterestPayable 16,667
PremiumonBondsPayable 1,702
InterestExpense 1,702
(20,000/47months x 4)
Original life of bonds (4yrs x 12) 48months
Less:Expiredlife 1month
Remaininglife 47months
BOND RETIREMENT
On August1, 2018, the entityissued1M4-yr bondswitha face amountof 1M at 98 that pays
10% semiannuallyonAugust1and November1.
4
Retirementon Maturity Date
8/1/22 BondsPayable 1,000,000
InterestExpense 50,000
DiscountonBonds Payable 70,000
Cash 980,000
Retirementon February1, 2020 at 92
Amortizationof bonddiscount:
70,000/4 = 17, 500 annual amortization
InterestExpense (17,500/2) 8,750
DiscountonBonds Payable 8,750
8/1/18 70,000
8/1/18 – 2/1/20 [(18months/48) * 70,000] (26,250 )
Balance, 2/1/20 43,750
Cash payment:
RetirementPrice 920,000
Accruedinterest
(1M x 10% x 3/12 = 25,000) 25,000
Total Cashpayment 945,000
CarryingAmount:
BondsPayable 1,000,000
DiscountonBonds Payable ( 43,750)
CarryingAmount,2/1/20 956,250
2/1/20 BondsPayable 1,000,000
InterestExpense 25,000
Loss onEarly retirementof bonds
Cash 945,000
DiscountonBonds Payable 43,750
Gain onearlyretirementof bonds 36,250
TREASURY BONDS
- Entity’sownbondsoriginallyissuedandreacquiredbutnotcancelled
Illustration:
A 1M bondwas originallyissuedat105, subsequently,the entityreacquired500,000 face
amountat 102. Atreacquisition,unamortizedpremiumbalance is45,000 and accrued interestis4,000.
5
Acquisition:
Face amount 500,000
Premium(500,000/1M * 45,000) 22,500
CarryingAmount 522,500
Reacquisitionprice (500,000 * 102) (510,000)
Gain onreacquisition 12,500
Reacquisitionprice 510,000
AccruedInterest 45,000
Cash Payment 555,000
Entry:
TreasuryBonds 500,000
PremiumonBondsPayable 22,500
InterestExpense 45,000
Cash 555,000
Gain onacquisitionof TB 12,500
Subsequentsale at 102:
Cash 510,000
TreasuryBonds 500,000
PremiumonBondsPayable 10,000
Subsequentsale at 98:
Cash 490,000
DiscountonBonds Payable 10,000
TreasuryBonds 500,000
BOND REFUNDING/REFINANCING
1. Issuance of new4-yr 10% with1M face amountat 1,100,000
2. Refundingof old10% bondswithremaininglife of 2yearsat 104
BondsPayable-old 1,000,000
DiscountonBonds Payable 10, 000
Retirementprice (1M* 1.04) 1,040,000
Entry:
1. Cash 1,100,000
BondsPayable 1,000,000
PremiumonBondsPayable 100,000
6
2. BondsPayable 1,000,000
Loss onExtinguishmentof bonds 50,000
Cash 1,040,000
DiscountonBonds Payable 10,000
FAIRVALUE OPTION
- No amortization
- Anytransaction/bondissue costare expensedoutright
- InterestExpense isrecognizedusingthe stated/nominal rate
Illustration:
On January1, 2018, an entityissueda12% bondamountingto 1M at 103 to yield10%.Interest
ispayable annuallyonDecember31.The entitypaidbondissue costof 50,000. OnDecember31, 2018,
the fair value of the bondsisdecreasedby80,000.
ENTRY:
1/1/18 Cash 1,030,000
BondsPayable 1,030,000
TransactionCost 50,000
Cash 50,000
12/31/18 InterestExpense 120,000
Cash 120,000
BondsPayable 80,000
Gain fromchange in FV 80,000
Suppose thaton December31,2018, the fair value of the bondsis increasedby100,000; 80,000 is
attributable toincrease inthe marketinterestrate,the remainingisattributable tocreditrisk.
12/31/18 Loss oncreditrisk-OCI 20,000
Loss fromchange in FV 80,000
BondsPayable 100,000
Note:Creditriskdoesnotinclude marketrisks:interest,currencyandprice risk.
7
AMORTIZATION OFBOND DISCOUNTOR PREMIUM
1. StraightLine
Amortization=BondDiscountor Premium/Life of the bonds
2. BondOutstandingMethod(serial bonds)
Illustration 1:
On January1, 2018, an entityissuesa10% bondwitha face amountof 1M at 102 that
pays200,000 yearlyforfive years.
Table of amortization
PremiumAmortizationFractionBond OutstandingYear
6,666.001000/30001,000,000.002018
5,333.00800/3000800,000.002019
4,000.00600/3000600,000.002020
2,666.00400/3000400,000.002021
1,333.00200/3000200,000.002022
20,000.003,000,000.00
8
NOTES PAYABLE – a liabilityinwritingmade byone persontoanother,signedbythe maker,
promisingtopaya specificamountof moneyata future date or on demand
Initial Measurement:FAIRVALUE/PRESENT VALUE
Subsequentmeasurement:
- AMORTIZED COST (effectiveinterestmethod)
- FAIRVALUE THROUGH PRFOFITOR LOSS
INTEREST BEARING- CASH
 PresentValue =CashProceeds
Illustration:
A 1M note is discountedat10% for one yearon October1, 2018.
Note Payable 1,000,000
Less:Discount(10% x 1M) 100,000
NetProceeds 900,000
Entry: October1, 2018
Cash 900,000
DiscountonNote Payable 100,000
Note Payable 1,000,000
Amortization:December31,2018 (straightline method)
InterestExpense (100,000 * 3/12) 25,000
DiscountonNote Payable 25,000
INTEREST BEARING– PROPERTY
 PresentValue =Purchase Price
Illustration:
An entityacquiredamachineryfor1M payable in4 annual equal installmentsonDecember31.
Interestis10% on the unpaid.
Entry: Jan 1, 2018
Machinery 1,000,000
Note Payable 1,000,000
FirstPayment:December31,2018
InterestExpense (1M* 10%) 100,000
Note Payable (1M/4) 250,000
Cash 350,000
SecondPayment:December31, 2019
InterestExpense (10%*750, 000) 75,000
Note Payable 250,000
Cash 325,000
9
...
NONINTERESTBEARING– PROPERTY
 PresentValue =Cashprice
 ImputedInterest=CashPrice – Face Value
Illustration:
An entityacquiredamachinerywithacash price of 1M for1.2M; 200,000 downand the balance
in5 equal annual installments.
ENTRY: Jan 1, 2018
Machinery 1,000,000
DiscountonNote Payable (1.2M-1M) 200,000
Cash 200,000
Note Payable 1,000,000
FIRST PAYMENT:December31, 2018
Note Payable (1.2M – 200,000)/5 200,000
Cash 200,000
InterestExpense 50,000
DiscountonNote Payable 50,000
YEAR NOTE PAYABLE FRACTION DISCOUNT AMORTIZATION
2018 1,000,000.00 0.33 150,000.00 50,000.00
2019 800,000.00 0.27 150,000.00 40,000.00
2020 600,000.00 0.20 150,000.00 30,000.00
2021 400,000.00 0.13 150,000.00 20,000.00
2022 200,000.00 0.07 150,000.00 10,000.00
3,000,000.00 150,000.00
NONINTERESTBEARINGNOTE - PROPERTY (NOCASH PRICE) ; INSTALLMENT
 NO AGREED INTEREST,NO CASHPRICE
 COST OF PROPERTY= PRESENTVALUE
Illustration:
An entityacquired amachineryfor1M payable in5 equal annual payments.The prevailing
marketrate of interestis10%.
PV of 5 P200,000 = 3.7908
200,000 * 3.7908 = 758,160
ENTRY: Jan 1, 2018
Machinery 758,160
DiscountonNote Payable (1M – 758,160) 241,840
Note Payable 1,000,000
FIRST PAYMENT:
Note Payable 200,000
Cash 200,000
10
10% PAYMENT - INT PV-PRINCIPAL
YEAR PAYMENT INTEREST PRINCIPAL PRESENT VALUE
1/1/2018 758,160
12/31/2018 200,000.00 75,816 124,184 633,976
12/31/2019 200,000.00 63,398 136,602 497,374
12/31/2020 200,000.00 49,737 150,263 347,111
12/31/2021 200,000.00 34,711 165,289 181,822
12/31/2022 200,000.00 18,182 181,818 -
NONINTERESTBEARINGNOTE - PROPERTY (NOCASH PRICE) ; LUMP SUM
Illustration:
An entityacquiredequipmentfor1M. The entitypaid100,000 downand the balance isdue
afterthree years.The prevailinginterestrate is10%. The PV of 1 for 3 periodsis.7513.
Downpayment 100,000
PresentValue (900,000*7513) (676,170)
Cost of Equipment 776,170
Face Value 900,000
PresentValue (676,170)
ImputedInterest 223,830
ENTRY: January1, 2018
Equipment 776,170
DiscountonNote Payable 223, 830
Cash 100,000
Note Payable 900,000
ENTRY: December31, 2018

More Related Content

What's hot

Chapter 4 Provisions Contingent Liability
Chapter 4 Provisions Contingent LiabilityChapter 4 Provisions Contingent Liability
Chapter 4 Provisions Contingent Liability
JewelMaeSantos
 
Nature and effects of oblgn
Nature and effects of oblgnNature and effects of oblgn
Nature and effects of oblgnVikha Vargas
 
Business finance 3
Business finance 3Business finance 3
Business finance 3
Mary Jane Sta Ana
 
Source documents and journalizing process in a merchandising business
Source documents and journalizing process in a merchandising businessSource documents and journalizing process in a merchandising business
Source documents and journalizing process in a merchandising business
Aileen MANC
 
E-commerce Law in the Philippines
E-commerce Law in the PhilippinesE-commerce Law in the Philippines
E-commerce Law in the Philippines
RaiaR
 
Obligations and contracts
Obligations and contractsObligations and contracts
Obligations and contracts
Jecko Bechayda
 
Obligation and cobtracts buslaw1
Obligation and cobtracts buslaw1Obligation and cobtracts buslaw1
Obligation and cobtracts buslaw1Sheena Dingal
 
The E-Commerce Act - Republic Act 8792
The E-Commerce Act - Republic Act 8792The E-Commerce Act - Republic Act 8792
The E-Commerce Act - Republic Act 8792
Janette Toral
 
law on sale
law on salelaw on sale
law on sale
hannamichaela0921
 
CHAPTER-5-BONDS-PAYABLE.pptx
CHAPTER-5-BONDS-PAYABLE.pptxCHAPTER-5-BONDS-PAYABLE.pptx
CHAPTER-5-BONDS-PAYABLE.pptx
KarylleEntino
 
Partnership dissolution
Partnership dissolutionPartnership dissolution
Partnership dissolution
Ana Mae Hernandez
 
Corporation Code(Philippines)
Corporation Code(Philippines)Corporation Code(Philippines)
Corporation Code(Philippines)
Juan Acco
 
Philippine financial-system.......
Philippine financial-system.......Philippine financial-system.......
Philippine financial-system.......
Sowie Althea
 
Law on Sales Articles 1545-1560
Law on Sales Articles 1545-1560Law on Sales Articles 1545-1560
Law on Sales Articles 1545-1560
Kristel Joy Jadormio
 
Evolution of philippine money
Evolution of philippine moneyEvolution of philippine money
Evolution of philippine money
Diana Rose Dimapasoc
 
Board of Directors/Trustees/Officers
Board of Directors/Trustees/OfficersBoard of Directors/Trustees/Officers
Board of Directors/Trustees/Officers
Juan Acco
 
05 chapter 6 donor's tax
05 chapter 6 donor's tax05 chapter 6 donor's tax
05 chapter 6 donor's tax
Flab Villasencio
 
Law On Obligations and Contracts (midterm exam)
Law On Obligations and Contracts (midterm exam)Law On Obligations and Contracts (midterm exam)
Law On Obligations and Contracts (midterm exam)
Denni Domingo
 
Adjusting the accounts
Adjusting the accountsAdjusting the accounts
Adjusting the accounts
yrrel
 
01 Chapter 1 and 2 Taxation 2
01 Chapter 1 and 2 Taxation 2 01 Chapter 1 and 2 Taxation 2
01 Chapter 1 and 2 Taxation 2 Flab Villasencio
 

What's hot (20)

Chapter 4 Provisions Contingent Liability
Chapter 4 Provisions Contingent LiabilityChapter 4 Provisions Contingent Liability
Chapter 4 Provisions Contingent Liability
 
Nature and effects of oblgn
Nature and effects of oblgnNature and effects of oblgn
Nature and effects of oblgn
 
Business finance 3
Business finance 3Business finance 3
Business finance 3
 
Source documents and journalizing process in a merchandising business
Source documents and journalizing process in a merchandising businessSource documents and journalizing process in a merchandising business
Source documents and journalizing process in a merchandising business
 
E-commerce Law in the Philippines
E-commerce Law in the PhilippinesE-commerce Law in the Philippines
E-commerce Law in the Philippines
 
Obligations and contracts
Obligations and contractsObligations and contracts
Obligations and contracts
 
Obligation and cobtracts buslaw1
Obligation and cobtracts buslaw1Obligation and cobtracts buslaw1
Obligation and cobtracts buslaw1
 
The E-Commerce Act - Republic Act 8792
The E-Commerce Act - Republic Act 8792The E-Commerce Act - Republic Act 8792
The E-Commerce Act - Republic Act 8792
 
law on sale
law on salelaw on sale
law on sale
 
CHAPTER-5-BONDS-PAYABLE.pptx
CHAPTER-5-BONDS-PAYABLE.pptxCHAPTER-5-BONDS-PAYABLE.pptx
CHAPTER-5-BONDS-PAYABLE.pptx
 
Partnership dissolution
Partnership dissolutionPartnership dissolution
Partnership dissolution
 
Corporation Code(Philippines)
Corporation Code(Philippines)Corporation Code(Philippines)
Corporation Code(Philippines)
 
Philippine financial-system.......
Philippine financial-system.......Philippine financial-system.......
Philippine financial-system.......
 
Law on Sales Articles 1545-1560
Law on Sales Articles 1545-1560Law on Sales Articles 1545-1560
Law on Sales Articles 1545-1560
 
Evolution of philippine money
Evolution of philippine moneyEvolution of philippine money
Evolution of philippine money
 
Board of Directors/Trustees/Officers
Board of Directors/Trustees/OfficersBoard of Directors/Trustees/Officers
Board of Directors/Trustees/Officers
 
05 chapter 6 donor's tax
05 chapter 6 donor's tax05 chapter 6 donor's tax
05 chapter 6 donor's tax
 
Law On Obligations and Contracts (midterm exam)
Law On Obligations and Contracts (midterm exam)Law On Obligations and Contracts (midterm exam)
Law On Obligations and Contracts (midterm exam)
 
Adjusting the accounts
Adjusting the accountsAdjusting the accounts
Adjusting the accounts
 
01 Chapter 1 and 2 Taxation 2
01 Chapter 1 and 2 Taxation 2 01 Chapter 1 and 2 Taxation 2
01 Chapter 1 and 2 Taxation 2
 

Similar to Bonds payable (1)

HIRE PURCHASE PPT.pptx
HIRE PURCHASE PPT.pptxHIRE PURCHASE PPT.pptx
HIRE PURCHASE PPT.pptx
SaketSharma97
 
chapter_10.ppt
chapter_10.pptchapter_10.ppt
Accounting Principles, 12th Edition Ch15
Accounting Principles, 12th Edition Ch15Accounting Principles, 12th Edition Ch15
Accounting Principles, 12th Edition Ch15
AbdelmonsifFadl
 
ch15-200529002549.pdf
ch15-200529002549.pdfch15-200529002549.pdf
ch15-200529002549.pdf
skyecraig
 
3.1
3.13.1
3.1
LeenaKP
 
chapter_09.ppt
chapter_09.pptchapter_09.ppt
IFRS 2-share-based-payment
IFRS 2-share-based-paymentIFRS 2-share-based-payment
IFRS 2-share-based-payment
Tự ôn thi
 
long term liabilities,Advanced Financial Accounting I.pptx
long term liabilities,Advanced Financial Accounting I.pptxlong term liabilities,Advanced Financial Accounting I.pptx
long term liabilities,Advanced Financial Accounting I.pptx
MashrafeeAbdullah
 
Cost of Capital
Cost of CapitalCost of Capital
Cost of Capital
indumathi967565
 
Financial Management Slides Ch 11
Financial Management Slides Ch 11Financial Management Slides Ch 11
Financial Management Slides Ch 11
Sayyed Naveed Ali
 
Aminullah assagaf financial management p1621_ch. 16 sd 21_28 mei 2021
Aminullah assagaf financial management p1621_ch. 16 sd 21_28 mei 2021Aminullah assagaf financial management p1621_ch. 16 sd 21_28 mei 2021
Aminullah assagaf financial management p1621_ch. 16 sd 21_28 mei 2021
Aminullah Assagaf
 
Aminullah assagaf p1621 ch. 16 sd 21_financial management_28 mei 2021
Aminullah assagaf p1621 ch. 16 sd 21_financial management_28 mei 2021Aminullah assagaf p1621 ch. 16 sd 21_financial management_28 mei 2021
Aminullah assagaf p1621 ch. 16 sd 21_financial management_28 mei 2021
Aminullah Assagaf
 
Invt Chapter 3 ppt.pptx best presentation
Invt Chapter 3 ppt.pptx best presentationInvt Chapter 3 ppt.pptx best presentation
Invt Chapter 3 ppt.pptx best presentation
Kalkaye
 
Mj Keu ch15mm
Mj Keu ch15mmMj Keu ch15mm
Mj Keu ch15mm
Yoyo Sudaryo
 
Nvc Fund Holding Trust Transaction Platform 2152019
Nvc Fund Holding Trust Transaction Platform 2152019Nvc Fund Holding Trust Transaction Platform 2152019
Nvc Fund Holding Trust Transaction Platform 2152019
FrankEkejija1
 
3.2
3.23.2
3.2
LeenaKP
 
3 aminullah assagaf ch. 16 sd 21_financial management_22 okt 2020
3 aminullah assagaf ch. 16 sd 21_financial management_22 okt 20203 aminullah assagaf ch. 16 sd 21_financial management_22 okt 2020
3 aminullah assagaf ch. 16 sd 21_financial management_22 okt 2020
Aminullah Assagaf
 
Capital structure
Capital structureCapital structure
Capital structure
shagun jain
 
chhxhhdh&hdhd14dudhdbudhdhdjduduhdhdhdj.pptx
chhxhhdh&hdhd14dudhdbudhdhdjduduhdhdhdj.pptxchhxhhdh&hdhd14dudhdbudhdhdjduduhdhdhdj.pptx
chhxhhdh&hdhd14dudhdbudhdhdjduduhdhdhdj.pptx
MarlboroRed2
 
FA II - Chapter 2 & 3; Part II.pptx best presentation
FA II - Chapter 2 & 3; Part II.pptx best presentationFA II - Chapter 2 & 3; Part II.pptx best presentation
FA II - Chapter 2 & 3; Part II.pptx best presentation
Kalkaye
 

Similar to Bonds payable (1) (20)

HIRE PURCHASE PPT.pptx
HIRE PURCHASE PPT.pptxHIRE PURCHASE PPT.pptx
HIRE PURCHASE PPT.pptx
 
chapter_10.ppt
chapter_10.pptchapter_10.ppt
chapter_10.ppt
 
Accounting Principles, 12th Edition Ch15
Accounting Principles, 12th Edition Ch15Accounting Principles, 12th Edition Ch15
Accounting Principles, 12th Edition Ch15
 
ch15-200529002549.pdf
ch15-200529002549.pdfch15-200529002549.pdf
ch15-200529002549.pdf
 
3.1
3.13.1
3.1
 
chapter_09.ppt
chapter_09.pptchapter_09.ppt
chapter_09.ppt
 
IFRS 2-share-based-payment
IFRS 2-share-based-paymentIFRS 2-share-based-payment
IFRS 2-share-based-payment
 
long term liabilities,Advanced Financial Accounting I.pptx
long term liabilities,Advanced Financial Accounting I.pptxlong term liabilities,Advanced Financial Accounting I.pptx
long term liabilities,Advanced Financial Accounting I.pptx
 
Cost of Capital
Cost of CapitalCost of Capital
Cost of Capital
 
Financial Management Slides Ch 11
Financial Management Slides Ch 11Financial Management Slides Ch 11
Financial Management Slides Ch 11
 
Aminullah assagaf financial management p1621_ch. 16 sd 21_28 mei 2021
Aminullah assagaf financial management p1621_ch. 16 sd 21_28 mei 2021Aminullah assagaf financial management p1621_ch. 16 sd 21_28 mei 2021
Aminullah assagaf financial management p1621_ch. 16 sd 21_28 mei 2021
 
Aminullah assagaf p1621 ch. 16 sd 21_financial management_28 mei 2021
Aminullah assagaf p1621 ch. 16 sd 21_financial management_28 mei 2021Aminullah assagaf p1621 ch. 16 sd 21_financial management_28 mei 2021
Aminullah assagaf p1621 ch. 16 sd 21_financial management_28 mei 2021
 
Invt Chapter 3 ppt.pptx best presentation
Invt Chapter 3 ppt.pptx best presentationInvt Chapter 3 ppt.pptx best presentation
Invt Chapter 3 ppt.pptx best presentation
 
Mj Keu ch15mm
Mj Keu ch15mmMj Keu ch15mm
Mj Keu ch15mm
 
Nvc Fund Holding Trust Transaction Platform 2152019
Nvc Fund Holding Trust Transaction Platform 2152019Nvc Fund Holding Trust Transaction Platform 2152019
Nvc Fund Holding Trust Transaction Platform 2152019
 
3.2
3.23.2
3.2
 
3 aminullah assagaf ch. 16 sd 21_financial management_22 okt 2020
3 aminullah assagaf ch. 16 sd 21_financial management_22 okt 20203 aminullah assagaf ch. 16 sd 21_financial management_22 okt 2020
3 aminullah assagaf ch. 16 sd 21_financial management_22 okt 2020
 
Capital structure
Capital structureCapital structure
Capital structure
 
chhxhhdh&hdhd14dudhdbudhdhdjduduhdhdhdj.pptx
chhxhhdh&hdhd14dudhdbudhdhdjduduhdhdhdj.pptxchhxhhdh&hdhd14dudhdbudhdhdjduduhdhdhdj.pptx
chhxhhdh&hdhd14dudhdbudhdhdjduduhdhdhdj.pptx
 
FA II - Chapter 2 & 3; Part II.pptx best presentation
FA II - Chapter 2 & 3; Part II.pptx best presentationFA II - Chapter 2 & 3; Part II.pptx best presentation
FA II - Chapter 2 & 3; Part II.pptx best presentation
 

Recently uploaded

一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
taqyed
 
Introduction to Amazon company 111111111111
Introduction to Amazon company 111111111111Introduction to Amazon company 111111111111
Introduction to Amazon company 111111111111
zoyaansari11365
 
20240425_ TJ Communications Credentials_compressed.pdf
20240425_ TJ Communications Credentials_compressed.pdf20240425_ TJ Communications Credentials_compressed.pdf
20240425_ TJ Communications Credentials_compressed.pdf
tjcomstrang
 
Digital Transformation in PLM - WHAT and HOW - for distribution.pdf
Digital Transformation in PLM - WHAT and HOW - for distribution.pdfDigital Transformation in PLM - WHAT and HOW - for distribution.pdf
Digital Transformation in PLM - WHAT and HOW - for distribution.pdf
Jos Voskuil
 
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdfMeas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
dylandmeas
 
Putting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptxPutting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptx
Cynthia Clay
 
Set off and carry forward of losses and assessment of individuals.pptx
Set off and carry forward of losses and assessment of individuals.pptxSet off and carry forward of losses and assessment of individuals.pptx
Set off and carry forward of losses and assessment of individuals.pptx
HARSHITHV26
 
Lookback Analysis
Lookback AnalysisLookback Analysis
Lookback Analysis
Safe PaaS
 
The-McKinsey-7S-Framework. strategic management
The-McKinsey-7S-Framework. strategic managementThe-McKinsey-7S-Framework. strategic management
The-McKinsey-7S-Framework. strategic management
Bojamma2
 
Cracking the Workplace Discipline Code Main.pptx
Cracking the Workplace Discipline Code Main.pptxCracking the Workplace Discipline Code Main.pptx
Cracking the Workplace Discipline Code Main.pptx
Workforce Group
 
anas about venice for grade 6f about venice
anas about venice for grade 6f about veniceanas about venice for grade 6f about venice
anas about venice for grade 6f about venice
anasabutalha2013
 
Filing Your Delaware Franchise Tax A Detailed Guide
Filing Your Delaware Franchise Tax A Detailed GuideFiling Your Delaware Franchise Tax A Detailed Guide
Filing Your Delaware Franchise Tax A Detailed Guide
YourLegal Accounting
 
Memorandum Of Association Constitution of Company.ppt
Memorandum Of Association Constitution of Company.pptMemorandum Of Association Constitution of Company.ppt
Memorandum Of Association Constitution of Company.ppt
seri bangash
 
Skye Residences | Extended Stay Residences Near Toronto Airport
Skye Residences | Extended Stay Residences Near Toronto AirportSkye Residences | Extended Stay Residences Near Toronto Airport
Skye Residences | Extended Stay Residences Near Toronto Airport
marketingjdass
 
India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...
India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...
India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...
Kumar Satyam
 
Maksym Vyshnivetskyi: PMO Quality Management (UA)
Maksym Vyshnivetskyi: PMO Quality Management (UA)Maksym Vyshnivetskyi: PMO Quality Management (UA)
Maksym Vyshnivetskyi: PMO Quality Management (UA)
Lviv Startup Club
 
Taurus Zodiac Sign_ Personality Traits and Sign Dates.pptx
Taurus Zodiac Sign_ Personality Traits and Sign Dates.pptxTaurus Zodiac Sign_ Personality Traits and Sign Dates.pptx
Taurus Zodiac Sign_ Personality Traits and Sign Dates.pptx
my Pandit
 
Accpac to QuickBooks Conversion Navigating the Transition with Online Account...
Accpac to QuickBooks Conversion Navigating the Transition with Online Account...Accpac to QuickBooks Conversion Navigating the Transition with Online Account...
Accpac to QuickBooks Conversion Navigating the Transition with Online Account...
PaulBryant58
 
Exploring Patterns of Connection with Social Dreaming
Exploring Patterns of Connection with Social DreamingExploring Patterns of Connection with Social Dreaming
Exploring Patterns of Connection with Social Dreaming
Nicola Wreford-Howard
 
Improving profitability for small business
Improving profitability for small businessImproving profitability for small business
Improving profitability for small business
Ben Wann
 

Recently uploaded (20)

一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
一比一原版加拿大渥太华大学毕业证(uottawa毕业证书)如何办理
 
Introduction to Amazon company 111111111111
Introduction to Amazon company 111111111111Introduction to Amazon company 111111111111
Introduction to Amazon company 111111111111
 
20240425_ TJ Communications Credentials_compressed.pdf
20240425_ TJ Communications Credentials_compressed.pdf20240425_ TJ Communications Credentials_compressed.pdf
20240425_ TJ Communications Credentials_compressed.pdf
 
Digital Transformation in PLM - WHAT and HOW - for distribution.pdf
Digital Transformation in PLM - WHAT and HOW - for distribution.pdfDigital Transformation in PLM - WHAT and HOW - for distribution.pdf
Digital Transformation in PLM - WHAT and HOW - for distribution.pdf
 
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdfMeas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
Meas_Dylan_DMBS_PB1_2024-05XX_Revised.pdf
 
Putting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptxPutting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptx
 
Set off and carry forward of losses and assessment of individuals.pptx
Set off and carry forward of losses and assessment of individuals.pptxSet off and carry forward of losses and assessment of individuals.pptx
Set off and carry forward of losses and assessment of individuals.pptx
 
Lookback Analysis
Lookback AnalysisLookback Analysis
Lookback Analysis
 
The-McKinsey-7S-Framework. strategic management
The-McKinsey-7S-Framework. strategic managementThe-McKinsey-7S-Framework. strategic management
The-McKinsey-7S-Framework. strategic management
 
Cracking the Workplace Discipline Code Main.pptx
Cracking the Workplace Discipline Code Main.pptxCracking the Workplace Discipline Code Main.pptx
Cracking the Workplace Discipline Code Main.pptx
 
anas about venice for grade 6f about venice
anas about venice for grade 6f about veniceanas about venice for grade 6f about venice
anas about venice for grade 6f about venice
 
Filing Your Delaware Franchise Tax A Detailed Guide
Filing Your Delaware Franchise Tax A Detailed GuideFiling Your Delaware Franchise Tax A Detailed Guide
Filing Your Delaware Franchise Tax A Detailed Guide
 
Memorandum Of Association Constitution of Company.ppt
Memorandum Of Association Constitution of Company.pptMemorandum Of Association Constitution of Company.ppt
Memorandum Of Association Constitution of Company.ppt
 
Skye Residences | Extended Stay Residences Near Toronto Airport
Skye Residences | Extended Stay Residences Near Toronto AirportSkye Residences | Extended Stay Residences Near Toronto Airport
Skye Residences | Extended Stay Residences Near Toronto Airport
 
India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...
India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...
India Orthopedic Devices Market: Unlocking Growth Secrets, Trends and Develop...
 
Maksym Vyshnivetskyi: PMO Quality Management (UA)
Maksym Vyshnivetskyi: PMO Quality Management (UA)Maksym Vyshnivetskyi: PMO Quality Management (UA)
Maksym Vyshnivetskyi: PMO Quality Management (UA)
 
Taurus Zodiac Sign_ Personality Traits and Sign Dates.pptx
Taurus Zodiac Sign_ Personality Traits and Sign Dates.pptxTaurus Zodiac Sign_ Personality Traits and Sign Dates.pptx
Taurus Zodiac Sign_ Personality Traits and Sign Dates.pptx
 
Accpac to QuickBooks Conversion Navigating the Transition with Online Account...
Accpac to QuickBooks Conversion Navigating the Transition with Online Account...Accpac to QuickBooks Conversion Navigating the Transition with Online Account...
Accpac to QuickBooks Conversion Navigating the Transition with Online Account...
 
Exploring Patterns of Connection with Social Dreaming
Exploring Patterns of Connection with Social DreamingExploring Patterns of Connection with Social Dreaming
Exploring Patterns of Connection with Social Dreaming
 
Improving profitability for small business
Improving profitability for small businessImproving profitability for small business
Improving profitability for small business
 

Bonds payable (1)

  • 1. 1 LONG TERM LIABILITIES BONDSPAYABLE – unconditional promise,made underseal,topaya specifiedsumof moneyata determinable futuredate,andtomake periodicineterestpaymentata statedrate until the principal sumis paid;contract of debt - Evidencedby:  BondIndenture – legal contractbetweenthe issuerandinvestor thatspecifiesthe scope and responsibilitiesof the brrowerandotherdetails.  Bondcertificate – legal documentdescribingthe indebtednessof aborrowerand the termsof payment. TYPES OF BONDS - TERM BONDS o Bondswitha single date of maturity - SERIAL BONDS o Bondswitha seriesof maturitydates;installments - MORTGAGE BONDS o Securedbya mortgage on real properties - COLLATERAL TRUST BONDS o Securedbystocksand bondsof othercorporation - DEBENTURE BONDS o Bondswithoutcollateral security - REGISTERED BONDS o Require the registrationof the name of the bondholderonthe booksof the corporation - BEARER BONDS o Bondholdersare notrecordedonthe books - CONVERTIBLEBONDS o Bondsthat can be exchangedforsharesof the issuingentity - CALLABLE BONDS o Bondswhichmay be calledinforredemptionpriortothe maturitydate - GUARANTEED BONDS o Anotherpartypromisestomake paymentif the borrowerfailstodoso - JUNK BONDS o High-risk,high-yieldbondsissued byentitiesthatare heavilyindebtedorotherwise in weakfinancial condition Initial measurement:FAIRVALUE Subsequentmeasurement: - AMORTIZED COST (effectiveinterestmethod) - FAIRVALUE THROUGH PRFOFITOR LOSS ISSUANCEOF BONDS JOURNAL ENTRYMEMORANDUM UnissuedBondsPayableNo entry/memouponissuance AuthorizedBondsPayable CashCashsubsequentsale UnissuedBondsPayableBondsPayable
  • 2. 2 below par/discountabove par/premiumat PAR ER>NRER<NRER=NR ISSUANCEOF BONDSAT A PREMIUM - Salesprice ismore than the face value of the bonds - Effective rate <Nominal Rate Illustration: A entityissuedbondswithaface amountof 2M at a quotedprice of 103. Cash (2M x 1.03) 2,060,000 BondsPayable 2,000,000 PremiumonBondsPayable 60,000 ISSUANCEOF BONDSAT A DISCOUNT - Salesprice islessthanthe face value of bonds - Effective rate >Nominal Rate Illustration: An entityissuedbondswithaface amountof 2M at a quotedprice of 98. Cash (2M x 0.95) 1,900,000 DiscountonBonds Payable 100,000 BondsPayable 2,000,000 INTEREST ON BONDS On May 31, 2018, an entityissiuedbondswithaface amountof 1M and10% ineterestpayable semiannuallyonMay 1 and October1. - Paymentof interestduringthe year 10/31/18 InterestExpense (1Mx 0.10 x ½) 50,000 Cash 50,000 - Accrual of interest 12/31/18 InterestExpense (1Mx 0.10 x 3/12) 25,000 AccruedInterestPayable 25,000 BOND ISSUE COST - Tansactioncosts thatae directlyattributableto the issue of bondspayable o Printingandengraving o Legal and accountingfee o Registrationfee withregulatoryauhtorities o Commissionspaidtoagentsandunderwriters - Shall be deductedfromthe fairvalue orissue price - Expensedif bondsare measuredatfair value throughprofitorloss ISSUANCEOF BONDSON INTEREST DATES On August1, 2018, the entityissued 1M4-yr bondswitha face amountof 1M at 102 that pays 10% semiannuallyon August1and November1.
  • 3. 3 8/1/18 Cash (1Mx 1.02) 1,020,000 PremiumonBondsPayable 20,000 BondsPayable 1,000,000 11/01/18 InterestExpense (1Mx 0.10 x ½) 50,000 Cash 50,000 12/31/18 InterestExpense (1Mx 0.10 x 2/12) 16,667 AccruedInterestPayable 16,667 PremiumonBondsPayable 2,083 InterestExpense 2,083 [(20,000/4) x 5/12] ISSUANCEOF BONDSBETWEEN INTEREST DATES On September1,2018, the entityissued1M4-yr bondswitha face amountof 1M at 102 that pays10% semiannuallyonAugust1and November1. Issue Price 1,020,000 AccruedInterest(1Mx 0.10 x 1/12) 8,333 Total cash received 1,028,333 9/1/18 Cash 1,028,333 PremiumonBondsPayable 20,000 BondsPayable 1,000,000 InterestExpense 8,333 11/01/18 InterestExpense (1Mx 0.10 x ½) 50,000 Cash 50,000 12/31/18 InterestExpense (1Mx 0.10 x 2/12) 16,667 AccruedInterestPayable 16,667 PremiumonBondsPayable 1,702 InterestExpense 1,702 (20,000/47months x 4) Original life of bonds (4yrs x 12) 48months Less:Expiredlife 1month Remaininglife 47months BOND RETIREMENT On August1, 2018, the entityissued1M4-yr bondswitha face amountof 1M at 98 that pays 10% semiannuallyonAugust1and November1.
  • 4. 4 Retirementon Maturity Date 8/1/22 BondsPayable 1,000,000 InterestExpense 50,000 DiscountonBonds Payable 70,000 Cash 980,000 Retirementon February1, 2020 at 92 Amortizationof bonddiscount: 70,000/4 = 17, 500 annual amortization InterestExpense (17,500/2) 8,750 DiscountonBonds Payable 8,750 8/1/18 70,000 8/1/18 – 2/1/20 [(18months/48) * 70,000] (26,250 ) Balance, 2/1/20 43,750 Cash payment: RetirementPrice 920,000 Accruedinterest (1M x 10% x 3/12 = 25,000) 25,000 Total Cashpayment 945,000 CarryingAmount: BondsPayable 1,000,000 DiscountonBonds Payable ( 43,750) CarryingAmount,2/1/20 956,250 2/1/20 BondsPayable 1,000,000 InterestExpense 25,000 Loss onEarly retirementof bonds Cash 945,000 DiscountonBonds Payable 43,750 Gain onearlyretirementof bonds 36,250 TREASURY BONDS - Entity’sownbondsoriginallyissuedandreacquiredbutnotcancelled Illustration: A 1M bondwas originallyissuedat105, subsequently,the entityreacquired500,000 face amountat 102. Atreacquisition,unamortizedpremiumbalance is45,000 and accrued interestis4,000.
  • 5. 5 Acquisition: Face amount 500,000 Premium(500,000/1M * 45,000) 22,500 CarryingAmount 522,500 Reacquisitionprice (500,000 * 102) (510,000) Gain onreacquisition 12,500 Reacquisitionprice 510,000 AccruedInterest 45,000 Cash Payment 555,000 Entry: TreasuryBonds 500,000 PremiumonBondsPayable 22,500 InterestExpense 45,000 Cash 555,000 Gain onacquisitionof TB 12,500 Subsequentsale at 102: Cash 510,000 TreasuryBonds 500,000 PremiumonBondsPayable 10,000 Subsequentsale at 98: Cash 490,000 DiscountonBonds Payable 10,000 TreasuryBonds 500,000 BOND REFUNDING/REFINANCING 1. Issuance of new4-yr 10% with1M face amountat 1,100,000 2. Refundingof old10% bondswithremaininglife of 2yearsat 104 BondsPayable-old 1,000,000 DiscountonBonds Payable 10, 000 Retirementprice (1M* 1.04) 1,040,000 Entry: 1. Cash 1,100,000 BondsPayable 1,000,000 PremiumonBondsPayable 100,000
  • 6. 6 2. BondsPayable 1,000,000 Loss onExtinguishmentof bonds 50,000 Cash 1,040,000 DiscountonBonds Payable 10,000 FAIRVALUE OPTION - No amortization - Anytransaction/bondissue costare expensedoutright - InterestExpense isrecognizedusingthe stated/nominal rate Illustration: On January1, 2018, an entityissueda12% bondamountingto 1M at 103 to yield10%.Interest ispayable annuallyonDecember31.The entitypaidbondissue costof 50,000. OnDecember31, 2018, the fair value of the bondsisdecreasedby80,000. ENTRY: 1/1/18 Cash 1,030,000 BondsPayable 1,030,000 TransactionCost 50,000 Cash 50,000 12/31/18 InterestExpense 120,000 Cash 120,000 BondsPayable 80,000 Gain fromchange in FV 80,000 Suppose thaton December31,2018, the fair value of the bondsis increasedby100,000; 80,000 is attributable toincrease inthe marketinterestrate,the remainingisattributable tocreditrisk. 12/31/18 Loss oncreditrisk-OCI 20,000 Loss fromchange in FV 80,000 BondsPayable 100,000 Note:Creditriskdoesnotinclude marketrisks:interest,currencyandprice risk.
  • 7. 7 AMORTIZATION OFBOND DISCOUNTOR PREMIUM 1. StraightLine Amortization=BondDiscountor Premium/Life of the bonds 2. BondOutstandingMethod(serial bonds) Illustration 1: On January1, 2018, an entityissuesa10% bondwitha face amountof 1M at 102 that pays200,000 yearlyforfive years. Table of amortization PremiumAmortizationFractionBond OutstandingYear 6,666.001000/30001,000,000.002018 5,333.00800/3000800,000.002019 4,000.00600/3000600,000.002020 2,666.00400/3000400,000.002021 1,333.00200/3000200,000.002022 20,000.003,000,000.00
  • 8. 8 NOTES PAYABLE – a liabilityinwritingmade byone persontoanother,signedbythe maker, promisingtopaya specificamountof moneyata future date or on demand Initial Measurement:FAIRVALUE/PRESENT VALUE Subsequentmeasurement: - AMORTIZED COST (effectiveinterestmethod) - FAIRVALUE THROUGH PRFOFITOR LOSS INTEREST BEARING- CASH  PresentValue =CashProceeds Illustration: A 1M note is discountedat10% for one yearon October1, 2018. Note Payable 1,000,000 Less:Discount(10% x 1M) 100,000 NetProceeds 900,000 Entry: October1, 2018 Cash 900,000 DiscountonNote Payable 100,000 Note Payable 1,000,000 Amortization:December31,2018 (straightline method) InterestExpense (100,000 * 3/12) 25,000 DiscountonNote Payable 25,000 INTEREST BEARING– PROPERTY  PresentValue =Purchase Price Illustration: An entityacquiredamachineryfor1M payable in4 annual equal installmentsonDecember31. Interestis10% on the unpaid. Entry: Jan 1, 2018 Machinery 1,000,000 Note Payable 1,000,000 FirstPayment:December31,2018 InterestExpense (1M* 10%) 100,000 Note Payable (1M/4) 250,000 Cash 350,000 SecondPayment:December31, 2019 InterestExpense (10%*750, 000) 75,000 Note Payable 250,000 Cash 325,000
  • 9. 9 ... NONINTERESTBEARING– PROPERTY  PresentValue =Cashprice  ImputedInterest=CashPrice – Face Value Illustration: An entityacquiredamachinerywithacash price of 1M for1.2M; 200,000 downand the balance in5 equal annual installments. ENTRY: Jan 1, 2018 Machinery 1,000,000 DiscountonNote Payable (1.2M-1M) 200,000 Cash 200,000 Note Payable 1,000,000 FIRST PAYMENT:December31, 2018 Note Payable (1.2M – 200,000)/5 200,000 Cash 200,000 InterestExpense 50,000 DiscountonNote Payable 50,000 YEAR NOTE PAYABLE FRACTION DISCOUNT AMORTIZATION 2018 1,000,000.00 0.33 150,000.00 50,000.00 2019 800,000.00 0.27 150,000.00 40,000.00 2020 600,000.00 0.20 150,000.00 30,000.00 2021 400,000.00 0.13 150,000.00 20,000.00 2022 200,000.00 0.07 150,000.00 10,000.00 3,000,000.00 150,000.00 NONINTERESTBEARINGNOTE - PROPERTY (NOCASH PRICE) ; INSTALLMENT  NO AGREED INTEREST,NO CASHPRICE  COST OF PROPERTY= PRESENTVALUE Illustration: An entityacquired amachineryfor1M payable in5 equal annual payments.The prevailing marketrate of interestis10%. PV of 5 P200,000 = 3.7908 200,000 * 3.7908 = 758,160 ENTRY: Jan 1, 2018 Machinery 758,160 DiscountonNote Payable (1M – 758,160) 241,840 Note Payable 1,000,000 FIRST PAYMENT: Note Payable 200,000 Cash 200,000
  • 10. 10 10% PAYMENT - INT PV-PRINCIPAL YEAR PAYMENT INTEREST PRINCIPAL PRESENT VALUE 1/1/2018 758,160 12/31/2018 200,000.00 75,816 124,184 633,976 12/31/2019 200,000.00 63,398 136,602 497,374 12/31/2020 200,000.00 49,737 150,263 347,111 12/31/2021 200,000.00 34,711 165,289 181,822 12/31/2022 200,000.00 18,182 181,818 - NONINTERESTBEARINGNOTE - PROPERTY (NOCASH PRICE) ; LUMP SUM Illustration: An entityacquiredequipmentfor1M. The entitypaid100,000 downand the balance isdue afterthree years.The prevailinginterestrate is10%. The PV of 1 for 3 periodsis.7513. Downpayment 100,000 PresentValue (900,000*7513) (676,170) Cost of Equipment 776,170 Face Value 900,000 PresentValue (676,170) ImputedInterest 223,830 ENTRY: January1, 2018 Equipment 776,170 DiscountonNote Payable 223, 830 Cash 100,000 Note Payable 900,000 ENTRY: December31, 2018